{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["Summary","Pivot","control","fac2016","hsys2016","Vlookup"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":3,"comments":2,"pivot_tables":2},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Summary","index":0,"n_rows":166,"n_cols":20,"rows_kept":166,"cut":false,"hidden":false,"merged":[[19,8,22,11],[32,4,34,4],[32,9,34,9],[63,5,63,6],[52,5,52,6],[37,4,37,5],[37,6,37,7]]}
[]
[null,"Real-Time Modeling of Operating Room Need",null,null,null,null,null,null,null,null,null,null,null,"Health System","County","Health System Need",null,"County\nSummary",null,"County \nOR Need*"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A4>0,Pivot!A4,\"\")","v":"Asheville Eye Surgery Center"},{"$f":"IF(Pivot!B4>0,Pivot!B4,\"\")","v":"Buncombe"},{"$f":"IF(Pivot!C4>0,Pivot!C4,\"\")","v":2},null,{"$f":"IF(Pivot!E4>0,Pivot!E4,\"\")","v":"Brunswick"},{"$f":"IF(Pivot!F4>0,Pivot!F4,\"\")","v":1},{"$f":"IF(R3=\"GrandTotal\",SUM(INDIRECT(\"T3:T\" & MATCH(\"GrandTotal\",R:R,0)-1)),IF(R3=\"\",\"\",IF(R3=\"Brunswick\",S3-1,IF(AND(R3=\"New Hanover\",S3-3<0),0,IF(AND(R3=\"New Hanover\",S3-3>=0),S3-3,S3)))))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A5>0,Pivot!A5,\"\")","v":"Carolinas HealthCare System Union"},{"$f":"IF(Pivot!B5>0,Pivot!B5,\"\")","v":"Union"},{"$f":"IF(Pivot!C5>0,Pivot!C5,\"\")","v":1},null,{"$f":"IF(Pivot!E5>0,Pivot!E5,\"\")","v":"Buncombe"},{"$f":"IF(Pivot!F5>0,Pivot!F5,\"\")","v":2},{"$f":"IF(R4=\"GrandTotal\",SUM(INDIRECT(\"T3:T\" & MATCH(\"GrandTotal\",R:R,0)-1)),IF(R4=\"\",\"\",IF(R4=\"Brunswick\",S4-1,IF(AND(R4=\"New Hanover\",S4-3<0),0,IF(AND(R4=\"New Hanover\",S4-3>=0),S4-3,S4)))))","v":2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A6>0,Pivot!A6,\"\")","v":"Charlotte Surgery Center"},{"$f":"IF(Pivot!B6>0,Pivot!B6,\"\")","v":"Mecklenburg"},{"$f":"IF(Pivot!C6>0,Pivot!C6,\"\")","v":1},null,{"$f":"IF(Pivot!E6>0,Pivot!E6,\"\")","v":"Cabarrus"},{"$f":"IF(Pivot!F6>0,Pivot!F6,\"\")","v":3},3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A7>0,Pivot!A7,\"\")","v":"Davie Medical Center"},{"$f":"IF(Pivot!B7>0,Pivot!B7,\"\")","v":"Davie"},{"$f":"IF(Pivot!C7>0,Pivot!C7,\"\")","v":1},null,{"$f":"IF(Pivot!E7>0,Pivot!E7,\"\")","v":"Catawba"},{"$f":"IF(Pivot!F7>0,Pivot!F7,\"\")","v":3},3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A8>0,Pivot!A8,\"\")","v":"Eye Surgery Center and Laser Clinic"},{"$f":"IF(Pivot!B8>0,Pivot!B8,\"\")","v":"Cabarrus"},{"$f":"IF(Pivot!C8>0,Pivot!C8,\"\")","v":1},null,{"$f":"IF(Pivot!E8>0,Pivot!E8,\"\")","v":"Davie"},{"$f":"IF(Pivot!F8>0,Pivot!F8,\"\")","v":1},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A9>0,Pivot!A9,\"\")","v":"Gateway Surgery Center"},{"$f":"IF(Pivot!B9>0,Pivot!B9,\"\")","v":"Cabarrus"},{"$f":"IF(Pivot!C9>0,Pivot!C9,\"\")","v":2},null,{"$f":"IF(Pivot!E9>0,Pivot!E9,\"\")","v":"Durham"},{"$f":"IF(Pivot!F9>0,Pivot!F9,\"\")","v":2},2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A10>0,Pivot!A10,\"\")","v":"Graystone Eye Surgery Center"},{"$f":"IF(Pivot!B10>0,Pivot!B10,\"\")","v":"Catawba"},{"$f":"IF(Pivot!C10>0,Pivot!C10,\"\")","v":3},null,{"$f":"IF(Pivot!E10>0,Pivot!E10,\"\")","v":"Mecklenburg"},{"$f":"IF(Pivot!F10>0,Pivot!F10,\"\")","v":4},4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A11>0,Pivot!A11,\"\")","v":"New Hanover Regional Medical Center"},{"$f":"IF(Pivot!B11>0,Pivot!B11,\"\")","v":"New Hanover"},{"$f":"IF(Pivot!C11>0,Pivot!C11,\"\")","v":4},null,{"$f":"IF(Pivot!E11>0,Pivot!E11,\"\")","v":"Moore"},{"$f":"IF(Pivot!F11>0,Pivot!F11,\"\")","v":3},3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A12>0,Pivot!A12,\"\")","v":"North Carolina Specialty Hospital"},{"$f":"IF(Pivot!B12>0,Pivot!B12,\"\")","v":"Durham"},{"$f":"IF(Pivot!C12>0,Pivot!C12,\"\")","v":2},null,{"$f":"IF(Pivot!E12>0,Pivot!E12,\"\")","v":"New Hanover"},{"$f":"IF(Pivot!F12>0,Pivot!F12,\"\")","v":4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A13>0,Pivot!A13,\"\")","v":"Novant Health Brunswick Medical Center"},{"$f":"IF(Pivot!B13>0,Pivot!B13,\"\")","v":"Brunswick"},{"$f":"IF(Pivot!C13>0,Pivot!C13,\"\")","v":1},null,{"$f":"IF(Pivot!E13>0,Pivot!E13,\"\")","v":"Union"},{"$f":"IF(Pivot!F13>0,Pivot!F13,\"\")","v":1},1]
[null,"Decision Variables",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A14>0,Pivot!A14,\"\")","v":"SouthPark Surgery Center"},{"$f":"IF(Pivot!B14>0,Pivot!B14,\"\")","v":"Mecklenburg"},{"$f":"IF(Pivot!C14>0,Pivot!C14,\"\")","v":3},null,{"$f":"IF(Pivot!E14>0,Pivot!E14,\"\")","v":"GrandTotal"},{"$f":"IF(Pivot!F14>0,Pivot!F14,\"\")","v":24},20]
[null,null,null,null,null,null,null,null,"After making selections, click on the",null,null,null,null,{"$f":"IF(Pivot!A15>0,Pivot!A15,\"\")","v":"The Eye Surgery Center of the Carolinas"},{"$f":"IF(Pivot!B15>0,Pivot!B15,\"\")","v":"Moore"},{"$f":"IF(Pivot!C15>0,Pivot!C15,\"\")","v":3},null,{"$f":"IF(Pivot!E15>0,Pivot!E15,\"\")","v":""},{"$f":"IF(Pivot!F15>0,Pivot!F15,\"\")","v":""},""]
[null,"   I.  Main Selection",null,null,null,null,null,null,"button below:",null,null,null,null,{"$f":"IF(Pivot!A16>0,Pivot!A16,\"\")","v":"GrandTotal"},{"$f":"IF(Pivot!B16>0,Pivot!B16,\"\")","v":""},{"$f":"IF(Pivot!C16>0,Pivot!C16,\"\")","v":24},null,{"$f":"IF(Pivot!E16>0,Pivot!E16,\"\")","v":""},{"$f":"IF(Pivot!F16>0,Pivot!F16,\"\")","v":""},""]
[null,null,2,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A17>0,Pivot!A17,\"\")","v":""},{"$f":"IF(Pivot!B17>0,Pivot!B17,\"\")","v":""},{"$f":"IF(Pivot!C17>0,Pivot!C17,\"\")","v":""},null,{"$f":"IF(Pivot!E17>0,Pivot!E17,\"\")","v":""},{"$f":"IF(Pivot!F17>0,Pivot!F17,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A18>0,Pivot!A18,\"\")","v":""},{"$f":"IF(Pivot!B18>0,Pivot!B18,\"\")","v":""},{"$f":"IF(Pivot!C18>0,Pivot!C18,\"\")","v":""},null,{"$f":"IF(Pivot!E18>0,Pivot!E18,\"\")","v":""},{"$f":"IF(Pivot!F18>0,Pivot!F18,\"\")","v":""},""]
[null,"   II.  Grouping of Academic Medical Center Teaching Hospitals",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A19>0,Pivot!A19,\"\")","v":""},{"$f":"IF(Pivot!B19>0,Pivot!B19,\"\")","v":""},{"$f":"IF(Pivot!C19>0,Pivot!C19,\"\")","v":""},null,{"$f":"IF(Pivot!E19>0,Pivot!E19,\"\")","v":""},{"$f":"IF(Pivot!F19>0,Pivot!F19,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A20>0,Pivot!A20,\"\")","v":""},{"$f":"IF(Pivot!B20>0,Pivot!B20,\"\")","v":""},{"$f":"IF(Pivot!C20>0,Pivot!C20,\"\")","v":""},null,{"$f":"IF(Pivot!E20>0,Pivot!E20,\"\")","v":""},{"$f":"IF(Pivot!F20>0,Pivot!F20,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,"* County Totals account for the \n2016 SMFP Need Determinations in \nBrunswick (1) and New Hanover (3).",null,null,null,null,{"$f":"IF(Pivot!A21>0,Pivot!A21,\"\")","v":""},{"$f":"IF(Pivot!B21>0,Pivot!B21,\"\")","v":""},{"$f":"IF(Pivot!C21>0,Pivot!C21,\"\")","v":""},null,{"$f":"IF(Pivot!E21>0,Pivot!E21,\"\")","v":""},{"$f":"IF(Pivot!F21>0,Pivot!F21,\"\")","v":""},""]
[null,"  III.   Grouping for Ambulatory Surgery Centers",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A22>0,Pivot!A22,\"\")","v":""},{"$f":"IF(Pivot!B22>0,Pivot!B22,\"\")","v":""},{"$f":"IF(Pivot!C22>0,Pivot!C22,\"\")","v":""},null,{"$f":"IF(Pivot!E22>0,Pivot!E22,\"\")","v":""},{"$f":"IF(Pivot!F22>0,Pivot!F22,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A23>0,Pivot!A23,\"\")","v":""},{"$f":"IF(Pivot!B23>0,Pivot!B23,\"\")","v":""},{"$f":"IF(Pivot!C23>0,Pivot!C23,\"\")","v":""},null,{"$f":"IF(Pivot!E23>0,Pivot!E23,\"\")","v":""},{"$f":"IF(Pivot!F23>0,Pivot!F23,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A24>0,Pivot!A24,\"\")","v":""},{"$f":"IF(Pivot!B24>0,Pivot!B24,\"\")","v":""},{"$f":"IF(Pivot!C24>0,Pivot!C24,\"\")","v":""},null,{"$f":"IF(Pivot!E24>0,Pivot!E24,\"\")","v":""},{"$f":"IF(Pivot!F24>0,Pivot!F24,\"\")","v":""},""]
[null,"  IV.   Grouping Type",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A25>0,Pivot!A25,\"\")","v":""},{"$f":"IF(Pivot!B25>0,Pivot!B25,\"\")","v":""},{"$f":"IF(Pivot!C25>0,Pivot!C25,\"\")","v":""},null,{"$f":"IF(Pivot!E25>0,Pivot!E25,\"\")","v":""},{"$f":"IF(Pivot!F25>0,Pivot!F25,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A26>0,Pivot!A26,\"\")","v":""},{"$f":"IF(Pivot!B26>0,Pivot!B26,\"\")","v":""},{"$f":"IF(Pivot!C26>0,Pivot!C26,\"\")","v":""},null,{"$f":"IF(Pivot!E26>0,Pivot!E26,\"\")","v":""},{"$f":"IF(Pivot!F26>0,Pivot!F26,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A27>0,Pivot!A27,\"\")","v":""},{"$f":"IF(Pivot!B27>0,Pivot!B27,\"\")","v":""},{"$f":"IF(Pivot!C27>0,Pivot!C27,\"\")","v":""},null,{"$f":"IF(Pivot!E27>0,Pivot!E27,\"\")","v":""},{"$f":"IF(Pivot!F27>0,Pivot!F27,\"\")","v":""},""]
[null,"   V.  Growth Type",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A28>0,Pivot!A28,\"\")","v":""},{"$f":"IF(Pivot!B28>0,Pivot!B28,\"\")","v":""},{"$f":"IF(Pivot!C28>0,Pivot!C28,\"\")","v":""},null,{"$f":"IF(Pivot!E28>0,Pivot!E28,\"\")","v":""},{"$f":"IF(Pivot!F28>0,Pivot!F28,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A29>0,Pivot!A29,\"\")","v":""},{"$f":"IF(Pivot!B29>0,Pivot!B29,\"\")","v":""},{"$f":"IF(Pivot!C29>0,Pivot!C29,\"\")","v":""},null,{"$f":"IF(Pivot!E29>0,Pivot!E29,\"\")","v":""},{"$f":"IF(Pivot!F29>0,Pivot!F29,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A30>0,Pivot!A30,\"\")","v":""},{"$f":"IF(Pivot!B30>0,Pivot!B30,\"\")","v":""},{"$f":"IF(Pivot!C30>0,Pivot!C30,\"\")","v":""},null,{"$f":"IF(Pivot!E30>0,Pivot!E30,\"\")","v":""},{"$f":"IF(Pivot!F30>0,Pivot!F30,\"\")","v":""},""]
[null,"Section 1:  Grouping",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A31>0,Pivot!A31,\"\")","v":""},{"$f":"IF(Pivot!B31>0,Pivot!B31,\"\")","v":""},{"$f":"IF(Pivot!C31>0,Pivot!C31,\"\")","v":""},null,{"$f":"IF(Pivot!E31>0,Pivot!E31,\"\")","v":""},{"$f":"IF(Pivot!F31>0,Pivot!F31,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A32>0,Pivot!A32,\"\")","v":""},{"$f":"IF(Pivot!B32>0,Pivot!B32,\"\")","v":""},{"$f":"IF(Pivot!C32>0,Pivot!C32,\"\")","v":""},null,{"$f":"IF(Pivot!E32>0,Pivot!E32,\"\")","v":""},{"$f":"IF(Pivot!F32>0,Pivot!F32,\"\")","v":""},""]
[null,null,"Case Times",null,null,null,null,"Availability",null,null,null,null,null,{"$f":"IF(Pivot!A33>0,Pivot!A33,\"\")","v":""},{"$f":"IF(Pivot!B33>0,Pivot!B33,\"\")","v":""},{"$f":"IF(Pivot!C33>0,Pivot!C33,\"\")","v":""},null,{"$f":"IF(Pivot!E33>0,Pivot!E33,\"\")","v":""},{"$f":"IF(Pivot!F33>0,Pivot!F33,\"\")","v":""},""]
[null,null,"1 = Average",null,2,null,null,"1 = Average",null,3,null,null,null,{"$f":"IF(Pivot!A34>0,Pivot!A34,\"\")","v":""},{"$f":"IF(Pivot!B34>0,Pivot!B34,\"\")","v":""},{"$f":"IF(Pivot!C34>0,Pivot!C34,\"\")","v":""},null,{"$f":"IF(Pivot!E34>0,Pivot!E34,\"\")","v":""},{"$f":"IF(Pivot!F34>0,Pivot!F34,\"\")","v":""},""]
[null,null,"2 = Median",null,null,null,null,"2 = Median",null,null,null,null,null,{"$f":"IF(Pivot!A35>0,Pivot!A35,\"\")","v":""},{"$f":"IF(Pivot!B35>0,Pivot!B35,\"\")","v":""},{"$f":"IF(Pivot!C35>0,Pivot!C35,\"\")","v":""},null,{"$f":"IF(Pivot!E35>0,Pivot!E35,\"\")","v":""},{"$f":"IF(Pivot!F35>0,Pivot!F35,\"\")","v":""},""]
[null,null,"3 = User Assigned",null,null,null,null,"3 = User Assigned",null,null,null,null,null,{"$f":"IF(Pivot!A36>0,Pivot!A36,\"\")","v":""},{"$f":"IF(Pivot!B36>0,Pivot!B36,\"\")","v":""},{"$f":"IF(Pivot!C36>0,Pivot!C36,\"\")","v":""},null,{"$f":"IF(Pivot!E36>0,Pivot!E36,\"\")","v":""},{"$f":"IF(Pivot!F36>0,Pivot!F36,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A37>0,Pivot!A37,\"\")","v":""},{"$f":"IF(Pivot!B37>0,Pivot!B37,\"\")","v":""},{"$f":"IF(Pivot!C37>0,Pivot!C37,\"\")","v":""},null,{"$f":"IF(Pivot!E37>0,Pivot!E37,\"\")","v":""},{"$f":"IF(Pivot!F37>0,Pivot!F37,\"\")","v":""},""]
[null,"Proceed below if chose \"3 = User Assigned\";  values of variables in green can be changed directly in cell",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A38>0,Pivot!A38,\"\")","v":""},{"$f":"IF(Pivot!B38>0,Pivot!B38,\"\")","v":""},{"$f":"IF(Pivot!C38>0,Pivot!C38,\"\")","v":""},null,{"$f":"IF(Pivot!E38>0,Pivot!E38,\"\")","v":""},{"$f":"IF(Pivot!F38>0,Pivot!F38,\"\")","v":""},""]
[null,null,null,null,"Case Times",null,"Availability",null,"Percent",null,null,null,null,{"$f":"IF(Pivot!A39>0,Pivot!A39,\"\")","v":""},{"$f":"IF(Pivot!B39>0,Pivot!B39,\"\")","v":""},{"$f":"IF(Pivot!C39>0,Pivot!C39,\"\")","v":""},null,{"$f":"IF(Pivot!E39>0,Pivot!E39,\"\")","v":""},{"$f":"IF(Pivot!F39>0,Pivot!F39,\"\")","v":""},""]
[null,"num","Group","Name","Inpat","Amb","Hrs/Day","Days/Yr",null,"Full Utilization",null,null,null,{"$f":"IF(Pivot!A40>0,Pivot!A40,\"\")","v":""},{"$f":"IF(Pivot!B40>0,Pivot!B40,\"\")","v":""},{"$f":"IF(Pivot!C40>0,Pivot!C40,\"\")","v":""},null,{"$f":"IF(Pivot!E40>0,Pivot!E40,\"\")","v":""},{"$f":"IF(Pivot!F40>0,Pivot!F40,\"\")","v":""},""]
[null,0,0,"teaching",170,55,10,260,0.8,{"$f":"G40*H40*I40","v":2080},null,null,null,{"$f":"IF(Pivot!A41>0,Pivot!A41,\"\")","v":""},{"$f":"IF(Pivot!B41>0,Pivot!B41,\"\")","v":""},{"$f":"IF(Pivot!C41>0,Pivot!C41,\"\")","v":""},null,{"$f":"IF(Pivot!E41>0,Pivot!E41,\"\")","v":""},{"$f":"IF(Pivot!F41>0,Pivot!F41,\"\")","v":""},""]
[null,1,1,"large",180,55,10,260,0.8,{"$f":"G41*H41*I41","v":2080},null,null,null,{"$f":"IF(Pivot!A42>0,Pivot!A42,\"\")","v":""},{"$f":"IF(Pivot!B42>0,Pivot!B42,\"\")","v":""},{"$f":"IF(Pivot!C42>0,Pivot!C42,\"\")","v":""},null,{"$f":"IF(Pivot!E42>0,Pivot!E42,\"\")","v":""},{"$f":"IF(Pivot!F42>0,Pivot!F42,\"\")","v":""},""]
[null,2,2,"medium",145,55,9,260,0.8,1872,null,null,null,{"$f":"IF(Pivot!A43>0,Pivot!A43,\"\")","v":""},{"$f":"IF(Pivot!B43>0,Pivot!B43,\"\")","v":""},{"$f":"IF(Pivot!C43>0,Pivot!C43,\"\")","v":""},null,{"$f":"IF(Pivot!E43>0,Pivot!E43,\"\")","v":""},{"$f":"IF(Pivot!F43>0,Pivot!F43,\"\")","v":""},""]
[null,3,3,"small",123,55,8,260,0.8,1664,null,null,null,{"$f":"IF(Pivot!A44>0,Pivot!A44,\"\")","v":""},{"$f":"IF(Pivot!B44>0,Pivot!B44,\"\")","v":""},{"$f":"IF(Pivot!C44>0,Pivot!C44,\"\")","v":""},null,{"$f":"IF(Pivot!E44>0,Pivot!E44,\"\")","v":""},{"$f":"IF(Pivot!F44>0,Pivot!F44,\"\")","v":""},""]
[null,4,{"$f":"IF(control!$B$10=1,4,\"4A\")","v":4},{"$f":"IF(control!$B$10=1,\"amsus\",\"single\")","v":"amsus"},null,55,8,234,0.8,1497.6000000000001,null,null,null,{"$f":"IF(Pivot!A45>0,Pivot!A45,\"\")","v":""},{"$f":"IF(Pivot!B45>0,Pivot!B45,\"\")","v":""},{"$f":"IF(Pivot!C45>0,Pivot!C45,\"\")","v":""},null,{"$f":"IF(Pivot!E45>0,Pivot!E45,\"\")","v":""},{"$f":"IF(Pivot!F45>0,Pivot!F45,\"\")","v":""},""]
[null,5,"4B","multi",null,55,8,234,0.8,1497.6000000000001,null,null,null,{"$f":"IF(Pivot!A46>0,Pivot!A46,\"\")","v":""},{"$f":"IF(Pivot!B46>0,Pivot!B46,\"\")","v":""},{"$f":"IF(Pivot!C46>0,Pivot!C46,\"\")","v":""},null,{"$f":"IF(Pivot!E46>0,Pivot!E46,\"\")","v":""},{"$f":"IF(Pivot!F46>0,Pivot!F46,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A47>0,Pivot!A47,\"\")","v":""},{"$f":"IF(Pivot!B47>0,Pivot!B47,\"\")","v":""},{"$f":"IF(Pivot!C47>0,Pivot!C47,\"\")","v":""},null,{"$f":"IF(Pivot!E47>0,Pivot!E47,\"\")","v":""},{"$f":"IF(Pivot!F47>0,Pivot!F47,\"\")","v":""},""]
[null,"Section 2:  Grouping with outlier substitution",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A48>0,Pivot!A48,\"\")","v":""},{"$f":"IF(Pivot!B48>0,Pivot!B48,\"\")","v":""},{"$f":"IF(Pivot!C48>0,Pivot!C48,\"\")","v":""},null,{"$f":"IF(Pivot!E48>0,Pivot!E48,\"\")","v":""},{"$f":"IF(Pivot!F48>0,Pivot!F48,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A49>0,Pivot!A49,\"\")","v":""},{"$f":"IF(Pivot!B49>0,Pivot!B49,\"\")","v":""},{"$f":"IF(Pivot!C49>0,Pivot!C49,\"\")","v":""},null,{"$f":"IF(Pivot!E49>0,Pivot!E49,\"\")","v":""},{"$f":"IF(Pivot!F49>0,Pivot!F49,\"\")","v":""},""]
[null,"   Teaching Hospital Outlier Substitution",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A50>0,Pivot!A50,\"\")","v":""},{"$f":"IF(Pivot!B50>0,Pivot!B50,\"\")","v":""},{"$f":"IF(Pivot!C50>0,Pivot!C50,\"\")","v":""},null,{"$f":"IF(Pivot!E50>0,Pivot!E50,\"\")","v":""},{"$f":"IF(Pivot!F50>0,Pivot!F50,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A51>0,Pivot!A51,\"\")","v":""},{"$f":"IF(Pivot!B51>0,Pivot!B51,\"\")","v":""},{"$f":"IF(Pivot!C51>0,Pivot!C51,\"\")","v":""},null,{"$f":"IF(Pivot!E51>0,Pivot!E51,\"\")","v":""},{"$f":"IF(Pivot!F51>0,Pivot!F51,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A52>0,Pivot!A52,\"\")","v":""},{"$f":"IF(Pivot!B52>0,Pivot!B52,\"\")","v":""},{"$f":"IF(Pivot!C52>0,Pivot!C52,\"\")","v":""},null,{"$f":"IF(Pivot!E52>0,Pivot!E52,\"\")","v":""},{"$f":"IF(Pivot!F52>0,Pivot!F52,\"\")","v":""},""]
[null,"    values of variables in green can be changed directly in cell",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A53>0,Pivot!A53,\"\")","v":""},{"$f":"IF(Pivot!B53>0,Pivot!B53,\"\")","v":""},{"$f":"IF(Pivot!C53>0,Pivot!C53,\"\")","v":""},null,{"$f":"IF(Pivot!E53>0,Pivot!E53,\"\")","v":""},{"$f":"IF(Pivot!F53>0,Pivot!F53,\"\")","v":""},""]
[null,null,null,null,null,"Availability",null,"Percent",null,null,null,null,null,{"$f":"IF(Pivot!A54>0,Pivot!A54,\"\")","v":""},{"$f":"IF(Pivot!B54>0,Pivot!B54,\"\")","v":""},{"$f":"IF(Pivot!C54>0,Pivot!C54,\"\")","v":""},null,{"$f":"IF(Pivot!E54>0,Pivot!E54,\"\")","v":""},{"$f":"IF(Pivot!F54>0,Pivot!F54,\"\")","v":""},""]
[null,"num","Group","Minimum","Maximum","Hrs/Day","Days/Yr",null,"Full Utilization",null,null,null,null,{"$f":"IF(Pivot!A55>0,Pivot!A55,\"\")","v":""},{"$f":"IF(Pivot!B55>0,Pivot!B55,\"\")","v":""},{"$f":"IF(Pivot!C55>0,Pivot!C55,\"\")","v":""},null,{"$f":"IF(Pivot!E55>0,Pivot!E55,\"\")","v":""},{"$f":"IF(Pivot!F55>0,Pivot!F55,\"\")","v":""},""]
[null,1,"0,1",{"$f":"control!H71","v":40000},"-",10,260,0.75,{"$f":"F55*G55*H55","v":1950},null,null,null,null,{"$f":"IF(Pivot!A56>0,Pivot!A56,\"\")","v":""},{"$f":"IF(Pivot!B56>0,Pivot!B56,\"\")","v":""},{"$f":"IF(Pivot!C56>0,Pivot!C56,\"\")","v":""},null,{"$f":"IF(Pivot!E56>0,Pivot!E56,\"\")","v":""},{"$f":"IF(Pivot!F56>0,Pivot!F56,\"\")","v":""},""]
[null,2,2,{"$f":"control!H72","v":15000},{"$f":"control!I72","v":40000},9,260,0.75,{"$f":"F56*G56*H56","v":1755},null,null,null,null,{"$f":"IF(Pivot!A57>0,Pivot!A57,\"\")","v":""},{"$f":"IF(Pivot!B57>0,Pivot!B57,\"\")","v":""},{"$f":"IF(Pivot!C57>0,Pivot!C57,\"\")","v":""},null,{"$f":"IF(Pivot!E57>0,Pivot!E57,\"\")","v":""},{"$f":"IF(Pivot!F57>0,Pivot!F57,\"\")","v":""},""]
[null,3,3,{"$f":"control!H73","v":0},{"$f":"control!I73","v":15000},8,260,0.75,1560,null,null,null,null,{"$f":"IF(Pivot!A58>0,Pivot!A58,\"\")","v":""},{"$f":"IF(Pivot!B58>0,Pivot!B58,\"\")","v":""},{"$f":"IF(Pivot!C58>0,Pivot!C58,\"\")","v":""},null,{"$f":"IF(Pivot!E58>0,Pivot!E58,\"\")","v":""},{"$f":"IF(Pivot!F58>0,Pivot!F58,\"\")","v":""},""]
[null,4,{"$f":"IF(control!$B$10=1,4,\"4A\")","v":4},{"$f":"control!H74","v":"NA"},{"$f":"control!I74","v":"NA"},8,234,0.75,1404,null,null,null,null,{"$f":"IF(Pivot!A59>0,Pivot!A59,\"\")","v":""},{"$f":"IF(Pivot!B59>0,Pivot!B59,\"\")","v":""},{"$f":"IF(Pivot!C59>0,Pivot!C59,\"\")","v":""},null,{"$f":"IF(Pivot!E59>0,Pivot!E59,\"\")","v":""},{"$f":"IF(Pivot!F59>0,Pivot!F59,\"\")","v":""},""]
[null,5,"4B",{"$f":"control!H75","v":"NA"},{"$f":"control!I75","v":"NA"},8,234,0.75,1404,null,null,null,null,{"$f":"IF(Pivot!A60>0,Pivot!A60,\"\")","v":""},{"$f":"IF(Pivot!B60>0,Pivot!B60,\"\")","v":""},{"$f":"IF(Pivot!C60>0,Pivot!C60,\"\")","v":""},null,{"$f":"IF(Pivot!E60>0,Pivot!E60,\"\")","v":""},{"$f":"IF(Pivot!F60>0,Pivot!F60,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A61>0,Pivot!A61,\"\")","v":""},{"$f":"IF(Pivot!B61>0,Pivot!B61,\"\")","v":""},{"$f":"IF(Pivot!C61>0,Pivot!C61,\"\")","v":""},null,{"$f":"IF(Pivot!E61>0,Pivot!E61,\"\")","v":""},{"$f":"IF(Pivot!F61>0,Pivot!F61,\"\")","v":""},""]
[null,"Section 3:  Grouping for availability only",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A62>0,Pivot!A62,\"\")","v":""},{"$f":"IF(Pivot!B62>0,Pivot!B62,\"\")","v":""},{"$f":"IF(Pivot!C62>0,Pivot!C62,\"\")","v":""},null,{"$f":"IF(Pivot!E62>0,Pivot!E62,\"\")","v":""},{"$f":"IF(Pivot!F62>0,Pivot!F62,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A63>0,Pivot!A63,\"\")","v":""},{"$f":"IF(Pivot!B63>0,Pivot!B63,\"\")","v":""},{"$f":"IF(Pivot!C63>0,Pivot!C63,\"\")","v":""},null,{"$f":"IF(Pivot!E63>0,Pivot!E63,\"\")","v":""},{"$f":"IF(Pivot!F63>0,Pivot!F63,\"\")","v":""},""]
[null,"    values of variables in green can be changed directly in cell",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A64>0,Pivot!A64,\"\")","v":""},{"$f":"IF(Pivot!B64>0,Pivot!B64,\"\")","v":""},{"$f":"IF(Pivot!C64>0,Pivot!C64,\"\")","v":""},null,{"$f":"IF(Pivot!E64>0,Pivot!E64,\"\")","v":""},{"$f":"IF(Pivot!F64>0,Pivot!F64,\"\")","v":""},""]
[null,null,null,null,null,"Availability",null,"Percent",null,null,null,null,null,{"$f":"IF(Pivot!A65>0,Pivot!A65,\"\")","v":""},{"$f":"IF(Pivot!B65>0,Pivot!B65,\"\")","v":""},{"$f":"IF(Pivot!C65>0,Pivot!C65,\"\")","v":""},null,{"$f":"IF(Pivot!E65>0,Pivot!E65,\"\")","v":""},{"$f":"IF(Pivot!F65>0,Pivot!F65,\"\")","v":""},""]
[null,"num","Group","Minimum","Maximum","Hrs/Day","Days/Yr",null,"Full Utilization",null,null,null,null,{"$f":"IF(Pivot!A66>0,Pivot!A66,\"\")","v":""},{"$f":"IF(Pivot!B66>0,Pivot!B66,\"\")","v":""},{"$f":"IF(Pivot!C66>0,Pivot!C66,\"\")","v":""},null,{"$f":"IF(Pivot!E66>0,Pivot!E66,\"\")","v":""},{"$f":"IF(Pivot!F66>0,Pivot!F66,\"\")","v":""},""]
[null,0,0,{"$f":"control!E84","v":"NA"},{"$f":"control!F84","v":"NA"},10,260,0.7,{"$f":"F66*G66*H66","v":1819.9999999999998},null,null,null,null,{"$f":"IF(Pivot!A67>0,Pivot!A67,\"\")","v":""},{"$f":"IF(Pivot!B67>0,Pivot!B67,\"\")","v":""},{"$f":"IF(Pivot!C67>0,Pivot!C67,\"\")","v":""},null,{"$f":"IF(Pivot!E67>0,Pivot!E67,\"\")","v":""},{"$f":"IF(Pivot!F67>0,Pivot!F67,\"\")","v":""},""]
[null,1,1,{"$f":"control!E85","v":40000},"-",9,260,0.7,{"$f":"F67*G67*H67","v":1638},null,null,null,null,{"$f":"IF(Pivot!A68>0,Pivot!A68,\"\")","v":""},{"$f":"IF(Pivot!B68>0,Pivot!B68,\"\")","v":""},{"$f":"IF(Pivot!C68>0,Pivot!C68,\"\")","v":""},null,{"$f":"IF(Pivot!E68>0,Pivot!E68,\"\")","v":""},{"$f":"IF(Pivot!F68>0,Pivot!F68,\"\")","v":""},""]
[null,2,2,{"$f":"control!E86","v":15000},{"$f":"control!F86","v":40000},9,250,0.7,1575,null,null,null,null,{"$f":"IF(Pivot!A69>0,Pivot!A69,\"\")","v":""},{"$f":"IF(Pivot!B69>0,Pivot!B69,\"\")","v":""},{"$f":"IF(Pivot!C69>0,Pivot!C69,\"\")","v":""},null,{"$f":"IF(Pivot!E69>0,Pivot!E69,\"\")","v":""},{"$f":"IF(Pivot!F69>0,Pivot!F69,\"\")","v":""},{"$f":"IF(R68=\"GrandTotal\",SUM(INDIRECT(\"T3:T\" & MATCH(\"GrandTotal\",R:R,0)-1)),IF(R68=\"\",\"\",IF(R68=\"Brunswick\",S68-1,IF(AND(R68=\"New Hanover\",S68-3<0),0,IF(AND(R68=\"New Hanover\",S68-3>=0),S68-3,S68)))))","v":""}]
[null,3,3,{"$f":"control!E87","v":0},{"$f":"control!F87","v":15000},8,250,0.7,1400,null,null,null,null,{"$f":"IF(Pivot!A70>0,Pivot!A70,\"\")","v":""},{"$f":"IF(Pivot!B70>0,Pivot!B70,\"\")","v":""},{"$f":"IF(Pivot!C70>0,Pivot!C70,\"\")","v":""},null,{"$f":"IF(Pivot!E70>0,Pivot!E70,\"\")","v":""},{"$f":"IF(Pivot!F70>0,Pivot!F70,\"\")","v":""},""]
[null,4,{"$f":"IF(control!$B$10=1,4,\"4A\")","v":4},{"$f":"control!E88","v":"NA"},{"$f":"control!F88","v":"NA"},8,231,0.7,1293.5999999999999,null,null,null,null,{"$f":"IF(Pivot!A71>0,Pivot!A71,\"\")","v":""},{"$f":"IF(Pivot!B71>0,Pivot!B71,\"\")","v":""},{"$f":"IF(Pivot!C71>0,Pivot!C71,\"\")","v":""},null,{"$f":"IF(Pivot!E71>0,Pivot!E71,\"\")","v":""},{"$f":"IF(Pivot!F71>0,Pivot!F71,\"\")","v":""},""]
[null,5,"4B",{"$f":"control!E89","v":"NA"},{"$f":"control!F89","v":"NA"},7,231,0.7,1131.8999999999999,null,null,null,null,{"$f":"IF(Pivot!A72>0,Pivot!A72,\"\")","v":""},{"$f":"IF(Pivot!B72>0,Pivot!B72,\"\")","v":""},{"$f":"IF(Pivot!C72>0,Pivot!C72,\"\")","v":""},null,{"$f":"IF(Pivot!E72>0,Pivot!E72,\"\")","v":""},{"$f":"IF(Pivot!F72>0,Pivot!F72,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A73>0,Pivot!A73,\"\")","v":""},{"$f":"IF(Pivot!B73>0,Pivot!B73,\"\")","v":""},{"$f":"IF(Pivot!C73>0,Pivot!C73,\"\")","v":""},null,{"$f":"IF(Pivot!E73>0,Pivot!E73,\"\")","v":""},{"$f":"IF(Pivot!F73>0,Pivot!F73,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A74>0,Pivot!A74,\"\")","v":""},{"$f":"IF(Pivot!B74>0,Pivot!B74,\"\")","v":""},{"$f":"IF(Pivot!C74>0,Pivot!C74,\"\")","v":""},null,{"$f":"IF(Pivot!E74>0,Pivot!E74,\"\")","v":""},{"$f":"IF(Pivot!F74>0,Pivot!F74,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A75>0,Pivot!A75,\"\")","v":""},{"$f":"IF(Pivot!B75>0,Pivot!B75,\"\")","v":""},{"$f":"IF(Pivot!C75>0,Pivot!C75,\"\")","v":""},null,{"$f":"IF(Pivot!E75>0,Pivot!E75,\"\")","v":""},{"$f":"IF(Pivot!F75>0,Pivot!F75,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A76>0,Pivot!A76,\"\")","v":""},{"$f":"IF(Pivot!B76>0,Pivot!B76,\"\")","v":""},{"$f":"IF(Pivot!C76>0,Pivot!C76,\"\")","v":""},null,{"$f":"IF(Pivot!E76>0,Pivot!E76,\"\")","v":""},{"$f":"IF(Pivot!F76>0,Pivot!F76,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A77>0,Pivot!A77,\"\")","v":""},{"$f":"IF(Pivot!B77>0,Pivot!B77,\"\")","v":""},{"$f":"IF(Pivot!C77>0,Pivot!C77,\"\")","v":""},null,{"$f":"IF(Pivot!E77>0,Pivot!E77,\"\")","v":""},{"$f":"IF(Pivot!F77>0,Pivot!F77,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A78>0,Pivot!A78,\"\")","v":""},{"$f":"IF(Pivot!B78>0,Pivot!B78,\"\")","v":""},{"$f":"IF(Pivot!C78>0,Pivot!C78,\"\")","v":""},null,{"$f":"IF(Pivot!E78>0,Pivot!E78,\"\")","v":""},{"$f":"IF(Pivot!F78>0,Pivot!F78,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A79>0,Pivot!A79,\"\")","v":""},{"$f":"IF(Pivot!B79>0,Pivot!B79,\"\")","v":""},{"$f":"IF(Pivot!C79>0,Pivot!C79,\"\")","v":""},null,{"$f":"IF(Pivot!E79>0,Pivot!E79,\"\")","v":""},{"$f":"IF(Pivot!F79>0,Pivot!F79,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A80>0,Pivot!A80,\"\")","v":""},{"$f":"IF(Pivot!B80>0,Pivot!B80,\"\")","v":""},{"$f":"IF(Pivot!C80>0,Pivot!C80,\"\")","v":""},null,{"$f":"IF(Pivot!E80>0,Pivot!E80,\"\")","v":""},{"$f":"IF(Pivot!F80>0,Pivot!F80,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A81>0,Pivot!A81,\"\")","v":""},{"$f":"IF(Pivot!B81>0,Pivot!B81,\"\")","v":""},{"$f":"IF(Pivot!C81>0,Pivot!C81,\"\")","v":""},null,{"$f":"IF(Pivot!E81>0,Pivot!E81,\"\")","v":""},{"$f":"IF(Pivot!F81>0,Pivot!F81,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A82>0,Pivot!A82,\"\")","v":""},{"$f":"IF(Pivot!B82>0,Pivot!B82,\"\")","v":""},{"$f":"IF(Pivot!C82>0,Pivot!C82,\"\")","v":""},null,{"$f":"IF(Pivot!E82>0,Pivot!E82,\"\")","v":""},{"$f":"IF(Pivot!F82>0,Pivot!F82,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A83>0,Pivot!A83,\"\")","v":""},{"$f":"IF(Pivot!B83>0,Pivot!B83,\"\")","v":""},{"$f":"IF(Pivot!C83>0,Pivot!C83,\"\")","v":""},null,{"$f":"IF(Pivot!E83>0,Pivot!E83,\"\")","v":""},{"$f":"IF(Pivot!F83>0,Pivot!F83,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A84>0,Pivot!A84,\"\")","v":""},{"$f":"IF(Pivot!B84>0,Pivot!B84,\"\")","v":""},{"$f":"IF(Pivot!C84>0,Pivot!C84,\"\")","v":""},null,{"$f":"IF(Pivot!E84>0,Pivot!E84,\"\")","v":""},{"$f":"IF(Pivot!F84>0,Pivot!F84,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A85>0,Pivot!A85,\"\")","v":""},{"$f":"IF(Pivot!B85>0,Pivot!B85,\"\")","v":""},{"$f":"IF(Pivot!C85>0,Pivot!C85,\"\")","v":""},null,{"$f":"IF(Pivot!E85>0,Pivot!E85,\"\")","v":""},{"$f":"IF(Pivot!F85>0,Pivot!F85,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A86>0,Pivot!A86,\"\")","v":""},{"$f":"IF(Pivot!B86>0,Pivot!B86,\"\")","v":""},{"$f":"IF(Pivot!C86>0,Pivot!C86,\"\")","v":""},null,{"$f":"IF(Pivot!E86>0,Pivot!E86,\"\")","v":""},{"$f":"IF(Pivot!F86>0,Pivot!F86,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A87>0,Pivot!A87,\"\")","v":""},{"$f":"IF(Pivot!B87>0,Pivot!B87,\"\")","v":""},{"$f":"IF(Pivot!C87>0,Pivot!C87,\"\")","v":""},null,{"$f":"IF(Pivot!E87>0,Pivot!E87,\"\")","v":""},{"$f":"IF(Pivot!F87>0,Pivot!F87,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A88>0,Pivot!A88,\"\")","v":""},{"$f":"IF(Pivot!B88>0,Pivot!B88,\"\")","v":""},{"$f":"IF(Pivot!C88>0,Pivot!C88,\"\")","v":""},null,{"$f":"IF(Pivot!E88>0,Pivot!E88,\"\")","v":""},{"$f":"IF(Pivot!F88>0,Pivot!F88,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A89>0,Pivot!A89,\"\")","v":""},{"$f":"IF(Pivot!B89>0,Pivot!B89,\"\")","v":""},{"$f":"IF(Pivot!C89>0,Pivot!C89,\"\")","v":""},null,{"$f":"IF(Pivot!E89>0,Pivot!E89,\"\")","v":""},{"$f":"IF(Pivot!F89>0,Pivot!F89,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A90>0,Pivot!A90,\"\")","v":""},{"$f":"IF(Pivot!B90>0,Pivot!B90,\"\")","v":""},{"$f":"IF(Pivot!C90>0,Pivot!C90,\"\")","v":""},null,{"$f":"IF(Pivot!E90>0,Pivot!E90,\"\")","v":""},{"$f":"IF(Pivot!F90>0,Pivot!F90,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A91>0,Pivot!A91,\"\")","v":""},{"$f":"IF(Pivot!B91>0,Pivot!B91,\"\")","v":""},{"$f":"IF(Pivot!C91>0,Pivot!C91,\"\")","v":""},null,{"$f":"IF(Pivot!E91>0,Pivot!E91,\"\")","v":""},{"$f":"IF(Pivot!F91>0,Pivot!F91,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A92>0,Pivot!A92,\"\")","v":""},{"$f":"IF(Pivot!B92>0,Pivot!B92,\"\")","v":""},{"$f":"IF(Pivot!C92>0,Pivot!C92,\"\")","v":""},null,{"$f":"IF(Pivot!E92>0,Pivot!E92,\"\")","v":""},{"$f":"IF(Pivot!F92>0,Pivot!F92,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A93>0,Pivot!A93,\"\")","v":""},{"$f":"IF(Pivot!B93>0,Pivot!B93,\"\")","v":""},{"$f":"IF(Pivot!C93>0,Pivot!C93,\"\")","v":""},null,{"$f":"IF(Pivot!E93>0,Pivot!E93,\"\")","v":""},{"$f":"IF(Pivot!F93>0,Pivot!F93,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A94>0,Pivot!A94,\"\")","v":""},{"$f":"IF(Pivot!B94>0,Pivot!B94,\"\")","v":""},{"$f":"IF(Pivot!C94>0,Pivot!C94,\"\")","v":""},null,{"$f":"IF(Pivot!E94>0,Pivot!E94,\"\")","v":""},{"$f":"IF(Pivot!F94>0,Pivot!F94,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A95>0,Pivot!A95,\"\")","v":""},{"$f":"IF(Pivot!B95>0,Pivot!B95,\"\")","v":""},{"$f":"IF(Pivot!C95>0,Pivot!C95,\"\")","v":""},null,{"$f":"IF(Pivot!E95>0,Pivot!E95,\"\")","v":""},{"$f":"IF(Pivot!F95>0,Pivot!F95,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A96>0,Pivot!A96,\"\")","v":""},{"$f":"IF(Pivot!B96>0,Pivot!B96,\"\")","v":""},{"$f":"IF(Pivot!C96>0,Pivot!C96,\"\")","v":""},null,{"$f":"IF(Pivot!E96>0,Pivot!E96,\"\")","v":""},{"$f":"IF(Pivot!F96>0,Pivot!F96,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A97>0,Pivot!A97,\"\")","v":""},{"$f":"IF(Pivot!B97>0,Pivot!B97,\"\")","v":""},{"$f":"IF(Pivot!C97>0,Pivot!C97,\"\")","v":""},null,{"$f":"IF(Pivot!E97>0,Pivot!E97,\"\")","v":""},{"$f":"IF(Pivot!F97>0,Pivot!F97,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A98>0,Pivot!A98,\"\")","v":""},{"$f":"IF(Pivot!B98>0,Pivot!B98,\"\")","v":""},{"$f":"IF(Pivot!C98>0,Pivot!C98,\"\")","v":""},null,{"$f":"IF(Pivot!E98>0,Pivot!E98,\"\")","v":""},{"$f":"IF(Pivot!F98>0,Pivot!F98,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A99>0,Pivot!A99,\"\")","v":""},{"$f":"IF(Pivot!B99>0,Pivot!B99,\"\")","v":""},{"$f":"IF(Pivot!C99>0,Pivot!C99,\"\")","v":""},null,{"$f":"IF(Pivot!E99>0,Pivot!E99,\"\")","v":""},{"$f":"IF(Pivot!F99>0,Pivot!F99,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A100>0,Pivot!A100,\"\")","v":""},{"$f":"IF(Pivot!B100>0,Pivot!B100,\"\")","v":""},{"$f":"IF(Pivot!C100>0,Pivot!C100,\"\")","v":""},null,{"$f":"IF(Pivot!E100>0,Pivot!E100,\"\")","v":""},{"$f":"IF(Pivot!F100>0,Pivot!F100,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A101>0,Pivot!A101,\"\")","v":""},{"$f":"IF(Pivot!B101>0,Pivot!B101,\"\")","v":""},{"$f":"IF(Pivot!C101>0,Pivot!C101,\"\")","v":""},null,{"$f":"IF(Pivot!E101>0,Pivot!E101,\"\")","v":""},{"$f":"IF(Pivot!F101>0,Pivot!F101,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A102>0,Pivot!A102,\"\")","v":""},{"$f":"IF(Pivot!B102>0,Pivot!B102,\"\")","v":""},{"$f":"IF(Pivot!C102>0,Pivot!C102,\"\")","v":""},null,{"$f":"IF(Pivot!E102>0,Pivot!E102,\"\")","v":""},{"$f":"IF(Pivot!F102>0,Pivot!F102,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A103>0,Pivot!A103,\"\")","v":""},{"$f":"IF(Pivot!B103>0,Pivot!B103,\"\")","v":""},{"$f":"IF(Pivot!C103>0,Pivot!C103,\"\")","v":""},null,{"$f":"IF(Pivot!E103>0,Pivot!E103,\"\")","v":""},{"$f":"IF(Pivot!F103>0,Pivot!F103,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A104>0,Pivot!A104,\"\")","v":""},{"$f":"IF(Pivot!B104>0,Pivot!B104,\"\")","v":""},{"$f":"IF(Pivot!C104>0,Pivot!C104,\"\")","v":""},null,{"$f":"IF(Pivot!E104>0,Pivot!E104,\"\")","v":""},{"$f":"IF(Pivot!F104>0,Pivot!F104,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A105>0,Pivot!A105,\"\")","v":""},{"$f":"IF(Pivot!B105>0,Pivot!B105,\"\")","v":""},{"$f":"IF(Pivot!C105>0,Pivot!C105,\"\")","v":""},null,{"$f":"IF(Pivot!E105>0,Pivot!E105,\"\")","v":""},{"$f":"IF(Pivot!F105>0,Pivot!F105,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A106>0,Pivot!A106,\"\")","v":""},{"$f":"IF(Pivot!B106>0,Pivot!B106,\"\")","v":""},{"$f":"IF(Pivot!C106>0,Pivot!C106,\"\")","v":""},null,{"$f":"IF(Pivot!E106>0,Pivot!E106,\"\")","v":""},{"$f":"IF(Pivot!F106>0,Pivot!F106,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A107>0,Pivot!A107,\"\")","v":""},{"$f":"IF(Pivot!B107>0,Pivot!B107,\"\")","v":""},{"$f":"IF(Pivot!C107>0,Pivot!C107,\"\")","v":""},null,{"$f":"IF(Pivot!E107>0,Pivot!E107,\"\")","v":""},{"$f":"IF(Pivot!F107>0,Pivot!F107,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A108>0,Pivot!A108,\"\")","v":""},{"$f":"IF(Pivot!B108>0,Pivot!B108,\"\")","v":""},{"$f":"IF(Pivot!C108>0,Pivot!C108,\"\")","v":""},null,{"$f":"IF(Pivot!E108>0,Pivot!E108,\"\")","v":""},{"$f":"IF(Pivot!F108>0,Pivot!F108,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A109>0,Pivot!A109,\"\")","v":""},{"$f":"IF(Pivot!B109>0,Pivot!B109,\"\")","v":""},{"$f":"IF(Pivot!C109>0,Pivot!C109,\"\")","v":""},null,{"$f":"IF(Pivot!E109>0,Pivot!E109,\"\")","v":""},{"$f":"IF(Pivot!F109>0,Pivot!F109,\"\")","v":""},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A110>0,Pivot!A110,\"\")","v":""},{"$f":"IF(Pivot!B110>0,Pivot!B110,\"\")","v":""},{"$f":"IF(Pivot!C110>0,Pivot!C110,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A111>0,Pivot!A111,\"\")","v":""},{"$f":"IF(Pivot!B111>0,Pivot!B111,\"\")","v":""},{"$f":"IF(Pivot!C111>0,Pivot!C111,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A112>0,Pivot!A112,\"\")","v":""},{"$f":"IF(Pivot!B112>0,Pivot!B112,\"\")","v":""},{"$f":"IF(Pivot!C112>0,Pivot!C112,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A113>0,Pivot!A113,\"\")","v":""},{"$f":"IF(Pivot!B113>0,Pivot!B113,\"\")","v":""},{"$f":"IF(Pivot!C113>0,Pivot!C113,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A114>0,Pivot!A114,\"\")","v":""},{"$f":"IF(Pivot!B114>0,Pivot!B114,\"\")","v":""},{"$f":"IF(Pivot!C114>0,Pivot!C114,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A115>0,Pivot!A115,\"\")","v":""},{"$f":"IF(Pivot!B115>0,Pivot!B115,\"\")","v":""},{"$f":"IF(Pivot!C115>0,Pivot!C115,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A116>0,Pivot!A116,\"\")","v":""},{"$f":"IF(Pivot!B116>0,Pivot!B116,\"\")","v":""},{"$f":"IF(Pivot!C116>0,Pivot!C116,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A117>0,Pivot!A117,\"\")","v":""},{"$f":"IF(Pivot!B117>0,Pivot!B117,\"\")","v":""},{"$f":"IF(Pivot!C117>0,Pivot!C117,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A118>0,Pivot!A118,\"\")","v":""},{"$f":"IF(Pivot!B118>0,Pivot!B118,\"\")","v":""},{"$f":"IF(Pivot!C118>0,Pivot!C118,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A119>0,Pivot!A119,\"\")","v":""},{"$f":"IF(Pivot!B119>0,Pivot!B119,\"\")","v":""},{"$f":"IF(Pivot!C119>0,Pivot!C119,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A120>0,Pivot!A120,\"\")","v":""},{"$f":"IF(Pivot!B120>0,Pivot!B120,\"\")","v":""},{"$f":"IF(Pivot!C120>0,Pivot!C120,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A121>0,Pivot!A121,\"\")","v":""},{"$f":"IF(Pivot!B121>0,Pivot!B121,\"\")","v":""},{"$f":"IF(Pivot!C121>0,Pivot!C121,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A122>0,Pivot!A122,\"\")","v":""},{"$f":"IF(Pivot!B122>0,Pivot!B122,\"\")","v":""},{"$f":"IF(Pivot!C122>0,Pivot!C122,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A123>0,Pivot!A123,\"\")","v":""},{"$f":"IF(Pivot!B123>0,Pivot!B123,\"\")","v":""},{"$f":"IF(Pivot!C123>0,Pivot!C123,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A124>0,Pivot!A124,\"\")","v":""},{"$f":"IF(Pivot!B124>0,Pivot!B124,\"\")","v":""},{"$f":"IF(Pivot!C124>0,Pivot!C124,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A125>0,Pivot!A125,\"\")","v":""},{"$f":"IF(Pivot!B125>0,Pivot!B125,\"\")","v":""},{"$f":"IF(Pivot!C125>0,Pivot!C125,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A126>0,Pivot!A126,\"\")","v":""},{"$f":"IF(Pivot!B126>0,Pivot!B126,\"\")","v":""},{"$f":"IF(Pivot!C126>0,Pivot!C126,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A127>0,Pivot!A127,\"\")","v":""},{"$f":"IF(Pivot!B127>0,Pivot!B127,\"\")","v":""},{"$f":"IF(Pivot!C127>0,Pivot!C127,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A128>0,Pivot!A128,\"\")","v":""},{"$f":"IF(Pivot!B128>0,Pivot!B128,\"\")","v":""},{"$f":"IF(Pivot!C128>0,Pivot!C128,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A129>0,Pivot!A129,\"\")","v":""},{"$f":"IF(Pivot!B129>0,Pivot!B129,\"\")","v":""},{"$f":"IF(Pivot!C129>0,Pivot!C129,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A130>0,Pivot!A130,\"\")","v":""},{"$f":"IF(Pivot!B130>0,Pivot!B130,\"\")","v":""},{"$f":"IF(Pivot!C130>0,Pivot!C130,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A131>0,Pivot!A131,\"\")","v":""},{"$f":"IF(Pivot!B131>0,Pivot!B131,\"\")","v":""},{"$f":"IF(Pivot!C131>0,Pivot!C131,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A132>0,Pivot!A132,\"\")","v":""},{"$f":"IF(Pivot!B132>0,Pivot!B132,\"\")","v":""},{"$f":"IF(Pivot!C132>0,Pivot!C132,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A133>0,Pivot!A133,\"\")","v":""},{"$f":"IF(Pivot!B133>0,Pivot!B133,\"\")","v":""},{"$f":"IF(Pivot!C133>0,Pivot!C133,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A134>0,Pivot!A134,\"\")","v":""},{"$f":"IF(Pivot!B134>0,Pivot!B134,\"\")","v":""},{"$f":"IF(Pivot!C134>0,Pivot!C134,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A135>0,Pivot!A135,\"\")","v":""},{"$f":"IF(Pivot!B135>0,Pivot!B135,\"\")","v":""},{"$f":"IF(Pivot!C135>0,Pivot!C135,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A136>0,Pivot!A136,\"\")","v":""},{"$f":"IF(Pivot!B136>0,Pivot!B136,\"\")","v":""},{"$f":"IF(Pivot!C136>0,Pivot!C136,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A137>0,Pivot!A137,\"\")","v":""},{"$f":"IF(Pivot!B137>0,Pivot!B137,\"\")","v":""},{"$f":"IF(Pivot!C137>0,Pivot!C137,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A138>0,Pivot!A138,\"\")","v":""},{"$f":"IF(Pivot!B138>0,Pivot!B138,\"\")","v":""},{"$f":"IF(Pivot!C138>0,Pivot!C138,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A139>0,Pivot!A139,\"\")","v":""},{"$f":"IF(Pivot!B139>0,Pivot!B139,\"\")","v":""},{"$f":"IF(Pivot!C139>0,Pivot!C139,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A140>0,Pivot!A140,\"\")","v":""},{"$f":"IF(Pivot!B140>0,Pivot!B140,\"\")","v":""},{"$f":"IF(Pivot!C140>0,Pivot!C140,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A141>0,Pivot!A141,\"\")","v":""},{"$f":"IF(Pivot!B141>0,Pivot!B141,\"\")","v":""},{"$f":"IF(Pivot!C141>0,Pivot!C141,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A142>0,Pivot!A142,\"\")","v":""},{"$f":"IF(Pivot!B142>0,Pivot!B142,\"\")","v":""},{"$f":"IF(Pivot!C142>0,Pivot!C142,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A143>0,Pivot!A143,\"\")","v":""},{"$f":"IF(Pivot!B143>0,Pivot!B143,\"\")","v":""},{"$f":"IF(Pivot!C143>0,Pivot!C143,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A144>0,Pivot!A144,\"\")","v":""},{"$f":"IF(Pivot!B144>0,Pivot!B144,\"\")","v":""},{"$f":"IF(Pivot!C144>0,Pivot!C144,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A145>0,Pivot!A145,\"\")","v":""},{"$f":"IF(Pivot!B145>0,Pivot!B145,\"\")","v":""},{"$f":"IF(Pivot!C145>0,Pivot!C145,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A146>0,Pivot!A146,\"\")","v":""},{"$f":"IF(Pivot!B146>0,Pivot!B146,\"\")","v":""},{"$f":"IF(Pivot!C146>0,Pivot!C146,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A147>0,Pivot!A147,\"\")","v":""},{"$f":"IF(Pivot!B147>0,Pivot!B147,\"\")","v":""},{"$f":"IF(Pivot!C147>0,Pivot!C147,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A148>0,Pivot!A148,\"\")","v":""},{"$f":"IF(Pivot!B148>0,Pivot!B148,\"\")","v":""},{"$f":"IF(Pivot!C148>0,Pivot!C148,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A149>0,Pivot!A149,\"\")","v":""},{"$f":"IF(Pivot!B149>0,Pivot!B149,\"\")","v":""},{"$f":"IF(Pivot!C149>0,Pivot!C149,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A150>0,Pivot!A150,\"\")","v":""},{"$f":"IF(Pivot!B150>0,Pivot!B150,\"\")","v":""},{"$f":"IF(Pivot!C150>0,Pivot!C150,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A151>0,Pivot!A151,\"\")","v":""},{"$f":"IF(Pivot!B151>0,Pivot!B151,\"\")","v":""},{"$f":"IF(Pivot!C151>0,Pivot!C151,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A152>0,Pivot!A152,\"\")","v":""},{"$f":"IF(Pivot!B152>0,Pivot!B152,\"\")","v":""},{"$f":"IF(Pivot!C152>0,Pivot!C152,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A153>0,Pivot!A153,\"\")","v":""},{"$f":"IF(Pivot!B153>0,Pivot!B153,\"\")","v":""},{"$f":"IF(Pivot!C153>0,Pivot!C153,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A154>0,Pivot!A154,\"\")","v":""},{"$f":"IF(Pivot!B154>0,Pivot!B154,\"\")","v":""},{"$f":"IF(Pivot!C154>0,Pivot!C154,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A155>0,Pivot!A155,\"\")","v":""},{"$f":"IF(Pivot!B155>0,Pivot!B155,\"\")","v":""},{"$f":"IF(Pivot!C155>0,Pivot!C155,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A156>0,Pivot!A156,\"\")","v":""},{"$f":"IF(Pivot!B156>0,Pivot!B156,\"\")","v":""},{"$f":"IF(Pivot!C156>0,Pivot!C156,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A157>0,Pivot!A157,\"\")","v":""},{"$f":"IF(Pivot!B157>0,Pivot!B157,\"\")","v":""},{"$f":"IF(Pivot!C157>0,Pivot!C157,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A158>0,Pivot!A158,\"\")","v":""},{"$f":"IF(Pivot!B158>0,Pivot!B158,\"\")","v":""},{"$f":"IF(Pivot!C158>0,Pivot!C158,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A159>0,Pivot!A159,\"\")","v":""},{"$f":"IF(Pivot!B159>0,Pivot!B159,\"\")","v":""},{"$f":"IF(Pivot!C159>0,Pivot!C159,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A160>0,Pivot!A160,\"\")","v":""},{"$f":"IF(Pivot!B160>0,Pivot!B160,\"\")","v":""},{"$f":"IF(Pivot!C160>0,Pivot!C160,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A161>0,Pivot!A161,\"\")","v":""},{"$f":"IF(Pivot!B161>0,Pivot!B161,\"\")","v":""},{"$f":"IF(Pivot!C161>0,Pivot!C161,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A162>0,Pivot!A162,\"\")","v":""},{"$f":"IF(Pivot!B162>0,Pivot!B162,\"\")","v":""},{"$f":"IF(Pivot!C162>0,Pivot!C162,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A163>0,Pivot!A163,\"\")","v":""},{"$f":"IF(Pivot!B163>0,Pivot!B163,\"\")","v":""},{"$f":"IF(Pivot!C163>0,Pivot!C163,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A164>0,Pivot!A164,\"\")","v":""},{"$f":"IF(Pivot!B164>0,Pivot!B164,\"\")","v":""},{"$f":"IF(Pivot!C164>0,Pivot!C164,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A165>0,Pivot!A165,\"\")","v":""},{"$f":"IF(Pivot!B165>0,Pivot!B165,\"\")","v":""},{"$f":"IF(Pivot!C165>0,Pivot!C165,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A166>0,Pivot!A166,\"\")","v":""},{"$f":"IF(Pivot!B166>0,Pivot!B166,\"\")","v":""},{"$f":"IF(Pivot!C166>0,Pivot!C166,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Pivot!A167>0,Pivot!A167,\"\")","v":""},{"$f":"IF(Pivot!B167>0,Pivot!B167,\"\")","v":""},{"$f":"IF(Pivot!C167>0,Pivot!C167,\"\")","v":""}]

{"sheet":"Pivot","index":1,"n_rows":16,"n_cols":6,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
[]
[]
["Owner","Location","Sum of HS Need",null,"Location","Sum of HS Need"]
["Asheville Eye Surgery Center","Buncombe",2,null,"Brunswick",1]
["Carolinas HealthCare System Union","Union",1,null,"Buncombe",2]
["Charlotte Surgery Center","Mecklenburg",1,null,"Cabarrus",3]
["Davie Medical Center","Davie",1,null,"Catawba",3]
["Eye Surgery Center and Laser Clinic","Cabarrus",1,null,"Davie",1]
["Gateway Surgery Center","Cabarrus",2,null,"Durham",2]
["Graystone Eye Surgery Center","Catawba",3,null,"Mecklenburg",4]
["New Hanover Regional Medical Center","New Hanover",4,null,"Moore",3]
["North Carolina Specialty Hospital","Durham",2,null,"New Hanover",4]
["Novant Health Brunswick Medical Center","Brunswick",1,null,"Union",1]
["SouthPark Surgery Center","Mecklenburg",3,null,"GrandTotal",24]
["The Eye Surgery Center of the Carolinas","Moore",3]
["GrandTotal",null,24]

{"sheet":"control","index":2,"n_rows":89,"n_cols":20,"rows_kept":89,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Summary Tab Variable Format Controls"]
[null,"Main Selection",null,null,null,null,null,null,null,null,null,null,null,null,"Population Growth Calculation",null,null,null,null,"A.  No Grouping"]
[null,1,"  1 = no grouping;  2 = grouping;  3 = grouping with outlier sub;  4 = grouping for availability only",null,null,null,null,null,null,null,null,null,null,null,1,"  1 = change rate;  2 = cagr",null,null,null,"B.  Grouping"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C.  Grouping with Outlier Substitution"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D.  Grouping for Availability Only"]
[null,"Teaching Hospitals in Separate Group",null,null,null,null,null,null,null,null,null,null,null,null,"Include AC-3 ORs in Inventory"]
[null,1,"  1 = keep teaching hospitals separate;  2 = group teaching hospitals along with all other facilities",null,null,null,null,null,null,null,null,null,null,null,2,"  1 = No;  2 = Yes",null,null,null,"A.  Assign teaching hospitals to separate group"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B.  Group teaching hospitals along with all other facilities"]
[null,"One or Two Groups for AMSUs"]
[null,1,"  1 = all AMSUs go into group 4;  2 = single specialty in group 4, multi-specialty become group 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A.  All AMSUs go into Group 4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B.  Group 4 = single specialty;  Group 5 = multispecialty"]
[]
[null,"No Grouping",null,null,null,null,null,null,null,null,null,"Use Population Growth or Case Growth",null,null,null,null,null,null,null,"Change Rate"]
[null,"inpat","amb",null,"hrs.day","days.wk","pct","util",null,null,null,1,"  1 = Pop Growth;  2 = Case Growth;  3 = No Growth",null,null,null,null,null,null,"CAGR"]
[null,180,90,null,9,260,0.8,{"$f":"E15*F15*G15","v":1872}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A.  Population Growth"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B.  Case Growth"]
[null,"Grouping Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C.  No Growth"]
[null,1,"  1 = group by surg hours;  2 = group by surg cases"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A.  Group by surgical hours"]
[null,null,"group by surg hours",null,null,null,null,null,null,"group by surg cases",null,null,null,null,null,null,null,null,null,"B.  Group by surgical cases"]
[null,null,"num","group","name","set.min","set.max",null,null,"num","group","name","set.min","set.max"]
[null,null,0,0,"teaching","NA","NA",null,null,0,0,"teaching","NA","NA",null,null,null,null,null,"A.  No Case Time substitution"]
[null,null,1,1,"large",40000,null,null,null,1,1,"large",10000,null,null,null,null,null,null,"B.  Case Time substitution"]
[null,null,2,2,"medium",15000,40000,null,null,2,2,"medium",5000,10000]
[null,null,3,3,"small",0,15000,null,null,3,3,"small",0,5000]
[null,null,4,{"$f":"IF($B$10=2,\"4A\",4)","v":4},{"$f":"IF($B$10=2,\"single\",\"amsu\")","v":"amsu"},"NA","NA",null,null,4,{"$f":"IF($B$10=2,\"4A\",4)","v":4},{"$f":"IF($B$10=2,\"single\",\"amsu\")","v":"amsu"},"NA","NA"]
[null,null,5,{"$f":"IF($B$10=2,\"4B\",\"NA\")","v":"NA"},{"$f":"IF($B$10=2,\"multi\",\"NA\")","v":"NA"},"NA","NA",null,null,5,{"$f":"IF($B$10=2,\"4B\",\"NA\")","v":"NA"},{"$f":"IF($B$10=2,\"multi\",\"NA\")","v":"NA"},"NA","NA"]
[]
[]
[]
[null,"Grouping"]
[null,{"$f":"Summary!E33","v":2},"  case times:  1 = average;  2 = median;  3 = enter by hand"]
[null,3,"  utilization:  1 = average;  2 = median;  3 = enter by hand"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"enter by hand here"]
[null,"num","group","name","set.min","set.max","a.inpat","a.amb","a.hrs.day","a.days.yr","m.inpat","m.amb","m.hrs.day","m.days.yr","e.inpat","e.amb","e.hrs.day","e.days.yr"]
[null,0,0,"teaching","NA","NA",{"$f":"IF(AND($B$7=1,$B$19=1),AVERAGEIF('fac2016'!$S$2:'fac2016'!$S$171,$B37,'fac2016'!$N$2:'fac2016'!$N$171),IF(AND($B$7=1,$B$19=2),AVERAGEIF('fac2016'!$U$2:'fac2016'!$U$171,$B37,'fac2016'!$N$2:'fac2016'!$N$171),0))","v":225.42},{"$f":"IF(AND($B$7=1,$B$19=1),AVERAGEIF('fac2016'!$S$2:'fac2016'!$S$171,$B37,'fac2016'!$P$2:'fac2016'!$P$171),IF(AND($B$7=1,$B$19=2),AVERAGEIF('fac2016'!$U$2:'fac2016'!$U$171,$B37,'fac2016'!$P$2:'fac2016'!$P$171),0))","v":139.012},{"$f":"IF(AND($B$7=1,$B$19=1),AVERAGEIF('fac2016'!$S$2:'fac2016'!$S$171,$B37,'fac2016'!$AL$2:'fac2016'!$AL$171),IF(AND($B$7=1,$B$19=2),AVERAGEIF('fac2016'!$U$2:'fac2016'!$U$171,$B37,'fac2016'!$AL$2:'fac2016'!$AL$171),0))","v":9.8300000000000018},{"$f":"IF(AND($B$7=1,$B$19=1),AVERAGEIF('fac2016'!$S$2:'fac2016'!$S$171,$B37,'fac2016'!$AM$2:'fac2016'!$AM$171),IF(AND($B$7=1,$B$19=2),AVERAGEIF('fac2016'!$U$2:'fac2016'!$U$171,$B37,'fac2016'!$AM$2:'fac2016'!$AM$171),0))","v":256.39999999999998},{"$f":"IF(AND($B$7=1,$B$19=1),MEDIAN(IF('fac2016'!$S$2:'fac2016'!$S$171=$B37,'fac2016'!$N$2:'fac2016'!$N$171)),IF(AND($B$7=1,$B$19=2),MEDIAN(IF('fac2016'!$U$2:'fac2016'!$U$171=$B37,'fac2016'!$N$2:'fac2016'!$N$171)),0))","v":234},{"$f":"IF(AND($B$7=1,$B$19=1),MEDIAN(IF('fac2016'!$S$2:'fac2016'!$S$171=$B37,'fac2016'!$P$2:'fac2016'!$P$171)),IF(AND($B$7=1,$B$19=2),MEDIAN(IF('fac2016'!$U$2:'fac2016'!$U$171=$B37,'fac2016'!$P$2:'fac2016'!$P$171)),0))","v":137},{"$f":"IF(AND($B$7=1,$B$19=1),MEDIAN(IF('fac2016'!$S$2:'fac2016'!$S$171=$B37,'fac2016'!$AL$2:'fac2016'!$AL$171)),IF(AND($B$7=1,$B$19=2),MEDIAN(IF('fac2016'!$U$2:'fac2016'!$U$171=$B37,'fac2016'!$AL$2:'fac2016'!$AL$171)),0))","v":9.9},{"$f":"IF(AND($B$7=1,$B$19=1),MEDIAN(IF('fac2016'!$S$2:'fac2016'!$S$171=$B37,'fac2016'!$AM$2:'fac2016'!$AM$171)),IF(AND($B$7=1,$B$19=2),MEDIAN(IF('fac2016'!$U$2:'fac2016'!$U$171=$B37,'fac2016'!$AM$2:'fac2016'!$AM$171)),0))","v":254},{"$f":"Summary!E40","v":170},{"$f":"Summary!F40","v":55},{"$f":"Summary!G40","v":10},{"$f":"Summary!H40","v":260}]
[null,1,1,"large",{"$f":"IF($B$19=1,F24,IF($B$19=2,M24,-999))","v":40000},null,{"$f":"IF($B$19=1,AVERAGEIF('fac2016'!$S$2:'fac2016'!$S$171,$B38,'fac2016'!$N$2:'fac2016'!$N$171),IF($B$19=2,AVERAGEIF('fac2016'!$U$2:'fac2016'!$U$171,$B38,'fac2016'!$N$2:'fac2016'!$N$171),0))","v":173.1},{"$f":"IF($B$19=1,AVERAGEIF('fac2016'!$S$2:'fac2016'!$S$171,$B38,'fac2016'!$P$2:'fac2016'!$P$171),IF($B$19=2,AVERAGEIF('fac2016'!$U$2:'fac2016'!$U$171,$B38,'fac2016'!$P$2:'fac2016'!$P$171),0))","v":104.30000000000003},{"$f":"IF($B$19=1,AVERAGEIF('fac2016'!$S$2:'fac2016'!$S$171,$B38,'fac2016'!$AL$2:'fac2016'!$AL$171),IF($B$19=2,AVERAGEIF('fac2016'!$U$2:'fac2016'!$U$171,$B38,'fac2016'!$AL$2:'fac2016'!$AL$171),0))","v":10.06142857142857},{"$f":"IF($B$19=1,AVERAGEIF('fac2016'!$S$2:'fac2016'!$S$171,$B38,'fac2016'!$AM$2:'fac2016'!$AM$171),IF($B$19=2,AVERAGEIF('fac2016'!$U$2:'fac2016'!$U$171,$B38,'fac2016'!$AM$2:'fac2016'!$AM$171),0))","v":258.42857142857144},{"$f":"IF($B$19=1,MEDIAN(IF('fac2016'!$S$2:'fac2016'!$S$171=$B38,'fac2016'!$N$2:'fac2016'!$N$171)),IF($B$19=2,MEDIAN(IF('fac2016'!$U$2:'fac2016'!$U$171=$B38,'fac2016'!$N$2:'fac2016'!$N$171)),0))","v":174},{"$f":"IF($B$19=1,MEDIAN(IF('fac2016'!$S$2:'fac2016'!$S$171=$B38,'fac2016'!$P$2:'fac2016'!$P$171)),IF($B$19=2,MEDIAN(IF('fac2016'!$U$2:'fac2016'!$U$171=$B38,'fac2016'!$P$2:'fac2016'!$P$171)),0))","v":100.8},{"$f":"IF($B$19=1,MEDIAN(IF('fac2016'!$S$2:'fac2016'!$S$171=$B38,'fac2016'!$AL$2:'fac2016'!$AL$171)),IF($B$19=2,MEDIAN(IF('fac2016'!$U$2:'fac2016'!$U$171=$B38,'fac2016'!$AL$2:'fac2016'!$AL$171)),0))","v":10},{"$f":"IF($B$19=1,MEDIAN(IF('fac2016'!$S$2:'fac2016'!$S$171=$B38,'fac2016'!$AM$2:'fac2016'!$AM$171)),IF($B$19=2,MEDIAN(IF('fac2016'!$U$2:'fac2016'!$U$171=$B38,'fac2016'!$AM$2:'fac2016'!$AM$171)),0))","v":258},{"$f":"Summary!E41","v":180},{"$f":"Summary!F41","v":55},{"$f":"Summary!G41","v":10},{"$f":"Summary!H41","v":260}]
[null,2,2,"medium",{"$f":"IF($B$19=1,F25,IF($B$19=2,M25,-999))","v":15000},{"$f":"IF($B$19=1,G25,IF($B$19=2,N25,-999))","v":40000},{"$f":"IF($B$19=1,AVERAGEIF('fac2016'!$S$2:'fac2016'!$S$171,$B39,'fac2016'!$N$2:'fac2016'!$N$171),IF($B$19=2,AVERAGEIF('fac2016'!$U$2:'fac2016'!$U$171,$B39,'fac2016'!$N$2:'fac2016'!$N$171),0))","v":168.60999999999999},{"$f":"IF($B$19=1,AVERAGEIF('fac2016'!$S$2:'fac2016'!$S$171,$B39,'fac2016'!$P$2:'fac2016'!$P$171),IF($B$19=2,AVERAGEIF('fac2016'!$U$2:'fac2016'!$U$171,$B39,'fac2016'!$P$2:'fac2016'!$P$171),0))","v":101.54285714285713},{"$f":"IF($B$19=1,AVERAGEIF('fac2016'!$S$2:'fac2016'!$S$171,$B39,'fac2016'!$AL$2:'fac2016'!$AL$171),IF($B$19=2,AVERAGEIF('fac2016'!$U$2:'fac2016'!$U$171,$B39,'fac2016'!$AL$2:'fac2016'!$AL$171),0))","v":9.2000000000000011},{"$f":"IF($B$19=1,AVERAGEIF('fac2016'!$S$2:'fac2016'!$S$171,$B39,'fac2016'!$AM$2:'fac2016'!$AM$171),IF($B$19=2,AVERAGEIF('fac2016'!$U$2:'fac2016'!$U$171,$B39,'fac2016'!$AM$2:'fac2016'!$AM$171),0))","v":261.85714285714283},{"$f":"IF($B$19=1,MEDIAN(IF('fac2016'!$S$2:'fac2016'!$S$171=$B39,'fac2016'!$N$2:'fac2016'!$N$171)),IF($B$19=2,MEDIAN(IF('fac2016'!$U$2:'fac2016'!$U$171=$B39,'fac2016'!$N$2:'fac2016'!$N$171)),0))","v":154},{"$f":"IF($B$19=1,MEDIAN(IF('fac2016'!$S$2:'fac2016'!$S$171=$B39,'fac2016'!$P$2:'fac2016'!$P$171)),IF($B$19=2,MEDIAN(IF('fac2016'!$U$2:'fac2016'!$U$171=$B39,'fac2016'!$P$2:'fac2016'!$P$171)),0))","v":101},{"$f":"IF($B$19=1,MEDIAN(IF('fac2016'!$S$2:'fac2016'!$S$171=$B39,'fac2016'!$AL$2:'fac2016'!$AL$171)),IF($B$19=2,MEDIAN(IF('fac2016'!$U$2:'fac2016'!$U$171=$B39,'fac2016'!$AL$2:'fac2016'!$AL$171)),0))","v":9},{"$f":"IF($B$19=1,MEDIAN(IF('fac2016'!$S$2:'fac2016'!$S$171=$B39,'fac2016'!$AM$2:'fac2016'!$AM$171)),IF($B$19=2,MEDIAN(IF('fac2016'!$U$2:'fac2016'!$U$171=$B39,'fac2016'!$AM$2:'fac2016'!$AM$171)),0))","v":255},{"$f":"Summary!E42","v":145},{"$f":"Summary!F42","v":55},{"$f":"Summary!G42","v":9},{"$f":"Summary!H42","v":260}]
[null,3,3,"small",{"$f":"IF($B$19=1,F26,IF($B$19=2,M26,-999))","v":0},{"$f":"IF($B$19=1,G26,IF($B$19=2,N26,-999))","v":15000},{"$f":"IF($B$19=1,AVERAGEIF('fac2016'!$S$2:'fac2016'!$S$171,$B40,'fac2016'!$N$2:'fac2016'!$N$171),IF($B$19=2,AVERAGEIF('fac2016'!$U$2:'fac2016'!$U$171,$B40,'fac2016'!$N$2:'fac2016'!$N$171),0))","v":110.19404761904764},{"$f":"IF($B$19=1,AVERAGEIF('fac2016'!$S$2:'fac2016'!$S$171,$B40,'fac2016'!$P$2:'fac2016'!$P$171),IF($B$19=2,AVERAGEIF('fac2016'!$U$2:'fac2016'!$U$171,$B40,'fac2016'!$P$2:'fac2016'!$P$171),0))","v":74.739047619047625},{"$f":"IF($B$19=1,AVERAGEIF('fac2016'!$S$2:'fac2016'!$S$171,$B40,'fac2016'!$AL$2:'fac2016'!$AL$171),IF($B$19=2,AVERAGEIF('fac2016'!$U$2:'fac2016'!$U$171,$B40,'fac2016'!$AL$2:'fac2016'!$AL$171),0))","v":8.2635714285714279},{"$f":"IF($B$19=1,AVERAGEIF('fac2016'!$S$2:'fac2016'!$S$171,$B40,'fac2016'!$AM$2:'fac2016'!$AM$171),IF($B$19=2,AVERAGEIF('fac2016'!$U$2:'fac2016'!$U$171,$B40,'fac2016'!$AM$2:'fac2016'!$AM$171),0))","v":239.19345238095238},{"$f":"IF($B$19=1,MEDIAN(IF('fac2016'!$S$2:'fac2016'!$S$171=$B40,'fac2016'!$N$2:'fac2016'!$N$171)),IF($B$19=2,MEDIAN(IF('fac2016'!$U$2:'fac2016'!$U$171=$B40,'fac2016'!$N$2:'fac2016'!$N$171)),0))","v":116.82},{"$f":"IF($B$19=1,MEDIAN(IF('fac2016'!$S$2:'fac2016'!$S$171=$B40,'fac2016'!$P$2:'fac2016'!$P$171)),IF($B$19=2,MEDIAN(IF('fac2016'!$U$2:'fac2016'!$U$171=$B40,'fac2016'!$P$2:'fac2016'!$P$171)),0))","v":73.58},{"$f":"IF($B$19=1,MEDIAN(IF('fac2016'!$S$2:'fac2016'!$S$171=$B40,'fac2016'!$AL$2:'fac2016'!$AL$171)),IF($B$19=2,MEDIAN(IF('fac2016'!$U$2:'fac2016'!$U$171=$B40,'fac2016'!$AL$2:'fac2016'!$AL$171)),0))","v":8},{"$f":"IF($B$19=1,MEDIAN(IF('fac2016'!$S$2:'fac2016'!$S$171=$B40,'fac2016'!$AM$2:'fac2016'!$AM$171)),IF($B$19=2,MEDIAN(IF('fac2016'!$U$2:'fac2016'!$U$171=$B40,'fac2016'!$AM$2:'fac2016'!$AM$171)),0))","v":253.5},{"$f":"Summary!E43","v":123},{"$f":"Summary!F43","v":55},{"$f":"Summary!G43","v":8},{"$f":"Summary!H43","v":260}]
[null,4,{"$f":"IF($B$10=2,\"4A\",4)","v":4},{"$f":"IF($B$10=2,\"single\",\"amsu\")","v":"amsu"},"NA","NA",null,{"$f":"IF($B$19=1,AVERAGEIF('fac2016'!$S$2:'fac2016'!$S$171,$B41,'fac2016'!$P$2:'fac2016'!$P$171),IF($B$19=2,AVERAGEIF('fac2016'!$U$2:'fac2016'!$U$171,$B41,'fac2016'!$P$2:'fac2016'!$P$171),0))","v":55.426857142857152},{"$f":"IF($B$19=1,AVERAGEIF('fac2016'!$S$2:'fac2016'!$S$171,$B41,'fac2016'!$AL$2:'fac2016'!$AL$171),IF($B$19=2,AVERAGEIF('fac2016'!$U$2:'fac2016'!$U$171,$B41,'fac2016'!$AL$2:'fac2016'!$AL$171),0))","v":8.2351428571428578},{"$f":"IF($B$19=1,AVERAGEIF('fac2016'!$S$2:'fac2016'!$S$171,$B41,'fac2016'!$AM$2:'fac2016'!$AM$171),IF($B$19=2,AVERAGEIF('fac2016'!$U$2:'fac2016'!$U$171,$B41,'fac2016'!$AM$2:'fac2016'!$AM$171),0))","v":240.14285714285714},null,{"$f":"IF($B$19=1,MEDIAN(IF('fac2016'!$S$2:'fac2016'!$S$171=$B41,'fac2016'!$P$2:'fac2016'!$P$171)),IF($B$19=2,MEDIAN(IF('fac2016'!$U$2:'fac2016'!$U$171=$B41,'fac2016'!$P$2:'fac2016'!$P$171)),0))","v":58},{"$f":"IF($B$19=1,MEDIAN(IF('fac2016'!$S$2:'fac2016'!$S$171=$B41,'fac2016'!$AL$2:'fac2016'!$AL$171)),IF($B$19=2,MEDIAN(IF('fac2016'!$U$2:'fac2016'!$U$171=$B41,'fac2016'!$AL$2:'fac2016'!$AL$171)),0))","v":8},{"$f":"IF($B$19=1,MEDIAN(IF('fac2016'!$S$2:'fac2016'!$S$171=$B41,'fac2016'!$AM$2:'fac2016'!$AM$171)),IF($B$19=2,MEDIAN(IF('fac2016'!$U$2:'fac2016'!$U$171=$B41,'fac2016'!$AM$2:'fac2016'!$AM$171)),0))","v":252},{"$f":"IF(Summary!E44>0,Summary!E44,\"\")","v":""},{"$f":"Summary!F44","v":55},{"$f":"Summary!G44","v":8},{"$f":"Summary!H44","v":234}]
[null,5,{"$f":"IF($B$10=2,\"4B\",\"NA\")","v":"NA"},{"$f":"IF($B$10=2,\"multi\",\"NA\")","v":"NA"},"NA","NA",null,{"$f":"IF(AND($B$19=1,$B$10=2),AVERAGEIF('fac2016'!$S$2:'fac2016'!$S$171,$B42,'fac2016'!$P$2:'fac2016'!$P$171),IF(AND($B$19=2,$B$10=2),AVERAGEIF('fac2016'!$U$2:'fac2016'!$U$171,$B42,'fac2016'!$P$2:'fac2016'!$P$171),0))","v":0},{"$f":"IF(AND($B$19=1,$B$10=2),AVERAGEIF('fac2016'!$S$2:'fac2016'!$S$171,$B42,'fac2016'!$AL$2:'fac2016'!$AL$171),IF(AND($B$19=2,$B$10=2),AVERAGEIF('fac2016'!$U$2:'fac2016'!$U$171,$B42,'fac2016'!$AL$2:'fac2016'!$AL$171),0))","v":0},{"$f":"IF(AND($B$19=1,$B$10=2),AVERAGEIF('fac2016'!$S$2:'fac2016'!$S$171,$B42,'fac2016'!$AM$2:'fac2016'!$AM$171),IF(AND($B$19=2,$B$10=2),AVERAGEIF('fac2016'!$U$2:'fac2016'!$U$171,$B42,'fac2016'!$AM$2:'fac2016'!$AM$171),0))","v":0},null,{"$f":"IF(AND($B$19=1,$B$10=2),MEDIAN(IF('fac2016'!$S$2:'fac2016'!$S$171=$B42,'fac2016'!$P$2:'fac2016'!$P$171)),IF(AND($B$19=2,$B$10=2),MEDIAN(IF('fac2016'!$U$2:'fac2016'!$U$171=$B42,'fac2016'!$P$2:'fac2016'!$P$171)),0))","v":0},{"$f":"IF(AND($B$19=1,$B$10=2),MEDIAN(IF('fac2016'!$S$2:'fac2016'!$S$171=$B42,'fac2016'!$AL$2:'fac2016'!$AL$171)),IF(AND($B$19=2,$B$10=2),MEDIAN(IF('fac2016'!$U$2:'fac2016'!$U$171=$B42,'fac2016'!$AL$2:'fac2016'!$AL$171)),0))","v":0},{"$f":"IF(AND($B$19=1,$B$10=2),MEDIAN(IF('fac2016'!$S$2:'fac2016'!$S$171=$B42,'fac2016'!$AM$2:'fac2016'!$AM$171)),IF(AND($B$19=2,$B$10=2),MEDIAN(IF('fac2016'!$U$2:'fac2016'!$U$171=$B42,'fac2016'!$AM$2:'fac2016'!$AM$171)),0))","v":0},{"$f":"IF(Summary!E45>0,Summary!E45,\"\")","v":""},{"$f":"Summary!F45","v":55},{"$f":"Summary!G45","v":8},{"$f":"Summary!H45","v":234}]
[]
[null,"num","group","name",{"$f":"IF($B$33=1,G36,IF($B$33=2,K36,O36))","v":"m.inpat"},"m.amb",{"$f":"IF($B$34=1,I36,IF($B$34=2,M36,Q36))","v":"e.hrs.day"},{"$f":"IF($B$34=1,J36,IF($B$34=2,N36,R36))","v":"e.days.yr"},"pct","util"]
[null,0,0,"teaching",234,137,{"$f":"IF($B$34=1,I37,IF($B$34=2,M37,Q37))","v":10},{"$f":"IF($B$34=1,J37,IF($B$34=2,N37,R37))","v":260},{"$f":"Summary!I40","v":0.8},{"$f":"G45*H45*I45","v":2080}]
[null,1,1,"large",174,100.8,{"$f":"IF($B$34=1,I38,IF($B$34=2,M38,Q38))","v":10},{"$f":"IF($B$34=1,J38,IF($B$34=2,N38,R38))","v":260},{"$f":"Summary!I41","v":0.8},{"$f":"G46*H46*I46","v":2080}]
[null,2,2,"medium",154,101,9,260,{"$f":"Summary!I42","v":0.8},1872]
[null,3,3,"small",116.82,73.58,8,260,{"$f":"Summary!I43","v":0.8},1664]
[null,4,{"$f":"IF($B$10=2,\"4A\",4)","v":4},{"$f":"IF($B$10=2,\"single\",\"amsu\")","v":"amsu"},null,{"$f":"IF($B$33=1,H41,IF($B$33=2,L41,P41))","v":58},8,234,{"$f":"Summary!I44","v":0.8},1497.6000000000001]
[null,5,{"$f":"IF($B$10=2,\"4B\",\"NA\")","v":"NA"},{"$f":"IF($B$10=2,\"multi\",\"NA\")","v":"NA"},null,{"$f":"IF($B$33=1,H42,IF($B$33=2,L42,P42))","v":0},8,234,{"$f":"Summary!I45","v":0.8},1497.6000000000001]
[]
[]
[]
[null,"Grouping with Outlier Substitution"]
[null,1,"  1 = teaching hospitals do NOT get sub;  2 = teaching hospitals do get substitution"]
[]
[null,null,"Inpatient Times",null,null,null,null,null,null,null,"Ambulatory Times"]
[null,null,"num of std devs to use (x):",null,null,1,null,null,null,null,"num of std devs to use (x):",null,null,1]
[]
[null,null,"num","group","mean","std dev","mean + x*std dev",null,null,null,"num","group","mean","std dev","mean + x*std dev"]
[null,null,1,"0,1",{"$f":"AVERAGE(IF(ISNUMBER(MATCH('fac2016'!$V$2:'fac2016'!$V$171,{0,1},0)),'fac2016'!$N$2:'fac2016'!$N$171))","v":194.9},{"$f":"_xlfn.STDEV.S(IF(ISNUMBER(MATCH('fac2016'!$V$2:'fac2016'!$V$171,{0,1},0)),'fac2016'!$N$2:'fac2016'!$N$171))","v":32.570064336888983},{"$f":"E61+F$58*F61","v":227.47006433688898},null,null,null,1,"0,1",{"$f":"AVERAGE(IF(ISNUMBER(MATCH('fac2016'!$V$2:'fac2016'!$V$171,{0,1},0)),'fac2016'!$P$2:'fac2016'!$P$171))","v":118.76333333333334},{"$f":"_xlfn.STDEV.S(IF(ISNUMBER(MATCH('fac2016'!$V$2:'fac2016'!$V$171,{0,1},0)),'fac2016'!$P$2:'fac2016'!$P$171))","v":19.912192397137087},{"$f":"M61+N$58*N61","v":138.67552573047041}]
[null,null,2,2,{"$f":"AVERAGEIF('fac2016'!$V$2:'fac2016'!$V$171,2,'fac2016'!$N$2:'fac2016'!$N$171)","v":168.60999999999999},{"$f":"_xlfn.STDEV.S(IF('fac2016'!$V$2:'fac2016'!$V$171=2,'fac2016'!$N$2:'fac2016'!$N$171))","v":37.862796603878387},{"$f":"E62+F$58*F62","v":206.47279660387838},null,null,null,2,2,{"$f":"AVERAGEIF('fac2016'!$V$2:'fac2016'!$V$171,2,'fac2016'!$P$2:'fac2016'!$P$171)","v":101.54285714285713},{"$f":"_xlfn.STDEV.S(IF('fac2016'!$V$2:'fac2016'!$V$171=2,'fac2016'!$P$2:'fac2016'!$P$171))","v":23.997142687054613},{"$f":"M62+N$58*N62","v":125.53999982991175}]
[null,null,3,3,{"$f":"AVERAGEIF('fac2016'!$V$2:'fac2016'!$V$171,3,'fac2016'!$N$2:'fac2016'!$N$171)","v":110.19404761904764},{"$f":"_xlfn.STDEV.S(IF('fac2016'!$V$2:'fac2016'!$V$171=3,'fac2016'!$N$2:'fac2016'!$N$171))","v":42.192299277938716},{"$f":"E63+F$58*F63","v":152.38634689698637},null,null,null,3,3,{"$f":"AVERAGEIF('fac2016'!$V$2:'fac2016'!$V$171,3,'fac2016'!$P$2:'fac2016'!$P$171)","v":74.739047619047625},{"$f":"_xlfn.STDEV.S(IF('fac2016'!$V$2:'fac2016'!$V$171=3,'fac2016'!$P$2:'fac2016'!$P$171))","v":20.227573904697362},{"$f":"M63+N$58*N63","v":94.96662152374499}]
[null,null,null,null,null,null,null,null,null,null,4,"4A",{"$f":"AVERAGEIF('fac2016'!$V$2:'fac2016'!$V$171,4,'fac2016'!$P$2:'fac2016'!$P$171)","v":55.426857142857152},{"$f":"_xlfn.STDEV.S(IF('fac2016'!$V$2:'fac2016'!$V$171=4,'fac2016'!$P$2:'fac2016'!$P$171))","v":22.857893831675892},{"$f":"M64+N$58*N64","v":78.28475097453304}]
[null,null,null,null,null,null,null,null,null,null,5,"4B",{"$f":"IF($B$10=2,AVERAGEIF('fac2016'!$V$2:'fac2016'!$V$171,5,'fac2016'!$P$2:'fac2016'!$P$171),0)","v":0},{"$f":"IF($B$10=2,_xlfn.STDEV.S(IF('fac2016'!$V$2:'fac2016'!$V$171=5,'fac2016'!$P$2:'fac2016'!$P$171)),0)","v":0},{"$f":"M65+N$58*N65","v":0}]
[]
[]
[null,null,null,null,null,"Availability"]
[null,null,null,null,null,"values of variables in green can be changed directly in cell"]
[null,null,null,null,null,"num","group","set.min","set.max","hrs.day","days.yr","pct","util"]
[null,null,null,null,null,1,"0,1",{"$f":"IF($B$19=1,F24,IF($B$19=2,M24,-999))","v":40000},null,{"$f":"Summary!F55","v":10},{"$f":"Summary!G55","v":260},{"$f":"Summary!H55","v":0.75},{"$f":"Summary!I55","v":1950}]
[null,null,null,null,null,2,2,{"$f":"IF($B$19=1,F25,IF($B$19=2,M25,-999))","v":15000},{"$f":"IF($B$19=1,G25,IF($B$19=2,N25,-999))","v":40000},{"$f":"Summary!F56","v":9},{"$f":"Summary!G56","v":260},{"$f":"Summary!H56","v":0.75},{"$f":"Summary!I56","v":1755}]
[null,null,null,null,null,3,3,{"$f":"IF($B$19=1,F26,IF($B$19=2,M26,-999))","v":0},{"$f":"IF($B$19=1,G26,IF($B$19=2,N26,-999))","v":15000},{"$f":"Summary!F57","v":8},{"$f":"Summary!G57","v":260},{"$f":"Summary!H57","v":0.75},{"$f":"Summary!I57","v":1560}]
[null,null,null,null,null,4,"4A","NA","NA",{"$f":"Summary!F58","v":8},{"$f":"Summary!G58","v":234},{"$f":"Summary!H58","v":0.75},{"$f":"Summary!I58","v":1404}]
[null,null,null,null,null,5,"4B","NA","NA",{"$f":"Summary!F59","v":8},{"$f":"Summary!G59","v":234},{"$f":"Summary!H59","v":0.75},{"$f":"Summary!I59","v":1404}]
[]
[]
[]
[]
[null,"Grouping for Use in Availability Only"]
[]
[null,null,"values of variables in green can be changed directly in cell"]
[null,null,"num","group","set.min","set.max","hrs.day","days.yr","pct","util"]
[null,null,0,0,"NA","NA",{"$f":"Summary!F66","v":10},{"$f":"Summary!G66","v":260},{"$f":"Summary!H66","v":0.7},{"$f":"Summary!I66","v":1819.9999999999998}]
[null,null,1,1,{"$f":"IF($B$19=1,F24,IF($B$19=2,M24,-999))","v":40000},null,{"$f":"Summary!F67","v":9},{"$f":"Summary!G67","v":260},{"$f":"Summary!H67","v":0.7},{"$f":"Summary!I67","v":1638}]
[null,null,2,2,{"$f":"IF($B$19=1,F25,IF($B$19=2,M25,-999))","v":15000},{"$f":"IF($B$19=1,G25,IF($B$19=2,N25,-999))","v":40000},{"$f":"Summary!F68","v":9},{"$f":"Summary!G68","v":250},{"$f":"Summary!H68","v":0.7},{"$f":"Summary!I68","v":1575}]
[null,null,3,3,{"$f":"IF($B$19=1,F26,IF($B$19=2,M26,-999))","v":0},{"$f":"IF($B$19=1,G26,IF($B$19=2,N26,-999))","v":15000},{"$f":"Summary!F69","v":8},{"$f":"Summary!G69","v":250},{"$f":"Summary!H69","v":0.7},{"$f":"Summary!I69","v":1400}]
[null,null,4,"4A","NA","NA",{"$f":"Summary!F70","v":8},{"$f":"Summary!G70","v":231},{"$f":"Summary!H70","v":0.7},{"$f":"Summary!I70","v":1293.5999999999999}]
[null,null,5,"4B","NA","NA",{"$f":"Summary!F71","v":7},{"$f":"Summary!G71","v":231},{"$f":"Summary!H71","v":0.7},{"$f":"Summary!I71","v":1131.8999999999999}]

{"sheet":"fac2016","index":3,"n_rows":171,"n_cols":52,"rows_kept":171,"cut":false,"hidden":false,"merged":[]}
["Location","LicNum","code","strPrimaryName","amsu","LicBeds","InptOR","AmbuOR","SharedOR","CSectionOR","TraumaOR","CONOR","AdjInv","inpat.time","InptCases","amb.time","AmbuCases","total time","time grp","total cases","case grp",{"$f":"IF(control!$B$19=1,\"grp in use: time\",IF(control!$B$19=2,\"grp in use: case\",\"grp in use: ???\"))","v":"grp in use: time"},"substituted inpat.time","substituted amb.time","inpat est.hrs(std)","ambu est.hrs(std)","inpat est.hrs(grp)","ambu est.hrs(grp)","inpat est.hrs(sub)","ambu est.hrs(sub)","inpat est.hrs(fac)","ambu est.hrs(fac)","TotHours",{"$f":"IF(control!$L$14=2,AW1,IF(control!$L$14=3,AY1,AU1))","v":"PopCurr"},{"$f":"IF(control!$L$14=2,AX1,IF(control!$L$14=3,AZ1,AV1))","v":"PopProj"},"PopGrow","Proj Hrs","hrs.day","day.yr","Proj ORs by No Grp","Proj ORs by Grouping","Proj ORs by Grp w/ Sub","Proj ORs by Availability","Proj ORs for next sheet",null,null,"PopCurr","PopProj","CASES 2011","CASES 2015","No Growth","No Growth"]
["Alamance","H0272","H","Alamance Regional Medical Center","N",182,2,3,9,-2,0,0,{"$f":"SUM(G2:L2)","v":12},146,1790,78,7681,{"$f":"(N2*O2+P2*Q2)/60","v":14340.966666666667},{"$f":"IF(C2=\"T\",0,IF(AND(control!$B$10=2,E2=\"4A\",R2>0),4,IF(AND(control!$B$10=2,E2=\"4B\",R2>0),5,IF(AND(control!$B$10=1,C2=\"A\",R2>0),4,IF(AND(C2=\"H\",R2>control!$F$24),1,IF(AND(C2=\"H\",R2>=control!$F$25,R2<=control!$G$25),2,IF(AND(C2=\"H\",R2>control!$F$26,R2<control!$G$26),3,\"null\")))))))","v":3},{"$f":"O2+Q2","v":9471},{"$f":"IF(C2=\"T\",0,IF(AND(control!$B$10=2,E2=\"4A\",T2>0),4,IF(AND(control!$B$10=2,E2=\"4B\",T2>0),5,IF(AND(control!$B$10=1,C2=\"A\",T2>0),4,IF(AND(C2=\"H\",T2>control!$M$24),1,IF(AND(C2=\"H\",T2>=control!$M$25,T2<=control!$N$25),2,IF(AND(C2=\"H\",T2>control!$M$26,T2<control!$N$26),3,\"null\")))))))","v":2},{"$f":"IF(control!$B$19=1,S2,IF(control!$B$19=2,U2,\"unk\"))","v":3},{"$f":"IF(AND(V2=0,control!$B$55=2,N2>control!$G$61),control!$G$61,IF(AND(V2=1,N2>control!$G$61),control!$G$61,IF(AND(V2=2,N2>control!$G$62),control!$G$62,IF(AND(V2=3,N2>control!$G$63),control!$G$63,N2))))","v":146},{"$f":"IF(AND(V2=0,control!$B$55=2,P2>control!$O$61),control!$O$61,IF(AND(V2=1,P2>control!$O$61),control!$O$61,IF(AND(V2=2,P2>control!$O$62),control!$O$62,IF(AND(V2=3,P2>control!$O$63),control!$O$63,IF(AND(V2=4,P2>control!$O$64),control!$O$64,IF(AND(V2=5,P2>control!$O$65),control!$O$65,P2))))))","v":78},{"$f":"O2*control!$B$15/60","v":5370},{"$f":"Q2*control!$C$15/60","v":11521.5},{"$f":"IF(V2=control!$B$45,O2*control!$E$45/60,IF(V2=control!$B$46,O2*control!$E$46/60,IF(V2=control!$B$47,O2*control!$E$47/60,IF(V2=control!$B$48,O2*control!$E$48/60,IF(V2=control!$B$49,O2*control!$E$49/60,IF(V2=control!$B$50,O2*control!$E$50/60,0))))))","v":3485.1299999999997},{"$f":"IF(V2=control!$B$45,Q2*control!$F$45/60,IF(V2=control!$B$46,Q2*control!$F$46/60,IF(V2=control!$B$47,Q2*control!$F$47/60,IF(V2=control!$B$48,Q2*control!$F$48/60,IF(V2=control!$B$49,Q2*control!$F$49/60,IF(V2=control!$B$50,Q2*control!$F$50/60,0))))))","v":9419.4663333333338},{"$f":"O2*W2/60","v":4355.666666666667},{"$f":"Q2*X2/60","v":9985.2999999999993},{"$f":"N2*O2/60","v":4355.666666666667},{"$f":"P2*Q2/60","v":9985.2999999999993},{"$f":"IF(control!$B$3=1,Y2+Z2,IF(control!$B$3=2,AA2+AB2,IF(control!$B$3=3,AC2+AD2,IF(control!$B$3=4,AE2+AF2,-999))))","v":16891.5},{"$f":"IF(control!$L$14=2,AW2,IF(control!$L$14=3,AY2,AU2))","v":157624},{"$f":"IF(control!$L$14=2,AX2,IF(control!$L$14=3,AZ2,AV2))","v":165388},{"$f":"IF(AND(AH2<>0,control!$O$3=1),100*(AI2-AH2)/AH2,IF(AND(AH2<>0,control!$O$3=2),(((AI2/AH2)^0.25)-1)*100,0))","v":4.9256458407349131},{"$f":"AG2+AG2*AJ2/100","v":17723.515467187739},9.1999999999999993,254,{"$f":"AK2/control!$H$15","v":9.4676898863182366},{"$f":"IF(V2=0,AK2/control!$J$45,IF(V2=1,AK2/control!$J$46,IF(V2=2,AK2/control!$J$47,IF(V2=3,AK2/control!$J$48,IF(V2=4,AK2/control!$J$49,IF(V2=5,AK2/control!$J$50,0))))))","v":10.651151122108017},{"$f":"IF(V2=0,AK2/control!$M$71,IF(V2=1,AK2/control!$M$71,IF(V2=2,AK2/control!$M$72,IF(V2=3,AK2/control!$M$73,IF(V2=4,AK2/control!$M$74,IF(V2=5,AK2/control!$M$75,0))))))","v":11.361227863581885},{"$f":"IF(V2=0,AK2/control!$J$84,IF(V2=1,AK2/control!$J$85,IF(V2=2,AK2/control!$J$86,IF(V2=3,AK2/control!$J$87,IF(V2=4,AK2/control!$J$88,IF(V2=5,AK2/control!$J$89,0))))))","v":12.6596539051341},{"$f":"IF(control!$B$3=1,AN2,IF(control!$B$3=2,AO2,IF(control!$B$3=3,AP2,IF(control!$B$3=4,AQ2,-999))))","v":9.4676898863182366},null,null,157624,165388,9807,9471,1,1]
["Alexander","H0274","H","Alexander Hospital (closed)","N",25,0,0,2,0,0,0,2,null,0,null,0,{"$f":"(N3*O3+P3*Q3)/60","v":0},{"$f":"IF(C3=\"T\",0,IF(AND(control!$B$10=2,E3=\"4A\",R3>0),4,IF(AND(control!$B$10=2,E3=\"4B\",R3>0),5,IF(AND(control!$B$10=1,C3=\"A\",R3>0),4,IF(AND(C3=\"H\",R3>control!$F$24),1,IF(AND(C3=\"H\",R3>=control!$F$25,R3<=control!$G$25),2,IF(AND(C3=\"H\",R3>control!$F$26,R3<control!$G$26),3,\"null\")))))))","v":"null"},{"$f":"O3+Q3","v":0},{"$f":"IF(C3=\"T\",0,IF(AND(control!$B$10=2,E3=\"4A\",T3>0),4,IF(AND(control!$B$10=2,E3=\"4B\",T3>0),5,IF(AND(control!$B$10=1,C3=\"A\",T3>0),4,IF(AND(C3=\"H\",T3>control!$M$24),1,IF(AND(C3=\"H\",T3>=control!$M$25,T3<=control!$N$25),2,IF(AND(C3=\"H\",T3>control!$M$26,T3<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S3,IF(control!$B$19=2,U3,\"unk\"))","v":"null"},{"$f":"IF(AND(V3=0,control!$B$55=2,N3>control!$G$61),control!$G$61,IF(AND(V3=1,N3>control!$G$61),control!$G$61,IF(AND(V3=2,N3>control!$G$62),control!$G$62,IF(AND(V3=3,N3>control!$G$63),control!$G$63,N3))))","v":0},{"$f":"IF(AND(V3=0,control!$B$55=2,P3>control!$O$61),control!$O$61,IF(AND(V3=1,P3>control!$O$61),control!$O$61,IF(AND(V3=2,P3>control!$O$62),control!$O$62,IF(AND(V3=3,P3>control!$O$63),control!$O$63,IF(AND(V3=4,P3>control!$O$64),control!$O$64,IF(AND(V3=5,P3>control!$O$65),control!$O$65,P3))))))","v":0},{"$f":"O3*control!$B$15/60","v":0},{"$f":"Q3*control!$C$15/60","v":0},{"$f":"IF(V3=control!$B$45,O3*control!$E$45/60,IF(V3=control!$B$46,O3*control!$E$46/60,IF(V3=control!$B$47,O3*control!$E$47/60,IF(V3=control!$B$48,O3*control!$E$48/60,IF(V3=control!$B$49,O3*control!$E$49/60,IF(V3=control!$B$50,O3*control!$E$50/60,0))))))","v":0},{"$f":"IF(V3=control!$B$45,Q3*control!$F$45/60,IF(V3=control!$B$46,Q3*control!$F$46/60,IF(V3=control!$B$47,Q3*control!$F$47/60,IF(V3=control!$B$48,Q3*control!$F$48/60,IF(V3=control!$B$49,Q3*control!$F$49/60,IF(V3=control!$B$50,Q3*control!$F$50/60,0))))))","v":0},{"$f":"O3*W3/60","v":0},{"$f":"Q3*X3/60","v":0},{"$f":"N3*O3/60","v":0},{"$f":"P3*Q3/60","v":0},{"$f":"IF(control!$B$3=1,Y3+Z3,IF(control!$B$3=2,AA3+AB3,IF(control!$B$3=3,AC3+AD3,IF(control!$B$3=4,AE3+AF3,-999))))","v":0},{"$f":"IF(control!$L$14=2,AW3,IF(control!$L$14=3,AY3,AU3))","v":38302},{"$f":"IF(control!$L$14=2,AX3,IF(control!$L$14=3,AZ3,AV3))","v":39869},{"$f":"IF(AND(AH3<>0,control!$O$3=1),100*(AI3-AH3)/AH3,IF(AND(AH3<>0,control!$O$3=2),(((AI3/AH3)^0.25)-1)*100,0))","v":4.0911701738812596},{"$f":"AG3+AG3*AJ3/100","v":0},null,null,{"$f":"AK3/control!$H$15","v":0},{"$f":"IF(V3=0,AK3/control!$J$45,IF(V3=1,AK3/control!$J$46,IF(V3=2,AK3/control!$J$47,IF(V3=3,AK3/control!$J$48,IF(V3=4,AK3/control!$J$49,IF(V3=5,AK3/control!$J$50,0))))))","v":0},{"$f":"IF(V3=0,AK3/control!$M$71,IF(V3=1,AK3/control!$M$71,IF(V3=2,AK3/control!$M$72,IF(V3=3,AK3/control!$M$73,IF(V3=4,AK3/control!$M$74,IF(V3=5,AK3/control!$M$75,0))))))","v":0},{"$f":"IF(V3=0,AK3/control!$J$84,IF(V3=1,AK3/control!$J$85,IF(V3=2,AK3/control!$J$86,IF(V3=3,AK3/control!$J$87,IF(V3=4,AK3/control!$J$88,IF(V3=5,AK3/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN3,IF(control!$B$3=2,AO3,IF(control!$B$3=3,AP3,IF(control!$B$3=4,AQ3,-999))))","v":0},null,null,38302,39869,null,0,1,1]
["Alleghany","H0108","H","Alleghany Memorial Hospital","N",41,0,0,2,0,0,0,2,82.16,12,102.97,211,378.54316666666659,{"$f":"IF(C4=\"T\",0,IF(AND(control!$B$10=2,E4=\"4A\",R4>0),4,IF(AND(control!$B$10=2,E4=\"4B\",R4>0),5,IF(AND(control!$B$10=1,C4=\"A\",R4>0),4,IF(AND(C4=\"H\",R4>control!$F$24),1,IF(AND(C4=\"H\",R4>=control!$F$25,R4<=control!$G$25),2,IF(AND(C4=\"H\",R4>control!$F$26,R4<control!$G$26),3,\"null\")))))))","v":3},223,{"$f":"IF(C4=\"T\",0,IF(AND(control!$B$10=2,E4=\"4A\",T4>0),4,IF(AND(control!$B$10=2,E4=\"4B\",T4>0),5,IF(AND(control!$B$10=1,C4=\"A\",T4>0),4,IF(AND(C4=\"H\",T4>control!$M$24),1,IF(AND(C4=\"H\",T4>=control!$M$25,T4<=control!$N$25),2,IF(AND(C4=\"H\",T4>control!$M$26,T4<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S4,IF(control!$B$19=2,U4,\"unk\"))","v":3},{"$f":"IF(AND(V4=0,control!$B$55=2,N4>control!$G$61),control!$G$61,IF(AND(V4=1,N4>control!$G$61),control!$G$61,IF(AND(V4=2,N4>control!$G$62),control!$G$62,IF(AND(V4=3,N4>control!$G$63),control!$G$63,N4))))","v":82.16},{"$f":"IF(AND(V4=0,control!$B$55=2,P4>control!$O$61),control!$O$61,IF(AND(V4=1,P4>control!$O$61),control!$O$61,IF(AND(V4=2,P4>control!$O$62),control!$O$62,IF(AND(V4=3,P4>control!$O$63),control!$O$63,IF(AND(V4=4,P4>control!$O$64),control!$O$64,IF(AND(V4=5,P4>control!$O$65),control!$O$65,P4))))))","v":94.96662152374499},{"$f":"O4*control!$B$15/60","v":36},{"$f":"Q4*control!$C$15/60","v":316.5},{"$f":"IF(V4=control!$B$45,O4*control!$E$45/60,IF(V4=control!$B$46,O4*control!$E$46/60,IF(V4=control!$B$47,O4*control!$E$47/60,IF(V4=control!$B$48,O4*control!$E$48/60,IF(V4=control!$B$49,O4*control!$E$49/60,IF(V4=control!$B$50,O4*control!$E$50/60,0))))))","v":23.363999999999997},{"$f":"IF(V4=control!$B$45,Q4*control!$F$45/60,IF(V4=control!$B$46,Q4*control!$F$46/60,IF(V4=control!$B$47,Q4*control!$F$47/60,IF(V4=control!$B$48,Q4*control!$F$48/60,IF(V4=control!$B$49,Q4*control!$F$49/60,IF(V4=control!$B$50,Q4*control!$F$50/60,0))))))","v":258.75633333333332},16.431999999999999,333.96595235850322,16.431999999999999,362.11116666666663,{"$f":"IF(control!$B$3=1,Y4+Z4,IF(control!$B$3=2,AA4+AB4,IF(control!$B$3=3,AC4+AD4,IF(control!$B$3=4,AE4+AF4,-999))))","v":352.5},{"$f":"IF(control!$L$14=2,AW4,IF(control!$L$14=3,AY4,AU4))","v":11159},{"$f":"IF(control!$L$14=2,AX4,IF(control!$L$14=3,AZ4,AV4))","v":11399},{"$f":"IF(AND(AH4<>0,control!$O$3=1),100*(AI4-AH4)/AH4,IF(AND(AH4<>0,control!$O$3=2),(((AI4/AH4)^0.25)-1)*100,0))","v":2.1507303521820953},360.08132449144188,4,208,{"$f":"AK4/control!$H$15","v":0.19235113487790698},{"$f":"IF(V4=0,AK4/control!$J$45,IF(V4=1,AK4/control!$J$46,IF(V4=2,AK4/control!$J$47,IF(V4=3,AK4/control!$J$48,IF(V4=4,AK4/control!$J$49,IF(V4=5,AK4/control!$J$50,0))))))","v":0.21639502673764535},{"$f":"IF(V4=0,AK4/control!$M$71,IF(V4=1,AK4/control!$M$71,IF(V4=2,AK4/control!$M$72,IF(V4=3,AK4/control!$M$73,IF(V4=4,AK4/control!$M$74,IF(V4=5,AK4/control!$M$75,0))))))","v":0.23082136185348839},{"$f":"IF(V4=0,AK4/control!$J$84,IF(V4=1,AK4/control!$J$85,IF(V4=2,AK4/control!$J$86,IF(V4=3,AK4/control!$J$87,IF(V4=4,AK4/control!$J$88,IF(V4=5,AK4/control!$J$89,0))))))","v":0.25720094606531563},{"$f":"IF(control!$B$3=1,AN4,IF(control!$B$3=2,AO4,IF(control!$B$3=3,AP4,IF(control!$B$3=4,AQ4,-999))))","v":0.19235113487790698},null,null,11159,11399,342,223,1,1]
["Anson","H0082","H","Carolinas HealthCare System Anson","N",15,0,0,1,0,0,0,1,0,0,75,33,41.25,{"$f":"IF(C5=\"T\",0,IF(AND(control!$B$10=2,E5=\"4A\",R5>0),4,IF(AND(control!$B$10=2,E5=\"4B\",R5>0),5,IF(AND(control!$B$10=1,C5=\"A\",R5>0),4,IF(AND(C5=\"H\",R5>control!$F$24),1,IF(AND(C5=\"H\",R5>=control!$F$25,R5<=control!$G$25),2,IF(AND(C5=\"H\",R5>control!$F$26,R5<control!$G$26),3,\"null\")))))))","v":3},33,{"$f":"IF(C5=\"T\",0,IF(AND(control!$B$10=2,E5=\"4A\",T5>0),4,IF(AND(control!$B$10=2,E5=\"4B\",T5>0),5,IF(AND(control!$B$10=1,C5=\"A\",T5>0),4,IF(AND(C5=\"H\",T5>control!$M$24),1,IF(AND(C5=\"H\",T5>=control!$M$25,T5<=control!$N$25),2,IF(AND(C5=\"H\",T5>control!$M$26,T5<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S5,IF(control!$B$19=2,U5,\"unk\"))","v":3},{"$f":"IF(AND(V5=0,control!$B$55=2,N5>control!$G$61),control!$G$61,IF(AND(V5=1,N5>control!$G$61),control!$G$61,IF(AND(V5=2,N5>control!$G$62),control!$G$62,IF(AND(V5=3,N5>control!$G$63),control!$G$63,N5))))","v":0},{"$f":"IF(AND(V5=0,control!$B$55=2,P5>control!$O$61),control!$O$61,IF(AND(V5=1,P5>control!$O$61),control!$O$61,IF(AND(V5=2,P5>control!$O$62),control!$O$62,IF(AND(V5=3,P5>control!$O$63),control!$O$63,IF(AND(V5=4,P5>control!$O$64),control!$O$64,IF(AND(V5=5,P5>control!$O$65),control!$O$65,P5))))))","v":75},{"$f":"O5*control!$B$15/60","v":0},{"$f":"Q5*control!$C$15/60","v":49.5},{"$f":"IF(V5=control!$B$45,O5*control!$E$45/60,IF(V5=control!$B$46,O5*control!$E$46/60,IF(V5=control!$B$47,O5*control!$E$47/60,IF(V5=control!$B$48,O5*control!$E$48/60,IF(V5=control!$B$49,O5*control!$E$49/60,IF(V5=control!$B$50,O5*control!$E$50/60,0))))))","v":0},{"$f":"IF(V5=control!$B$45,Q5*control!$F$45/60,IF(V5=control!$B$46,Q5*control!$F$46/60,IF(V5=control!$B$47,Q5*control!$F$47/60,IF(V5=control!$B$48,Q5*control!$F$48/60,IF(V5=control!$B$49,Q5*control!$F$49/60,IF(V5=control!$B$50,Q5*control!$F$50/60,0))))))","v":40.469000000000001},0,41.25,0,41.25,{"$f":"IF(control!$B$3=1,Y5+Z5,IF(control!$B$3=2,AA5+AB5,IF(control!$B$3=3,AC5+AD5,IF(control!$B$3=4,AE5+AF5,-999))))","v":49.5},{"$f":"IF(control!$L$14=2,AW5,IF(control!$L$14=3,AY5,AU5))","v":26469},{"$f":"IF(control!$L$14=2,AX5,IF(control!$L$14=3,AZ5,AV5))","v":26467},{"$f":"IF(AND(AH5<>0,control!$O$3=1),100*(AI5-AH5)/AH5,IF(AND(AH5<>0,control!$O$3=2),(((AI5/AH5)^0.25)-1)*100,0))","v":-7.5560089160905206E-3},49.496259775586537,4,50,{"$f":"AK5/control!$H$15","v":2.6440309709180841E-2},{"$f":"IF(V5=0,AK5/control!$J$45,IF(V5=1,AK5/control!$J$46,IF(V5=2,AK5/control!$J$47,IF(V5=3,AK5/control!$J$48,IF(V5=4,AK5/control!$J$49,IF(V5=5,AK5/control!$J$50,0))))))","v":2.9745348422828447E-2},{"$f":"IF(V5=0,AK5/control!$M$71,IF(V5=1,AK5/control!$M$71,IF(V5=2,AK5/control!$M$72,IF(V5=3,AK5/control!$M$73,IF(V5=4,AK5/control!$M$74,IF(V5=5,AK5/control!$M$75,0))))))","v":3.1728371651017009E-2},{"$f":"IF(V5=0,AK5/control!$J$84,IF(V5=1,AK5/control!$J$85,IF(V5=2,AK5/control!$J$86,IF(V5=3,AK5/control!$J$87,IF(V5=4,AK5/control!$J$88,IF(V5=5,AK5/control!$J$89,0))))))","v":3.5354471268276101E-2},{"$f":"IF(control!$B$3=1,AN5,IF(control!$B$3=2,AO5,IF(control!$B$3=3,AP5,IF(control!$B$3=4,AQ5,-999))))","v":2.6440309709180841E-2},null,null,26469,26467,299,33,1,1]
["Ashe","H0099","H","Ashe Memorial Hospital","N",76,0,0,2,0,0,0,2,150,213,90,738,1639.5,{"$f":"IF(C6=\"T\",0,IF(AND(control!$B$10=2,E6=\"4A\",R6>0),4,IF(AND(control!$B$10=2,E6=\"4B\",R6>0),5,IF(AND(control!$B$10=1,C6=\"A\",R6>0),4,IF(AND(C6=\"H\",R6>control!$F$24),1,IF(AND(C6=\"H\",R6>=control!$F$25,R6<=control!$G$25),2,IF(AND(C6=\"H\",R6>control!$F$26,R6<control!$G$26),3,\"null\")))))))","v":3},951,{"$f":"IF(C6=\"T\",0,IF(AND(control!$B$10=2,E6=\"4A\",T6>0),4,IF(AND(control!$B$10=2,E6=\"4B\",T6>0),5,IF(AND(control!$B$10=1,C6=\"A\",T6>0),4,IF(AND(C6=\"H\",T6>control!$M$24),1,IF(AND(C6=\"H\",T6>=control!$M$25,T6<=control!$N$25),2,IF(AND(C6=\"H\",T6>control!$M$26,T6<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S6,IF(control!$B$19=2,U6,\"unk\"))","v":3},{"$f":"IF(AND(V6=0,control!$B$55=2,N6>control!$G$61),control!$G$61,IF(AND(V6=1,N6>control!$G$61),control!$G$61,IF(AND(V6=2,N6>control!$G$62),control!$G$62,IF(AND(V6=3,N6>control!$G$63),control!$G$63,N6))))","v":150},{"$f":"IF(AND(V6=0,control!$B$55=2,P6>control!$O$61),control!$O$61,IF(AND(V6=1,P6>control!$O$61),control!$O$61,IF(AND(V6=2,P6>control!$O$62),control!$O$62,IF(AND(V6=3,P6>control!$O$63),control!$O$63,IF(AND(V6=4,P6>control!$O$64),control!$O$64,IF(AND(V6=5,P6>control!$O$65),control!$O$65,P6))))))","v":90},{"$f":"O6*control!$B$15/60","v":639},{"$f":"Q6*control!$C$15/60","v":1107},{"$f":"IF(V6=control!$B$45,O6*control!$E$45/60,IF(V6=control!$B$46,O6*control!$E$46/60,IF(V6=control!$B$47,O6*control!$E$47/60,IF(V6=control!$B$48,O6*control!$E$48/60,IF(V6=control!$B$49,O6*control!$E$49/60,IF(V6=control!$B$50,O6*control!$E$50/60,0))))))","v":414.71100000000001},{"$f":"IF(V6=control!$B$45,Q6*control!$F$45/60,IF(V6=control!$B$46,Q6*control!$F$46/60,IF(V6=control!$B$47,Q6*control!$F$47/60,IF(V6=control!$B$48,Q6*control!$F$48/60,IF(V6=control!$B$49,Q6*control!$F$49/60,IF(V6=control!$B$50,Q6*control!$F$50/60,0))))))","v":905.03399999999999},532.5,1107,532.5,1107,{"$f":"IF(control!$B$3=1,Y6+Z6,IF(control!$B$3=2,AA6+AB6,IF(control!$B$3=3,AC6+AD6,IF(control!$B$3=4,AE6+AF6,-999))))","v":1746},{"$f":"IF(control!$L$14=2,AW6,IF(control!$L$14=3,AY6,AU6))","v":27482},{"$f":"IF(control!$L$14=2,AX6,IF(control!$L$14=3,AZ6,AV6))","v":27596},{"$f":"IF(AND(AH6<>0,control!$O$3=1),100*(AI6-AH6)/AH6,IF(AND(AH6<>0,control!$O$3=2),(((AI6/AH6)^0.25)-1)*100,0))","v":0.41481697110836185},1753.2427043155519,16,260,{"$f":"AK6/control!$H$15","v":0.93656127367283759},{"$f":"IF(V6=0,AK6/control!$J$45,IF(V6=1,AK6/control!$J$46,IF(V6=2,AK6/control!$J$47,IF(V6=3,AK6/control!$J$48,IF(V6=4,AK6/control!$J$49,IF(V6=5,AK6/control!$J$50,0))))))","v":1.0536314328819423},{"$f":"IF(V6=0,AK6/control!$M$71,IF(V6=1,AK6/control!$M$71,IF(V6=2,AK6/control!$M$72,IF(V6=3,AK6/control!$M$73,IF(V6=4,AK6/control!$M$74,IF(V6=5,AK6/control!$M$75,0))))))","v":1.1238735284074051},{"$f":"IF(V6=0,AK6/control!$J$84,IF(V6=1,AK6/control!$J$85,IF(V6=2,AK6/control!$J$86,IF(V6=3,AK6/control!$J$87,IF(V6=4,AK6/control!$J$88,IF(V6=5,AK6/control!$J$89,0))))))","v":1.2523162173682514},{"$f":"IF(control!$B$3=1,AN6,IF(control!$B$3=2,AO6,IF(control!$B$3=3,AP6,IF(control!$B$3=4,AQ6,-999))))","v":0.93656127367283759},null,null,27482,27596,644,951,1,1]
["Avery","H0037","H","Charles A. Cannon, Jr. Memorial Hospital","N",30,0,0,2,0,0,0,2,43.5,113,75.150000000000006,196,327.41500000000002,{"$f":"IF(C7=\"T\",0,IF(AND(control!$B$10=2,E7=\"4A\",R7>0),4,IF(AND(control!$B$10=2,E7=\"4B\",R7>0),5,IF(AND(control!$B$10=1,C7=\"A\",R7>0),4,IF(AND(C7=\"H\",R7>control!$F$24),1,IF(AND(C7=\"H\",R7>=control!$F$25,R7<=control!$G$25),2,IF(AND(C7=\"H\",R7>control!$F$26,R7<control!$G$26),3,\"null\")))))))","v":3},309,{"$f":"IF(C7=\"T\",0,IF(AND(control!$B$10=2,E7=\"4A\",T7>0),4,IF(AND(control!$B$10=2,E7=\"4B\",T7>0),5,IF(AND(control!$B$10=1,C7=\"A\",T7>0),4,IF(AND(C7=\"H\",T7>control!$M$24),1,IF(AND(C7=\"H\",T7>=control!$M$25,T7<=control!$N$25),2,IF(AND(C7=\"H\",T7>control!$M$26,T7<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S7,IF(control!$B$19=2,U7,\"unk\"))","v":3},{"$f":"IF(AND(V7=0,control!$B$55=2,N7>control!$G$61),control!$G$61,IF(AND(V7=1,N7>control!$G$61),control!$G$61,IF(AND(V7=2,N7>control!$G$62),control!$G$62,IF(AND(V7=3,N7>control!$G$63),control!$G$63,N7))))","v":43.5},{"$f":"IF(AND(V7=0,control!$B$55=2,P7>control!$O$61),control!$O$61,IF(AND(V7=1,P7>control!$O$61),control!$O$61,IF(AND(V7=2,P7>control!$O$62),control!$O$62,IF(AND(V7=3,P7>control!$O$63),control!$O$63,IF(AND(V7=4,P7>control!$O$64),control!$O$64,IF(AND(V7=5,P7>control!$O$65),control!$O$65,P7))))))","v":75.150000000000006},{"$f":"O7*control!$B$15/60","v":339},{"$f":"Q7*control!$C$15/60","v":294},{"$f":"IF(V7=control!$B$45,O7*control!$E$45/60,IF(V7=control!$B$46,O7*control!$E$46/60,IF(V7=control!$B$47,O7*control!$E$47/60,IF(V7=control!$B$48,O7*control!$E$48/60,IF(V7=control!$B$49,O7*control!$E$49/60,IF(V7=control!$B$50,O7*control!$E$50/60,0))))))","v":220.011},{"$f":"IF(V7=control!$B$45,Q7*control!$F$45/60,IF(V7=control!$B$46,Q7*control!$F$46/60,IF(V7=control!$B$47,Q7*control!$F$47/60,IF(V7=control!$B$48,Q7*control!$F$48/60,IF(V7=control!$B$49,Q7*control!$F$49/60,IF(V7=control!$B$50,Q7*control!$F$50/60,0))))))","v":240.36133333333333},81.924999999999997,245.49000000000004,81.924999999999997,245.49000000000004,{"$f":"IF(control!$B$3=1,Y7+Z7,IF(control!$B$3=2,AA7+AB7,IF(control!$B$3=3,AC7+AD7,IF(control!$B$3=4,AE7+AF7,-999))))","v":633},{"$f":"IF(control!$L$14=2,AW7,IF(control!$L$14=3,AY7,AU7))","v":17902},{"$f":"IF(control!$L$14=2,AX7,IF(control!$L$14=3,AZ7,AV7))","v":17902},{"$f":"IF(AND(AH7<>0,control!$O$3=1),100*(AI7-AH7)/AH7,IF(AND(AH7<>0,control!$O$3=2),(((AI7/AH7)^0.25)-1)*100,0))","v":0},633,8,197,{"$f":"AK7/control!$H$15","v":0.33814102564102566},{"$f":"IF(V7=0,AK7/control!$J$45,IF(V7=1,AK7/control!$J$46,IF(V7=2,AK7/control!$J$47,IF(V7=3,AK7/control!$J$48,IF(V7=4,AK7/control!$J$49,IF(V7=5,AK7/control!$J$50,0))))))","v":0.38040865384615385},{"$f":"IF(V7=0,AK7/control!$M$71,IF(V7=1,AK7/control!$M$71,IF(V7=2,AK7/control!$M$72,IF(V7=3,AK7/control!$M$73,IF(V7=4,AK7/control!$M$74,IF(V7=5,AK7/control!$M$75,0))))))","v":0.40576923076923077},{"$f":"IF(V7=0,AK7/control!$J$84,IF(V7=1,AK7/control!$J$85,IF(V7=2,AK7/control!$J$86,IF(V7=3,AK7/control!$J$87,IF(V7=4,AK7/control!$J$88,IF(V7=5,AK7/control!$J$89,0))))))","v":0.45214285714285712},{"$f":"IF(control!$B$3=1,AN7,IF(control!$B$3=2,AO7,IF(control!$B$3=3,AP7,IF(control!$B$3=4,AQ7,-999))))","v":0.33814102564102566},null,null,17902,17902,576,309,1,1]
["Beaufort","H0002","H","Vidant Pungo Hospital (closed)","N",39,0,0,2,0,0,0,2,null,0,null,0,0,{"$f":"IF(C8=\"T\",0,IF(AND(control!$B$10=2,E8=\"4A\",R8>0),4,IF(AND(control!$B$10=2,E8=\"4B\",R8>0),5,IF(AND(control!$B$10=1,C8=\"A\",R8>0),4,IF(AND(C8=\"H\",R8>control!$F$24),1,IF(AND(C8=\"H\",R8>=control!$F$25,R8<=control!$G$25),2,IF(AND(C8=\"H\",R8>control!$F$26,R8<control!$G$26),3,\"null\")))))))","v":"null"},0,{"$f":"IF(C8=\"T\",0,IF(AND(control!$B$10=2,E8=\"4A\",T8>0),4,IF(AND(control!$B$10=2,E8=\"4B\",T8>0),5,IF(AND(control!$B$10=1,C8=\"A\",T8>0),4,IF(AND(C8=\"H\",T8>control!$M$24),1,IF(AND(C8=\"H\",T8>=control!$M$25,T8<=control!$N$25),2,IF(AND(C8=\"H\",T8>control!$M$26,T8<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S8,IF(control!$B$19=2,U8,\"unk\"))","v":"null"},{"$f":"IF(AND(V8=0,control!$B$55=2,N8>control!$G$61),control!$G$61,IF(AND(V8=1,N8>control!$G$61),control!$G$61,IF(AND(V8=2,N8>control!$G$62),control!$G$62,IF(AND(V8=3,N8>control!$G$63),control!$G$63,N8))))","v":0},{"$f":"IF(AND(V8=0,control!$B$55=2,P8>control!$O$61),control!$O$61,IF(AND(V8=1,P8>control!$O$61),control!$O$61,IF(AND(V8=2,P8>control!$O$62),control!$O$62,IF(AND(V8=3,P8>control!$O$63),control!$O$63,IF(AND(V8=4,P8>control!$O$64),control!$O$64,IF(AND(V8=5,P8>control!$O$65),control!$O$65,P8))))))","v":0},{"$f":"O8*control!$B$15/60","v":0},{"$f":"Q8*control!$C$15/60","v":0},{"$f":"IF(V8=control!$B$45,O8*control!$E$45/60,IF(V8=control!$B$46,O8*control!$E$46/60,IF(V8=control!$B$47,O8*control!$E$47/60,IF(V8=control!$B$48,O8*control!$E$48/60,IF(V8=control!$B$49,O8*control!$E$49/60,IF(V8=control!$B$50,O8*control!$E$50/60,0))))))","v":0},{"$f":"IF(V8=control!$B$45,Q8*control!$F$45/60,IF(V8=control!$B$46,Q8*control!$F$46/60,IF(V8=control!$B$47,Q8*control!$F$47/60,IF(V8=control!$B$48,Q8*control!$F$48/60,IF(V8=control!$B$49,Q8*control!$F$49/60,IF(V8=control!$B$50,Q8*control!$F$50/60,0))))))","v":0},0,0,0,0,{"$f":"IF(control!$B$3=1,Y8+Z8,IF(control!$B$3=2,AA8+AB8,IF(control!$B$3=3,AC8+AD8,IF(control!$B$3=4,AE8+AF8,-999))))","v":0},{"$f":"IF(control!$L$14=2,AW8,IF(control!$L$14=3,AY8,AU8))","v":47718},{"$f":"IF(control!$L$14=2,AX8,IF(control!$L$14=3,AZ8,AV8))","v":47719},{"$f":"IF(AND(AH8<>0,control!$O$3=1),100*(AI8-AH8)/AH8,IF(AND(AH8<>0,control!$O$3=2),(((AI8/AH8)^0.25)-1)*100,0))","v":2.0956452491722203E-3},0,null,null,{"$f":"AK8/control!$H$15","v":0},{"$f":"IF(V8=0,AK8/control!$J$45,IF(V8=1,AK8/control!$J$46,IF(V8=2,AK8/control!$J$47,IF(V8=3,AK8/control!$J$48,IF(V8=4,AK8/control!$J$49,IF(V8=5,AK8/control!$J$50,0))))))","v":0},{"$f":"IF(V8=0,AK8/control!$M$71,IF(V8=1,AK8/control!$M$71,IF(V8=2,AK8/control!$M$72,IF(V8=3,AK8/control!$M$73,IF(V8=4,AK8/control!$M$74,IF(V8=5,AK8/control!$M$75,0))))))","v":0},{"$f":"IF(V8=0,AK8/control!$J$84,IF(V8=1,AK8/control!$J$85,IF(V8=2,AK8/control!$J$86,IF(V8=3,AK8/control!$J$87,IF(V8=4,AK8/control!$J$88,IF(V8=5,AK8/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN8,IF(control!$B$3=2,AO8,IF(control!$B$3=3,AP8,IF(control!$B$3=4,AQ8,-999))))","v":0},null,null,47718,47719,21,0,1,1]
["Beaufort","H0188","H","Vidant Beaufort Hospital","N",120,1,0,5,-1,0,0,5,120,513,100,2099,4524.333333333333,{"$f":"IF(C9=\"T\",0,IF(AND(control!$B$10=2,E9=\"4A\",R9>0),4,IF(AND(control!$B$10=2,E9=\"4B\",R9>0),5,IF(AND(control!$B$10=1,C9=\"A\",R9>0),4,IF(AND(C9=\"H\",R9>control!$F$24),1,IF(AND(C9=\"H\",R9>=control!$F$25,R9<=control!$G$25),2,IF(AND(C9=\"H\",R9>control!$F$26,R9<control!$G$26),3,\"null\")))))))","v":3},2612,{"$f":"IF(C9=\"T\",0,IF(AND(control!$B$10=2,E9=\"4A\",T9>0),4,IF(AND(control!$B$10=2,E9=\"4B\",T9>0),5,IF(AND(control!$B$10=1,C9=\"A\",T9>0),4,IF(AND(C9=\"H\",T9>control!$M$24),1,IF(AND(C9=\"H\",T9>=control!$M$25,T9<=control!$N$25),2,IF(AND(C9=\"H\",T9>control!$M$26,T9<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S9,IF(control!$B$19=2,U9,\"unk\"))","v":3},{"$f":"IF(AND(V9=0,control!$B$55=2,N9>control!$G$61),control!$G$61,IF(AND(V9=1,N9>control!$G$61),control!$G$61,IF(AND(V9=2,N9>control!$G$62),control!$G$62,IF(AND(V9=3,N9>control!$G$63),control!$G$63,N9))))","v":120},{"$f":"IF(AND(V9=0,control!$B$55=2,P9>control!$O$61),control!$O$61,IF(AND(V9=1,P9>control!$O$61),control!$O$61,IF(AND(V9=2,P9>control!$O$62),control!$O$62,IF(AND(V9=3,P9>control!$O$63),control!$O$63,IF(AND(V9=4,P9>control!$O$64),control!$O$64,IF(AND(V9=5,P9>control!$O$65),control!$O$65,P9))))))","v":94.96662152374499},{"$f":"O9*control!$B$15/60","v":1539},{"$f":"Q9*control!$C$15/60","v":3148.5},{"$f":"IF(V9=control!$B$45,O9*control!$E$45/60,IF(V9=control!$B$46,O9*control!$E$46/60,IF(V9=control!$B$47,O9*control!$E$47/60,IF(V9=control!$B$48,O9*control!$E$48/60,IF(V9=control!$B$49,O9*control!$E$49/60,IF(V9=control!$B$50,O9*control!$E$50/60,0))))))","v":998.81099999999992},{"$f":"IF(V9=control!$B$45,Q9*control!$F$45/60,IF(V9=control!$B$46,Q9*control!$F$46/60,IF(V9=control!$B$47,Q9*control!$F$47/60,IF(V9=control!$B$48,Q9*control!$F$48/60,IF(V9=control!$B$49,Q9*control!$F$49/60,IF(V9=control!$B$50,Q9*control!$F$50/60,0))))))","v":2574.0736666666662},1026,3322.2489763056792,1026,3498.3333333333335,{"$f":"IF(control!$B$3=1,Y9+Z9,IF(control!$B$3=2,AA9+AB9,IF(control!$B$3=3,AC9+AD9,IF(control!$B$3=4,AE9+AF9,-999))))","v":4687.5},{"$f":"IF(control!$L$14=2,AW9,IF(control!$L$14=3,AY9,AU9))","v":47718},{"$f":"IF(control!$L$14=2,AX9,IF(control!$L$14=3,AZ9,AV9))","v":47719},{"$f":"IF(AND(AH9<>0,control!$O$3=1),100*(AI9-AH9)/AH9,IF(AND(AH9<>0,control!$O$3=2),(((AI9/AH9)^0.25)-1)*100,0))","v":2.0956452491722203E-3},4687.5982333710554,8,260,{"$f":"AK9/control!$H$15","v":2.5040588853477859},{"$f":"IF(V9=0,AK9/control!$J$45,IF(V9=1,AK9/control!$J$46,IF(V9=2,AK9/control!$J$47,IF(V9=3,AK9/control!$J$48,IF(V9=4,AK9/control!$J$49,IF(V9=5,AK9/control!$J$50,0))))))","v":2.8170662460162594},{"$f":"IF(V9=0,AK9/control!$M$71,IF(V9=1,AK9/control!$M$71,IF(V9=2,AK9/control!$M$72,IF(V9=3,AK9/control!$M$73,IF(V9=4,AK9/control!$M$74,IF(V9=5,AK9/control!$M$75,0))))))","v":3.0048706624173431},{"$f":"IF(V9=0,AK9/control!$J$84,IF(V9=1,AK9/control!$J$85,IF(V9=2,AK9/control!$J$86,IF(V9=3,AK9/control!$J$87,IF(V9=4,AK9/control!$J$88,IF(V9=5,AK9/control!$J$89,0))))))","v":3.3482844524078965},{"$f":"IF(control!$B$3=1,AN9,IF(control!$B$3=2,AO9,IF(control!$B$3=3,AP9,IF(control!$B$3=4,AQ9,-999))))","v":2.5040588853477859},null,null,47718,47719,2921,2612,1,1]
["Bertie","H0268","H","Vidant Bertie Hospital","N",6,0,0,2,0,0,0,2,90,1,60,648,649.5,{"$f":"IF(C10=\"T\",0,IF(AND(control!$B$10=2,E10=\"4A\",R10>0),4,IF(AND(control!$B$10=2,E10=\"4B\",R10>0),5,IF(AND(control!$B$10=1,C10=\"A\",R10>0),4,IF(AND(C10=\"H\",R10>control!$F$24),1,IF(AND(C10=\"H\",R10>=control!$F$25,R10<=control!$G$25),2,IF(AND(C10=\"H\",R10>control!$F$26,R10<control!$G$26),3,\"null\")))))))","v":3},649,{"$f":"IF(C10=\"T\",0,IF(AND(control!$B$10=2,E10=\"4A\",T10>0),4,IF(AND(control!$B$10=2,E10=\"4B\",T10>0),5,IF(AND(control!$B$10=1,C10=\"A\",T10>0),4,IF(AND(C10=\"H\",T10>control!$M$24),1,IF(AND(C10=\"H\",T10>=control!$M$25,T10<=control!$N$25),2,IF(AND(C10=\"H\",T10>control!$M$26,T10<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S10,IF(control!$B$19=2,U10,\"unk\"))","v":3},{"$f":"IF(AND(V10=0,control!$B$55=2,N10>control!$G$61),control!$G$61,IF(AND(V10=1,N10>control!$G$61),control!$G$61,IF(AND(V10=2,N10>control!$G$62),control!$G$62,IF(AND(V10=3,N10>control!$G$63),control!$G$63,N10))))","v":90},{"$f":"IF(AND(V10=0,control!$B$55=2,P10>control!$O$61),control!$O$61,IF(AND(V10=1,P10>control!$O$61),control!$O$61,IF(AND(V10=2,P10>control!$O$62),control!$O$62,IF(AND(V10=3,P10>control!$O$63),control!$O$63,IF(AND(V10=4,P10>control!$O$64),control!$O$64,IF(AND(V10=5,P10>control!$O$65),control!$O$65,P10))))))","v":60},{"$f":"O10*control!$B$15/60","v":3},{"$f":"Q10*control!$C$15/60","v":972},{"$f":"IF(V10=control!$B$45,O10*control!$E$45/60,IF(V10=control!$B$46,O10*control!$E$46/60,IF(V10=control!$B$47,O10*control!$E$47/60,IF(V10=control!$B$48,O10*control!$E$48/60,IF(V10=control!$B$49,O10*control!$E$49/60,IF(V10=control!$B$50,O10*control!$E$50/60,0))))))","v":1.9469999999999998},{"$f":"IF(V10=control!$B$45,Q10*control!$F$45/60,IF(V10=control!$B$46,Q10*control!$F$46/60,IF(V10=control!$B$47,Q10*control!$F$47/60,IF(V10=control!$B$48,Q10*control!$F$48/60,IF(V10=control!$B$49,Q10*control!$F$49/60,IF(V10=control!$B$50,Q10*control!$F$50/60,0))))))","v":794.66399999999999},1.5,648,1.5,648,{"$f":"IF(control!$B$3=1,Y10+Z10,IF(control!$B$3=2,AA10+AB10,IF(control!$B$3=3,AC10+AD10,IF(control!$B$3=4,AE10+AF10,-999))))","v":975},{"$f":"IF(control!$L$14=2,AW10,IF(control!$L$14=3,AY10,AU10))","v":20361},{"$f":"IF(control!$L$14=2,AX10,IF(control!$L$14=3,AZ10,AV10))","v":19318},{"$f":"IF(AND(AH10<>0,control!$O$3=1),100*(AI10-AH10)/AH10,IF(AND(AH10<>0,control!$O$3=2),(((AI10/AH10)^0.25)-1)*100,0))","v":-5.1225381857472616},925.05525268896417,8,200,{"$f":"AK10/control!$H$15","v":0.49415344694923302},{"$f":"IF(V10=0,AK10/control!$J$45,IF(V10=1,AK10/control!$J$46,IF(V10=2,AK10/control!$J$47,IF(V10=3,AK10/control!$J$48,IF(V10=4,AK10/control!$J$49,IF(V10=5,AK10/control!$J$50,0))))))","v":0.55592262781788715},{"$f":"IF(V10=0,AK10/control!$M$71,IF(V10=1,AK10/control!$M$71,IF(V10=2,AK10/control!$M$72,IF(V10=3,AK10/control!$M$73,IF(V10=4,AK10/control!$M$74,IF(V10=5,AK10/control!$M$75,0))))))","v":0.59298413633907965},{"$f":"IF(V10=0,AK10/control!$J$84,IF(V10=1,AK10/control!$J$85,IF(V10=2,AK10/control!$J$86,IF(V10=3,AK10/control!$J$87,IF(V10=4,AK10/control!$J$88,IF(V10=5,AK10/control!$J$89,0))))))","v":0.66075375192068875},{"$f":"IF(control!$B$3=1,AN10,IF(control!$B$3=2,AO10,IF(control!$B$3=3,AP10,IF(control!$B$3=4,AQ10,-999))))","v":0.49415344694923302},null,null,20361,19318,415,649,1,1]
["Bladen","H0154","H","Cape Fear Valley-Bladen County Hospital","N",48,0,0,2,0,0,0,2,132,200,76,467,1031.5333333333333,{"$f":"IF(C11=\"T\",0,IF(AND(control!$B$10=2,E11=\"4A\",R11>0),4,IF(AND(control!$B$10=2,E11=\"4B\",R11>0),5,IF(AND(control!$B$10=1,C11=\"A\",R11>0),4,IF(AND(C11=\"H\",R11>control!$F$24),1,IF(AND(C11=\"H\",R11>=control!$F$25,R11<=control!$G$25),2,IF(AND(C11=\"H\",R11>control!$F$26,R11<control!$G$26),3,\"null\")))))))","v":3},667,{"$f":"IF(C11=\"T\",0,IF(AND(control!$B$10=2,E11=\"4A\",T11>0),4,IF(AND(control!$B$10=2,E11=\"4B\",T11>0),5,IF(AND(control!$B$10=1,C11=\"A\",T11>0),4,IF(AND(C11=\"H\",T11>control!$M$24),1,IF(AND(C11=\"H\",T11>=control!$M$25,T11<=control!$N$25),2,IF(AND(C11=\"H\",T11>control!$M$26,T11<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S11,IF(control!$B$19=2,U11,\"unk\"))","v":3},{"$f":"IF(AND(V11=0,control!$B$55=2,N11>control!$G$61),control!$G$61,IF(AND(V11=1,N11>control!$G$61),control!$G$61,IF(AND(V11=2,N11>control!$G$62),control!$G$62,IF(AND(V11=3,N11>control!$G$63),control!$G$63,N11))))","v":132},{"$f":"IF(AND(V11=0,control!$B$55=2,P11>control!$O$61),control!$O$61,IF(AND(V11=1,P11>control!$O$61),control!$O$61,IF(AND(V11=2,P11>control!$O$62),control!$O$62,IF(AND(V11=3,P11>control!$O$63),control!$O$63,IF(AND(V11=4,P11>control!$O$64),control!$O$64,IF(AND(V11=5,P11>control!$O$65),control!$O$65,P11))))))","v":76},{"$f":"O11*control!$B$15/60","v":600},{"$f":"Q11*control!$C$15/60","v":700.5},{"$f":"IF(V11=control!$B$45,O11*control!$E$45/60,IF(V11=control!$B$46,O11*control!$E$46/60,IF(V11=control!$B$47,O11*control!$E$47/60,IF(V11=control!$B$48,O11*control!$E$48/60,IF(V11=control!$B$49,O11*control!$E$49/60,IF(V11=control!$B$50,O11*control!$E$50/60,0))))))","v":389.4},{"$f":"IF(V11=control!$B$45,Q11*control!$F$45/60,IF(V11=control!$B$46,Q11*control!$F$46/60,IF(V11=control!$B$47,Q11*control!$F$47/60,IF(V11=control!$B$48,Q11*control!$F$48/60,IF(V11=control!$B$49,Q11*control!$F$49/60,IF(V11=control!$B$50,Q11*control!$F$50/60,0))))))","v":572.69766666666669},440,591.5333333333333,440,591.5333333333333,{"$f":"IF(control!$B$3=1,Y11+Z11,IF(control!$B$3=2,AA11+AB11,IF(control!$B$3=3,AC11+AD11,IF(control!$B$3=4,AE11+AF11,-999))))","v":1300.5},{"$f":"IF(control!$L$14=2,AW11,IF(control!$L$14=3,AY11,AU11))","v":35152},{"$f":"IF(control!$L$14=2,AX11,IF(control!$L$14=3,AZ11,AV11))","v":35316},{"$f":"IF(AND(AH11<>0,control!$O$3=1),100*(AI11-AH11)/AH11,IF(AND(AH11<>0,control!$O$3=2),(((AI11/AH11)^0.25)-1)*100,0))","v":0.46654528903049614},1306.5674214838416,8,253,{"$f":"AK11/control!$H$15","v":0.69795268241658204},{"$f":"IF(V11=0,AK11/control!$J$45,IF(V11=1,AK11/control!$J$46,IF(V11=2,AK11/control!$J$47,IF(V11=3,AK11/control!$J$48,IF(V11=4,AK11/control!$J$49,IF(V11=5,AK11/control!$J$50,0))))))","v":0.78519676771865476},{"$f":"IF(V11=0,AK11/control!$M$71,IF(V11=1,AK11/control!$M$71,IF(V11=2,AK11/control!$M$72,IF(V11=3,AK11/control!$M$73,IF(V11=4,AK11/control!$M$74,IF(V11=5,AK11/control!$M$75,0))))))","v":0.83754321889989847},{"$f":"IF(V11=0,AK11/control!$J$84,IF(V11=1,AK11/control!$J$85,IF(V11=2,AK11/control!$J$86,IF(V11=3,AK11/control!$J$87,IF(V11=4,AK11/control!$J$88,IF(V11=5,AK11/control!$J$89,0))))))","v":0.93326244391702973},{"$f":"IF(control!$B$3=1,AN11,IF(control!$B$3=2,AO11,IF(control!$B$3=3,AP11,IF(control!$B$3=4,AQ11,-999))))","v":0.69795268241658204},null,null,35152,35316,607,667,1,1]
["Brunswick","A","A","2016 SMFP Need Determination","N",0,0,0,0,0,0,1,1,null,0,null,0,0,{"$f":"IF(C12=\"T\",0,IF(AND(control!$B$10=2,E12=\"4A\",R12>0),4,IF(AND(control!$B$10=2,E12=\"4B\",R12>0),5,IF(AND(control!$B$10=1,C12=\"A\",R12>0),4,IF(AND(C12=\"H\",R12>control!$F$24),1,IF(AND(C12=\"H\",R12>=control!$F$25,R12<=control!$G$25),2,IF(AND(C12=\"H\",R12>control!$F$26,R12<control!$G$26),3,\"null\")))))))","v":"null"},0,{"$f":"IF(C12=\"T\",0,IF(AND(control!$B$10=2,E12=\"4A\",T12>0),4,IF(AND(control!$B$10=2,E12=\"4B\",T12>0),5,IF(AND(control!$B$10=1,C12=\"A\",T12>0),4,IF(AND(C12=\"H\",T12>control!$M$24),1,IF(AND(C12=\"H\",T12>=control!$M$25,T12<=control!$N$25),2,IF(AND(C12=\"H\",T12>control!$M$26,T12<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S12,IF(control!$B$19=2,U12,\"unk\"))","v":"null"},{"$f":"IF(AND(V12=0,control!$B$55=2,N12>control!$G$61),control!$G$61,IF(AND(V12=1,N12>control!$G$61),control!$G$61,IF(AND(V12=2,N12>control!$G$62),control!$G$62,IF(AND(V12=3,N12>control!$G$63),control!$G$63,N12))))","v":0},{"$f":"IF(AND(V12=0,control!$B$55=2,P12>control!$O$61),control!$O$61,IF(AND(V12=1,P12>control!$O$61),control!$O$61,IF(AND(V12=2,P12>control!$O$62),control!$O$62,IF(AND(V12=3,P12>control!$O$63),control!$O$63,IF(AND(V12=4,P12>control!$O$64),control!$O$64,IF(AND(V12=5,P12>control!$O$65),control!$O$65,P12))))))","v":0},{"$f":"O12*control!$B$15/60","v":0},{"$f":"Q12*control!$C$15/60","v":0},{"$f":"IF(V12=control!$B$45,O12*control!$E$45/60,IF(V12=control!$B$46,O12*control!$E$46/60,IF(V12=control!$B$47,O12*control!$E$47/60,IF(V12=control!$B$48,O12*control!$E$48/60,IF(V12=control!$B$49,O12*control!$E$49/60,IF(V12=control!$B$50,O12*control!$E$50/60,0))))))","v":0},{"$f":"IF(V12=control!$B$45,Q12*control!$F$45/60,IF(V12=control!$B$46,Q12*control!$F$46/60,IF(V12=control!$B$47,Q12*control!$F$47/60,IF(V12=control!$B$48,Q12*control!$F$48/60,IF(V12=control!$B$49,Q12*control!$F$49/60,IF(V12=control!$B$50,Q12*control!$F$50/60,0))))))","v":0},0,0,0,0,{"$f":"IF(control!$B$3=1,Y12+Z12,IF(control!$B$3=2,AA12+AB12,IF(control!$B$3=3,AC12+AD12,IF(control!$B$3=4,AE12+AF12,-999))))","v":0},{"$f":"IF(control!$L$14=2,AW12,IF(control!$L$14=3,AY12,AU12))","v":121577},{"$f":"IF(control!$L$14=2,AX12,IF(control!$L$14=3,AZ12,AV12))","v":133941},{"$f":"IF(AND(AH12<>0,control!$O$3=1),100*(AI12-AH12)/AH12,IF(AND(AH12<>0,control!$O$3=2),(((AI12/AH12)^0.25)-1)*100,0))","v":10.169686700609491},0,null,null,{"$f":"AK12/control!$H$15","v":0},{"$f":"IF(V12=0,AK12/control!$J$45,IF(V12=1,AK12/control!$J$46,IF(V12=2,AK12/control!$J$47,IF(V12=3,AK12/control!$J$48,IF(V12=4,AK12/control!$J$49,IF(V12=5,AK12/control!$J$50,0))))))","v":0},{"$f":"IF(V12=0,AK12/control!$M$71,IF(V12=1,AK12/control!$M$71,IF(V12=2,AK12/control!$M$72,IF(V12=3,AK12/control!$M$73,IF(V12=4,AK12/control!$M$74,IF(V12=5,AK12/control!$M$75,0))))))","v":0},{"$f":"IF(V12=0,AK12/control!$J$84,IF(V12=1,AK12/control!$J$85,IF(V12=2,AK12/control!$J$86,IF(V12=3,AK12/control!$J$87,IF(V12=4,AK12/control!$J$88,IF(V12=5,AK12/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN12,IF(control!$B$3=2,AO12,IF(control!$B$3=3,AP12,IF(control!$B$3=4,AQ12,-999))))","v":0},null,null,121577,133941,null,0,1,1]
["Brunswick","H0150","H","J. Arthur Dosher Memorial Hospital","N",25,0,0,2,0,0,0,2,120,351,56,1113,1740.8,{"$f":"IF(C13=\"T\",0,IF(AND(control!$B$10=2,E13=\"4A\",R13>0),4,IF(AND(control!$B$10=2,E13=\"4B\",R13>0),5,IF(AND(control!$B$10=1,C13=\"A\",R13>0),4,IF(AND(C13=\"H\",R13>control!$F$24),1,IF(AND(C13=\"H\",R13>=control!$F$25,R13<=control!$G$25),2,IF(AND(C13=\"H\",R13>control!$F$26,R13<control!$G$26),3,\"null\")))))))","v":3},1464,{"$f":"IF(C13=\"T\",0,IF(AND(control!$B$10=2,E13=\"4A\",T13>0),4,IF(AND(control!$B$10=2,E13=\"4B\",T13>0),5,IF(AND(control!$B$10=1,C13=\"A\",T13>0),4,IF(AND(C13=\"H\",T13>control!$M$24),1,IF(AND(C13=\"H\",T13>=control!$M$25,T13<=control!$N$25),2,IF(AND(C13=\"H\",T13>control!$M$26,T13<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S13,IF(control!$B$19=2,U13,\"unk\"))","v":3},{"$f":"IF(AND(V13=0,control!$B$55=2,N13>control!$G$61),control!$G$61,IF(AND(V13=1,N13>control!$G$61),control!$G$61,IF(AND(V13=2,N13>control!$G$62),control!$G$62,IF(AND(V13=3,N13>control!$G$63),control!$G$63,N13))))","v":120},{"$f":"IF(AND(V13=0,control!$B$55=2,P13>control!$O$61),control!$O$61,IF(AND(V13=1,P13>control!$O$61),control!$O$61,IF(AND(V13=2,P13>control!$O$62),control!$O$62,IF(AND(V13=3,P13>control!$O$63),control!$O$63,IF(AND(V13=4,P13>control!$O$64),control!$O$64,IF(AND(V13=5,P13>control!$O$65),control!$O$65,P13))))))","v":56},{"$f":"O13*control!$B$15/60","v":1053},{"$f":"Q13*control!$C$15/60","v":1669.5},{"$f":"IF(V13=control!$B$45,O13*control!$E$45/60,IF(V13=control!$B$46,O13*control!$E$46/60,IF(V13=control!$B$47,O13*control!$E$47/60,IF(V13=control!$B$48,O13*control!$E$48/60,IF(V13=control!$B$49,O13*control!$E$49/60,IF(V13=control!$B$50,O13*control!$E$50/60,0))))))","v":683.39700000000005},{"$f":"IF(V13=control!$B$45,Q13*control!$F$45/60,IF(V13=control!$B$46,Q13*control!$F$46/60,IF(V13=control!$B$47,Q13*control!$F$47/60,IF(V13=control!$B$48,Q13*control!$F$48/60,IF(V13=control!$B$49,Q13*control!$F$49/60,IF(V13=control!$B$50,Q13*control!$F$50/60,0))))))","v":1364.9089999999999},702,1038.8,702,1038.8,{"$f":"IF(control!$B$3=1,Y13+Z13,IF(control!$B$3=2,AA13+AB13,IF(control!$B$3=3,AC13+AD13,IF(control!$B$3=4,AE13+AF13,-999))))","v":2722.5},{"$f":"IF(control!$L$14=2,AW13,IF(control!$L$14=3,AY13,AU13))","v":121577},{"$f":"IF(control!$L$14=2,AX13,IF(control!$L$14=3,AZ13,AV13))","v":133941},{"$f":"IF(AND(AH13<>0,control!$O$3=1),100*(AI13-AH13)/AH13,IF(AND(AH13<>0,control!$O$3=2),(((AI13/AH13)^0.25)-1)*100,0))","v":10.169686700609491},2999.3697204240934,8,260,{"$f":"AK13/control!$H$15","v":1.6022274147564601},{"$f":"IF(V13=0,AK13/control!$J$45,IF(V13=1,AK13/control!$J$46,IF(V13=2,AK13/control!$J$47,IF(V13=3,AK13/control!$J$48,IF(V13=4,AK13/control!$J$49,IF(V13=5,AK13/control!$J$50,0))))))","v":1.8025058416010178},{"$f":"IF(V13=0,AK13/control!$M$71,IF(V13=1,AK13/control!$M$71,IF(V13=2,AK13/control!$M$72,IF(V13=3,AK13/control!$M$73,IF(V13=4,AK13/control!$M$74,IF(V13=5,AK13/control!$M$75,0))))))","v":1.9226728977077523},{"$f":"IF(V13=0,AK13/control!$J$84,IF(V13=1,AK13/control!$J$85,IF(V13=2,AK13/control!$J$86,IF(V13=3,AK13/control!$J$87,IF(V13=4,AK13/control!$J$88,IF(V13=5,AK13/control!$J$89,0))))))","v":2.1424069431600667},{"$f":"IF(control!$B$3=1,AN13,IF(control!$B$3=2,AO13,IF(control!$B$3=3,AP13,IF(control!$B$3=4,AQ13,-999))))","v":1.6022274147564601},null,null,121577,133941,1384,1464,1,1]
["Brunswick","H0250","H","Novant Health Brunswick Medical Center","N",74,1,0,4,-1,0,0,4,123,1091,67,3216,5827.75,{"$f":"IF(C14=\"T\",0,IF(AND(control!$B$10=2,E14=\"4A\",R14>0),4,IF(AND(control!$B$10=2,E14=\"4B\",R14>0),5,IF(AND(control!$B$10=1,C14=\"A\",R14>0),4,IF(AND(C14=\"H\",R14>control!$F$24),1,IF(AND(C14=\"H\",R14>=control!$F$25,R14<=control!$G$25),2,IF(AND(C14=\"H\",R14>control!$F$26,R14<control!$G$26),3,\"null\")))))))","v":3},4307,{"$f":"IF(C14=\"T\",0,IF(AND(control!$B$10=2,E14=\"4A\",T14>0),4,IF(AND(control!$B$10=2,E14=\"4B\",T14>0),5,IF(AND(control!$B$10=1,C14=\"A\",T14>0),4,IF(AND(C14=\"H\",T14>control!$M$24),1,IF(AND(C14=\"H\",T14>=control!$M$25,T14<=control!$N$25),2,IF(AND(C14=\"H\",T14>control!$M$26,T14<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S14,IF(control!$B$19=2,U14,\"unk\"))","v":3},{"$f":"IF(AND(V14=0,control!$B$55=2,N14>control!$G$61),control!$G$61,IF(AND(V14=1,N14>control!$G$61),control!$G$61,IF(AND(V14=2,N14>control!$G$62),control!$G$62,IF(AND(V14=3,N14>control!$G$63),control!$G$63,N14))))","v":123},{"$f":"IF(AND(V14=0,control!$B$55=2,P14>control!$O$61),control!$O$61,IF(AND(V14=1,P14>control!$O$61),control!$O$61,IF(AND(V14=2,P14>control!$O$62),control!$O$62,IF(AND(V14=3,P14>control!$O$63),control!$O$63,IF(AND(V14=4,P14>control!$O$64),control!$O$64,IF(AND(V14=5,P14>control!$O$65),control!$O$65,P14))))))","v":67},{"$f":"O14*control!$B$15/60","v":3273},{"$f":"Q14*control!$C$15/60","v":4824},{"$f":"IF(V14=control!$B$45,O14*control!$E$45/60,IF(V14=control!$B$46,O14*control!$E$46/60,IF(V14=control!$B$47,O14*control!$E$47/60,IF(V14=control!$B$48,O14*control!$E$48/60,IF(V14=control!$B$49,O14*control!$E$49/60,IF(V14=control!$B$50,O14*control!$E$50/60,0))))))","v":2124.1770000000001},{"$f":"IF(V14=control!$B$45,Q14*control!$F$45/60,IF(V14=control!$B$46,Q14*control!$F$46/60,IF(V14=control!$B$47,Q14*control!$F$47/60,IF(V14=control!$B$48,Q14*control!$F$48/60,IF(V14=control!$B$49,Q14*control!$F$49/60,IF(V14=control!$B$50,Q14*control!$F$50/60,0))))))","v":3943.8879999999999},2236.5500000000002,3591.2,2236.5500000000002,3591.2,{"$f":"IF(control!$B$3=1,Y14+Z14,IF(control!$B$3=2,AA14+AB14,IF(control!$B$3=3,AC14+AD14,IF(control!$B$3=4,AE14+AF14,-999))))","v":8097},{"$f":"IF(control!$L$14=2,AW14,IF(control!$L$14=3,AY14,AU14))","v":121577},{"$f":"IF(control!$L$14=2,AX14,IF(control!$L$14=3,AZ14,AV14))","v":133941},{"$f":"IF(AND(AH14<>0,control!$O$3=1),100*(AI14-AH14)/AH14,IF(AND(AH14<>0,control!$O$3=2),(((AI14/AH14)^0.25)-1)*100,0))","v":10.169686700609491},8920.4395321483498,9,273.75,{"$f":"AK14/control!$H$15","v":4.7651920577715545},{"$f":"IF(V14=0,AK14/control!$J$45,IF(V14=1,AK14/control!$J$46,IF(V14=2,AK14/control!$J$47,IF(V14=3,AK14/control!$J$48,IF(V14=4,AK14/control!$J$49,IF(V14=5,AK14/control!$J$50,0))))))","v":5.3608410649929983},{"$f":"IF(V14=0,AK14/control!$M$71,IF(V14=1,AK14/control!$M$71,IF(V14=2,AK14/control!$M$72,IF(V14=3,AK14/control!$M$73,IF(V14=4,AK14/control!$M$74,IF(V14=5,AK14/control!$M$75,0))))))","v":5.7182304693258654},{"$f":"IF(V14=0,AK14/control!$J$84,IF(V14=1,AK14/control!$J$85,IF(V14=2,AK14/control!$J$86,IF(V14=3,AK14/control!$J$87,IF(V14=4,AK14/control!$J$88,IF(V14=5,AK14/control!$J$89,0))))))","v":6.3717425229631068},{"$f":"IF(control!$B$3=1,AN14,IF(control!$B$3=2,AO14,IF(control!$B$3=3,AP14,IF(control!$B$3=4,AQ14,-999))))","v":4.7651920577715545},null,null,121577,133941,3988,4307,1,1]
["Buncombe","AS0038","A","Orthopaedic Surgery Center of Asheville","4A",0,0,3,0,0,0,0,3,null,0,105,3138,5491.5,{"$f":"IF(C15=\"T\",0,IF(AND(control!$B$10=2,E15=\"4A\",R15>0),4,IF(AND(control!$B$10=2,E15=\"4B\",R15>0),5,IF(AND(control!$B$10=1,C15=\"A\",R15>0),4,IF(AND(C15=\"H\",R15>control!$F$24),1,IF(AND(C15=\"H\",R15>=control!$F$25,R15<=control!$G$25),2,IF(AND(C15=\"H\",R15>control!$F$26,R15<control!$G$26),3,\"null\")))))))","v":4},3138,{"$f":"IF(C15=\"T\",0,IF(AND(control!$B$10=2,E15=\"4A\",T15>0),4,IF(AND(control!$B$10=2,E15=\"4B\",T15>0),5,IF(AND(control!$B$10=1,C15=\"A\",T15>0),4,IF(AND(C15=\"H\",T15>control!$M$24),1,IF(AND(C15=\"H\",T15>=control!$M$25,T15<=control!$N$25),2,IF(AND(C15=\"H\",T15>control!$M$26,T15<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S15,IF(control!$B$19=2,U15,\"unk\"))","v":4},{"$f":"IF(AND(V15=0,control!$B$55=2,N15>control!$G$61),control!$G$61,IF(AND(V15=1,N15>control!$G$61),control!$G$61,IF(AND(V15=2,N15>control!$G$62),control!$G$62,IF(AND(V15=3,N15>control!$G$63),control!$G$63,N15))))","v":0},{"$f":"IF(AND(V15=0,control!$B$55=2,P15>control!$O$61),control!$O$61,IF(AND(V15=1,P15>control!$O$61),control!$O$61,IF(AND(V15=2,P15>control!$O$62),control!$O$62,IF(AND(V15=3,P15>control!$O$63),control!$O$63,IF(AND(V15=4,P15>control!$O$64),control!$O$64,IF(AND(V15=5,P15>control!$O$65),control!$O$65,P15))))))","v":78.28475097453304},{"$f":"O15*control!$B$15/60","v":0},{"$f":"Q15*control!$C$15/60","v":4707},{"$f":"IF(V15=control!$B$45,O15*control!$E$45/60,IF(V15=control!$B$46,O15*control!$E$46/60,IF(V15=control!$B$47,O15*control!$E$47/60,IF(V15=control!$B$48,O15*control!$E$48/60,IF(V15=control!$B$49,O15*control!$E$49/60,IF(V15=control!$B$50,O15*control!$E$50/60,0))))))","v":0},{"$f":"IF(V15=control!$B$45,Q15*control!$F$45/60,IF(V15=control!$B$46,Q15*control!$F$46/60,IF(V15=control!$B$47,Q15*control!$F$47/60,IF(V15=control!$B$48,Q15*control!$F$48/60,IF(V15=control!$B$49,Q15*control!$F$49/60,IF(V15=control!$B$50,Q15*control!$F$50/60,0))))))","v":3033.4},0,4094.2924759680777,0,5491.5,{"$f":"IF(control!$B$3=1,Y15+Z15,IF(control!$B$3=2,AA15+AB15,IF(control!$B$3=3,AC15+AD15,IF(control!$B$3=4,AE15+AF15,-999))))","v":4707},{"$f":"IF(control!$L$14=2,AW15,IF(control!$L$14=3,AY15,AU15))","v":254344},{"$f":"IF(control!$L$14=2,AX15,IF(control!$L$14=3,AZ15,AV15))","v":266618},{"$f":"IF(AND(AH15<>0,control!$O$3=1),100*(AI15-AH15)/AH15,IF(AND(AH15<>0,control!$O$3=2),(((AI15/AH15)^0.25)-1)*100,0))","v":4.8257478061208445},4934.1479492341077,8,252,{"$f":"AK15/control!$H$15","v":2.6357627933942882},{"$f":"IF(V15=0,AK15/control!$J$45,IF(V15=1,AK15/control!$J$46,IF(V15=2,AK15/control!$J$47,IF(V15=3,AK15/control!$J$48,IF(V15=4,AK15/control!$J$49,IF(V15=5,AK15/control!$J$50,0))))))","v":3.2947034917428599},{"$f":"IF(V15=0,AK15/control!$M$71,IF(V15=1,AK15/control!$M$71,IF(V15=2,AK15/control!$M$72,IF(V15=3,AK15/control!$M$73,IF(V15=4,AK15/control!$M$74,IF(V15=5,AK15/control!$M$75,0))))))","v":3.5143503911923846},{"$f":"IF(V15=0,AK15/control!$J$84,IF(V15=1,AK15/control!$J$85,IF(V15=2,AK15/control!$J$86,IF(V15=3,AK15/control!$J$87,IF(V15=4,AK15/control!$J$88,IF(V15=5,AK15/control!$J$89,0))))))","v":3.8142763986039796},{"$f":"IF(control!$B$3=1,AN15,IF(control!$B$3=2,AO15,IF(control!$B$3=3,AP15,IF(control!$B$3=4,AQ15,-999))))","v":2.6357627933942882},null,null,254344,266618,2717,3138,1,1]
["Buncombe","AS0065","A","Asheville Eye Surgery Center","4A",0,0,1,0,0,0,0,1,null,0,26,4074,1765.4,{"$f":"IF(C16=\"T\",0,IF(AND(control!$B$10=2,E16=\"4A\",R16>0),4,IF(AND(control!$B$10=2,E16=\"4B\",R16>0),5,IF(AND(control!$B$10=1,C16=\"A\",R16>0),4,IF(AND(C16=\"H\",R16>control!$F$24),1,IF(AND(C16=\"H\",R16>=control!$F$25,R16<=control!$G$25),2,IF(AND(C16=\"H\",R16>control!$F$26,R16<control!$G$26),3,\"null\")))))))","v":4},4074,{"$f":"IF(C16=\"T\",0,IF(AND(control!$B$10=2,E16=\"4A\",T16>0),4,IF(AND(control!$B$10=2,E16=\"4B\",T16>0),5,IF(AND(control!$B$10=1,C16=\"A\",T16>0),4,IF(AND(C16=\"H\",T16>control!$M$24),1,IF(AND(C16=\"H\",T16>=control!$M$25,T16<=control!$N$25),2,IF(AND(C16=\"H\",T16>control!$M$26,T16<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S16,IF(control!$B$19=2,U16,\"unk\"))","v":4},{"$f":"IF(AND(V16=0,control!$B$55=2,N16>control!$G$61),control!$G$61,IF(AND(V16=1,N16>control!$G$61),control!$G$61,IF(AND(V16=2,N16>control!$G$62),control!$G$62,IF(AND(V16=3,N16>control!$G$63),control!$G$63,N16))))","v":0},{"$f":"IF(AND(V16=0,control!$B$55=2,P16>control!$O$61),control!$O$61,IF(AND(V16=1,P16>control!$O$61),control!$O$61,IF(AND(V16=2,P16>control!$O$62),control!$O$62,IF(AND(V16=3,P16>control!$O$63),control!$O$63,IF(AND(V16=4,P16>control!$O$64),control!$O$64,IF(AND(V16=5,P16>control!$O$65),control!$O$65,P16))))))","v":26},{"$f":"O16*control!$B$15/60","v":0},{"$f":"Q16*control!$C$15/60","v":6111},{"$f":"IF(V16=control!$B$45,O16*control!$E$45/60,IF(V16=control!$B$46,O16*control!$E$46/60,IF(V16=control!$B$47,O16*control!$E$47/60,IF(V16=control!$B$48,O16*control!$E$48/60,IF(V16=control!$B$49,O16*control!$E$49/60,IF(V16=control!$B$50,O16*control!$E$50/60,0))))))","v":0},{"$f":"IF(V16=control!$B$45,Q16*control!$F$45/60,IF(V16=control!$B$46,Q16*control!$F$46/60,IF(V16=control!$B$47,Q16*control!$F$47/60,IF(V16=control!$B$48,Q16*control!$F$48/60,IF(V16=control!$B$49,Q16*control!$F$49/60,IF(V16=control!$B$50,Q16*control!$F$50/60,0))))))","v":3938.2},0,1765.4,0,1765.4,{"$f":"IF(control!$B$3=1,Y16+Z16,IF(control!$B$3=2,AA16+AB16,IF(control!$B$3=3,AC16+AD16,IF(control!$B$3=4,AE16+AF16,-999))))","v":6111},{"$f":"IF(control!$L$14=2,AW16,IF(control!$L$14=3,AY16,AU16))","v":254344},{"$f":"IF(control!$L$14=2,AX16,IF(control!$L$14=3,AZ16,AV16))","v":266618},{"$f":"IF(AND(AH16<>0,control!$O$3=1),100*(AI16-AH16)/AH16,IF(AND(AH16<>0,control!$O$3=2),(((AI16/AH16)^0.25)-1)*100,0))","v":4.8257478061208445},6405.9014484320451,9,202,{"$f":"AK16/control!$H$15","v":3.4219559019401951},{"$f":"IF(V16=0,AK16/control!$J$45,IF(V16=1,AK16/control!$J$46,IF(V16=2,AK16/control!$J$47,IF(V16=3,AK16/control!$J$48,IF(V16=4,AK16/control!$J$49,IF(V16=5,AK16/control!$J$50,0))))))","v":4.2774448774252436},{"$f":"IF(V16=0,AK16/control!$M$71,IF(V16=1,AK16/control!$M$71,IF(V16=2,AK16/control!$M$72,IF(V16=3,AK16/control!$M$73,IF(V16=4,AK16/control!$M$74,IF(V16=5,AK16/control!$M$75,0))))))","v":4.5626078692535934},{"$f":"IF(V16=0,AK16/control!$J$84,IF(V16=1,AK16/control!$J$85,IF(V16=2,AK16/control!$J$86,IF(V16=3,AK16/control!$J$87,IF(V16=4,AK16/control!$J$88,IF(V16=5,AK16/control!$J$89,0))))))","v":4.9519955538281115},{"$f":"IF(control!$B$3=1,AN16,IF(control!$B$3=2,AO16,IF(control!$B$3=3,AP16,IF(control!$B$3=4,AQ16,-999))))","v":3.4219559019401951},null,null,254344,266618,3698,4074,1,1]
["Buncombe","H0036","H","Mission Hospital","N",701,8,9,30,-2,-1,0,44,189.6,11262,96.6,21239,69782.709999999992,{"$f":"IF(C17=\"T\",0,IF(AND(control!$B$10=2,E17=\"4A\",R17>0),4,IF(AND(control!$B$10=2,E17=\"4B\",R17>0),5,IF(AND(control!$B$10=1,C17=\"A\",R17>0),4,IF(AND(C17=\"H\",R17>control!$F$24),1,IF(AND(C17=\"H\",R17>=control!$F$25,R17<=control!$G$25),2,IF(AND(C17=\"H\",R17>control!$F$26,R17<control!$G$26),3,\"null\")))))))","v":1},32501,{"$f":"IF(C17=\"T\",0,IF(AND(control!$B$10=2,E17=\"4A\",T17>0),4,IF(AND(control!$B$10=2,E17=\"4B\",T17>0),5,IF(AND(control!$B$10=1,C17=\"A\",T17>0),4,IF(AND(C17=\"H\",T17>control!$M$24),1,IF(AND(C17=\"H\",T17>=control!$M$25,T17<=control!$N$25),2,IF(AND(C17=\"H\",T17>control!$M$26,T17<control!$N$26),3,\"null\")))))))","v":1},{"$f":"IF(control!$B$19=1,S17,IF(control!$B$19=2,U17,\"unk\"))","v":1},{"$f":"IF(AND(V17=0,control!$B$55=2,N17>control!$G$61),control!$G$61,IF(AND(V17=1,N17>control!$G$61),control!$G$61,IF(AND(V17=2,N17>control!$G$62),control!$G$62,IF(AND(V17=3,N17>control!$G$63),control!$G$63,N17))))","v":189.6},{"$f":"IF(AND(V17=0,control!$B$55=2,P17>control!$O$61),control!$O$61,IF(AND(V17=1,P17>control!$O$61),control!$O$61,IF(AND(V17=2,P17>control!$O$62),control!$O$62,IF(AND(V17=3,P17>control!$O$63),control!$O$63,IF(AND(V17=4,P17>control!$O$64),control!$O$64,IF(AND(V17=5,P17>control!$O$65),control!$O$65,P17))))))","v":96.6},{"$f":"O17*control!$B$15/60","v":33786},{"$f":"Q17*control!$C$15/60","v":31858.5},{"$f":"IF(V17=control!$B$45,O17*control!$E$45/60,IF(V17=control!$B$46,O17*control!$E$46/60,IF(V17=control!$B$47,O17*control!$E$47/60,IF(V17=control!$B$48,O17*control!$E$48/60,IF(V17=control!$B$49,O17*control!$E$49/60,IF(V17=control!$B$50,O17*control!$E$50/60,0))))))","v":32659.8},{"$f":"IF(V17=control!$B$45,Q17*control!$F$45/60,IF(V17=control!$B$46,Q17*control!$F$46/60,IF(V17=control!$B$47,Q17*control!$F$47/60,IF(V17=control!$B$48,Q17*control!$F$48/60,IF(V17=control!$B$49,Q17*control!$F$49/60,IF(V17=control!$B$50,Q17*control!$F$50/60,0))))))","v":35681.519999999997},35587.919999999998,34194.79,35587.919999999998,34194.79,{"$f":"IF(control!$B$3=1,Y17+Z17,IF(control!$B$3=2,AA17+AB17,IF(control!$B$3=3,AC17+AD17,IF(control!$B$3=4,AE17+AF17,-999))))","v":65644.5},{"$f":"IF(control!$L$14=2,AW17,IF(control!$L$14=3,AY17,AU17))","v":254344},{"$f":"IF(control!$L$14=2,AX17,IF(control!$L$14=3,AZ17,AV17))","v":266618},{"$f":"IF(AND(AH17<>0,control!$O$3=1),100*(AI17-AH17)/AH17,IF(AND(AH17<>0,control!$O$3=2),(((AI17/AH17)^0.25)-1)*100,0))","v":4.8257478061208445},68812.338018588998,10.6,252,{"$f":"AK17/control!$H$15","v":36.758727574032584},{"$f":"IF(V17=0,AK17/control!$J$45,IF(V17=1,AK17/control!$J$46,IF(V17=2,AK17/control!$J$47,IF(V17=3,AK17/control!$J$48,IF(V17=4,AK17/control!$J$49,IF(V17=5,AK17/control!$J$50,0))))))","v":33.082854816629329},{"$f":"IF(V17=0,AK17/control!$M$71,IF(V17=1,AK17/control!$M$71,IF(V17=2,AK17/control!$M$72,IF(V17=3,AK17/control!$M$73,IF(V17=4,AK17/control!$M$74,IF(V17=5,AK17/control!$M$75,0))))))","v":35.288378471071283},{"$f":"IF(V17=0,AK17/control!$J$84,IF(V17=1,AK17/control!$J$85,IF(V17=2,AK17/control!$J$86,IF(V17=3,AK17/control!$J$87,IF(V17=4,AK17/control!$J$88,IF(V17=5,AK17/control!$J$89,0))))))","v":42.009974370322951},{"$f":"IF(control!$B$3=1,AN17,IF(control!$B$3=2,AO17,IF(control!$B$3=3,AP17,IF(control!$B$3=4,AQ17,-999))))","v":36.758727574032584},null,null,254344,266618,35517,32501,1,1]
["Burke","AS0040","A","Surgery Center of Morganton Eye Physicians","4A",0,0,2,0,0,0,0,2,null,0,30,2407,1203.5,{"$f":"IF(C18=\"T\",0,IF(AND(control!$B$10=2,E18=\"4A\",R18>0),4,IF(AND(control!$B$10=2,E18=\"4B\",R18>0),5,IF(AND(control!$B$10=1,C18=\"A\",R18>0),4,IF(AND(C18=\"H\",R18>control!$F$24),1,IF(AND(C18=\"H\",R18>=control!$F$25,R18<=control!$G$25),2,IF(AND(C18=\"H\",R18>control!$F$26,R18<control!$G$26),3,\"null\")))))))","v":4},2407,{"$f":"IF(C18=\"T\",0,IF(AND(control!$B$10=2,E18=\"4A\",T18>0),4,IF(AND(control!$B$10=2,E18=\"4B\",T18>0),5,IF(AND(control!$B$10=1,C18=\"A\",T18>0),4,IF(AND(C18=\"H\",T18>control!$M$24),1,IF(AND(C18=\"H\",T18>=control!$M$25,T18<=control!$N$25),2,IF(AND(C18=\"H\",T18>control!$M$26,T18<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S18,IF(control!$B$19=2,U18,\"unk\"))","v":4},{"$f":"IF(AND(V18=0,control!$B$55=2,N18>control!$G$61),control!$G$61,IF(AND(V18=1,N18>control!$G$61),control!$G$61,IF(AND(V18=2,N18>control!$G$62),control!$G$62,IF(AND(V18=3,N18>control!$G$63),control!$G$63,N18))))","v":0},{"$f":"IF(AND(V18=0,control!$B$55=2,P18>control!$O$61),control!$O$61,IF(AND(V18=1,P18>control!$O$61),control!$O$61,IF(AND(V18=2,P18>control!$O$62),control!$O$62,IF(AND(V18=3,P18>control!$O$63),control!$O$63,IF(AND(V18=4,P18>control!$O$64),control!$O$64,IF(AND(V18=5,P18>control!$O$65),control!$O$65,P18))))))","v":30},{"$f":"O18*control!$B$15/60","v":0},{"$f":"Q18*control!$C$15/60","v":3610.5},{"$f":"IF(V18=control!$B$45,O18*control!$E$45/60,IF(V18=control!$B$46,O18*control!$E$46/60,IF(V18=control!$B$47,O18*control!$E$47/60,IF(V18=control!$B$48,O18*control!$E$48/60,IF(V18=control!$B$49,O18*control!$E$49/60,IF(V18=control!$B$50,O18*control!$E$50/60,0))))))","v":0},{"$f":"IF(V18=control!$B$45,Q18*control!$F$45/60,IF(V18=control!$B$46,Q18*control!$F$46/60,IF(V18=control!$B$47,Q18*control!$F$47/60,IF(V18=control!$B$48,Q18*control!$F$48/60,IF(V18=control!$B$49,Q18*control!$F$49/60,IF(V18=control!$B$50,Q18*control!$F$50/60,0))))))","v":2326.7666666666669},0,1203.5,0,1203.5,{"$f":"IF(control!$B$3=1,Y18+Z18,IF(control!$B$3=2,AA18+AB18,IF(control!$B$3=3,AC18+AD18,IF(control!$B$3=4,AE18+AF18,-999))))","v":3610.5},{"$f":"IF(control!$L$14=2,AW18,IF(control!$L$14=3,AY18,AU18))","v":89198},{"$f":"IF(control!$L$14=2,AX18,IF(control!$L$14=3,AZ18,AV18))","v":89197},{"$f":"IF(AND(AH18<>0,control!$O$3=1),100*(AI18-AH18)/AH18,IF(AND(AH18<>0,control!$O$3=2),(((AI18/AH18)^0.25)-1)*100,0))","v":-1.1211013699858742E-3},3610.4595226350366,8,210,{"$f":"AK18/control!$H$15","v":1.9286642749118785},{"$f":"IF(V18=0,AK18/control!$J$45,IF(V18=1,AK18/control!$J$46,IF(V18=2,AK18/control!$J$47,IF(V18=3,AK18/control!$J$48,IF(V18=4,AK18/control!$J$49,IF(V18=5,AK18/control!$J$50,0))))))","v":2.4108303436398479},{"$f":"IF(V18=0,AK18/control!$M$71,IF(V18=1,AK18/control!$M$71,IF(V18=2,AK18/control!$M$72,IF(V18=3,AK18/control!$M$73,IF(V18=4,AK18/control!$M$74,IF(V18=5,AK18/control!$M$75,0))))))","v":2.5715523665491715},{"$f":"IF(V18=0,AK18/control!$J$84,IF(V18=1,AK18/control!$J$85,IF(V18=2,AK18/control!$J$86,IF(V18=3,AK18/control!$J$87,IF(V18=4,AK18/control!$J$88,IF(V18=5,AK18/control!$J$89,0))))))","v":2.7910169469967818},{"$f":"IF(control!$B$3=1,AN18,IF(control!$B$3=2,AO18,IF(control!$B$3=3,AP18,IF(control!$B$3=4,AQ18,-999))))","v":1.9286642749118785},null,null,89198,89197,2276,2407,1,1]
["Burke","H0062","H","Carolinas HealthCare System Blue Ridge","N",293,1,0,9,-1,0,0,9,180,1148,90,3877,9259.5,{"$f":"IF(C19=\"T\",0,IF(AND(control!$B$10=2,E19=\"4A\",R19>0),4,IF(AND(control!$B$10=2,E19=\"4B\",R19>0),5,IF(AND(control!$B$10=1,C19=\"A\",R19>0),4,IF(AND(C19=\"H\",R19>control!$F$24),1,IF(AND(C19=\"H\",R19>=control!$F$25,R19<=control!$G$25),2,IF(AND(C19=\"H\",R19>control!$F$26,R19<control!$G$26),3,\"null\")))))))","v":3},5025,{"$f":"IF(C19=\"T\",0,IF(AND(control!$B$10=2,E19=\"4A\",T19>0),4,IF(AND(control!$B$10=2,E19=\"4B\",T19>0),5,IF(AND(control!$B$10=1,C19=\"A\",T19>0),4,IF(AND(C19=\"H\",T19>control!$M$24),1,IF(AND(C19=\"H\",T19>=control!$M$25,T19<=control!$N$25),2,IF(AND(C19=\"H\",T19>control!$M$26,T19<control!$N$26),3,\"null\")))))))","v":2},{"$f":"IF(control!$B$19=1,S19,IF(control!$B$19=2,U19,\"unk\"))","v":3},{"$f":"IF(AND(V19=0,control!$B$55=2,N19>control!$G$61),control!$G$61,IF(AND(V19=1,N19>control!$G$61),control!$G$61,IF(AND(V19=2,N19>control!$G$62),control!$G$62,IF(AND(V19=3,N19>control!$G$63),control!$G$63,N19))))","v":152.38634689698637},{"$f":"IF(AND(V19=0,control!$B$55=2,P19>control!$O$61),control!$O$61,IF(AND(V19=1,P19>control!$O$61),control!$O$61,IF(AND(V19=2,P19>control!$O$62),control!$O$62,IF(AND(V19=3,P19>control!$O$63),control!$O$63,IF(AND(V19=4,P19>control!$O$64),control!$O$64,IF(AND(V19=5,P19>control!$O$65),control!$O$65,P19))))))","v":90},{"$f":"O19*control!$B$15/60","v":3444},{"$f":"Q19*control!$C$15/60","v":5815.5},{"$f":"IF(V19=control!$B$45,O19*control!$E$45/60,IF(V19=control!$B$46,O19*control!$E$46/60,IF(V19=control!$B$47,O19*control!$E$47/60,IF(V19=control!$B$48,O19*control!$E$48/60,IF(V19=control!$B$49,O19*control!$E$49/60,IF(V19=control!$B$50,O19*control!$E$50/60,0))))))","v":2235.1559999999999},{"$f":"IF(V19=control!$B$45,Q19*control!$F$45/60,IF(V19=control!$B$46,Q19*control!$F$46/60,IF(V19=control!$B$47,Q19*control!$F$47/60,IF(V19=control!$B$48,Q19*control!$F$48/60,IF(V19=control!$B$49,Q19*control!$F$49/60,IF(V19=control!$B$50,Q19*control!$F$50/60,0))))))","v":4754.4943333333331},2915.6587706290061,5815.5,3444,5815.5,{"$f":"IF(control!$B$3=1,Y19+Z19,IF(control!$B$3=2,AA19+AB19,IF(control!$B$3=3,AC19+AD19,IF(control!$B$3=4,AE19+AF19,-999))))","v":9259.5},{"$f":"IF(control!$L$14=2,AW19,IF(control!$L$14=3,AY19,AU19))","v":89198},{"$f":"IF(control!$L$14=2,AX19,IF(control!$L$14=3,AZ19,AV19))","v":89197},{"$f":"IF(AND(AH19<>0,control!$O$3=1),100*(AI19-AH19)/AH19,IF(AND(AH19<>0,control!$O$3=2),(((AI19/AH19)^0.25)-1)*100,0))","v":-1.1211013699858742E-3},9259.3961916186454,8,232,{"$f":"AK19/control!$H$15","v":4.9462586493689349},{"$f":"IF(V19=0,AK19/control!$J$45,IF(V19=1,AK19/control!$J$46,IF(V19=2,AK19/control!$J$47,IF(V19=3,AK19/control!$J$48,IF(V19=4,AK19/control!$J$49,IF(V19=5,AK19/control!$J$50,0))))))","v":5.564540980540051},{"$f":"IF(V19=0,AK19/control!$M$71,IF(V19=1,AK19/control!$M$71,IF(V19=2,AK19/control!$M$72,IF(V19=3,AK19/control!$M$73,IF(V19=4,AK19/control!$M$74,IF(V19=5,AK19/control!$M$75,0))))))","v":5.9355103792427215},{"$f":"IF(V19=0,AK19/control!$J$84,IF(V19=1,AK19/control!$J$85,IF(V19=2,AK19/control!$J$86,IF(V19=3,AK19/control!$J$87,IF(V19=4,AK19/control!$J$88,IF(V19=5,AK19/control!$J$89,0))))))","v":6.6138544225847467},{"$f":"IF(control!$B$3=1,AN19,IF(control!$B$3=2,AO19,IF(control!$B$3=3,AP19,IF(control!$B$3=4,AQ19,-999))))","v":4.9462586493689349},null,null,89198,89197,5733,5025,1,1]
["Cabarrus","AS0019","A","Eye Surgery Center and Laser Clinic","4A",0,0,2,0,0,0,0,2,null,0,45,2946,2209.5,{"$f":"IF(C20=\"T\",0,IF(AND(control!$B$10=2,E20=\"4A\",R20>0),4,IF(AND(control!$B$10=2,E20=\"4B\",R20>0),5,IF(AND(control!$B$10=1,C20=\"A\",R20>0),4,IF(AND(C20=\"H\",R20>control!$F$24),1,IF(AND(C20=\"H\",R20>=control!$F$25,R20<=control!$G$25),2,IF(AND(C20=\"H\",R20>control!$F$26,R20<control!$G$26),3,\"null\")))))))","v":4},2946,{"$f":"IF(C20=\"T\",0,IF(AND(control!$B$10=2,E20=\"4A\",T20>0),4,IF(AND(control!$B$10=2,E20=\"4B\",T20>0),5,IF(AND(control!$B$10=1,C20=\"A\",T20>0),4,IF(AND(C20=\"H\",T20>control!$M$24),1,IF(AND(C20=\"H\",T20>=control!$M$25,T20<=control!$N$25),2,IF(AND(C20=\"H\",T20>control!$M$26,T20<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S20,IF(control!$B$19=2,U20,\"unk\"))","v":4},{"$f":"IF(AND(V20=0,control!$B$55=2,N20>control!$G$61),control!$G$61,IF(AND(V20=1,N20>control!$G$61),control!$G$61,IF(AND(V20=2,N20>control!$G$62),control!$G$62,IF(AND(V20=3,N20>control!$G$63),control!$G$63,N20))))","v":0},{"$f":"IF(AND(V20=0,control!$B$55=2,P20>control!$O$61),control!$O$61,IF(AND(V20=1,P20>control!$O$61),control!$O$61,IF(AND(V20=2,P20>control!$O$62),control!$O$62,IF(AND(V20=3,P20>control!$O$63),control!$O$63,IF(AND(V20=4,P20>control!$O$64),control!$O$64,IF(AND(V20=5,P20>control!$O$65),control!$O$65,P20))))))","v":45},{"$f":"O20*control!$B$15/60","v":0},{"$f":"Q20*control!$C$15/60","v":4419},{"$f":"IF(V20=control!$B$45,O20*control!$E$45/60,IF(V20=control!$B$46,O20*control!$E$46/60,IF(V20=control!$B$47,O20*control!$E$47/60,IF(V20=control!$B$48,O20*control!$E$48/60,IF(V20=control!$B$49,O20*control!$E$49/60,IF(V20=control!$B$50,O20*control!$E$50/60,0))))))","v":0},{"$f":"IF(V20=control!$B$45,Q20*control!$F$45/60,IF(V20=control!$B$46,Q20*control!$F$46/60,IF(V20=control!$B$47,Q20*control!$F$47/60,IF(V20=control!$B$48,Q20*control!$F$48/60,IF(V20=control!$B$49,Q20*control!$F$49/60,IF(V20=control!$B$50,Q20*control!$F$50/60,0))))))","v":2847.8},0,2209.5,0,2209.5,{"$f":"IF(control!$B$3=1,Y20+Z20,IF(control!$B$3=2,AA20+AB20,IF(control!$B$3=3,AC20+AD20,IF(control!$B$3=4,AE20+AF20,-999))))","v":4419},{"$f":"IF(control!$L$14=2,AW20,IF(control!$L$14=3,AY20,AU20))","v":195999},{"$f":"IF(control!$L$14=2,AX20,IF(control!$L$14=3,AZ20,AV20))","v":213109},{"$f":"IF(AND(AH20<>0,control!$O$3=1),100*(AI20-AH20)/AH20,IF(AND(AH20<>0,control!$O$3=2),(((AI20/AH20)^0.25)-1)*100,0))","v":8.7296363756957938},4804.7626314419967,8,207,{"$f":"AK20/control!$H$15","v":2.5666467048301262},{"$f":"IF(V20=0,AK20/control!$J$45,IF(V20=1,AK20/control!$J$46,IF(V20=2,AK20/control!$J$47,IF(V20=3,AK20/control!$J$48,IF(V20=4,AK20/control!$J$49,IF(V20=5,AK20/control!$J$50,0))))))","v":3.2083083810376576},{"$f":"IF(V20=0,AK20/control!$M$71,IF(V20=1,AK20/control!$M$71,IF(V20=2,AK20/control!$M$72,IF(V20=3,AK20/control!$M$73,IF(V20=4,AK20/control!$M$74,IF(V20=5,AK20/control!$M$75,0))))))","v":3.4221956064401686},{"$f":"IF(V20=0,AK20/control!$J$84,IF(V20=1,AK20/control!$J$85,IF(V20=2,AK20/control!$J$86,IF(V20=3,AK20/control!$J$87,IF(V20=4,AK20/control!$J$88,IF(V20=5,AK20/control!$J$89,0))))))","v":3.7142568270268996},{"$f":"IF(control!$B$3=1,AN20,IF(control!$B$3=2,AO20,IF(control!$B$3=3,AP20,IF(control!$B$3=4,AQ20,-999))))","v":2.5666467048301262},null,null,195999,213109,2624,2946,1,1]
["Cabarrus","AS0070","A","Gateway Surgery Center","4B",0,0,4,0,0,0,0,4,null,0,59,6489,6380.85,{"$f":"IF(C21=\"T\",0,IF(AND(control!$B$10=2,E21=\"4A\",R21>0),4,IF(AND(control!$B$10=2,E21=\"4B\",R21>0),5,IF(AND(control!$B$10=1,C21=\"A\",R21>0),4,IF(AND(C21=\"H\",R21>control!$F$24),1,IF(AND(C21=\"H\",R21>=control!$F$25,R21<=control!$G$25),2,IF(AND(C21=\"H\",R21>control!$F$26,R21<control!$G$26),3,\"null\")))))))","v":4},6489,{"$f":"IF(C21=\"T\",0,IF(AND(control!$B$10=2,E21=\"4A\",T21>0),4,IF(AND(control!$B$10=2,E21=\"4B\",T21>0),5,IF(AND(control!$B$10=1,C21=\"A\",T21>0),4,IF(AND(C21=\"H\",T21>control!$M$24),1,IF(AND(C21=\"H\",T21>=control!$M$25,T21<=control!$N$25),2,IF(AND(C21=\"H\",T21>control!$M$26,T21<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S21,IF(control!$B$19=2,U21,\"unk\"))","v":4},{"$f":"IF(AND(V21=0,control!$B$55=2,N21>control!$G$61),control!$G$61,IF(AND(V21=1,N21>control!$G$61),control!$G$61,IF(AND(V21=2,N21>control!$G$62),control!$G$62,IF(AND(V21=3,N21>control!$G$63),control!$G$63,N21))))","v":0},{"$f":"IF(AND(V21=0,control!$B$55=2,P21>control!$O$61),control!$O$61,IF(AND(V21=1,P21>control!$O$61),control!$O$61,IF(AND(V21=2,P21>control!$O$62),control!$O$62,IF(AND(V21=3,P21>control!$O$63),control!$O$63,IF(AND(V21=4,P21>control!$O$64),control!$O$64,IF(AND(V21=5,P21>control!$O$65),control!$O$65,P21))))))","v":59},{"$f":"O21*control!$B$15/60","v":0},{"$f":"Q21*control!$C$15/60","v":9733.5},{"$f":"IF(V21=control!$B$45,O21*control!$E$45/60,IF(V21=control!$B$46,O21*control!$E$46/60,IF(V21=control!$B$47,O21*control!$E$47/60,IF(V21=control!$B$48,O21*control!$E$48/60,IF(V21=control!$B$49,O21*control!$E$49/60,IF(V21=control!$B$50,O21*control!$E$50/60,0))))))","v":0},{"$f":"IF(V21=control!$B$45,Q21*control!$F$45/60,IF(V21=control!$B$46,Q21*control!$F$46/60,IF(V21=control!$B$47,Q21*control!$F$47/60,IF(V21=control!$B$48,Q21*control!$F$48/60,IF(V21=control!$B$49,Q21*control!$F$49/60,IF(V21=control!$B$50,Q21*control!$F$50/60,0))))))","v":6272.7},0,6380.85,0,6380.85,{"$f":"IF(control!$B$3=1,Y21+Z21,IF(control!$B$3=2,AA21+AB21,IF(control!$B$3=3,AC21+AD21,IF(control!$B$3=4,AE21+AF21,-999))))","v":9733.5},{"$f":"IF(control!$L$14=2,AW21,IF(control!$L$14=3,AY21,AU21))","v":195999},{"$f":"IF(control!$L$14=2,AX21,IF(control!$L$14=3,AZ21,AV21))","v":213109},{"$f":"IF(AND(AH21<>0,control!$O$3=1),100*(AI21-AH21)/AH21,IF(AND(AH21<>0,control!$O$3=2),(((AI21/AH21)^0.25)-1)*100,0))","v":8.7296363756957938},10583.19915662835,9,250,{"$f":"AK21/control!$H$15","v":5.6534183528997595},{"$f":"IF(V21=0,AK21/control!$J$45,IF(V21=1,AK21/control!$J$46,IF(V21=2,AK21/control!$J$47,IF(V21=3,AK21/control!$J$48,IF(V21=4,AK21/control!$J$49,IF(V21=5,AK21/control!$J$50,0))))))","v":7.0667729411246993},{"$f":"IF(V21=0,AK21/control!$M$71,IF(V21=1,AK21/control!$M$71,IF(V21=2,AK21/control!$M$72,IF(V21=3,AK21/control!$M$73,IF(V21=4,AK21/control!$M$74,IF(V21=5,AK21/control!$M$75,0))))))","v":7.5378911371996802},{"$f":"IF(V21=0,AK21/control!$J$84,IF(V21=1,AK21/control!$J$85,IF(V21=2,AK21/control!$J$86,IF(V21=3,AK21/control!$J$87,IF(V21=4,AK21/control!$J$88,IF(V21=5,AK21/control!$J$89,0))))))","v":8.1811991006712663},{"$f":"IF(control!$B$3=1,AN21,IF(control!$B$3=2,AO21,IF(control!$B$3=3,AP21,IF(control!$B$3=4,AQ21,-999))))","v":5.6534183528997595},null,null,195999,213109,6355,6489,1,1]
["Cabarrus","H0031","H","Carolinas HealthCare System NorthEast","N",447,4,0,17,-2,0,0,19,154,4985,89,5267,20607.55,{"$f":"IF(C22=\"T\",0,IF(AND(control!$B$10=2,E22=\"4A\",R22>0),4,IF(AND(control!$B$10=2,E22=\"4B\",R22>0),5,IF(AND(control!$B$10=1,C22=\"A\",R22>0),4,IF(AND(C22=\"H\",R22>control!$F$24),1,IF(AND(C22=\"H\",R22>=control!$F$25,R22<=control!$G$25),2,IF(AND(C22=\"H\",R22>control!$F$26,R22<control!$G$26),3,\"null\")))))))","v":2},10252,{"$f":"IF(C22=\"T\",0,IF(AND(control!$B$10=2,E22=\"4A\",T22>0),4,IF(AND(control!$B$10=2,E22=\"4B\",T22>0),5,IF(AND(control!$B$10=1,C22=\"A\",T22>0),4,IF(AND(C22=\"H\",T22>control!$M$24),1,IF(AND(C22=\"H\",T22>=control!$M$25,T22<=control!$N$25),2,IF(AND(C22=\"H\",T22>control!$M$26,T22<control!$N$26),3,\"null\")))))))","v":1},{"$f":"IF(control!$B$19=1,S22,IF(control!$B$19=2,U22,\"unk\"))","v":2},{"$f":"IF(AND(V22=0,control!$B$55=2,N22>control!$G$61),control!$G$61,IF(AND(V22=1,N22>control!$G$61),control!$G$61,IF(AND(V22=2,N22>control!$G$62),control!$G$62,IF(AND(V22=3,N22>control!$G$63),control!$G$63,N22))))","v":154},{"$f":"IF(AND(V22=0,control!$B$55=2,P22>control!$O$61),control!$O$61,IF(AND(V22=1,P22>control!$O$61),control!$O$61,IF(AND(V22=2,P22>control!$O$62),control!$O$62,IF(AND(V22=3,P22>control!$O$63),control!$O$63,IF(AND(V22=4,P22>control!$O$64),control!$O$64,IF(AND(V22=5,P22>control!$O$65),control!$O$65,P22))))))","v":89},{"$f":"O22*control!$B$15/60","v":14955},{"$f":"Q22*control!$C$15/60","v":7900.5},{"$f":"IF(V22=control!$B$45,O22*control!$E$45/60,IF(V22=control!$B$46,O22*control!$E$46/60,IF(V22=control!$B$47,O22*control!$E$47/60,IF(V22=control!$B$48,O22*control!$E$48/60,IF(V22=control!$B$49,O22*control!$E$49/60,IF(V22=control!$B$50,O22*control!$E$50/60,0))))))","v":12794.833333333334},{"$f":"IF(V22=control!$B$45,Q22*control!$F$45/60,IF(V22=control!$B$46,Q22*control!$F$46/60,IF(V22=control!$B$47,Q22*control!$F$47/60,IF(V22=control!$B$48,Q22*control!$F$48/60,IF(V22=control!$B$49,Q22*control!$F$49/60,IF(V22=control!$B$50,Q22*control!$F$50/60,0))))))","v":8866.1166666666668},12794.833333333334,7812.7166666666662,12794.833333333334,7812.7166666666662,{"$f":"IF(control!$B$3=1,Y22+Z22,IF(control!$B$3=2,AA22+AB22,IF(control!$B$3=3,AC22+AD22,IF(control!$B$3=4,AE22+AF22,-999))))","v":22855.5},{"$f":"IF(control!$L$14=2,AW22,IF(control!$L$14=3,AY22,AU22))","v":195999},{"$f":"IF(control!$L$14=2,AX22,IF(control!$L$14=3,AZ22,AV22))","v":213109},{"$f":"IF(AND(AH22<>0,control!$O$3=1),100*(AI22-AH22)/AH22,IF(AND(AH22<>0,control!$O$3=2),(((AI22/AH22)^0.25)-1)*100,0))","v":8.7296363756957938},24850.702041847151,9.3000000000000007,255,{"$f":"AK22/control!$H$15","v":13.274947671926897},{"$f":"IF(V22=0,AK22/control!$J$45,IF(V22=1,AK22/control!$J$46,IF(V22=2,AK22/control!$J$47,IF(V22=3,AK22/control!$J$48,IF(V22=4,AK22/control!$J$49,IF(V22=5,AK22/control!$J$50,0))))))","v":13.274947671926897},{"$f":"IF(V22=0,AK22/control!$M$71,IF(V22=1,AK22/control!$M$71,IF(V22=2,AK22/control!$M$72,IF(V22=3,AK22/control!$M$73,IF(V22=4,AK22/control!$M$74,IF(V22=5,AK22/control!$M$75,0))))))","v":14.15994418338869},{"$f":"IF(V22=0,AK22/control!$J$84,IF(V22=1,AK22/control!$J$85,IF(V22=2,AK22/control!$J$86,IF(V22=3,AK22/control!$J$87,IF(V22=4,AK22/control!$J$88,IF(V22=5,AK22/control!$J$89,0))))))","v":15.778223518633112},{"$f":"IF(control!$B$3=1,AN22,IF(control!$B$3=2,AO22,IF(control!$B$3=3,AP22,IF(control!$B$3=4,AQ22,-999))))","v":13.274947671926897},null,null,195999,213109,11218,10252,1,1]
["Caldwell","H0061","H","Caldwell Memorial Hospital","N",110,1,3,4,-1,0,0,7,110,1011,86,3039,6209.4,{"$f":"IF(C23=\"T\",0,IF(AND(control!$B$10=2,E23=\"4A\",R23>0),4,IF(AND(control!$B$10=2,E23=\"4B\",R23>0),5,IF(AND(control!$B$10=1,C23=\"A\",R23>0),4,IF(AND(C23=\"H\",R23>control!$F$24),1,IF(AND(C23=\"H\",R23>=control!$F$25,R23<=control!$G$25),2,IF(AND(C23=\"H\",R23>control!$F$26,R23<control!$G$26),3,\"null\")))))))","v":3},4050,{"$f":"IF(C23=\"T\",0,IF(AND(control!$B$10=2,E23=\"4A\",T23>0),4,IF(AND(control!$B$10=2,E23=\"4B\",T23>0),5,IF(AND(control!$B$10=1,C23=\"A\",T23>0),4,IF(AND(C23=\"H\",T23>control!$M$24),1,IF(AND(C23=\"H\",T23>=control!$M$25,T23<=control!$N$25),2,IF(AND(C23=\"H\",T23>control!$M$26,T23<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S23,IF(control!$B$19=2,U23,\"unk\"))","v":3},{"$f":"IF(AND(V23=0,control!$B$55=2,N23>control!$G$61),control!$G$61,IF(AND(V23=1,N23>control!$G$61),control!$G$61,IF(AND(V23=2,N23>control!$G$62),control!$G$62,IF(AND(V23=3,N23>control!$G$63),control!$G$63,N23))))","v":110},{"$f":"IF(AND(V23=0,control!$B$55=2,P23>control!$O$61),control!$O$61,IF(AND(V23=1,P23>control!$O$61),control!$O$61,IF(AND(V23=2,P23>control!$O$62),control!$O$62,IF(AND(V23=3,P23>control!$O$63),control!$O$63,IF(AND(V23=4,P23>control!$O$64),control!$O$64,IF(AND(V23=5,P23>control!$O$65),control!$O$65,P23))))))","v":86},{"$f":"O23*control!$B$15/60","v":3033},{"$f":"Q23*control!$C$15/60","v":4558.5},{"$f":"IF(V23=control!$B$45,O23*control!$E$45/60,IF(V23=control!$B$46,O23*control!$E$46/60,IF(V23=control!$B$47,O23*control!$E$47/60,IF(V23=control!$B$48,O23*control!$E$48/60,IF(V23=control!$B$49,O23*control!$E$49/60,IF(V23=control!$B$50,O23*control!$E$50/60,0))))))","v":1968.4169999999999},{"$f":"IF(V23=control!$B$45,Q23*control!$F$45/60,IF(V23=control!$B$46,Q23*control!$F$46/60,IF(V23=control!$B$47,Q23*control!$F$47/60,IF(V23=control!$B$48,Q23*control!$F$48/60,IF(V23=control!$B$49,Q23*control!$F$49/60,IF(V23=control!$B$50,Q23*control!$F$50/60,0))))))","v":3726.8269999999998},1853.5,4355.8999999999996,1853.5,4355.8999999999996,{"$f":"IF(control!$B$3=1,Y23+Z23,IF(control!$B$3=2,AA23+AB23,IF(control!$B$3=3,AC23+AD23,IF(control!$B$3=4,AE23+AF23,-999))))","v":7591.5},{"$f":"IF(control!$L$14=2,AW23,IF(control!$L$14=3,AY23,AU23))","v":82391},{"$f":"IF(control!$L$14=2,AX23,IF(control!$L$14=3,AZ23,AV23))","v":82250},{"$f":"IF(AND(AH23<>0,control!$O$3=1),100*(AI23-AH23)/AH23,IF(AND(AH23<>0,control!$O$3=2),(((AI23/AH23)^0.25)-1)*100,0))","v":-0.17113519680547631},7578.5082715345125,8,260,{"$f":"AK23/control!$H$15","v":4.0483484356487782},{"$f":"IF(V23=0,AK23/control!$J$45,IF(V23=1,AK23/control!$J$46,IF(V23=2,AK23/control!$J$47,IF(V23=3,AK23/control!$J$48,IF(V23=4,AK23/control!$J$49,IF(V23=5,AK23/control!$J$50,0))))))","v":4.5543919901048753},{"$f":"IF(V23=0,AK23/control!$M$71,IF(V23=1,AK23/control!$M$71,IF(V23=2,AK23/control!$M$72,IF(V23=3,AK23/control!$M$73,IF(V23=4,AK23/control!$M$74,IF(V23=5,AK23/control!$M$75,0))))))","v":4.8580181227785335},{"$f":"IF(V23=0,AK23/control!$J$84,IF(V23=1,AK23/control!$J$85,IF(V23=2,AK23/control!$J$86,IF(V23=3,AK23/control!$J$87,IF(V23=4,AK23/control!$J$88,IF(V23=5,AK23/control!$J$89,0))))))","v":5.4132201939532232},{"$f":"IF(control!$B$3=1,AN23,IF(control!$B$3=2,AO23,IF(control!$B$3=3,AP23,IF(control!$B$3=4,AQ23,-999))))","v":4.0483484356487782},null,null,82391,82250,4100,4050,1,1]
["Carteret","AS0061","A","The Surgical Center of Morehead City","4B",0,0,2,0,0,0,0,2,null,0,51,2041,1734.85,{"$f":"IF(C24=\"T\",0,IF(AND(control!$B$10=2,E24=\"4A\",R24>0),4,IF(AND(control!$B$10=2,E24=\"4B\",R24>0),5,IF(AND(control!$B$10=1,C24=\"A\",R24>0),4,IF(AND(C24=\"H\",R24>control!$F$24),1,IF(AND(C24=\"H\",R24>=control!$F$25,R24<=control!$G$25),2,IF(AND(C24=\"H\",R24>control!$F$26,R24<control!$G$26),3,\"null\")))))))","v":4},2041,{"$f":"IF(C24=\"T\",0,IF(AND(control!$B$10=2,E24=\"4A\",T24>0),4,IF(AND(control!$B$10=2,E24=\"4B\",T24>0),5,IF(AND(control!$B$10=1,C24=\"A\",T24>0),4,IF(AND(C24=\"H\",T24>control!$M$24),1,IF(AND(C24=\"H\",T24>=control!$M$25,T24<=control!$N$25),2,IF(AND(C24=\"H\",T24>control!$M$26,T24<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S24,IF(control!$B$19=2,U24,\"unk\"))","v":4},{"$f":"IF(AND(V24=0,control!$B$55=2,N24>control!$G$61),control!$G$61,IF(AND(V24=1,N24>control!$G$61),control!$G$61,IF(AND(V24=2,N24>control!$G$62),control!$G$62,IF(AND(V24=3,N24>control!$G$63),control!$G$63,N24))))","v":0},{"$f":"IF(AND(V24=0,control!$B$55=2,P24>control!$O$61),control!$O$61,IF(AND(V24=1,P24>control!$O$61),control!$O$61,IF(AND(V24=2,P24>control!$O$62),control!$O$62,IF(AND(V24=3,P24>control!$O$63),control!$O$63,IF(AND(V24=4,P24>control!$O$64),control!$O$64,IF(AND(V24=5,P24>control!$O$65),control!$O$65,P24))))))","v":51},{"$f":"O24*control!$B$15/60","v":0},{"$f":"Q24*control!$C$15/60","v":3061.5},{"$f":"IF(V24=control!$B$45,O24*control!$E$45/60,IF(V24=control!$B$46,O24*control!$E$46/60,IF(V24=control!$B$47,O24*control!$E$47/60,IF(V24=control!$B$48,O24*control!$E$48/60,IF(V24=control!$B$49,O24*control!$E$49/60,IF(V24=control!$B$50,O24*control!$E$50/60,0))))))","v":0},{"$f":"IF(V24=control!$B$45,Q24*control!$F$45/60,IF(V24=control!$B$46,Q24*control!$F$46/60,IF(V24=control!$B$47,Q24*control!$F$47/60,IF(V24=control!$B$48,Q24*control!$F$48/60,IF(V24=control!$B$49,Q24*control!$F$49/60,IF(V24=control!$B$50,Q24*control!$F$50/60,0))))))","v":1972.9666666666667},0,1734.85,0,1734.85,{"$f":"IF(control!$B$3=1,Y24+Z24,IF(control!$B$3=2,AA24+AB24,IF(control!$B$3=3,AC24+AD24,IF(control!$B$3=4,AE24+AF24,-999))))","v":3061.5},{"$f":"IF(control!$L$14=2,AW24,IF(control!$L$14=3,AY24,AU24))","v":69530},{"$f":"IF(control!$L$14=2,AX24,IF(control!$L$14=3,AZ24,AV24))","v":70236},{"$f":"IF(AND(AH24<>0,control!$O$3=1),100*(AI24-AH24)/AH24,IF(AND(AH24<>0,control!$O$3=2),(((AI24/AH24)^0.25)-1)*100,0))","v":1.0153890407018553},3092.5861354810872,8.5,215,{"$f":"AK24/control!$H$15","v":1.6520225082698115},{"$f":"IF(V24=0,AK24/control!$J$45,IF(V24=1,AK24/control!$J$46,IF(V24=2,AK24/control!$J$47,IF(V24=3,AK24/control!$J$48,IF(V24=4,AK24/control!$J$49,IF(V24=5,AK24/control!$J$50,0))))))","v":2.0650281353372644},{"$f":"IF(V24=0,AK24/control!$M$71,IF(V24=1,AK24/control!$M$71,IF(V24=2,AK24/control!$M$72,IF(V24=3,AK24/control!$M$73,IF(V24=4,AK24/control!$M$74,IF(V24=5,AK24/control!$M$75,0))))))","v":2.2026966776930821},{"$f":"IF(V24=0,AK24/control!$J$84,IF(V24=1,AK24/control!$J$85,IF(V24=2,AK24/control!$J$86,IF(V24=3,AK24/control!$J$87,IF(V24=4,AK24/control!$J$88,IF(V24=5,AK24/control!$J$89,0))))))","v":2.3906819229136422},{"$f":"IF(control!$B$3=1,AN24,IF(control!$B$3=2,AO24,IF(control!$B$3=3,AP24,IF(control!$B$3=4,AQ24,-999))))","v":1.6520225082698115},null,null,69530,70236,1682,2041,1,1]
["Carteret","H0222","H","Carteret General Hospital","N",135,1,0,5,-1,0,0,5,118,1183,94,1996,5453.6333333333332,{"$f":"IF(C25=\"T\",0,IF(AND(control!$B$10=2,E25=\"4A\",R25>0),4,IF(AND(control!$B$10=2,E25=\"4B\",R25>0),5,IF(AND(control!$B$10=1,C25=\"A\",R25>0),4,IF(AND(C25=\"H\",R25>control!$F$24),1,IF(AND(C25=\"H\",R25>=control!$F$25,R25<=control!$G$25),2,IF(AND(C25=\"H\",R25>control!$F$26,R25<control!$G$26),3,\"null\")))))))","v":3},3179,{"$f":"IF(C25=\"T\",0,IF(AND(control!$B$10=2,E25=\"4A\",T25>0),4,IF(AND(control!$B$10=2,E25=\"4B\",T25>0),5,IF(AND(control!$B$10=1,C25=\"A\",T25>0),4,IF(AND(C25=\"H\",T25>control!$M$24),1,IF(AND(C25=\"H\",T25>=control!$M$25,T25<=control!$N$25),2,IF(AND(C25=\"H\",T25>control!$M$26,T25<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S25,IF(control!$B$19=2,U25,\"unk\"))","v":3},{"$f":"IF(AND(V25=0,control!$B$55=2,N25>control!$G$61),control!$G$61,IF(AND(V25=1,N25>control!$G$61),control!$G$61,IF(AND(V25=2,N25>control!$G$62),control!$G$62,IF(AND(V25=3,N25>control!$G$63),control!$G$63,N25))))","v":118},{"$f":"IF(AND(V25=0,control!$B$55=2,P25>control!$O$61),control!$O$61,IF(AND(V25=1,P25>control!$O$61),control!$O$61,IF(AND(V25=2,P25>control!$O$62),control!$O$62,IF(AND(V25=3,P25>control!$O$63),control!$O$63,IF(AND(V25=4,P25>control!$O$64),control!$O$64,IF(AND(V25=5,P25>control!$O$65),control!$O$65,P25))))))","v":94},{"$f":"O25*control!$B$15/60","v":3549},{"$f":"Q25*control!$C$15/60","v":2994},{"$f":"IF(V25=control!$B$45,O25*control!$E$45/60,IF(V25=control!$B$46,O25*control!$E$46/60,IF(V25=control!$B$47,O25*control!$E$47/60,IF(V25=control!$B$48,O25*control!$E$48/60,IF(V25=control!$B$49,O25*control!$E$49/60,IF(V25=control!$B$50,O25*control!$E$50/60,0))))))","v":2303.3009999999999},{"$f":"IF(V25=control!$B$45,Q25*control!$F$45/60,IF(V25=control!$B$46,Q25*control!$F$46/60,IF(V25=control!$B$47,Q25*control!$F$47/60,IF(V25=control!$B$48,Q25*control!$F$48/60,IF(V25=control!$B$49,Q25*control!$F$49/60,IF(V25=control!$B$50,Q25*control!$F$50/60,0))))))","v":2447.7613333333334},2326.5666666666666,3127.0666666666666,2326.5666666666666,3127.0666666666666,{"$f":"IF(control!$B$3=1,Y25+Z25,IF(control!$B$3=2,AA25+AB25,IF(control!$B$3=3,AC25+AD25,IF(control!$B$3=4,AE25+AF25,-999))))","v":6543},{"$f":"IF(control!$L$14=2,AW25,IF(control!$L$14=3,AY25,AU25))","v":69530},{"$f":"IF(control!$L$14=2,AX25,IF(control!$L$14=3,AZ25,AV25))","v":70236},{"$f":"IF(AND(AH25<>0,control!$O$3=1),100*(AI25-AH25)/AH25,IF(AND(AH25<>0,control!$O$3=2),(((AI25/AH25)^0.25)-1)*100,0))","v":1.0153890407018553},6609.4369049331226,10,253,{"$f":"AK25/control!$H$15","v":3.5306821073360699},{"$f":"IF(V25=0,AK25/control!$J$45,IF(V25=1,AK25/control!$J$46,IF(V25=2,AK25/control!$J$47,IF(V25=3,AK25/control!$J$48,IF(V25=4,AK25/control!$J$49,IF(V25=5,AK25/control!$J$50,0))))))","v":3.9720173707530786},{"$f":"IF(V25=0,AK25/control!$M$71,IF(V25=1,AK25/control!$M$71,IF(V25=2,AK25/control!$M$72,IF(V25=3,AK25/control!$M$73,IF(V25=4,AK25/control!$M$74,IF(V25=5,AK25/control!$M$75,0))))))","v":4.2368185288032834},{"$f":"IF(V25=0,AK25/control!$J$84,IF(V25=1,AK25/control!$J$85,IF(V25=2,AK25/control!$J$86,IF(V25=3,AK25/control!$J$87,IF(V25=4,AK25/control!$J$88,IF(V25=5,AK25/control!$J$89,0))))))","v":4.7210263606665164},{"$f":"IF(control!$B$3=1,AN25,IF(control!$B$3=2,AO25,IF(control!$B$3=3,AP25,IF(control!$B$3=4,AQ25,-999))))","v":3.5306821073360699},null,null,69530,70236,4418,3179,1,1]
["Catawba","AS0036","A","Graystone Eye Surgery Center","4A",0,0,2,0,0,0,0,2,null,0,20,6069,2023,{"$f":"IF(C26=\"T\",0,IF(AND(control!$B$10=2,E26=\"4A\",R26>0),4,IF(AND(control!$B$10=2,E26=\"4B\",R26>0),5,IF(AND(control!$B$10=1,C26=\"A\",R26>0),4,IF(AND(C26=\"H\",R26>control!$F$24),1,IF(AND(C26=\"H\",R26>=control!$F$25,R26<=control!$G$25),2,IF(AND(C26=\"H\",R26>control!$F$26,R26<control!$G$26),3,\"null\")))))))","v":4},6069,{"$f":"IF(C26=\"T\",0,IF(AND(control!$B$10=2,E26=\"4A\",T26>0),4,IF(AND(control!$B$10=2,E26=\"4B\",T26>0),5,IF(AND(control!$B$10=1,C26=\"A\",T26>0),4,IF(AND(C26=\"H\",T26>control!$M$24),1,IF(AND(C26=\"H\",T26>=control!$M$25,T26<=control!$N$25),2,IF(AND(C26=\"H\",T26>control!$M$26,T26<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S26,IF(control!$B$19=2,U26,\"unk\"))","v":4},{"$f":"IF(AND(V26=0,control!$B$55=2,N26>control!$G$61),control!$G$61,IF(AND(V26=1,N26>control!$G$61),control!$G$61,IF(AND(V26=2,N26>control!$G$62),control!$G$62,IF(AND(V26=3,N26>control!$G$63),control!$G$63,N26))))","v":0},{"$f":"IF(AND(V26=0,control!$B$55=2,P26>control!$O$61),control!$O$61,IF(AND(V26=1,P26>control!$O$61),control!$O$61,IF(AND(V26=2,P26>control!$O$62),control!$O$62,IF(AND(V26=3,P26>control!$O$63),control!$O$63,IF(AND(V26=4,P26>control!$O$64),control!$O$64,IF(AND(V26=5,P26>control!$O$65),control!$O$65,P26))))))","v":20},{"$f":"O26*control!$B$15/60","v":0},{"$f":"Q26*control!$C$15/60","v":9103.5},{"$f":"IF(V26=control!$B$45,O26*control!$E$45/60,IF(V26=control!$B$46,O26*control!$E$46/60,IF(V26=control!$B$47,O26*control!$E$47/60,IF(V26=control!$B$48,O26*control!$E$48/60,IF(V26=control!$B$49,O26*control!$E$49/60,IF(V26=control!$B$50,O26*control!$E$50/60,0))))))","v":0},{"$f":"IF(V26=control!$B$45,Q26*control!$F$45/60,IF(V26=control!$B$46,Q26*control!$F$46/60,IF(V26=control!$B$47,Q26*control!$F$47/60,IF(V26=control!$B$48,Q26*control!$F$48/60,IF(V26=control!$B$49,Q26*control!$F$49/60,IF(V26=control!$B$50,Q26*control!$F$50/60,0))))))","v":5866.7},0,2023,0,2023,{"$f":"IF(control!$B$3=1,Y26+Z26,IF(control!$B$3=2,AA26+AB26,IF(control!$B$3=3,AC26+AD26,IF(control!$B$3=4,AE26+AF26,-999))))","v":9103.5},{"$f":"IF(control!$L$14=2,AW26,IF(control!$L$14=3,AY26,AU26))","v":156182},{"$f":"IF(control!$L$14=2,AX26,IF(control!$L$14=3,AZ26,AV26))","v":157583},{"$f":"IF(AND(AH26<>0,control!$O$3=1),100*(AI26-AH26)/AH26,IF(AND(AH26<>0,control!$O$3=2),(((AI26/AH26)^0.25)-1)*100,0))","v":0.89703038762469423},9185.1611613374134,8.5,250,{"$f":"AK26/control!$H$15","v":4.9066031844751139},{"$f":"IF(V26=0,AK26/control!$J$45,IF(V26=1,AK26/control!$J$46,IF(V26=2,AK26/control!$J$47,IF(V26=3,AK26/control!$J$48,IF(V26=4,AK26/control!$J$49,IF(V26=5,AK26/control!$J$50,0))))))","v":6.1332539805938922},{"$f":"IF(V26=0,AK26/control!$M$71,IF(V26=1,AK26/control!$M$71,IF(V26=2,AK26/control!$M$72,IF(V26=3,AK26/control!$M$73,IF(V26=4,AK26/control!$M$74,IF(V26=5,AK26/control!$M$75,0))))))","v":6.5421375793001522},{"$f":"IF(V26=0,AK26/control!$J$84,IF(V26=1,AK26/control!$J$85,IF(V26=2,AK26/control!$J$86,IF(V26=3,AK26/control!$J$87,IF(V26=4,AK26/control!$J$88,IF(V26=5,AK26/control!$J$89,0))))))","v":7.1004647196485884},{"$f":"IF(control!$B$3=1,AN26,IF(control!$B$3=2,AO26,IF(control!$B$3=3,AP26,IF(control!$B$3=4,AQ26,-999))))","v":4.9066031844751139},null,null,156182,157583,4999,6069,1,1]
["Catawba","AS0101","A","Viewmont Surgery Center","4B",0,0,3,0,0,0,0,3,null,0,45,2905,2178.75,{"$f":"IF(C27=\"T\",0,IF(AND(control!$B$10=2,E27=\"4A\",R27>0),4,IF(AND(control!$B$10=2,E27=\"4B\",R27>0),5,IF(AND(control!$B$10=1,C27=\"A\",R27>0),4,IF(AND(C27=\"H\",R27>control!$F$24),1,IF(AND(C27=\"H\",R27>=control!$F$25,R27<=control!$G$25),2,IF(AND(C27=\"H\",R27>control!$F$26,R27<control!$G$26),3,\"null\")))))))","v":4},2905,{"$f":"IF(C27=\"T\",0,IF(AND(control!$B$10=2,E27=\"4A\",T27>0),4,IF(AND(control!$B$10=2,E27=\"4B\",T27>0),5,IF(AND(control!$B$10=1,C27=\"A\",T27>0),4,IF(AND(C27=\"H\",T27>control!$M$24),1,IF(AND(C27=\"H\",T27>=control!$M$25,T27<=control!$N$25),2,IF(AND(C27=\"H\",T27>control!$M$26,T27<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S27,IF(control!$B$19=2,U27,\"unk\"))","v":4},{"$f":"IF(AND(V27=0,control!$B$55=2,N27>control!$G$61),control!$G$61,IF(AND(V27=1,N27>control!$G$61),control!$G$61,IF(AND(V27=2,N27>control!$G$62),control!$G$62,IF(AND(V27=3,N27>control!$G$63),control!$G$63,N27))))","v":0},{"$f":"IF(AND(V27=0,control!$B$55=2,P27>control!$O$61),control!$O$61,IF(AND(V27=1,P27>control!$O$61),control!$O$61,IF(AND(V27=2,P27>control!$O$62),control!$O$62,IF(AND(V27=3,P27>control!$O$63),control!$O$63,IF(AND(V27=4,P27>control!$O$64),control!$O$64,IF(AND(V27=5,P27>control!$O$65),control!$O$65,P27))))))","v":45},{"$f":"O27*control!$B$15/60","v":0},{"$f":"Q27*control!$C$15/60","v":4357.5},{"$f":"IF(V27=control!$B$45,O27*control!$E$45/60,IF(V27=control!$B$46,O27*control!$E$46/60,IF(V27=control!$B$47,O27*control!$E$47/60,IF(V27=control!$B$48,O27*control!$E$48/60,IF(V27=control!$B$49,O27*control!$E$49/60,IF(V27=control!$B$50,O27*control!$E$50/60,0))))))","v":0},{"$f":"IF(V27=control!$B$45,Q27*control!$F$45/60,IF(V27=control!$B$46,Q27*control!$F$46/60,IF(V27=control!$B$47,Q27*control!$F$47/60,IF(V27=control!$B$48,Q27*control!$F$48/60,IF(V27=control!$B$49,Q27*control!$F$49/60,IF(V27=control!$B$50,Q27*control!$F$50/60,0))))))","v":2808.1666666666665},0,2178.75,0,2178.75,{"$f":"IF(control!$B$3=1,Y27+Z27,IF(control!$B$3=2,AA27+AB27,IF(control!$B$3=3,AC27+AD27,IF(control!$B$3=4,AE27+AF27,-999))))","v":4357.5},{"$f":"IF(control!$L$14=2,AW27,IF(control!$L$14=3,AY27,AU27))","v":156182},{"$f":"IF(control!$L$14=2,AX27,IF(control!$L$14=3,AZ27,AV27))","v":157583},{"$f":"IF(AND(AH27<>0,control!$O$3=1),100*(AI27-AH27)/AH27,IF(AND(AH27<>0,control!$O$3=2),(((AI27/AH27)^0.25)-1)*100,0))","v":0.89703038762469423},4396.5880991407457,7,260,{"$f":"AK27/control!$H$15","v":2.348604753814501},{"$f":"IF(V27=0,AK27/control!$J$45,IF(V27=1,AK27/control!$J$46,IF(V27=2,AK27/control!$J$47,IF(V27=3,AK27/control!$J$48,IF(V27=4,AK27/control!$J$49,IF(V27=5,AK27/control!$J$50,0))))))","v":2.9357559422681261},{"$f":"IF(V27=0,AK27/control!$M$71,IF(V27=1,AK27/control!$M$71,IF(V27=2,AK27/control!$M$72,IF(V27=3,AK27/control!$M$73,IF(V27=4,AK27/control!$M$74,IF(V27=5,AK27/control!$M$75,0))))))","v":3.1314730050860011},{"$f":"IF(V27=0,AK27/control!$J$84,IF(V27=1,AK27/control!$J$85,IF(V27=2,AK27/control!$J$86,IF(V27=3,AK27/control!$J$87,IF(V27=4,AK27/control!$J$88,IF(V27=5,AK27/control!$J$89,0))))))","v":3.398723020362358},{"$f":"IF(control!$B$3=1,AN27,IF(control!$B$3=2,AO27,IF(control!$B$3=3,AP27,IF(control!$B$3=4,AQ27,-999))))","v":2.348604753814501},null,null,156182,157583,2767,2905,1,1]
["Catawba","H0053","under","Frye Regional Medical Center","N",209,2,4,15,0,0,0,21,237,2280,147,4564,20187.8,{"$f":"IF(C28=\"T\",0,IF(AND(control!$B$10=2,E28=\"4A\",R28>0),4,IF(AND(control!$B$10=2,E28=\"4B\",R28>0),5,IF(AND(control!$B$10=1,C28=\"A\",R28>0),4,IF(AND(C28=\"H\",R28>control!$F$24),1,IF(AND(C28=\"H\",R28>=control!$F$25,R28<=control!$G$25),2,IF(AND(C28=\"H\",R28>control!$F$26,R28<control!$G$26),3,\"null\")))))))","v":"null"},6844,{"$f":"IF(C28=\"T\",0,IF(AND(control!$B$10=2,E28=\"4A\",T28>0),4,IF(AND(control!$B$10=2,E28=\"4B\",T28>0),5,IF(AND(control!$B$10=1,C28=\"A\",T28>0),4,IF(AND(C28=\"H\",T28>control!$M$24),1,IF(AND(C28=\"H\",T28>=control!$M$25,T28<=control!$N$25),2,IF(AND(C28=\"H\",T28>control!$M$26,T28<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S28,IF(control!$B$19=2,U28,\"unk\"))","v":"null"},{"$f":"IF(AND(V28=0,control!$B$55=2,N28>control!$G$61),control!$G$61,IF(AND(V28=1,N28>control!$G$61),control!$G$61,IF(AND(V28=2,N28>control!$G$62),control!$G$62,IF(AND(V28=3,N28>control!$G$63),control!$G$63,N28))))","v":237},{"$f":"IF(AND(V28=0,control!$B$55=2,P28>control!$O$61),control!$O$61,IF(AND(V28=1,P28>control!$O$61),control!$O$61,IF(AND(V28=2,P28>control!$O$62),control!$O$62,IF(AND(V28=3,P28>control!$O$63),control!$O$63,IF(AND(V28=4,P28>control!$O$64),control!$O$64,IF(AND(V28=5,P28>control!$O$65),control!$O$65,P28))))))","v":147},{"$f":"O28*control!$B$15/60","v":6840},{"$f":"Q28*control!$C$15/60","v":6846},{"$f":"IF(V28=control!$B$45,O28*control!$E$45/60,IF(V28=control!$B$46,O28*control!$E$46/60,IF(V28=control!$B$47,O28*control!$E$47/60,IF(V28=control!$B$48,O28*control!$E$48/60,IF(V28=control!$B$49,O28*control!$E$49/60,IF(V28=control!$B$50,O28*control!$E$50/60,0))))))","v":0},{"$f":"IF(V28=control!$B$45,Q28*control!$F$45/60,IF(V28=control!$B$46,Q28*control!$F$46/60,IF(V28=control!$B$47,Q28*control!$F$47/60,IF(V28=control!$B$48,Q28*control!$F$48/60,IF(V28=control!$B$49,Q28*control!$F$49/60,IF(V28=control!$B$50,Q28*control!$F$50/60,0))))))","v":0},9006,11181.8,9006,11181.8,{"$f":"IF(control!$B$3=1,Y28+Z28,IF(control!$B$3=2,AA28+AB28,IF(control!$B$3=3,AC28+AD28,IF(control!$B$3=4,AE28+AF28,-999))))","v":13686},{"$f":"IF(control!$L$14=2,AW28,IF(control!$L$14=3,AY28,AU28))","v":156182},{"$f":"IF(control!$L$14=2,AX28,IF(control!$L$14=3,AZ28,AV28))","v":157583},{"$f":"IF(AND(AH28<>0,control!$O$3=1),100*(AI28-AH28)/AH28,IF(AND(AH28<>0,control!$O$3=2),(((AI28/AH28)^0.25)-1)*100,0))","v":0.89703038762469423},13808.767578850315,8,260,{"$f":"AK28/control!$H$15","v":7.3764784075055099},{"$f":"IF(V28=0,AK28/control!$J$45,IF(V28=1,AK28/control!$J$46,IF(V28=2,AK28/control!$J$47,IF(V28=3,AK28/control!$J$48,IF(V28=4,AK28/control!$J$49,IF(V28=5,AK28/control!$J$50,0))))))","v":0},{"$f":"IF(V28=0,AK28/control!$M$71,IF(V28=1,AK28/control!$M$71,IF(V28=2,AK28/control!$M$72,IF(V28=3,AK28/control!$M$73,IF(V28=4,AK28/control!$M$74,IF(V28=5,AK28/control!$M$75,0))))))","v":0},{"$f":"IF(V28=0,AK28/control!$J$84,IF(V28=1,AK28/control!$J$85,IF(V28=2,AK28/control!$J$86,IF(V28=3,AK28/control!$J$87,IF(V28=4,AK28/control!$J$88,IF(V28=5,AK28/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN28,IF(control!$B$3=2,AO28,IF(control!$B$3=3,AP28,IF(control!$B$3=4,AQ28,-999))))","v":7.3764784075055099},null,null,156182,157583,8625,6844,1,1]
["Catawba","H0223","H","Catawba Valley Medical Center","N",200,1,0,12,-1,0,0,12,107,2082,68,5316,9737.7000000000007,{"$f":"IF(C29=\"T\",0,IF(AND(control!$B$10=2,E29=\"4A\",R29>0),4,IF(AND(control!$B$10=2,E29=\"4B\",R29>0),5,IF(AND(control!$B$10=1,C29=\"A\",R29>0),4,IF(AND(C29=\"H\",R29>control!$F$24),1,IF(AND(C29=\"H\",R29>=control!$F$25,R29<=control!$G$25),2,IF(AND(C29=\"H\",R29>control!$F$26,R29<control!$G$26),3,\"null\")))))))","v":3},7398,{"$f":"IF(C29=\"T\",0,IF(AND(control!$B$10=2,E29=\"4A\",T29>0),4,IF(AND(control!$B$10=2,E29=\"4B\",T29>0),5,IF(AND(control!$B$10=1,C29=\"A\",T29>0),4,IF(AND(C29=\"H\",T29>control!$M$24),1,IF(AND(C29=\"H\",T29>=control!$M$25,T29<=control!$N$25),2,IF(AND(C29=\"H\",T29>control!$M$26,T29<control!$N$26),3,\"null\")))))))","v":2},{"$f":"IF(control!$B$19=1,S29,IF(control!$B$19=2,U29,\"unk\"))","v":3},{"$f":"IF(AND(V29=0,control!$B$55=2,N29>control!$G$61),control!$G$61,IF(AND(V29=1,N29>control!$G$61),control!$G$61,IF(AND(V29=2,N29>control!$G$62),control!$G$62,IF(AND(V29=3,N29>control!$G$63),control!$G$63,N29))))","v":107},{"$f":"IF(AND(V29=0,control!$B$55=2,P29>control!$O$61),control!$O$61,IF(AND(V29=1,P29>control!$O$61),control!$O$61,IF(AND(V29=2,P29>control!$O$62),control!$O$62,IF(AND(V29=3,P29>control!$O$63),control!$O$63,IF(AND(V29=4,P29>control!$O$64),control!$O$64,IF(AND(V29=5,P29>control!$O$65),control!$O$65,P29))))))","v":68},{"$f":"O29*control!$B$15/60","v":6246},{"$f":"Q29*control!$C$15/60","v":7974},{"$f":"IF(V29=control!$B$45,O29*control!$E$45/60,IF(V29=control!$B$46,O29*control!$E$46/60,IF(V29=control!$B$47,O29*control!$E$47/60,IF(V29=control!$B$48,O29*control!$E$48/60,IF(V29=control!$B$49,O29*control!$E$49/60,IF(V29=control!$B$50,O29*control!$E$50/60,0))))))","v":4053.654},{"$f":"IF(V29=control!$B$45,Q29*control!$F$45/60,IF(V29=control!$B$46,Q29*control!$F$46/60,IF(V29=control!$B$47,Q29*control!$F$47/60,IF(V29=control!$B$48,Q29*control!$F$48/60,IF(V29=control!$B$49,Q29*control!$F$49/60,IF(V29=control!$B$50,Q29*control!$F$50/60,0))))))","v":6519.1879999999992},3712.9,6024.8,3712.9,6024.8,{"$f":"IF(control!$B$3=1,Y29+Z29,IF(control!$B$3=2,AA29+AB29,IF(control!$B$3=3,AC29+AD29,IF(control!$B$3=4,AE29+AF29,-999))))","v":14220},{"$f":"IF(control!$L$14=2,AW29,IF(control!$L$14=3,AY29,AU29))","v":156182},{"$f":"IF(control!$L$14=2,AX29,IF(control!$L$14=3,AZ29,AV29))","v":157583},{"$f":"IF(AND(AH29<>0,control!$O$3=1),100*(AI29-AH29)/AH29,IF(AND(AH29<>0,control!$O$3=2),(((AI29/AH29)^0.25)-1)*100,0))","v":0.89703038762469423},14347.557721120231,8.1999999999999993,250,{"$f":"AK29/control!$H$15","v":7.6642936544445677},{"$f":"IF(V29=0,AK29/control!$J$45,IF(V29=1,AK29/control!$J$46,IF(V29=2,AK29/control!$J$47,IF(V29=3,AK29/control!$J$48,IF(V29=4,AK29/control!$J$49,IF(V29=5,AK29/control!$J$50,0))))))","v":8.622330361250139},{"$f":"IF(V29=0,AK29/control!$M$71,IF(V29=1,AK29/control!$M$71,IF(V29=2,AK29/control!$M$72,IF(V29=3,AK29/control!$M$73,IF(V29=4,AK29/control!$M$74,IF(V29=5,AK29/control!$M$75,0))))))","v":9.1971523853334816},{"$f":"IF(V29=0,AK29/control!$J$84,IF(V29=1,AK29/control!$J$85,IF(V29=2,AK29/control!$J$86,IF(V29=3,AK29/control!$J$87,IF(V29=4,AK29/control!$J$88,IF(V29=5,AK29/control!$J$89,0))))))","v":10.248255515085878},{"$f":"IF(control!$B$3=1,AN29,IF(control!$B$3=2,AO29,IF(control!$B$3=3,AP29,IF(control!$B$3=4,AQ29,-999))))","v":7.6642936544445677},null,null,156182,157583,8985,7398,1,1]
["Chatham","H0007","H","Chatham Hospital","N",25,0,0,2,0,0,0,2,120,32,70,715,898.16666666666663,{"$f":"IF(C30=\"T\",0,IF(AND(control!$B$10=2,E30=\"4A\",R30>0),4,IF(AND(control!$B$10=2,E30=\"4B\",R30>0),5,IF(AND(control!$B$10=1,C30=\"A\",R30>0),4,IF(AND(C30=\"H\",R30>control!$F$24),1,IF(AND(C30=\"H\",R30>=control!$F$25,R30<=control!$G$25),2,IF(AND(C30=\"H\",R30>control!$F$26,R30<control!$G$26),3,\"null\")))))))","v":3},747,{"$f":"IF(C30=\"T\",0,IF(AND(control!$B$10=2,E30=\"4A\",T30>0),4,IF(AND(control!$B$10=2,E30=\"4B\",T30>0),5,IF(AND(control!$B$10=1,C30=\"A\",T30>0),4,IF(AND(C30=\"H\",T30>control!$M$24),1,IF(AND(C30=\"H\",T30>=control!$M$25,T30<=control!$N$25),2,IF(AND(C30=\"H\",T30>control!$M$26,T30<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S30,IF(control!$B$19=2,U30,\"unk\"))","v":3},{"$f":"IF(AND(V30=0,control!$B$55=2,N30>control!$G$61),control!$G$61,IF(AND(V30=1,N30>control!$G$61),control!$G$61,IF(AND(V30=2,N30>control!$G$62),control!$G$62,IF(AND(V30=3,N30>control!$G$63),control!$G$63,N30))))","v":120},{"$f":"IF(AND(V30=0,control!$B$55=2,P30>control!$O$61),control!$O$61,IF(AND(V30=1,P30>control!$O$61),control!$O$61,IF(AND(V30=2,P30>control!$O$62),control!$O$62,IF(AND(V30=3,P30>control!$O$63),control!$O$63,IF(AND(V30=4,P30>control!$O$64),control!$O$64,IF(AND(V30=5,P30>control!$O$65),control!$O$65,P30))))))","v":70},{"$f":"O30*control!$B$15/60","v":96},{"$f":"Q30*control!$C$15/60","v":1072.5},{"$f":"IF(V30=control!$B$45,O30*control!$E$45/60,IF(V30=control!$B$46,O30*control!$E$46/60,IF(V30=control!$B$47,O30*control!$E$47/60,IF(V30=control!$B$48,O30*control!$E$48/60,IF(V30=control!$B$49,O30*control!$E$49/60,IF(V30=control!$B$50,O30*control!$E$50/60,0))))))","v":62.303999999999995},{"$f":"IF(V30=control!$B$45,Q30*control!$F$45/60,IF(V30=control!$B$46,Q30*control!$F$46/60,IF(V30=control!$B$47,Q30*control!$F$47/60,IF(V30=control!$B$48,Q30*control!$F$48/60,IF(V30=control!$B$49,Q30*control!$F$49/60,IF(V30=control!$B$50,Q30*control!$F$50/60,0))))))","v":876.82833333333326},64,834.16666666666663,64,834.16666666666663,{"$f":"IF(control!$B$3=1,Y30+Z30,IF(control!$B$3=2,AA30+AB30,IF(control!$B$3=3,AC30+AD30,IF(control!$B$3=4,AE30+AF30,-999))))","v":1168.5},{"$f":"IF(control!$L$14=2,AW30,IF(control!$L$14=3,AY30,AU30))","v":69851},{"$f":"IF(control!$L$14=2,AX30,IF(control!$L$14=3,AZ30,AV30))","v":74366},{"$f":"IF(AND(AH30<>0,control!$O$3=1),100*(AI30-AH30)/AH30,IF(AND(AH30<>0,control!$O$3=2),(((AI30/AH30)^0.25)-1)*100,0))","v":6.463758571817154},1244.0290189116834,8,249,{"$f":"AK30/control!$H$15","v":0.66454541608530093},{"$f":"IF(V30=0,AK30/control!$J$45,IF(V30=1,AK30/control!$J$46,IF(V30=2,AK30/control!$J$47,IF(V30=3,AK30/control!$J$48,IF(V30=4,AK30/control!$J$49,IF(V30=5,AK30/control!$J$50,0))))))","v":0.74761359309596354},{"$f":"IF(V30=0,AK30/control!$M$71,IF(V30=1,AK30/control!$M$71,IF(V30=2,AK30/control!$M$72,IF(V30=3,AK30/control!$M$73,IF(V30=4,AK30/control!$M$74,IF(V30=5,AK30/control!$M$75,0))))))","v":0.79745449930236112},{"$f":"IF(V30=0,AK30/control!$J$84,IF(V30=1,AK30/control!$J$85,IF(V30=2,AK30/control!$J$86,IF(V30=3,AK30/control!$J$87,IF(V30=4,AK30/control!$J$88,IF(V30=5,AK30/control!$J$89,0))))))","v":0.88859215636548816},{"$f":"IF(control!$B$3=1,AN30,IF(control!$B$3=2,AO30,IF(control!$B$3=3,AP30,IF(control!$B$3=4,AQ30,-999))))","v":0.66454541608530093},null,null,69851,74366,205,747,1,1]
["Cherokee","H0239","H","Murphy Medical Center","N",57,0,0,4,0,0,0,4,184,444,120,2058,5477.6,{"$f":"IF(C31=\"T\",0,IF(AND(control!$B$10=2,E31=\"4A\",R31>0),4,IF(AND(control!$B$10=2,E31=\"4B\",R31>0),5,IF(AND(control!$B$10=1,C31=\"A\",R31>0),4,IF(AND(C31=\"H\",R31>control!$F$24),1,IF(AND(C31=\"H\",R31>=control!$F$25,R31<=control!$G$25),2,IF(AND(C31=\"H\",R31>control!$F$26,R31<control!$G$26),3,\"null\")))))))","v":3},2502,{"$f":"IF(C31=\"T\",0,IF(AND(control!$B$10=2,E31=\"4A\",T31>0),4,IF(AND(control!$B$10=2,E31=\"4B\",T31>0),5,IF(AND(control!$B$10=1,C31=\"A\",T31>0),4,IF(AND(C31=\"H\",T31>control!$M$24),1,IF(AND(C31=\"H\",T31>=control!$M$25,T31<=control!$N$25),2,IF(AND(C31=\"H\",T31>control!$M$26,T31<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S31,IF(control!$B$19=2,U31,\"unk\"))","v":3},{"$f":"IF(AND(V31=0,control!$B$55=2,N31>control!$G$61),control!$G$61,IF(AND(V31=1,N31>control!$G$61),control!$G$61,IF(AND(V31=2,N31>control!$G$62),control!$G$62,IF(AND(V31=3,N31>control!$G$63),control!$G$63,N31))))","v":152.38634689698637},{"$f":"IF(AND(V31=0,control!$B$55=2,P31>control!$O$61),control!$O$61,IF(AND(V31=1,P31>control!$O$61),control!$O$61,IF(AND(V31=2,P31>control!$O$62),control!$O$62,IF(AND(V31=3,P31>control!$O$63),control!$O$63,IF(AND(V31=4,P31>control!$O$64),control!$O$64,IF(AND(V31=5,P31>control!$O$65),control!$O$65,P31))))))","v":94.96662152374499},{"$f":"O31*control!$B$15/60","v":1332},{"$f":"Q31*control!$C$15/60","v":3087},{"$f":"IF(V31=control!$B$45,O31*control!$E$45/60,IF(V31=control!$B$46,O31*control!$E$46/60,IF(V31=control!$B$47,O31*control!$E$47/60,IF(V31=control!$B$48,O31*control!$E$48/60,IF(V31=control!$B$49,O31*control!$E$49/60,IF(V31=control!$B$50,O31*control!$E$50/60,0))))))","v":864.46799999999996},{"$f":"IF(V31=control!$B$45,Q31*control!$F$45/60,IF(V31=control!$B$46,Q31*control!$F$46/60,IF(V31=control!$B$47,Q31*control!$F$47/60,IF(V31=control!$B$48,Q31*control!$F$48/60,IF(V31=control!$B$49,Q31*control!$F$49/60,IF(V31=control!$B$50,Q31*control!$F$50/60,0))))))","v":2523.7939999999999},1127.6589670376991,3257.3551182644533,1361.6,4116,{"$f":"IF(control!$B$3=1,Y31+Z31,IF(control!$B$3=2,AA31+AB31,IF(control!$B$3=3,AC31+AD31,IF(control!$B$3=4,AE31+AF31,-999))))","v":4419},{"$f":"IF(control!$L$14=2,AW31,IF(control!$L$14=3,AY31,AU31))","v":27487},{"$f":"IF(control!$L$14=2,AX31,IF(control!$L$14=3,AZ31,AV31))","v":27622},{"$f":"IF(AND(AH31<>0,control!$O$3=1),100*(AI31-AH31)/AH31,IF(AND(AH31<>0,control!$O$3=2),(((AI31/AH31)^0.25)-1)*100,0))","v":0.49114126678065995},4440.7035325790375,6,255,{"$f":"AK31/control!$H$15","v":2.3721706904802553},{"$f":"IF(V31=0,AK31/control!$J$45,IF(V31=1,AK31/control!$J$46,IF(V31=2,AK31/control!$J$47,IF(V31=3,AK31/control!$J$48,IF(V31=4,AK31/control!$J$49,IF(V31=5,AK31/control!$J$50,0))))))","v":2.6686920267902869},{"$f":"IF(V31=0,AK31/control!$M$71,IF(V31=1,AK31/control!$M$71,IF(V31=2,AK31/control!$M$72,IF(V31=3,AK31/control!$M$73,IF(V31=4,AK31/control!$M$74,IF(V31=5,AK31/control!$M$75,0))))))","v":2.8466048285763059},{"$f":"IF(V31=0,AK31/control!$J$84,IF(V31=1,AK31/control!$J$85,IF(V31=2,AK31/control!$J$86,IF(V31=3,AK31/control!$J$87,IF(V31=4,AK31/control!$J$88,IF(V31=5,AK31/control!$J$89,0))))))","v":3.1719310946993127},{"$f":"IF(control!$B$3=1,AN31,IF(control!$B$3=2,AO31,IF(control!$B$3=3,AP31,IF(control!$B$3=4,AQ31,-999))))","v":2.3721706904802553},null,null,27487,27622,2595,2502,1,1]
["Chowan","H0063","H","Vidant Chowan Hospital","N",49,0,0,3,0,0,0,3,90,293,30,802,840.5,{"$f":"IF(C32=\"T\",0,IF(AND(control!$B$10=2,E32=\"4A\",R32>0),4,IF(AND(control!$B$10=2,E32=\"4B\",R32>0),5,IF(AND(control!$B$10=1,C32=\"A\",R32>0),4,IF(AND(C32=\"H\",R32>control!$F$24),1,IF(AND(C32=\"H\",R32>=control!$F$25,R32<=control!$G$25),2,IF(AND(C32=\"H\",R32>control!$F$26,R32<control!$G$26),3,\"null\")))))))","v":3},1095,{"$f":"IF(C32=\"T\",0,IF(AND(control!$B$10=2,E32=\"4A\",T32>0),4,IF(AND(control!$B$10=2,E32=\"4B\",T32>0),5,IF(AND(control!$B$10=1,C32=\"A\",T32>0),4,IF(AND(C32=\"H\",T32>control!$M$24),1,IF(AND(C32=\"H\",T32>=control!$M$25,T32<=control!$N$25),2,IF(AND(C32=\"H\",T32>control!$M$26,T32<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S32,IF(control!$B$19=2,U32,\"unk\"))","v":3},{"$f":"IF(AND(V32=0,control!$B$55=2,N32>control!$G$61),control!$G$61,IF(AND(V32=1,N32>control!$G$61),control!$G$61,IF(AND(V32=2,N32>control!$G$62),control!$G$62,IF(AND(V32=3,N32>control!$G$63),control!$G$63,N32))))","v":90},{"$f":"IF(AND(V32=0,control!$B$55=2,P32>control!$O$61),control!$O$61,IF(AND(V32=1,P32>control!$O$61),control!$O$61,IF(AND(V32=2,P32>control!$O$62),control!$O$62,IF(AND(V32=3,P32>control!$O$63),control!$O$63,IF(AND(V32=4,P32>control!$O$64),control!$O$64,IF(AND(V32=5,P32>control!$O$65),control!$O$65,P32))))))","v":30},{"$f":"O32*control!$B$15/60","v":879},{"$f":"Q32*control!$C$15/60","v":1203},{"$f":"IF(V32=control!$B$45,O32*control!$E$45/60,IF(V32=control!$B$46,O32*control!$E$46/60,IF(V32=control!$B$47,O32*control!$E$47/60,IF(V32=control!$B$48,O32*control!$E$48/60,IF(V32=control!$B$49,O32*control!$E$49/60,IF(V32=control!$B$50,O32*control!$E$50/60,0))))))","v":570.47099999999989},{"$f":"IF(V32=control!$B$45,Q32*control!$F$45/60,IF(V32=control!$B$46,Q32*control!$F$46/60,IF(V32=control!$B$47,Q32*control!$F$47/60,IF(V32=control!$B$48,Q32*control!$F$48/60,IF(V32=control!$B$49,Q32*control!$F$49/60,IF(V32=control!$B$50,Q32*control!$F$50/60,0))))))","v":983.51933333333329},439.5,401,439.5,401,{"$f":"IF(control!$B$3=1,Y32+Z32,IF(control!$B$3=2,AA32+AB32,IF(control!$B$3=3,AC32+AD32,IF(control!$B$3=4,AE32+AF32,-999))))","v":2082},{"$f":"IF(control!$L$14=2,AW32,IF(control!$L$14=3,AY32,AU32))","v":14670},{"$f":"IF(control!$L$14=2,AX32,IF(control!$L$14=3,AZ32,AV32))","v":14669},{"$f":"IF(AND(AH32<>0,control!$O$3=1),100*(AI32-AH32)/AH32,IF(AND(AH32<>0,control!$O$3=2),(((AI32/AH32)^0.25)-1)*100,0))","v":-6.8166325835037492E-3},2081.8580777096113,8,236,{"$f":"AK32/control!$H$15","v":1.1121036739901771},{"$f":"IF(V32=0,AK32/control!$J$45,IF(V32=1,AK32/control!$J$46,IF(V32=2,AK32/control!$J$47,IF(V32=3,AK32/control!$J$48,IF(V32=4,AK32/control!$J$49,IF(V32=5,AK32/control!$J$50,0))))))","v":1.2511166332389492},{"$f":"IF(V32=0,AK32/control!$M$71,IF(V32=1,AK32/control!$M$71,IF(V32=2,AK32/control!$M$72,IF(V32=3,AK32/control!$M$73,IF(V32=4,AK32/control!$M$74,IF(V32=5,AK32/control!$M$75,0))))))","v":1.3345244087882124},{"$f":"IF(V32=0,AK32/control!$J$84,IF(V32=1,AK32/control!$J$85,IF(V32=2,AK32/control!$J$86,IF(V32=3,AK32/control!$J$87,IF(V32=4,AK32/control!$J$88,IF(V32=5,AK32/control!$J$89,0))))))","v":1.4870414840782937},{"$f":"IF(control!$B$3=1,AN32,IF(control!$B$3=2,AO32,IF(control!$B$3=3,AP32,IF(control!$B$3=4,AQ32,-999))))","v":1.1121036739901771},null,null,14670,14669,1631,1095,1,1]
["Cleveland","AS0049","A","Eye Surgery Center of Shelby","4A",0,0,2,0,0,0,0,2,null,0,40,1908,1272,{"$f":"IF(C33=\"T\",0,IF(AND(control!$B$10=2,E33=\"4A\",R33>0),4,IF(AND(control!$B$10=2,E33=\"4B\",R33>0),5,IF(AND(control!$B$10=1,C33=\"A\",R33>0),4,IF(AND(C33=\"H\",R33>control!$F$24),1,IF(AND(C33=\"H\",R33>=control!$F$25,R33<=control!$G$25),2,IF(AND(C33=\"H\",R33>control!$F$26,R33<control!$G$26),3,\"null\")))))))","v":4},1908,{"$f":"IF(C33=\"T\",0,IF(AND(control!$B$10=2,E33=\"4A\",T33>0),4,IF(AND(control!$B$10=2,E33=\"4B\",T33>0),5,IF(AND(control!$B$10=1,C33=\"A\",T33>0),4,IF(AND(C33=\"H\",T33>control!$M$24),1,IF(AND(C33=\"H\",T33>=control!$M$25,T33<=control!$N$25),2,IF(AND(C33=\"H\",T33>control!$M$26,T33<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S33,IF(control!$B$19=2,U33,\"unk\"))","v":4},{"$f":"IF(AND(V33=0,control!$B$55=2,N33>control!$G$61),control!$G$61,IF(AND(V33=1,N33>control!$G$61),control!$G$61,IF(AND(V33=2,N33>control!$G$62),control!$G$62,IF(AND(V33=3,N33>control!$G$63),control!$G$63,N33))))","v":0},{"$f":"IF(AND(V33=0,control!$B$55=2,P33>control!$O$61),control!$O$61,IF(AND(V33=1,P33>control!$O$61),control!$O$61,IF(AND(V33=2,P33>control!$O$62),control!$O$62,IF(AND(V33=3,P33>control!$O$63),control!$O$63,IF(AND(V33=4,P33>control!$O$64),control!$O$64,IF(AND(V33=5,P33>control!$O$65),control!$O$65,P33))))))","v":40},{"$f":"O33*control!$B$15/60","v":0},{"$f":"Q33*control!$C$15/60","v":2862},{"$f":"IF(V33=control!$B$45,O33*control!$E$45/60,IF(V33=control!$B$46,O33*control!$E$46/60,IF(V33=control!$B$47,O33*control!$E$47/60,IF(V33=control!$B$48,O33*control!$E$48/60,IF(V33=control!$B$49,O33*control!$E$49/60,IF(V33=control!$B$50,O33*control!$E$50/60,0))))))","v":0},{"$f":"IF(V33=control!$B$45,Q33*control!$F$45/60,IF(V33=control!$B$46,Q33*control!$F$46/60,IF(V33=control!$B$47,Q33*control!$F$47/60,IF(V33=control!$B$48,Q33*control!$F$48/60,IF(V33=control!$B$49,Q33*control!$F$49/60,IF(V33=control!$B$50,Q33*control!$F$50/60,0))))))","v":1844.4},0,1272,0,1272,{"$f":"IF(control!$B$3=1,Y33+Z33,IF(control!$B$3=2,AA33+AB33,IF(control!$B$3=3,AC33+AD33,IF(control!$B$3=4,AE33+AF33,-999))))","v":2862},{"$f":"IF(control!$L$14=2,AW33,IF(control!$L$14=3,AY33,AU33))","v":98246},{"$f":"IF(control!$L$14=2,AX33,IF(control!$L$14=3,AZ33,AV33))","v":99192},{"$f":"IF(AND(AH33<>0,control!$O$3=1),100*(AI33-AH33)/AH33,IF(AND(AH33<>0,control!$O$3=2),(((AI33/AH33)^0.25)-1)*100,0))","v":0.96288907436435067},2889.5578853083075,8,210,{"$f":"AK33/control!$H$15","v":1.543567246425378},{"$f":"IF(V33=0,AK33/control!$J$45,IF(V33=1,AK33/control!$J$46,IF(V33=2,AK33/control!$J$47,IF(V33=3,AK33/control!$J$48,IF(V33=4,AK33/control!$J$49,IF(V33=5,AK33/control!$J$50,0))))))","v":1.9294590580317224},{"$f":"IF(V33=0,AK33/control!$M$71,IF(V33=1,AK33/control!$M$71,IF(V33=2,AK33/control!$M$72,IF(V33=3,AK33/control!$M$73,IF(V33=4,AK33/control!$M$74,IF(V33=5,AK33/control!$M$75,0))))))","v":2.058089661900504},{"$f":"IF(V33=0,AK33/control!$J$84,IF(V33=1,AK33/control!$J$85,IF(V33=2,AK33/control!$J$86,IF(V33=3,AK33/control!$J$87,IF(V33=4,AK33/control!$J$88,IF(V33=5,AK33/control!$J$89,0))))))","v":2.2337336775729031},{"$f":"IF(control!$B$3=1,AN33,IF(control!$B$3=2,AO33,IF(control!$B$3=3,AP33,IF(control!$B$3=4,AQ33,-999))))","v":1.543567246425378},null,null,98246,99192,1777,1908,1,1]
["Cleveland","AS0062","under","Cleveland Ambulatory Services","N",0,0,4,0,0,0,0,4,null,0,56.48,1334,1255.7386666666666,{"$f":"IF(C34=\"T\",0,IF(AND(control!$B$10=2,E34=\"4A\",R34>0),4,IF(AND(control!$B$10=2,E34=\"4B\",R34>0),5,IF(AND(control!$B$10=1,C34=\"A\",R34>0),4,IF(AND(C34=\"H\",R34>control!$F$24),1,IF(AND(C34=\"H\",R34>=control!$F$25,R34<=control!$G$25),2,IF(AND(C34=\"H\",R34>control!$F$26,R34<control!$G$26),3,\"null\")))))))","v":"null"},1334,{"$f":"IF(C34=\"T\",0,IF(AND(control!$B$10=2,E34=\"4A\",T34>0),4,IF(AND(control!$B$10=2,E34=\"4B\",T34>0),5,IF(AND(control!$B$10=1,C34=\"A\",T34>0),4,IF(AND(C34=\"H\",T34>control!$M$24),1,IF(AND(C34=\"H\",T34>=control!$M$25,T34<=control!$N$25),2,IF(AND(C34=\"H\",T34>control!$M$26,T34<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S34,IF(control!$B$19=2,U34,\"unk\"))","v":"null"},{"$f":"IF(AND(V34=0,control!$B$55=2,N34>control!$G$61),control!$G$61,IF(AND(V34=1,N34>control!$G$61),control!$G$61,IF(AND(V34=2,N34>control!$G$62),control!$G$62,IF(AND(V34=3,N34>control!$G$63),control!$G$63,N34))))","v":0},{"$f":"IF(AND(V34=0,control!$B$55=2,P34>control!$O$61),control!$O$61,IF(AND(V34=1,P34>control!$O$61),control!$O$61,IF(AND(V34=2,P34>control!$O$62),control!$O$62,IF(AND(V34=3,P34>control!$O$63),control!$O$63,IF(AND(V34=4,P34>control!$O$64),control!$O$64,IF(AND(V34=5,P34>control!$O$65),control!$O$65,P34))))))","v":56.48},{"$f":"O34*control!$B$15/60","v":0},{"$f":"Q34*control!$C$15/60","v":2001},{"$f":"IF(V34=control!$B$45,O34*control!$E$45/60,IF(V34=control!$B$46,O34*control!$E$46/60,IF(V34=control!$B$47,O34*control!$E$47/60,IF(V34=control!$B$48,O34*control!$E$48/60,IF(V34=control!$B$49,O34*control!$E$49/60,IF(V34=control!$B$50,O34*control!$E$50/60,0))))))","v":0},{"$f":"IF(V34=control!$B$45,Q34*control!$F$45/60,IF(V34=control!$B$46,Q34*control!$F$46/60,IF(V34=control!$B$47,Q34*control!$F$47/60,IF(V34=control!$B$48,Q34*control!$F$48/60,IF(V34=control!$B$49,Q34*control!$F$49/60,IF(V34=control!$B$50,Q34*control!$F$50/60,0))))))","v":0},0,1255.7386666666666,0,1255.7386666666666,{"$f":"IF(control!$B$3=1,Y34+Z34,IF(control!$B$3=2,AA34+AB34,IF(control!$B$3=3,AC34+AD34,IF(control!$B$3=4,AE34+AF34,-999))))","v":2001},{"$f":"IF(control!$L$14=2,AW34,IF(control!$L$14=3,AY34,AU34))","v":98246},{"$f":"IF(control!$L$14=2,AX34,IF(control!$L$14=3,AZ34,AV34))","v":99192},{"$f":"IF(AND(AH34<>0,control!$O$3=1),100*(AI34-AH34)/AH34,IF(AND(AH34<>0,control!$O$3=2),(((AI34/AH34)^0.25)-1)*100,0))","v":0.96288907436435067},2020.2674103780307,8,257,{"$f":"AK34/control!$H$15","v":1.0792026764839908},{"$f":"IF(V34=0,AK34/control!$J$45,IF(V34=1,AK34/control!$J$46,IF(V34=2,AK34/control!$J$47,IF(V34=3,AK34/control!$J$48,IF(V34=4,AK34/control!$J$49,IF(V34=5,AK34/control!$J$50,0))))))","v":0},{"$f":"IF(V34=0,AK34/control!$M$71,IF(V34=1,AK34/control!$M$71,IF(V34=2,AK34/control!$M$72,IF(V34=3,AK34/control!$M$73,IF(V34=4,AK34/control!$M$74,IF(V34=5,AK34/control!$M$75,0))))))","v":0},{"$f":"IF(V34=0,AK34/control!$J$84,IF(V34=1,AK34/control!$J$85,IF(V34=2,AK34/control!$J$86,IF(V34=3,AK34/control!$J$87,IF(V34=4,AK34/control!$J$88,IF(V34=5,AK34/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN34,IF(control!$B$3=2,AO34,IF(control!$B$3=3,AP34,IF(control!$B$3=4,AQ34,-999))))","v":1.0792026764839908},null,null,98246,99192,1349,1334,1,1]
["Cleveland","H0024","H","Carolinas HealthCare System Cleveland","N",241,1,0,6,-1,0,0,6,132.15,1647,95,4073,10076.434166666668,{"$f":"IF(C35=\"T\",0,IF(AND(control!$B$10=2,E35=\"4A\",R35>0),4,IF(AND(control!$B$10=2,E35=\"4B\",R35>0),5,IF(AND(control!$B$10=1,C35=\"A\",R35>0),4,IF(AND(C35=\"H\",R35>control!$F$24),1,IF(AND(C35=\"H\",R35>=control!$F$25,R35<=control!$G$25),2,IF(AND(C35=\"H\",R35>control!$F$26,R35<control!$G$26),3,\"null\")))))))","v":3},5720,{"$f":"IF(C35=\"T\",0,IF(AND(control!$B$10=2,E35=\"4A\",T35>0),4,IF(AND(control!$B$10=2,E35=\"4B\",T35>0),5,IF(AND(control!$B$10=1,C35=\"A\",T35>0),4,IF(AND(C35=\"H\",T35>control!$M$24),1,IF(AND(C35=\"H\",T35>=control!$M$25,T35<=control!$N$25),2,IF(AND(C35=\"H\",T35>control!$M$26,T35<control!$N$26),3,\"null\")))))))","v":2},{"$f":"IF(control!$B$19=1,S35,IF(control!$B$19=2,U35,\"unk\"))","v":3},{"$f":"IF(AND(V35=0,control!$B$55=2,N35>control!$G$61),control!$G$61,IF(AND(V35=1,N35>control!$G$61),control!$G$61,IF(AND(V35=2,N35>control!$G$62),control!$G$62,IF(AND(V35=3,N35>control!$G$63),control!$G$63,N35))))","v":132.15},{"$f":"IF(AND(V35=0,control!$B$55=2,P35>control!$O$61),control!$O$61,IF(AND(V35=1,P35>control!$O$61),control!$O$61,IF(AND(V35=2,P35>control!$O$62),control!$O$62,IF(AND(V35=3,P35>control!$O$63),control!$O$63,IF(AND(V35=4,P35>control!$O$64),control!$O$64,IF(AND(V35=5,P35>control!$O$65),control!$O$65,P35))))))","v":94.96662152374499},{"$f":"O35*control!$B$15/60","v":4941},{"$f":"Q35*control!$C$15/60","v":6109.5},{"$f":"IF(V35=control!$B$45,O35*control!$E$45/60,IF(V35=control!$B$46,O35*control!$E$46/60,IF(V35=control!$B$47,O35*control!$E$47/60,IF(V35=control!$B$48,O35*control!$E$48/60,IF(V35=control!$B$49,O35*control!$E$49/60,IF(V35=control!$B$50,O35*control!$E$50/60,0))))))","v":3206.7089999999998},{"$f":"IF(V35=control!$B$45,Q35*control!$F$45/60,IF(V35=control!$B$46,Q35*control!$F$46/60,IF(V35=control!$B$47,Q35*control!$F$47/60,IF(V35=control!$B$48,Q35*control!$F$48/60,IF(V35=control!$B$49,Q35*control!$F$49/60,IF(V35=control!$B$50,Q35*control!$F$50/60,0))))))","v":4994.8556666666664},3627.5175000000004,6446.6508244368888,3627.5175000000004,6448.916666666667,{"$f":"IF(control!$B$3=1,Y35+Z35,IF(control!$B$3=2,AA35+AB35,IF(control!$B$3=3,AC35+AD35,IF(control!$B$3=4,AE35+AF35,-999))))","v":11050.5},{"$f":"IF(control!$L$14=2,AW35,IF(control!$L$14=3,AY35,AU35))","v":98246},{"$f":"IF(control!$L$14=2,AX35,IF(control!$L$14=3,AZ35,AV35))","v":99192},{"$f":"IF(AND(AH35<>0,control!$O$3=1),100*(AI35-AH35)/AH35,IF(AND(AH35<>0,control!$O$3=2),(((AI35/AH35)^0.25)-1)*100,0))","v":0.96288907436435067},11156.904057162632,9,253,{"$f":"AK35/control!$H$15","v":5.9598846459202095},{"$f":"IF(V35=0,AK35/control!$J$45,IF(V35=1,AK35/control!$J$46,IF(V35=2,AK35/control!$J$47,IF(V35=3,AK35/control!$J$48,IF(V35=4,AK35/control!$J$49,IF(V35=5,AK35/control!$J$50,0))))))","v":6.7048702266602351},{"$f":"IF(V35=0,AK35/control!$M$71,IF(V35=1,AK35/control!$M$71,IF(V35=2,AK35/control!$M$72,IF(V35=3,AK35/control!$M$73,IF(V35=4,AK35/control!$M$74,IF(V35=5,AK35/control!$M$75,0))))))","v":7.1518615751042516},{"$f":"IF(V35=0,AK35/control!$J$84,IF(V35=1,AK35/control!$J$85,IF(V35=2,AK35/control!$J$86,IF(V35=3,AK35/control!$J$87,IF(V35=4,AK35/control!$J$88,IF(V35=5,AK35/control!$J$89,0))))))","v":7.9692171836875945},{"$f":"IF(control!$B$3=1,AN35,IF(control!$B$3=2,AO35,IF(control!$B$3=3,AP35,IF(control!$B$3=4,AQ35,-999))))","v":5.9598846459202095},null,null,98246,99192,5876,5720,1,1]
["Cleveland","H0113","H","Carolinas HealthCare System Kings Mountain","N",47,0,0,2,0,0,0,2,94.24,128,55.84,813,957.67733333333342,{"$f":"IF(C36=\"T\",0,IF(AND(control!$B$10=2,E36=\"4A\",R36>0),4,IF(AND(control!$B$10=2,E36=\"4B\",R36>0),5,IF(AND(control!$B$10=1,C36=\"A\",R36>0),4,IF(AND(C36=\"H\",R36>control!$F$24),1,IF(AND(C36=\"H\",R36>=control!$F$25,R36<=control!$G$25),2,IF(AND(C36=\"H\",R36>control!$F$26,R36<control!$G$26),3,\"null\")))))))","v":3},941,{"$f":"IF(C36=\"T\",0,IF(AND(control!$B$10=2,E36=\"4A\",T36>0),4,IF(AND(control!$B$10=2,E36=\"4B\",T36>0),5,IF(AND(control!$B$10=1,C36=\"A\",T36>0),4,IF(AND(C36=\"H\",T36>control!$M$24),1,IF(AND(C36=\"H\",T36>=control!$M$25,T36<=control!$N$25),2,IF(AND(C36=\"H\",T36>control!$M$26,T36<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S36,IF(control!$B$19=2,U36,\"unk\"))","v":3},{"$f":"IF(AND(V36=0,control!$B$55=2,N36>control!$G$61),control!$G$61,IF(AND(V36=1,N36>control!$G$61),control!$G$61,IF(AND(V36=2,N36>control!$G$62),control!$G$62,IF(AND(V36=3,N36>control!$G$63),control!$G$63,N36))))","v":94.24},{"$f":"IF(AND(V36=0,control!$B$55=2,P36>control!$O$61),control!$O$61,IF(AND(V36=1,P36>control!$O$61),control!$O$61,IF(AND(V36=2,P36>control!$O$62),control!$O$62,IF(AND(V36=3,P36>control!$O$63),control!$O$63,IF(AND(V36=4,P36>control!$O$64),control!$O$64,IF(AND(V36=5,P36>control!$O$65),control!$O$65,P36))))))","v":55.84},{"$f":"O36*control!$B$15/60","v":384},{"$f":"Q36*control!$C$15/60","v":1219.5},{"$f":"IF(V36=control!$B$45,O36*control!$E$45/60,IF(V36=control!$B$46,O36*control!$E$46/60,IF(V36=control!$B$47,O36*control!$E$47/60,IF(V36=control!$B$48,O36*control!$E$48/60,IF(V36=control!$B$49,O36*control!$E$49/60,IF(V36=control!$B$50,O36*control!$E$50/60,0))))))","v":249.21599999999998},{"$f":"IF(V36=control!$B$45,Q36*control!$F$45/60,IF(V36=control!$B$46,Q36*control!$F$46/60,IF(V36=control!$B$47,Q36*control!$F$47/60,IF(V36=control!$B$48,Q36*control!$F$48/60,IF(V36=control!$B$49,Q36*control!$F$49/60,IF(V36=control!$B$50,Q36*control!$F$50/60,0))))))","v":997.00900000000001},201.04533333333333,756.63200000000006,201.04533333333333,756.63200000000006,{"$f":"IF(control!$B$3=1,Y36+Z36,IF(control!$B$3=2,AA36+AB36,IF(control!$B$3=3,AC36+AD36,IF(control!$B$3=4,AE36+AF36,-999))))","v":1603.5},{"$f":"IF(control!$L$14=2,AW36,IF(control!$L$14=3,AY36,AU36))","v":98246},{"$f":"IF(control!$L$14=2,AX36,IF(control!$L$14=3,AZ36,AV36))","v":99192},{"$f":"IF(AND(AH36<>0,control!$O$3=1),100*(AI36-AH36)/AH36,IF(AND(AH36<>0,control!$O$3=2),(((AI36/AH36)^0.25)-1)*100,0))","v":0.96288907436435067},1618.9399263074324,9,253,{"$f":"AK36/control!$H$15","v":0.86481833670268826},{"$f":"IF(V36=0,AK36/control!$J$45,IF(V36=1,AK36/control!$J$46,IF(V36=2,AK36/control!$J$47,IF(V36=3,AK36/control!$J$48,IF(V36=4,AK36/control!$J$49,IF(V36=5,AK36/control!$J$50,0))))))","v":0.97292062879052432},{"$f":"IF(V36=0,AK36/control!$M$71,IF(V36=1,AK36/control!$M$71,IF(V36=2,AK36/control!$M$72,IF(V36=3,AK36/control!$M$73,IF(V36=4,AK36/control!$M$74,IF(V36=5,AK36/control!$M$75,0))))))","v":1.037782004043226},{"$f":"IF(V36=0,AK36/control!$J$84,IF(V36=1,AK36/control!$J$85,IF(V36=2,AK36/control!$J$86,IF(V36=3,AK36/control!$J$87,IF(V36=4,AK36/control!$J$88,IF(V36=5,AK36/control!$J$89,0))))))","v":1.156385661648166},{"$f":"IF(control!$B$3=1,AN36,IF(control!$B$3=2,AO36,IF(control!$B$3=3,AP36,IF(control!$B$3=4,AQ36,-999))))","v":0.86481833670268826},null,null,98246,99192,981,941,1,1]
["Columbus","H0045","H","Columbus Regional Healthcare System","N",154,1,0,5,-1,0,0,5,79,1011,56,2388,3559.95,{"$f":"IF(C37=\"T\",0,IF(AND(control!$B$10=2,E37=\"4A\",R37>0),4,IF(AND(control!$B$10=2,E37=\"4B\",R37>0),5,IF(AND(control!$B$10=1,C37=\"A\",R37>0),4,IF(AND(C37=\"H\",R37>control!$F$24),1,IF(AND(C37=\"H\",R37>=control!$F$25,R37<=control!$G$25),2,IF(AND(C37=\"H\",R37>control!$F$26,R37<control!$G$26),3,\"null\")))))))","v":3},3399,{"$f":"IF(C37=\"T\",0,IF(AND(control!$B$10=2,E37=\"4A\",T37>0),4,IF(AND(control!$B$10=2,E37=\"4B\",T37>0),5,IF(AND(control!$B$10=1,C37=\"A\",T37>0),4,IF(AND(C37=\"H\",T37>control!$M$24),1,IF(AND(C37=\"H\",T37>=control!$M$25,T37<=control!$N$25),2,IF(AND(C37=\"H\",T37>control!$M$26,T37<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S37,IF(control!$B$19=2,U37,\"unk\"))","v":3},{"$f":"IF(AND(V37=0,control!$B$55=2,N37>control!$G$61),control!$G$61,IF(AND(V37=1,N37>control!$G$61),control!$G$61,IF(AND(V37=2,N37>control!$G$62),control!$G$62,IF(AND(V37=3,N37>control!$G$63),control!$G$63,N37))))","v":79},{"$f":"IF(AND(V37=0,control!$B$55=2,P37>control!$O$61),control!$O$61,IF(AND(V37=1,P37>control!$O$61),control!$O$61,IF(AND(V37=2,P37>control!$O$62),control!$O$62,IF(AND(V37=3,P37>control!$O$63),control!$O$63,IF(AND(V37=4,P37>control!$O$64),control!$O$64,IF(AND(V37=5,P37>control!$O$65),control!$O$65,P37))))))","v":56},{"$f":"O37*control!$B$15/60","v":3033},{"$f":"Q37*control!$C$15/60","v":3582},{"$f":"IF(V37=control!$B$45,O37*control!$E$45/60,IF(V37=control!$B$46,O37*control!$E$46/60,IF(V37=control!$B$47,O37*control!$E$47/60,IF(V37=control!$B$48,O37*control!$E$48/60,IF(V37=control!$B$49,O37*control!$E$49/60,IF(V37=control!$B$50,O37*control!$E$50/60,0))))))","v":1968.4169999999999},{"$f":"IF(V37=control!$B$45,Q37*control!$F$45/60,IF(V37=control!$B$46,Q37*control!$F$46/60,IF(V37=control!$B$47,Q37*control!$F$47/60,IF(V37=control!$B$48,Q37*control!$F$48/60,IF(V37=control!$B$49,Q37*control!$F$49/60,IF(V37=control!$B$50,Q37*control!$F$50/60,0))))))","v":2928.4839999999999},1331.15,2228.8000000000002,1331.15,2228.8000000000002,{"$f":"IF(control!$B$3=1,Y37+Z37,IF(control!$B$3=2,AA37+AB37,IF(control!$B$3=3,AC37+AD37,IF(control!$B$3=4,AE37+AF37,-999))))","v":6615},{"$f":"IF(control!$L$14=2,AW37,IF(control!$L$14=3,AY37,AU37))","v":57579},{"$f":"IF(control!$L$14=2,AX37,IF(control!$L$14=3,AZ37,AV37))","v":57580},{"$f":"IF(AND(AH37<>0,control!$O$3=1),100*(AI37-AH37)/AH37,IF(AND(AH37<>0,control!$O$3=2),(((AI37/AH37)^0.25)-1)*100,0))","v":1.736744299136838E-3},6615.1148856353875,8.5,253,{"$f":"AK37/control!$H$15","v":3.5337152166855703},{"$f":"IF(V37=0,AK37/control!$J$45,IF(V37=1,AK37/control!$J$46,IF(V37=2,AK37/control!$J$47,IF(V37=3,AK37/control!$J$48,IF(V37=4,AK37/control!$J$49,IF(V37=5,AK37/control!$J$50,0))))))","v":3.9754296187712663},{"$f":"IF(V37=0,AK37/control!$M$71,IF(V37=1,AK37/control!$M$71,IF(V37=2,AK37/control!$M$72,IF(V37=3,AK37/control!$M$73,IF(V37=4,AK37/control!$M$74,IF(V37=5,AK37/control!$M$75,0))))))","v":4.2404582600226846},{"$f":"IF(V37=0,AK37/control!$J$84,IF(V37=1,AK37/control!$J$85,IF(V37=2,AK37/control!$J$86,IF(V37=3,AK37/control!$J$87,IF(V37=4,AK37/control!$J$88,IF(V37=5,AK37/control!$J$89,0))))))","v":4.7250820611681341},{"$f":"IF(control!$B$3=1,AN37,IF(control!$B$3=2,AO37,IF(control!$B$3=3,AP37,IF(control!$B$3=4,AQ37,-999))))","v":3.5337152166855703},null,null,57579,57580,4239,3399,1,1]
["Craven","H0201","H","CarolinaEast Medical Center","N",307,3,6,9,-1,0,0,17,154,3224,26.06,9835,12546.601666666666,{"$f":"IF(C38=\"T\",0,IF(AND(control!$B$10=2,E38=\"4A\",R38>0),4,IF(AND(control!$B$10=2,E38=\"4B\",R38>0),5,IF(AND(control!$B$10=1,C38=\"A\",R38>0),4,IF(AND(C38=\"H\",R38>control!$F$24),1,IF(AND(C38=\"H\",R38>=control!$F$25,R38<=control!$G$25),2,IF(AND(C38=\"H\",R38>control!$F$26,R38<control!$G$26),3,\"null\")))))))","v":3},13059,{"$f":"IF(C38=\"T\",0,IF(AND(control!$B$10=2,E38=\"4A\",T38>0),4,IF(AND(control!$B$10=2,E38=\"4B\",T38>0),5,IF(AND(control!$B$10=1,C38=\"A\",T38>0),4,IF(AND(C38=\"H\",T38>control!$M$24),1,IF(AND(C38=\"H\",T38>=control!$M$25,T38<=control!$N$25),2,IF(AND(C38=\"H\",T38>control!$M$26,T38<control!$N$26),3,\"null\")))))))","v":1},{"$f":"IF(control!$B$19=1,S38,IF(control!$B$19=2,U38,\"unk\"))","v":3},{"$f":"IF(AND(V38=0,control!$B$55=2,N38>control!$G$61),control!$G$61,IF(AND(V38=1,N38>control!$G$61),control!$G$61,IF(AND(V38=2,N38>control!$G$62),control!$G$62,IF(AND(V38=3,N38>control!$G$63),control!$G$63,N38))))","v":152.38634689698637},{"$f":"IF(AND(V38=0,control!$B$55=2,P38>control!$O$61),control!$O$61,IF(AND(V38=1,P38>control!$O$61),control!$O$61,IF(AND(V38=2,P38>control!$O$62),control!$O$62,IF(AND(V38=3,P38>control!$O$63),control!$O$63,IF(AND(V38=4,P38>control!$O$64),control!$O$64,IF(AND(V38=5,P38>control!$O$65),control!$O$65,P38))))))","v":26.06},{"$f":"O38*control!$B$15/60","v":9672},{"$f":"Q38*control!$C$15/60","v":14752.5},{"$f":"IF(V38=control!$B$45,O38*control!$E$45/60,IF(V38=control!$B$46,O38*control!$E$46/60,IF(V38=control!$B$47,O38*control!$E$47/60,IF(V38=control!$B$48,O38*control!$E$48/60,IF(V38=control!$B$49,O38*control!$E$49/60,IF(V38=control!$B$50,O38*control!$E$50/60,0))))))","v":6277.1279999999997},{"$f":"IF(V38=control!$B$45,Q38*control!$F$45/60,IF(V38=control!$B$46,Q38*control!$F$46/60,IF(V38=control!$B$47,Q38*control!$F$47/60,IF(V38=control!$B$48,Q38*control!$F$48/60,IF(V38=control!$B$49,Q38*control!$F$49/60,IF(V38=control!$B$50,Q38*control!$F$50/60,0))))))","v":12060.988333333333},8188.2263732647343,4271.6683333333331,8274.9333333333325,4271.6683333333331,{"$f":"IF(control!$B$3=1,Y38+Z38,IF(control!$B$3=2,AA38+AB38,IF(control!$B$3=3,AC38+AD38,IF(control!$B$3=4,AE38+AF38,-999))))","v":24424.5},{"$f":"IF(control!$L$14=2,AW38,IF(control!$L$14=3,AY38,AU38))","v":105052},{"$f":"IF(control!$L$14=2,AX38,IF(control!$L$14=3,AZ38,AV38))","v":108366},{"$f":"IF(AND(AH38<>0,control!$O$3=1),100*(AI38-AH38)/AH38,IF(AND(AH38<>0,control!$O$3=2),(((AI38/AH38)^0.25)-1)*100,0))","v":3.1546281841373798},25195.002160834636,10.07,257.5,{"$f":"AK38/control!$H$15","v":13.458868675659527},{"$f":"IF(V38=0,AK38/control!$J$45,IF(V38=1,AK38/control!$J$46,IF(V38=2,AK38/control!$J$47,IF(V38=3,AK38/control!$J$48,IF(V38=4,AK38/control!$J$49,IF(V38=5,AK38/control!$J$50,0))))))","v":15.141227260116969},{"$f":"IF(V38=0,AK38/control!$M$71,IF(V38=1,AK38/control!$M$71,IF(V38=2,AK38/control!$M$72,IF(V38=3,AK38/control!$M$73,IF(V38=4,AK38/control!$M$74,IF(V38=5,AK38/control!$M$75,0))))))","v":16.150642410791434},{"$f":"IF(V38=0,AK38/control!$J$84,IF(V38=1,AK38/control!$J$85,IF(V38=2,AK38/control!$J$86,IF(V38=3,AK38/control!$J$87,IF(V38=4,AK38/control!$J$88,IF(V38=5,AK38/control!$J$89,0))))))","v":17.996430114881882},{"$f":"IF(control!$B$3=1,AN38,IF(control!$B$3=2,AO38,IF(control!$B$3=3,AP38,IF(control!$B$3=4,AQ38,-999))))","v":13.458868675659527},null,null,105052,108366,12853,13059,1,1]
["Cumberland","AS0006","A","Fayetteville Ambulatory Surgery Center","4B",0,0,11,0,0,0,0,11,null,0,57,11182,10622.9,{"$f":"IF(C39=\"T\",0,IF(AND(control!$B$10=2,E39=\"4A\",R39>0),4,IF(AND(control!$B$10=2,E39=\"4B\",R39>0),5,IF(AND(control!$B$10=1,C39=\"A\",R39>0),4,IF(AND(C39=\"H\",R39>control!$F$24),1,IF(AND(C39=\"H\",R39>=control!$F$25,R39<=control!$G$25),2,IF(AND(C39=\"H\",R39>control!$F$26,R39<control!$G$26),3,\"null\")))))))","v":4},11182,{"$f":"IF(C39=\"T\",0,IF(AND(control!$B$10=2,E39=\"4A\",T39>0),4,IF(AND(control!$B$10=2,E39=\"4B\",T39>0),5,IF(AND(control!$B$10=1,C39=\"A\",T39>0),4,IF(AND(C39=\"H\",T39>control!$M$24),1,IF(AND(C39=\"H\",T39>=control!$M$25,T39<=control!$N$25),2,IF(AND(C39=\"H\",T39>control!$M$26,T39<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S39,IF(control!$B$19=2,U39,\"unk\"))","v":4},{"$f":"IF(AND(V39=0,control!$B$55=2,N39>control!$G$61),control!$G$61,IF(AND(V39=1,N39>control!$G$61),control!$G$61,IF(AND(V39=2,N39>control!$G$62),control!$G$62,IF(AND(V39=3,N39>control!$G$63),control!$G$63,N39))))","v":0},{"$f":"IF(AND(V39=0,control!$B$55=2,P39>control!$O$61),control!$O$61,IF(AND(V39=1,P39>control!$O$61),control!$O$61,IF(AND(V39=2,P39>control!$O$62),control!$O$62,IF(AND(V39=3,P39>control!$O$63),control!$O$63,IF(AND(V39=4,P39>control!$O$64),control!$O$64,IF(AND(V39=5,P39>control!$O$65),control!$O$65,P39))))))","v":57},{"$f":"O39*control!$B$15/60","v":0},{"$f":"Q39*control!$C$15/60","v":16773},{"$f":"IF(V39=control!$B$45,O39*control!$E$45/60,IF(V39=control!$B$46,O39*control!$E$46/60,IF(V39=control!$B$47,O39*control!$E$47/60,IF(V39=control!$B$48,O39*control!$E$48/60,IF(V39=control!$B$49,O39*control!$E$49/60,IF(V39=control!$B$50,O39*control!$E$50/60,0))))))","v":0},{"$f":"IF(V39=control!$B$45,Q39*control!$F$45/60,IF(V39=control!$B$46,Q39*control!$F$46/60,IF(V39=control!$B$47,Q39*control!$F$47/60,IF(V39=control!$B$48,Q39*control!$F$48/60,IF(V39=control!$B$49,Q39*control!$F$49/60,IF(V39=control!$B$50,Q39*control!$F$50/60,0))))))","v":10809.266666666666},0,10622.9,0,10622.9,{"$f":"IF(control!$B$3=1,Y39+Z39,IF(control!$B$3=2,AA39+AB39,IF(control!$B$3=3,AC39+AD39,IF(control!$B$3=4,AE39+AF39,-999))))","v":16773},{"$f":"IF(control!$L$14=2,AW39,IF(control!$L$14=3,AY39,AU39))","v":331238},{"$f":"IF(control!$L$14=2,AX39,IF(control!$L$14=3,AZ39,AV39))","v":338578},{"$f":"IF(AND(AH39<>0,control!$O$3=1),100*(AI39-AH39)/AH39,IF(AND(AH39<>0,control!$O$3=2),(((AI39/AH39)^0.25)-1)*100,0))","v":2.2159293317795665},17144.677826819388,8,254,{"$f":"AK39/control!$H$15","v":9.1584817450958269},{"$f":"IF(V39=0,AK39/control!$J$45,IF(V39=1,AK39/control!$J$46,IF(V39=2,AK39/control!$J$47,IF(V39=3,AK39/control!$J$48,IF(V39=4,AK39/control!$J$49,IF(V39=5,AK39/control!$J$50,0))))))","v":11.448102181369784},{"$f":"IF(V39=0,AK39/control!$M$71,IF(V39=1,AK39/control!$M$71,IF(V39=2,AK39/control!$M$72,IF(V39=3,AK39/control!$M$73,IF(V39=4,AK39/control!$M$74,IF(V39=5,AK39/control!$M$75,0))))))","v":12.211308993461103},{"$f":"IF(V39=0,AK39/control!$J$84,IF(V39=1,AK39/control!$J$85,IF(V39=2,AK39/control!$J$86,IF(V39=3,AK39/control!$J$87,IF(V39=4,AK39/control!$J$88,IF(V39=5,AK39/control!$J$89,0))))))","v":13.253461523515298},{"$f":"IF(control!$B$3=1,AN39,IF(control!$B$3=2,AO39,IF(control!$B$3=3,AP39,IF(control!$B$3=4,AQ39,-999))))","v":9.1584817450958269},null,null,331238,338578,10475,11182,1,1]
["Cumberland","H0213","H","Cape Fear Valley Medical Center","N",490,5,0,13,-3,0,2,17,151,6352,101,5755,25673.45,{"$f":"IF(C40=\"T\",0,IF(AND(control!$B$10=2,E40=\"4A\",R40>0),4,IF(AND(control!$B$10=2,E40=\"4B\",R40>0),5,IF(AND(control!$B$10=1,C40=\"A\",R40>0),4,IF(AND(C40=\"H\",R40>control!$F$24),1,IF(AND(C40=\"H\",R40>=control!$F$25,R40<=control!$G$25),2,IF(AND(C40=\"H\",R40>control!$F$26,R40<control!$G$26),3,\"null\")))))))","v":2},12107,{"$f":"IF(C40=\"T\",0,IF(AND(control!$B$10=2,E40=\"4A\",T40>0),4,IF(AND(control!$B$10=2,E40=\"4B\",T40>0),5,IF(AND(control!$B$10=1,C40=\"A\",T40>0),4,IF(AND(C40=\"H\",T40>control!$M$24),1,IF(AND(C40=\"H\",T40>=control!$M$25,T40<=control!$N$25),2,IF(AND(C40=\"H\",T40>control!$M$26,T40<control!$N$26),3,\"null\")))))))","v":1},{"$f":"IF(control!$B$19=1,S40,IF(control!$B$19=2,U40,\"unk\"))","v":2},{"$f":"IF(AND(V40=0,control!$B$55=2,N40>control!$G$61),control!$G$61,IF(AND(V40=1,N40>control!$G$61),control!$G$61,IF(AND(V40=2,N40>control!$G$62),control!$G$62,IF(AND(V40=3,N40>control!$G$63),control!$G$63,N40))))","v":151},{"$f":"IF(AND(V40=0,control!$B$55=2,P40>control!$O$61),control!$O$61,IF(AND(V40=1,P40>control!$O$61),control!$O$61,IF(AND(V40=2,P40>control!$O$62),control!$O$62,IF(AND(V40=3,P40>control!$O$63),control!$O$63,IF(AND(V40=4,P40>control!$O$64),control!$O$64,IF(AND(V40=5,P40>control!$O$65),control!$O$65,P40))))))","v":101},{"$f":"O40*control!$B$15/60","v":19056},{"$f":"Q40*control!$C$15/60","v":8632.5},{"$f":"IF(V40=control!$B$45,O40*control!$E$45/60,IF(V40=control!$B$46,O40*control!$E$46/60,IF(V40=control!$B$47,O40*control!$E$47/60,IF(V40=control!$B$48,O40*control!$E$48/60,IF(V40=control!$B$49,O40*control!$E$49/60,IF(V40=control!$B$50,O40*control!$E$50/60,0))))))","v":16303.466666666667},{"$f":"IF(V40=control!$B$45,Q40*control!$F$45/60,IF(V40=control!$B$46,Q40*control!$F$46/60,IF(V40=control!$B$47,Q40*control!$F$47/60,IF(V40=control!$B$48,Q40*control!$F$48/60,IF(V40=control!$B$49,Q40*control!$F$49/60,IF(V40=control!$B$50,Q40*control!$F$50/60,0))))))","v":9687.5833333333339},15985.866666666667,9687.5833333333339,15985.866666666667,9687.5833333333339,{"$f":"IF(control!$B$3=1,Y40+Z40,IF(control!$B$3=2,AA40+AB40,IF(control!$B$3=3,AC40+AD40,IF(control!$B$3=4,AE40+AF40,-999))))","v":27688.5},{"$f":"IF(control!$L$14=2,AW40,IF(control!$L$14=3,AY40,AU40))","v":331238},{"$f":"IF(control!$L$14=2,AX40,IF(control!$L$14=3,AZ40,AV40))","v":338578},{"$f":"IF(AND(AH40<>0,control!$O$3=1),100*(AI40-AH40)/AH40,IF(AND(AH40<>0,control!$O$3=2),(((AI40/AH40)^0.25)-1)*100,0))","v":2.2159293317795665},28302.057593029785,9,247,{"$f":"AK40/control!$H$15","v":15.118620509097108},{"$f":"IF(V40=0,AK40/control!$J$45,IF(V40=1,AK40/control!$J$46,IF(V40=2,AK40/control!$J$47,IF(V40=3,AK40/control!$J$48,IF(V40=4,AK40/control!$J$49,IF(V40=5,AK40/control!$J$50,0))))))","v":15.118620509097108},{"$f":"IF(V40=0,AK40/control!$M$71,IF(V40=1,AK40/control!$M$71,IF(V40=2,AK40/control!$M$72,IF(V40=3,AK40/control!$M$73,IF(V40=4,AK40/control!$M$74,IF(V40=5,AK40/control!$M$75,0))))))","v":16.126528543036915},{"$f":"IF(V40=0,AK40/control!$J$84,IF(V40=1,AK40/control!$J$85,IF(V40=2,AK40/control!$J$86,IF(V40=3,AK40/control!$J$87,IF(V40=4,AK40/control!$J$88,IF(V40=5,AK40/control!$J$89,0))))))","v":17.969560376526847},{"$f":"IF(control!$B$3=1,AN40,IF(control!$B$3=2,AO40,IF(control!$B$3=3,AP40,IF(control!$B$3=4,AQ40,-999))))","v":15.118620509097108},null,null,331238,338578,12925,12107,1,1]
["Cumberland","H0275","H","Highsmith-Rainey Specialty Hospital","N",66,0,0,3,0,0,-2,1,73,152,100,2741,4753.2666666666664,{"$f":"IF(C41=\"T\",0,IF(AND(control!$B$10=2,E41=\"4A\",R41>0),4,IF(AND(control!$B$10=2,E41=\"4B\",R41>0),5,IF(AND(control!$B$10=1,C41=\"A\",R41>0),4,IF(AND(C41=\"H\",R41>control!$F$24),1,IF(AND(C41=\"H\",R41>=control!$F$25,R41<=control!$G$25),2,IF(AND(C41=\"H\",R41>control!$F$26,R41<control!$G$26),3,\"null\")))))))","v":3},2893,{"$f":"IF(C41=\"T\",0,IF(AND(control!$B$10=2,E41=\"4A\",T41>0),4,IF(AND(control!$B$10=2,E41=\"4B\",T41>0),5,IF(AND(control!$B$10=1,C41=\"A\",T41>0),4,IF(AND(C41=\"H\",T41>control!$M$24),1,IF(AND(C41=\"H\",T41>=control!$M$25,T41<=control!$N$25),2,IF(AND(C41=\"H\",T41>control!$M$26,T41<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S41,IF(control!$B$19=2,U41,\"unk\"))","v":3},{"$f":"IF(AND(V41=0,control!$B$55=2,N41>control!$G$61),control!$G$61,IF(AND(V41=1,N41>control!$G$61),control!$G$61,IF(AND(V41=2,N41>control!$G$62),control!$G$62,IF(AND(V41=3,N41>control!$G$63),control!$G$63,N41))))","v":73},{"$f":"IF(AND(V41=0,control!$B$55=2,P41>control!$O$61),control!$O$61,IF(AND(V41=1,P41>control!$O$61),control!$O$61,IF(AND(V41=2,P41>control!$O$62),control!$O$62,IF(AND(V41=3,P41>control!$O$63),control!$O$63,IF(AND(V41=4,P41>control!$O$64),control!$O$64,IF(AND(V41=5,P41>control!$O$65),control!$O$65,P41))))))","v":94.96662152374499},{"$f":"O41*control!$B$15/60","v":456},{"$f":"Q41*control!$C$15/60","v":4111.5},{"$f":"IF(V41=control!$B$45,O41*control!$E$45/60,IF(V41=control!$B$46,O41*control!$E$46/60,IF(V41=control!$B$47,O41*control!$E$47/60,IF(V41=control!$B$48,O41*control!$E$48/60,IF(V41=control!$B$49,O41*control!$E$49/60,IF(V41=control!$B$50,O41*control!$E$50/60,0))))))","v":295.94400000000002},{"$f":"IF(V41=control!$B$45,Q41*control!$F$45/60,IF(V41=control!$B$46,Q41*control!$F$46/60,IF(V41=control!$B$47,Q41*control!$F$47/60,IF(V41=control!$B$48,Q41*control!$F$48/60,IF(V41=control!$B$49,Q41*control!$F$49/60,IF(V41=control!$B$50,Q41*control!$F$50/60,0))))))","v":3361.3796666666667},184.93333333333334,4338.3918266097498,184.93333333333334,4568.333333333333,{"$f":"IF(control!$B$3=1,Y41+Z41,IF(control!$B$3=2,AA41+AB41,IF(control!$B$3=3,AC41+AD41,IF(control!$B$3=4,AE41+AF41,-999))))","v":4567.5},{"$f":"IF(control!$L$14=2,AW41,IF(control!$L$14=3,AY41,AU41))","v":331238},{"$f":"IF(control!$L$14=2,AX41,IF(control!$L$14=3,AZ41,AV41))","v":338578},{"$f":"IF(AND(AH41<>0,control!$O$3=1),100*(AI41-AH41)/AH41,IF(AND(AH41<>0,control!$O$3=2),(((AI41/AH41)^0.25)-1)*100,0))","v":2.2159293317795665},4668.712572229032,7.5,247,{"$f":"AK41/control!$H$15","v":2.4939703911479874},{"$f":"IF(V41=0,AK41/control!$J$45,IF(V41=1,AK41/control!$J$46,IF(V41=2,AK41/control!$J$47,IF(V41=3,AK41/control!$J$48,IF(V41=4,AK41/control!$J$49,IF(V41=5,AK41/control!$J$50,0))))))","v":2.8057166900414856},{"$f":"IF(V41=0,AK41/control!$M$71,IF(V41=1,AK41/control!$M$71,IF(V41=2,AK41/control!$M$72,IF(V41=3,AK41/control!$M$73,IF(V41=4,AK41/control!$M$74,IF(V41=5,AK41/control!$M$75,0))))))","v":2.9927644693775846},{"$f":"IF(V41=0,AK41/control!$J$84,IF(V41=1,AK41/control!$J$85,IF(V41=2,AK41/control!$J$86,IF(V41=3,AK41/control!$J$87,IF(V41=4,AK41/control!$J$88,IF(V41=5,AK41/control!$J$89,0))))))","v":3.3347946944493088},{"$f":"IF(control!$B$3=1,AN41,IF(control!$B$3=2,AO41,IF(control!$B$3=3,AP41,IF(control!$B$3=4,AQ41,-999))))","v":2.4939703911479874},null,null,331238,338578,2605,2893,1,1]
["Dare","AS0053","under","Sentara Kitty Hawk Ambulatory Surgery Center","N",0,0,2,0,0,0,0,2,null,0,30,691,345.5,{"$f":"IF(C42=\"T\",0,IF(AND(control!$B$10=2,E42=\"4A\",R42>0),4,IF(AND(control!$B$10=2,E42=\"4B\",R42>0),5,IF(AND(control!$B$10=1,C42=\"A\",R42>0),4,IF(AND(C42=\"H\",R42>control!$F$24),1,IF(AND(C42=\"H\",R42>=control!$F$25,R42<=control!$G$25),2,IF(AND(C42=\"H\",R42>control!$F$26,R42<control!$G$26),3,\"null\")))))))","v":"null"},691,{"$f":"IF(C42=\"T\",0,IF(AND(control!$B$10=2,E42=\"4A\",T42>0),4,IF(AND(control!$B$10=2,E42=\"4B\",T42>0),5,IF(AND(control!$B$10=1,C42=\"A\",T42>0),4,IF(AND(C42=\"H\",T42>control!$M$24),1,IF(AND(C42=\"H\",T42>=control!$M$25,T42<=control!$N$25),2,IF(AND(C42=\"H\",T42>control!$M$26,T42<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S42,IF(control!$B$19=2,U42,\"unk\"))","v":"null"},{"$f":"IF(AND(V42=0,control!$B$55=2,N42>control!$G$61),control!$G$61,IF(AND(V42=1,N42>control!$G$61),control!$G$61,IF(AND(V42=2,N42>control!$G$62),control!$G$62,IF(AND(V42=3,N42>control!$G$63),control!$G$63,N42))))","v":0},{"$f":"IF(AND(V42=0,control!$B$55=2,P42>control!$O$61),control!$O$61,IF(AND(V42=1,P42>control!$O$61),control!$O$61,IF(AND(V42=2,P42>control!$O$62),control!$O$62,IF(AND(V42=3,P42>control!$O$63),control!$O$63,IF(AND(V42=4,P42>control!$O$64),control!$O$64,IF(AND(V42=5,P42>control!$O$65),control!$O$65,P42))))))","v":30},{"$f":"O42*control!$B$15/60","v":0},{"$f":"Q42*control!$C$15/60","v":1036.5},{"$f":"IF(V42=control!$B$45,O42*control!$E$45/60,IF(V42=control!$B$46,O42*control!$E$46/60,IF(V42=control!$B$47,O42*control!$E$47/60,IF(V42=control!$B$48,O42*control!$E$48/60,IF(V42=control!$B$49,O42*control!$E$49/60,IF(V42=control!$B$50,O42*control!$E$50/60,0))))))","v":0},{"$f":"IF(V42=control!$B$45,Q42*control!$F$45/60,IF(V42=control!$B$46,Q42*control!$F$46/60,IF(V42=control!$B$47,Q42*control!$F$47/60,IF(V42=control!$B$48,Q42*control!$F$48/60,IF(V42=control!$B$49,Q42*control!$F$49/60,IF(V42=control!$B$50,Q42*control!$F$50/60,0))))))","v":0},0,345.5,0,345.5,{"$f":"IF(control!$B$3=1,Y42+Z42,IF(control!$B$3=2,AA42+AB42,IF(control!$B$3=3,AC42+AD42,IF(control!$B$3=4,AE42+AF42,-999))))","v":1036.5},{"$f":"IF(control!$L$14=2,AW42,IF(control!$L$14=3,AY42,AU42))","v":35579},{"$f":"IF(control!$L$14=2,AX42,IF(control!$L$14=3,AZ42,AV42))","v":36110},{"$f":"IF(AND(AH42<>0,control!$O$3=1),100*(AI42-AH42)/AH42,IF(AND(AH42<>0,control!$O$3=2),(((AI42/AH42)^0.25)-1)*100,0))","v":1.4924534135304535},1051.9692796312431,8,260,{"$f":"AK42/control!$H$15","v":0.56194940151241624},{"$f":"IF(V42=0,AK42/control!$J$45,IF(V42=1,AK42/control!$J$46,IF(V42=2,AK42/control!$J$47,IF(V42=3,AK42/control!$J$48,IF(V42=4,AK42/control!$J$49,IF(V42=5,AK42/control!$J$50,0))))))","v":0},{"$f":"IF(V42=0,AK42/control!$M$71,IF(V42=1,AK42/control!$M$71,IF(V42=2,AK42/control!$M$72,IF(V42=3,AK42/control!$M$73,IF(V42=4,AK42/control!$M$74,IF(V42=5,AK42/control!$M$75,0))))))","v":0},{"$f":"IF(V42=0,AK42/control!$J$84,IF(V42=1,AK42/control!$J$85,IF(V42=2,AK42/control!$J$86,IF(V42=3,AK42/control!$J$87,IF(V42=4,AK42/control!$J$88,IF(V42=5,AK42/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN42,IF(control!$B$3=2,AO42,IF(control!$B$3=3,AP42,IF(control!$B$3=4,AQ42,-999))))","v":0.56194940151241624},null,null,35579,36110,664,691,1,1]
["Dare","H0273","H","The Outer Banks Hospital","N",21,1,0,2,-1,0,1,3,99,263,66,1466,2046.55,{"$f":"IF(C43=\"T\",0,IF(AND(control!$B$10=2,E43=\"4A\",R43>0),4,IF(AND(control!$B$10=2,E43=\"4B\",R43>0),5,IF(AND(control!$B$10=1,C43=\"A\",R43>0),4,IF(AND(C43=\"H\",R43>control!$F$24),1,IF(AND(C43=\"H\",R43>=control!$F$25,R43<=control!$G$25),2,IF(AND(C43=\"H\",R43>control!$F$26,R43<control!$G$26),3,\"null\")))))))","v":3},1729,{"$f":"IF(C43=\"T\",0,IF(AND(control!$B$10=2,E43=\"4A\",T43>0),4,IF(AND(control!$B$10=2,E43=\"4B\",T43>0),5,IF(AND(control!$B$10=1,C43=\"A\",T43>0),4,IF(AND(C43=\"H\",T43>control!$M$24),1,IF(AND(C43=\"H\",T43>=control!$M$25,T43<=control!$N$25),2,IF(AND(C43=\"H\",T43>control!$M$26,T43<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S43,IF(control!$B$19=2,U43,\"unk\"))","v":3},{"$f":"IF(AND(V43=0,control!$B$55=2,N43>control!$G$61),control!$G$61,IF(AND(V43=1,N43>control!$G$61),control!$G$61,IF(AND(V43=2,N43>control!$G$62),control!$G$62,IF(AND(V43=3,N43>control!$G$63),control!$G$63,N43))))","v":99},{"$f":"IF(AND(V43=0,control!$B$55=2,P43>control!$O$61),control!$O$61,IF(AND(V43=1,P43>control!$O$61),control!$O$61,IF(AND(V43=2,P43>control!$O$62),control!$O$62,IF(AND(V43=3,P43>control!$O$63),control!$O$63,IF(AND(V43=4,P43>control!$O$64),control!$O$64,IF(AND(V43=5,P43>control!$O$65),control!$O$65,P43))))))","v":66},{"$f":"O43*control!$B$15/60","v":789},{"$f":"Q43*control!$C$15/60","v":2199},{"$f":"IF(V43=control!$B$45,O43*control!$E$45/60,IF(V43=control!$B$46,O43*control!$E$46/60,IF(V43=control!$B$47,O43*control!$E$47/60,IF(V43=control!$B$48,O43*control!$E$48/60,IF(V43=control!$B$49,O43*control!$E$49/60,IF(V43=control!$B$50,O43*control!$E$50/60,0))))))","v":512.06100000000004},{"$f":"IF(V43=control!$B$45,Q43*control!$F$45/60,IF(V43=control!$B$46,Q43*control!$F$46/60,IF(V43=control!$B$47,Q43*control!$F$47/60,IF(V43=control!$B$48,Q43*control!$F$48/60,IF(V43=control!$B$49,Q43*control!$F$49/60,IF(V43=control!$B$50,Q43*control!$F$50/60,0))))))","v":1797.8046666666667},433.95,1612.6,433.95,1612.6,{"$f":"IF(control!$B$3=1,Y43+Z43,IF(control!$B$3=2,AA43+AB43,IF(control!$B$3=3,AC43+AD43,IF(control!$B$3=4,AE43+AF43,-999))))","v":2988},{"$f":"IF(control!$L$14=2,AW43,IF(control!$L$14=3,AY43,AU43))","v":35579},{"$f":"IF(control!$L$14=2,AX43,IF(control!$L$14=3,AZ43,AV43))","v":36110},{"$f":"IF(AND(AH43<>0,control!$O$3=1),100*(AI43-AH43)/AH43,IF(AND(AH43<>0,control!$O$3=2),(((AI43/AH43)^0.25)-1)*100,0))","v":1.4924534135304535},3032.5945079962898,8,260,{"$f":"AK43/control!$H$15","v":1.6199756987159668},{"$f":"IF(V43=0,AK43/control!$J$45,IF(V43=1,AK43/control!$J$46,IF(V43=2,AK43/control!$J$47,IF(V43=3,AK43/control!$J$48,IF(V43=4,AK43/control!$J$49,IF(V43=5,AK43/control!$J$50,0))))))","v":1.8224726610554627},{"$f":"IF(V43=0,AK43/control!$M$71,IF(V43=1,AK43/control!$M$71,IF(V43=2,AK43/control!$M$72,IF(V43=3,AK43/control!$M$73,IF(V43=4,AK43/control!$M$74,IF(V43=5,AK43/control!$M$75,0))))))","v":1.9439708384591601},{"$f":"IF(V43=0,AK43/control!$J$84,IF(V43=1,AK43/control!$J$85,IF(V43=2,AK43/control!$J$86,IF(V43=3,AK43/control!$J$87,IF(V43=4,AK43/control!$J$88,IF(V43=5,AK43/control!$J$89,0))))))","v":2.1661389342830644},{"$f":"IF(control!$B$3=1,AN43,IF(control!$B$3=2,AO43,IF(control!$B$3=3,AP43,IF(control!$B$3=4,AQ43,-999))))","v":1.6199756987159668},null,null,35579,36110,1775,1729,1,1]
["Davidson","H0027","H","Lexington Medical Center","N",94,0,0,4,0,0,0,4,115,715,63,2228,3709.8166666666666,{"$f":"IF(C44=\"T\",0,IF(AND(control!$B$10=2,E44=\"4A\",R44>0),4,IF(AND(control!$B$10=2,E44=\"4B\",R44>0),5,IF(AND(control!$B$10=1,C44=\"A\",R44>0),4,IF(AND(C44=\"H\",R44>control!$F$24),1,IF(AND(C44=\"H\",R44>=control!$F$25,R44<=control!$G$25),2,IF(AND(C44=\"H\",R44>control!$F$26,R44<control!$G$26),3,\"null\")))))))","v":3},2943,{"$f":"IF(C44=\"T\",0,IF(AND(control!$B$10=2,E44=\"4A\",T44>0),4,IF(AND(control!$B$10=2,E44=\"4B\",T44>0),5,IF(AND(control!$B$10=1,C44=\"A\",T44>0),4,IF(AND(C44=\"H\",T44>control!$M$24),1,IF(AND(C44=\"H\",T44>=control!$M$25,T44<=control!$N$25),2,IF(AND(C44=\"H\",T44>control!$M$26,T44<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S44,IF(control!$B$19=2,U44,\"unk\"))","v":3},{"$f":"IF(AND(V44=0,control!$B$55=2,N44>control!$G$61),control!$G$61,IF(AND(V44=1,N44>control!$G$61),control!$G$61,IF(AND(V44=2,N44>control!$G$62),control!$G$62,IF(AND(V44=3,N44>control!$G$63),control!$G$63,N44))))","v":115},{"$f":"IF(AND(V44=0,control!$B$55=2,P44>control!$O$61),control!$O$61,IF(AND(V44=1,P44>control!$O$61),control!$O$61,IF(AND(V44=2,P44>control!$O$62),control!$O$62,IF(AND(V44=3,P44>control!$O$63),control!$O$63,IF(AND(V44=4,P44>control!$O$64),control!$O$64,IF(AND(V44=5,P44>control!$O$65),control!$O$65,P44))))))","v":63},{"$f":"O44*control!$B$15/60","v":2145},{"$f":"Q44*control!$C$15/60","v":3342},{"$f":"IF(V44=control!$B$45,O44*control!$E$45/60,IF(V44=control!$B$46,O44*control!$E$46/60,IF(V44=control!$B$47,O44*control!$E$47/60,IF(V44=control!$B$48,O44*control!$E$48/60,IF(V44=control!$B$49,O44*control!$E$49/60,IF(V44=control!$B$50,O44*control!$E$50/60,0))))))","v":1392.1049999999998},{"$f":"IF(V44=control!$B$45,Q44*control!$F$45/60,IF(V44=control!$B$46,Q44*control!$F$46/60,IF(V44=control!$B$47,Q44*control!$F$47/60,IF(V44=control!$B$48,Q44*control!$F$48/60,IF(V44=control!$B$49,Q44*control!$F$49/60,IF(V44=control!$B$50,Q44*control!$F$50/60,0))))))","v":2732.2706666666663},1370.4166666666667,2339.4,1370.4166666666667,2339.4,{"$f":"IF(control!$B$3=1,Y44+Z44,IF(control!$B$3=2,AA44+AB44,IF(control!$B$3=3,AC44+AD44,IF(control!$B$3=4,AE44+AF44,-999))))","v":5487},{"$f":"IF(control!$L$14=2,AW44,IF(control!$L$14=3,AY44,AU44))","v":164927},{"$f":"IF(control!$L$14=2,AX44,IF(control!$L$14=3,AZ44,AV44))","v":166815},{"$f":"IF(AND(AH44<>0,control!$O$3=1),100*(AI44-AH44)/AH44,IF(AND(AH44<>0,control!$O$3=2),(((AI44/AH44)^0.25)-1)*100,0))","v":1.1447488889023629},5549.8123715340726,8,254,{"$f":"AK44/control!$H$15","v":2.964643360862218},{"$f":"IF(V44=0,AK44/control!$J$45,IF(V44=1,AK44/control!$J$46,IF(V44=2,AK44/control!$J$47,IF(V44=3,AK44/control!$J$48,IF(V44=4,AK44/control!$J$49,IF(V44=5,AK44/control!$J$50,0))))))","v":3.3352237809699954},{"$f":"IF(V44=0,AK44/control!$M$71,IF(V44=1,AK44/control!$M$71,IF(V44=2,AK44/control!$M$72,IF(V44=3,AK44/control!$M$73,IF(V44=4,AK44/control!$M$74,IF(V44=5,AK44/control!$M$75,0))))))","v":3.5575720330346621},{"$f":"IF(V44=0,AK44/control!$J$84,IF(V44=1,AK44/control!$J$85,IF(V44=2,AK44/control!$J$86,IF(V44=3,AK44/control!$J$87,IF(V44=4,AK44/control!$J$88,IF(V44=5,AK44/control!$J$89,0))))))","v":3.9641516939529091},{"$f":"IF(control!$B$3=1,AN44,IF(control!$B$3=2,AO44,IF(control!$B$3=3,AP44,IF(control!$B$3=4,AQ44,-999))))","v":2.964643360862218},null,null,164927,166815,3160,2943,1,1]
["Davidson","H0112","H","Novant Health Thomasville Medical Center","N",101,1,0,5,-1,0,0,5,82,454,54,3339,3625.5666666666666,{"$f":"IF(C45=\"T\",0,IF(AND(control!$B$10=2,E45=\"4A\",R45>0),4,IF(AND(control!$B$10=2,E45=\"4B\",R45>0),5,IF(AND(control!$B$10=1,C45=\"A\",R45>0),4,IF(AND(C45=\"H\",R45>control!$F$24),1,IF(AND(C45=\"H\",R45>=control!$F$25,R45<=control!$G$25),2,IF(AND(C45=\"H\",R45>control!$F$26,R45<control!$G$26),3,\"null\")))))))","v":3},3793,{"$f":"IF(C45=\"T\",0,IF(AND(control!$B$10=2,E45=\"4A\",T45>0),4,IF(AND(control!$B$10=2,E45=\"4B\",T45>0),5,IF(AND(control!$B$10=1,C45=\"A\",T45>0),4,IF(AND(C45=\"H\",T45>control!$M$24),1,IF(AND(C45=\"H\",T45>=control!$M$25,T45<=control!$N$25),2,IF(AND(C45=\"H\",T45>control!$M$26,T45<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S45,IF(control!$B$19=2,U45,\"unk\"))","v":3},{"$f":"IF(AND(V45=0,control!$B$55=2,N45>control!$G$61),control!$G$61,IF(AND(V45=1,N45>control!$G$61),control!$G$61,IF(AND(V45=2,N45>control!$G$62),control!$G$62,IF(AND(V45=3,N45>control!$G$63),control!$G$63,N45))))","v":82},{"$f":"IF(AND(V45=0,control!$B$55=2,P45>control!$O$61),control!$O$61,IF(AND(V45=1,P45>control!$O$61),control!$O$61,IF(AND(V45=2,P45>control!$O$62),control!$O$62,IF(AND(V45=3,P45>control!$O$63),control!$O$63,IF(AND(V45=4,P45>control!$O$64),control!$O$64,IF(AND(V45=5,P45>control!$O$65),control!$O$65,P45))))))","v":54},{"$f":"O45*control!$B$15/60","v":1362},{"$f":"Q45*control!$C$15/60","v":5008.5},{"$f":"IF(V45=control!$B$45,O45*control!$E$45/60,IF(V45=control!$B$46,O45*control!$E$46/60,IF(V45=control!$B$47,O45*control!$E$47/60,IF(V45=control!$B$48,O45*control!$E$48/60,IF(V45=control!$B$49,O45*control!$E$49/60,IF(V45=control!$B$50,O45*control!$E$50/60,0))))))","v":883.93799999999999},{"$f":"IF(V45=control!$B$45,Q45*control!$F$45/60,IF(V45=control!$B$46,Q45*control!$F$46/60,IF(V45=control!$B$47,Q45*control!$F$47/60,IF(V45=control!$B$48,Q45*control!$F$48/60,IF(V45=control!$B$49,Q45*control!$F$49/60,IF(V45=control!$B$50,Q45*control!$F$50/60,0))))))","v":4094.7269999999999},620.4666666666667,3005.1,620.4666666666667,3005.1,{"$f":"IF(control!$B$3=1,Y45+Z45,IF(control!$B$3=2,AA45+AB45,IF(control!$B$3=3,AC45+AD45,IF(control!$B$3=4,AE45+AF45,-999))))","v":6370.5},{"$f":"IF(control!$L$14=2,AW45,IF(control!$L$14=3,AY45,AU45))","v":164927},{"$f":"IF(control!$L$14=2,AX45,IF(control!$L$14=3,AZ45,AV45))","v":166815},{"$f":"IF(AND(AH45<>0,control!$O$3=1),100*(AI45-AH45)/AH45,IF(AND(AH45<>0,control!$O$3=2),(((AI45/AH45)^0.25)-1)*100,0))","v":1.1447488889023629},6443.4262279675249,9,255,{"$f":"AK45/control!$H$15","v":3.4420011901535923},{"$f":"IF(V45=0,AK45/control!$J$45,IF(V45=1,AK45/control!$J$46,IF(V45=2,AK45/control!$J$47,IF(V45=3,AK45/control!$J$48,IF(V45=4,AK45/control!$J$49,IF(V45=5,AK45/control!$J$50,0))))))","v":3.8722513389227915},{"$f":"IF(V45=0,AK45/control!$M$71,IF(V45=1,AK45/control!$M$71,IF(V45=2,AK45/control!$M$72,IF(V45=3,AK45/control!$M$73,IF(V45=4,AK45/control!$M$74,IF(V45=5,AK45/control!$M$75,0))))))","v":4.1304014281843111},{"$f":"IF(V45=0,AK45/control!$J$84,IF(V45=1,AK45/control!$J$85,IF(V45=2,AK45/control!$J$86,IF(V45=3,AK45/control!$J$87,IF(V45=4,AK45/control!$J$88,IF(V45=5,AK45/control!$J$89,0))))))","v":4.6024473056910891},{"$f":"IF(control!$B$3=1,AN45,IF(control!$B$3=2,AO45,IF(control!$B$3=3,AP45,IF(control!$B$3=4,AQ45,-999))))","v":3.4420011901535923},null,null,164927,166815,4546,3793,1,1]
["Davie","H0171","H","Davie Medical Center","N",81,0,0,2,0,0,0,2,0,0,52,2753,2385.9333333333334,{"$f":"IF(C46=\"T\",0,IF(AND(control!$B$10=2,E46=\"4A\",R46>0),4,IF(AND(control!$B$10=2,E46=\"4B\",R46>0),5,IF(AND(control!$B$10=1,C46=\"A\",R46>0),4,IF(AND(C46=\"H\",R46>control!$F$24),1,IF(AND(C46=\"H\",R46>=control!$F$25,R46<=control!$G$25),2,IF(AND(C46=\"H\",R46>control!$F$26,R46<control!$G$26),3,\"null\")))))))","v":3},2753,{"$f":"IF(C46=\"T\",0,IF(AND(control!$B$10=2,E46=\"4A\",T46>0),4,IF(AND(control!$B$10=2,E46=\"4B\",T46>0),5,IF(AND(control!$B$10=1,C46=\"A\",T46>0),4,IF(AND(C46=\"H\",T46>control!$M$24),1,IF(AND(C46=\"H\",T46>=control!$M$25,T46<=control!$N$25),2,IF(AND(C46=\"H\",T46>control!$M$26,T46<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S46,IF(control!$B$19=2,U46,\"unk\"))","v":3},{"$f":"IF(AND(V46=0,control!$B$55=2,N46>control!$G$61),control!$G$61,IF(AND(V46=1,N46>control!$G$61),control!$G$61,IF(AND(V46=2,N46>control!$G$62),control!$G$62,IF(AND(V46=3,N46>control!$G$63),control!$G$63,N46))))","v":0},{"$f":"IF(AND(V46=0,control!$B$55=2,P46>control!$O$61),control!$O$61,IF(AND(V46=1,P46>control!$O$61),control!$O$61,IF(AND(V46=2,P46>control!$O$62),control!$O$62,IF(AND(V46=3,P46>control!$O$63),control!$O$63,IF(AND(V46=4,P46>control!$O$64),control!$O$64,IF(AND(V46=5,P46>control!$O$65),control!$O$65,P46))))))","v":52},{"$f":"O46*control!$B$15/60","v":0},{"$f":"Q46*control!$C$15/60","v":4129.5},{"$f":"IF(V46=control!$B$45,O46*control!$E$45/60,IF(V46=control!$B$46,O46*control!$E$46/60,IF(V46=control!$B$47,O46*control!$E$47/60,IF(V46=control!$B$48,O46*control!$E$48/60,IF(V46=control!$B$49,O46*control!$E$49/60,IF(V46=control!$B$50,O46*control!$E$50/60,0))))))","v":0},{"$f":"IF(V46=control!$B$45,Q46*control!$F$45/60,IF(V46=control!$B$46,Q46*control!$F$46/60,IF(V46=control!$B$47,Q46*control!$F$47/60,IF(V46=control!$B$48,Q46*control!$F$48/60,IF(V46=control!$B$49,Q46*control!$F$49/60,IF(V46=control!$B$50,Q46*control!$F$50/60,0))))))","v":3376.0956666666666},0,2385.9333333333334,0,2385.9333333333334,{"$f":"IF(control!$B$3=1,Y46+Z46,IF(control!$B$3=2,AA46+AB46,IF(control!$B$3=3,AC46+AD46,IF(control!$B$3=4,AE46+AF46,-999))))","v":4129.5},{"$f":"IF(control!$L$14=2,AW46,IF(control!$L$14=3,AY46,AU46))","v":41475},{"$f":"IF(control!$L$14=2,AX46,IF(control!$L$14=3,AZ46,AV46))","v":41470},{"$f":"IF(AND(AH46<>0,control!$O$3=1),100*(AI46-AH46)/AH46,IF(AND(AH46<>0,control!$O$3=2),(((AI46/AH46)^0.25)-1)*100,0))","v":-1.2055455093429777E-2},4129.0021699819172,8,230,{"$f":"AK46/control!$H$15","v":2.2056635523407677},{"$f":"IF(V46=0,AK46/control!$J$45,IF(V46=1,AK46/control!$J$46,IF(V46=2,AK46/control!$J$47,IF(V46=3,AK46/control!$J$48,IF(V46=4,AK46/control!$J$49,IF(V46=5,AK46/control!$J$50,0))))))","v":2.4813714963833635},{"$f":"IF(V46=0,AK46/control!$M$71,IF(V46=1,AK46/control!$M$71,IF(V46=2,AK46/control!$M$72,IF(V46=3,AK46/control!$M$73,IF(V46=4,AK46/control!$M$74,IF(V46=5,AK46/control!$M$75,0))))))","v":2.6467962628089214},{"$f":"IF(V46=0,AK46/control!$J$84,IF(V46=1,AK46/control!$J$85,IF(V46=2,AK46/control!$J$86,IF(V46=3,AK46/control!$J$87,IF(V46=4,AK46/control!$J$88,IF(V46=5,AK46/control!$J$89,0))))))","v":2.9492872642727979},{"$f":"IF(control!$B$3=1,AN46,IF(control!$B$3=2,AO46,IF(control!$B$3=3,AP46,IF(control!$B$3=4,AQ46,-999))))","v":2.2056635523407677},null,null,41475,41470,276,2753,1,1]
["Duplin","H0166","H","Vidant Duplin Hospital","N",56,0,0,3,0,0,0,3,85,462,60,1556,2210.5,{"$f":"IF(C47=\"T\",0,IF(AND(control!$B$10=2,E47=\"4A\",R47>0),4,IF(AND(control!$B$10=2,E47=\"4B\",R47>0),5,IF(AND(control!$B$10=1,C47=\"A\",R47>0),4,IF(AND(C47=\"H\",R47>control!$F$24),1,IF(AND(C47=\"H\",R47>=control!$F$25,R47<=control!$G$25),2,IF(AND(C47=\"H\",R47>control!$F$26,R47<control!$G$26),3,\"null\")))))))","v":3},2018,{"$f":"IF(C47=\"T\",0,IF(AND(control!$B$10=2,E47=\"4A\",T47>0),4,IF(AND(control!$B$10=2,E47=\"4B\",T47>0),5,IF(AND(control!$B$10=1,C47=\"A\",T47>0),4,IF(AND(C47=\"H\",T47>control!$M$24),1,IF(AND(C47=\"H\",T47>=control!$M$25,T47<=control!$N$25),2,IF(AND(C47=\"H\",T47>control!$M$26,T47<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S47,IF(control!$B$19=2,U47,\"unk\"))","v":3},{"$f":"IF(AND(V47=0,control!$B$55=2,N47>control!$G$61),control!$G$61,IF(AND(V47=1,N47>control!$G$61),control!$G$61,IF(AND(V47=2,N47>control!$G$62),control!$G$62,IF(AND(V47=3,N47>control!$G$63),control!$G$63,N47))))","v":85},{"$f":"IF(AND(V47=0,control!$B$55=2,P47>control!$O$61),control!$O$61,IF(AND(V47=1,P47>control!$O$61),control!$O$61,IF(AND(V47=2,P47>control!$O$62),control!$O$62,IF(AND(V47=3,P47>control!$O$63),control!$O$63,IF(AND(V47=4,P47>control!$O$64),control!$O$64,IF(AND(V47=5,P47>control!$O$65),control!$O$65,P47))))))","v":60},{"$f":"O47*control!$B$15/60","v":1386},{"$f":"Q47*control!$C$15/60","v":2334},{"$f":"IF(V47=control!$B$45,O47*control!$E$45/60,IF(V47=control!$B$46,O47*control!$E$46/60,IF(V47=control!$B$47,O47*control!$E$47/60,IF(V47=control!$B$48,O47*control!$E$48/60,IF(V47=control!$B$49,O47*control!$E$49/60,IF(V47=control!$B$50,O47*control!$E$50/60,0))))))","v":899.5139999999999},{"$f":"IF(V47=control!$B$45,Q47*control!$F$45/60,IF(V47=control!$B$46,Q47*control!$F$46/60,IF(V47=control!$B$47,Q47*control!$F$47/60,IF(V47=control!$B$48,Q47*control!$F$48/60,IF(V47=control!$B$49,Q47*control!$F$49/60,IF(V47=control!$B$50,Q47*control!$F$50/60,0))))))","v":1908.1746666666666},654.5,1556,654.5,1556,{"$f":"IF(control!$B$3=1,Y47+Z47,IF(control!$B$3=2,AA47+AB47,IF(control!$B$3=3,AC47+AD47,IF(control!$B$3=4,AE47+AF47,-999))))","v":3720},{"$f":"IF(control!$L$14=2,AW47,IF(control!$L$14=3,AY47,AU47))","v":60446},{"$f":"IF(control!$L$14=2,AX47,IF(control!$L$14=3,AZ47,AV47))","v":61718},{"$f":"IF(AND(AH47<>0,control!$O$3=1),100*(AI47-AH47)/AH47,IF(AND(AH47<>0,control!$O$3=2),(((AI47/AH47)^0.25)-1)*100,0))","v":2.1043576084439004},3798.2821030341129,16,202,{"$f":"AK47/control!$H$15","v":2.0289968499113851},{"$f":"IF(V47=0,AK47/control!$J$45,IF(V47=1,AK47/control!$J$46,IF(V47=2,AK47/control!$J$47,IF(V47=3,AK47/control!$J$48,IF(V47=4,AK47/control!$J$49,IF(V47=5,AK47/control!$J$50,0))))))","v":2.2826214561503084},{"$f":"IF(V47=0,AK47/control!$M$71,IF(V47=1,AK47/control!$M$71,IF(V47=2,AK47/control!$M$72,IF(V47=3,AK47/control!$M$73,IF(V47=4,AK47/control!$M$74,IF(V47=5,AK47/control!$M$75,0))))))","v":2.4347962198936619},{"$f":"IF(V47=0,AK47/control!$J$84,IF(V47=1,AK47/control!$J$85,IF(V47=2,AK47/control!$J$86,IF(V47=3,AK47/control!$J$87,IF(V47=4,AK47/control!$J$88,IF(V47=5,AK47/control!$J$89,0))))))","v":2.7130586450243666},{"$f":"IF(control!$B$3=1,AN47,IF(control!$B$3=2,AO47,IF(control!$B$3=3,AP47,IF(control!$B$3=4,AQ47,-999))))","v":2.0289968499113851},null,null,60446,61718,2462,2018,1,1]
["Durham","AS0041","A","James E. Davis Ambulatory Surgical Center","4B",0,0,8,0,0,0,0,8,null,0,63.96,4869,5190.3540000000003,{"$f":"IF(C48=\"T\",0,IF(AND(control!$B$10=2,E48=\"4A\",R48>0),4,IF(AND(control!$B$10=2,E48=\"4B\",R48>0),5,IF(AND(control!$B$10=1,C48=\"A\",R48>0),4,IF(AND(C48=\"H\",R48>control!$F$24),1,IF(AND(C48=\"H\",R48>=control!$F$25,R48<=control!$G$25),2,IF(AND(C48=\"H\",R48>control!$F$26,R48<control!$G$26),3,\"null\")))))))","v":4},4869,{"$f":"IF(C48=\"T\",0,IF(AND(control!$B$10=2,E48=\"4A\",T48>0),4,IF(AND(control!$B$10=2,E48=\"4B\",T48>0),5,IF(AND(control!$B$10=1,C48=\"A\",T48>0),4,IF(AND(C48=\"H\",T48>control!$M$24),1,IF(AND(C48=\"H\",T48>=control!$M$25,T48<=control!$N$25),2,IF(AND(C48=\"H\",T48>control!$M$26,T48<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S48,IF(control!$B$19=2,U48,\"unk\"))","v":4},{"$f":"IF(AND(V48=0,control!$B$55=2,N48>control!$G$61),control!$G$61,IF(AND(V48=1,N48>control!$G$61),control!$G$61,IF(AND(V48=2,N48>control!$G$62),control!$G$62,IF(AND(V48=3,N48>control!$G$63),control!$G$63,N48))))","v":0},{"$f":"IF(AND(V48=0,control!$B$55=2,P48>control!$O$61),control!$O$61,IF(AND(V48=1,P48>control!$O$61),control!$O$61,IF(AND(V48=2,P48>control!$O$62),control!$O$62,IF(AND(V48=3,P48>control!$O$63),control!$O$63,IF(AND(V48=4,P48>control!$O$64),control!$O$64,IF(AND(V48=5,P48>control!$O$65),control!$O$65,P48))))))","v":63.96},{"$f":"O48*control!$B$15/60","v":0},{"$f":"Q48*control!$C$15/60","v":7303.5},{"$f":"IF(V48=control!$B$45,O48*control!$E$45/60,IF(V48=control!$B$46,O48*control!$E$46/60,IF(V48=control!$B$47,O48*control!$E$47/60,IF(V48=control!$B$48,O48*control!$E$48/60,IF(V48=control!$B$49,O48*control!$E$49/60,IF(V48=control!$B$50,O48*control!$E$50/60,0))))))","v":0},{"$f":"IF(V48=control!$B$45,Q48*control!$F$45/60,IF(V48=control!$B$46,Q48*control!$F$46/60,IF(V48=control!$B$47,Q48*control!$F$47/60,IF(V48=control!$B$48,Q48*control!$F$48/60,IF(V48=control!$B$49,Q48*control!$F$49/60,IF(V48=control!$B$50,Q48*control!$F$50/60,0))))))","v":4706.7},0,5190.3540000000003,0,5190.3540000000003,{"$f":"IF(control!$B$3=1,Y48+Z48,IF(control!$B$3=2,AA48+AB48,IF(control!$B$3=3,AC48+AD48,IF(control!$B$3=4,AE48+AF48,-999))))","v":7303.5},{"$f":"IF(control!$L$14=2,AW48,IF(control!$L$14=3,AY48,AU48))","v":297807},{"$f":"IF(control!$L$14=2,AX48,IF(control!$L$14=3,AZ48,AV48))","v":320212},{"$f":"IF(AND(AH48<>0,control!$O$3=1),100*(AI48-AH48)/AH48,IF(AND(AH48<>0,control!$O$3=2),(((AI48/AH48)^0.25)-1)*100,0))","v":7.5233288673536887},7852.9663238271769,8,251,{"$f":"AK48/control!$H$15","v":4.1949606430700728},{"$f":"IF(V48=0,AK48/control!$J$45,IF(V48=1,AK48/control!$J$46,IF(V48=2,AK48/control!$J$47,IF(V48=3,AK48/control!$J$48,IF(V48=4,AK48/control!$J$49,IF(V48=5,AK48/control!$J$50,0))))))","v":5.2437008038375907},{"$f":"IF(V48=0,AK48/control!$M$71,IF(V48=1,AK48/control!$M$71,IF(V48=2,AK48/control!$M$72,IF(V48=3,AK48/control!$M$73,IF(V48=4,AK48/control!$M$74,IF(V48=5,AK48/control!$M$75,0))))))","v":5.5932808574267643},{"$f":"IF(V48=0,AK48/control!$J$84,IF(V48=1,AK48/control!$J$85,IF(V48=2,AK48/control!$J$86,IF(V48=3,AK48/control!$J$87,IF(V48=4,AK48/control!$J$88,IF(V48=5,AK48/control!$J$89,0))))))","v":6.0706295020309042},{"$f":"IF(control!$B$3=1,AN48,IF(control!$B$3=2,AO48,IF(control!$B$3=3,AP48,IF(control!$B$3=4,AQ48,-999))))","v":4.1949606430700728},null,null,297807,320212,4818,4869,1,1]
["Durham","H0015",{"$f":"IF(control!$B$7=1,\"T\",\"H\")","v":"T"},"Duke University Hospital","N",924,4,9,36,0,-1,0,{"$f":"IF(control!$O$7=2,SUM(G49:L49)+16,SUM(G49:L49))","v":64},251,17344,140.46,23728,128102.98133333334,{"$f":"IF(C49=\"T\",0,IF(AND(control!$B$10=2,E49=\"4A\",R49>0),4,IF(AND(control!$B$10=2,E49=\"4B\",R49>0),5,IF(AND(control!$B$10=1,C49=\"A\",R49>0),4,IF(AND(C49=\"H\",R49>control!$F$24),1,IF(AND(C49=\"H\",R49>=control!$F$25,R49<=control!$G$25),2,IF(AND(C49=\"H\",R49>control!$F$26,R49<control!$G$26),3,\"null\")))))))","v":0},41072,{"$f":"IF(C49=\"T\",0,IF(AND(control!$B$10=2,E49=\"4A\",T49>0),4,IF(AND(control!$B$10=2,E49=\"4B\",T49>0),5,IF(AND(control!$B$10=1,C49=\"A\",T49>0),4,IF(AND(C49=\"H\",T49>control!$M$24),1,IF(AND(C49=\"H\",T49>=control!$M$25,T49<=control!$N$25),2,IF(AND(C49=\"H\",T49>control!$M$26,T49<control!$N$26),3,\"null\")))))))","v":0},{"$f":"IF(control!$B$19=1,S49,IF(control!$B$19=2,U49,\"unk\"))","v":0},{"$f":"IF(AND(V49=0,control!$B$55=2,N49>control!$G$61),control!$G$61,IF(AND(V49=1,N49>control!$G$61),control!$G$61,IF(AND(V49=2,N49>control!$G$62),control!$G$62,IF(AND(V49=3,N49>control!$G$63),control!$G$63,N49))))","v":251},{"$f":"IF(AND(V49=0,control!$B$55=2,P49>control!$O$61),control!$O$61,IF(AND(V49=1,P49>control!$O$61),control!$O$61,IF(AND(V49=2,P49>control!$O$62),control!$O$62,IF(AND(V49=3,P49>control!$O$63),control!$O$63,IF(AND(V49=4,P49>control!$O$64),control!$O$64,IF(AND(V49=5,P49>control!$O$65),control!$O$65,P49))))))","v":140.46},{"$f":"O49*control!$B$15/60","v":52032},{"$f":"Q49*control!$C$15/60","v":35592},{"$f":"IF(V49=control!$B$45,O49*control!$E$45/60,IF(V49=control!$B$46,O49*control!$E$46/60,IF(V49=control!$B$47,O49*control!$E$47/60,IF(V49=control!$B$48,O49*control!$E$48/60,IF(V49=control!$B$49,O49*control!$E$49/60,IF(V49=control!$B$50,O49*control!$E$50/60,0))))))","v":67641.600000000006},{"$f":"IF(V49=control!$B$45,Q49*control!$F$45/60,IF(V49=control!$B$46,Q49*control!$F$46/60,IF(V49=control!$B$47,Q49*control!$F$47/60,IF(V49=control!$B$48,Q49*control!$F$48/60,IF(V49=control!$B$49,Q49*control!$F$49/60,IF(V49=control!$B$50,Q49*control!$F$50/60,0))))))","v":54178.933333333334},72555.733333333337,55547.248000000007,72555.733333333337,55547.248000000007,{"$f":"IF(control!$B$3=1,Y49+Z49,IF(control!$B$3=2,AA49+AB49,IF(control!$B$3=3,AC49+AD49,IF(control!$B$3=4,AE49+AF49,-999))))","v":87624},{"$f":"IF(control!$L$14=2,AW49,IF(control!$L$14=3,AY49,AU49))","v":297807},{"$f":"IF(control!$L$14=2,AX49,IF(control!$L$14=3,AZ49,AV49))","v":320212},{"$f":"IF(AND(AH49<>0,control!$O$3=1),100*(AI49-AH49)/AH49,IF(AND(AH49<>0,control!$O$3=2),(((AI49/AH49)^0.25)-1)*100,0))","v":7.5233288673536887},94216.241686729991,8.9,264,{"$f":"AK49/control!$H$15","v":50.329188935219015},{"$f":"IF(V49=0,AK49/control!$J$45,IF(V49=1,AK49/control!$J$46,IF(V49=2,AK49/control!$J$47,IF(V49=3,AK49/control!$J$48,IF(V49=4,AK49/control!$J$49,IF(V49=5,AK49/control!$J$50,0))))))","v":45.296270041697113},{"$f":"IF(V49=0,AK49/control!$M$71,IF(V49=1,AK49/control!$M$71,IF(V49=2,AK49/control!$M$72,IF(V49=3,AK49/control!$M$73,IF(V49=4,AK49/control!$M$74,IF(V49=5,AK49/control!$M$75,0))))))","v":48.316021377810252},{"$f":"IF(V49=0,AK49/control!$J$84,IF(V49=1,AK49/control!$J$85,IF(V49=2,AK49/control!$J$86,IF(V49=3,AK49/control!$J$87,IF(V49=4,AK49/control!$J$88,IF(V49=5,AK49/control!$J$89,0))))))","v":51.767165761939559},{"$f":"IF(control!$B$3=1,AN49,IF(control!$B$3=2,AO49,IF(control!$B$3=3,AP49,IF(control!$B$3=4,AQ49,-999))))","v":50.329188935219015},null,null,297807,320212,37477,41072,1,1]
["Durham","H0075","H","North Carolina Specialty Hospital","N",18,0,0,4,0,0,0,4,165,1597,90,3737,9997.25,{"$f":"IF(C50=\"T\",0,IF(AND(control!$B$10=2,E50=\"4A\",R50>0),4,IF(AND(control!$B$10=2,E50=\"4B\",R50>0),5,IF(AND(control!$B$10=1,C50=\"A\",R50>0),4,IF(AND(C50=\"H\",R50>control!$F$24),1,IF(AND(C50=\"H\",R50>=control!$F$25,R50<=control!$G$25),2,IF(AND(C50=\"H\",R50>control!$F$26,R50<control!$G$26),3,\"null\")))))))","v":3},5334,{"$f":"IF(C50=\"T\",0,IF(AND(control!$B$10=2,E50=\"4A\",T50>0),4,IF(AND(control!$B$10=2,E50=\"4B\",T50>0),5,IF(AND(control!$B$10=1,C50=\"A\",T50>0),4,IF(AND(C50=\"H\",T50>control!$M$24),1,IF(AND(C50=\"H\",T50>=control!$M$25,T50<=control!$N$25),2,IF(AND(C50=\"H\",T50>control!$M$26,T50<control!$N$26),3,\"null\")))))))","v":2},{"$f":"IF(control!$B$19=1,S50,IF(control!$B$19=2,U50,\"unk\"))","v":3},{"$f":"IF(AND(V50=0,control!$B$55=2,N50>control!$G$61),control!$G$61,IF(AND(V50=1,N50>control!$G$61),control!$G$61,IF(AND(V50=2,N50>control!$G$62),control!$G$62,IF(AND(V50=3,N50>control!$G$63),control!$G$63,N50))))","v":152.38634689698637},{"$f":"IF(AND(V50=0,control!$B$55=2,P50>control!$O$61),control!$O$61,IF(AND(V50=1,P50>control!$O$61),control!$O$61,IF(AND(V50=2,P50>control!$O$62),control!$O$62,IF(AND(V50=3,P50>control!$O$63),control!$O$63,IF(AND(V50=4,P50>control!$O$64),control!$O$64,IF(AND(V50=5,P50>control!$O$65),control!$O$65,P50))))))","v":90},{"$f":"O50*control!$B$15/60","v":4791},{"$f":"Q50*control!$C$15/60","v":5605.5},{"$f":"IF(V50=control!$B$45,O50*control!$E$45/60,IF(V50=control!$B$46,O50*control!$E$46/60,IF(V50=control!$B$47,O50*control!$E$47/60,IF(V50=control!$B$48,O50*control!$E$48/60,IF(V50=control!$B$49,O50*control!$E$49/60,IF(V50=control!$B$50,O50*control!$E$50/60,0))))))","v":3109.3589999999995},{"$f":"IF(V50=control!$B$45,Q50*control!$F$45/60,IF(V50=control!$B$46,Q50*control!$F$46/60,IF(V50=control!$B$47,Q50*control!$F$47/60,IF(V50=control!$B$48,Q50*control!$F$48/60,IF(V50=control!$B$49,Q50*control!$F$49/60,IF(V50=control!$B$50,Q50*control!$F$50/60,0))))))","v":4582.8076666666666},4056.0165999081205,5605.5,4391.75,5605.5,{"$f":"IF(control!$B$3=1,Y50+Z50,IF(control!$B$3=2,AA50+AB50,IF(control!$B$3=3,AC50+AD50,IF(control!$B$3=4,AE50+AF50,-999))))","v":10396.5},{"$f":"IF(control!$L$14=2,AW50,IF(control!$L$14=3,AY50,AU50))","v":297807},{"$f":"IF(control!$L$14=2,AX50,IF(control!$L$14=3,AZ50,AV50))","v":320212},{"$f":"IF(AND(AH50<>0,control!$O$3=1),100*(AI50-AH50)/AH50,IF(AND(AH50<>0,control!$O$3=2),(((AI50/AH50)^0.25)-1)*100,0))","v":7.5233288673536887},11178.662885694426,10,266,{"$f":"AK50/control!$H$15","v":5.9715079517598433},{"$f":"IF(V50=0,AK50/control!$J$45,IF(V50=1,AK50/control!$J$46,IF(V50=2,AK50/control!$J$47,IF(V50=3,AK50/control!$J$48,IF(V50=4,AK50/control!$J$49,IF(V50=5,AK50/control!$J$50,0))))))","v":6.7179464457298232},{"$f":"IF(V50=0,AK50/control!$M$71,IF(V50=1,AK50/control!$M$71,IF(V50=2,AK50/control!$M$72,IF(V50=3,AK50/control!$M$73,IF(V50=4,AK50/control!$M$74,IF(V50=5,AK50/control!$M$75,0))))))","v":7.1658095421118118},{"$f":"IF(V50=0,AK50/control!$J$84,IF(V50=1,AK50/control!$J$85,IF(V50=2,AK50/control!$J$86,IF(V50=3,AK50/control!$J$87,IF(V50=4,AK50/control!$J$88,IF(V50=5,AK50/control!$J$89,0))))))","v":7.9847592040674469},{"$f":"IF(control!$B$3=1,AN50,IF(control!$B$3=2,AO50,IF(control!$B$3=3,AP50,IF(control!$B$3=4,AQ50,-999))))","v":5.9715079517598433},null,null,297807,320212,7926,5334,1,1]
["Durham","H0233","H","Duke Regional Hospital","N",316,2,0,13,-2,0,0,13,211,3865,150,2995,21079.416666666668,{"$f":"IF(C51=\"T\",0,IF(AND(control!$B$10=2,E51=\"4A\",R51>0),4,IF(AND(control!$B$10=2,E51=\"4B\",R51>0),5,IF(AND(control!$B$10=1,C51=\"A\",R51>0),4,IF(AND(C51=\"H\",R51>control!$F$24),1,IF(AND(C51=\"H\",R51>=control!$F$25,R51<=control!$G$25),2,IF(AND(C51=\"H\",R51>control!$F$26,R51<control!$G$26),3,\"null\")))))))","v":2},6860,{"$f":"IF(C51=\"T\",0,IF(AND(control!$B$10=2,E51=\"4A\",T51>0),4,IF(AND(control!$B$10=2,E51=\"4B\",T51>0),5,IF(AND(control!$B$10=1,C51=\"A\",T51>0),4,IF(AND(C51=\"H\",T51>control!$M$24),1,IF(AND(C51=\"H\",T51>=control!$M$25,T51<=control!$N$25),2,IF(AND(C51=\"H\",T51>control!$M$26,T51<control!$N$26),3,\"null\")))))))","v":2},{"$f":"IF(control!$B$19=1,S51,IF(control!$B$19=2,U51,\"unk\"))","v":2},{"$f":"IF(AND(V51=0,control!$B$55=2,N51>control!$G$61),control!$G$61,IF(AND(V51=1,N51>control!$G$61),control!$G$61,IF(AND(V51=2,N51>control!$G$62),control!$G$62,IF(AND(V51=3,N51>control!$G$63),control!$G$63,N51))))","v":206.47279660387838},{"$f":"IF(AND(V51=0,control!$B$55=2,P51>control!$O$61),control!$O$61,IF(AND(V51=1,P51>control!$O$61),control!$O$61,IF(AND(V51=2,P51>control!$O$62),control!$O$62,IF(AND(V51=3,P51>control!$O$63),control!$O$63,IF(AND(V51=4,P51>control!$O$64),control!$O$64,IF(AND(V51=5,P51>control!$O$65),control!$O$65,P51))))))","v":125.53999982991175},{"$f":"O51*control!$B$15/60","v":11595},{"$f":"Q51*control!$C$15/60","v":4492.5},{"$f":"IF(V51=control!$B$45,O51*control!$E$45/60,IF(V51=control!$B$46,O51*control!$E$46/60,IF(V51=control!$B$47,O51*control!$E$47/60,IF(V51=control!$B$48,O51*control!$E$48/60,IF(V51=control!$B$49,O51*control!$E$49/60,IF(V51=control!$B$50,O51*control!$E$50/60,0))))))","v":9920.1666666666661},{"$f":"IF(V51=control!$B$45,Q51*control!$F$45/60,IF(V51=control!$B$46,Q51*control!$F$46/60,IF(V51=control!$B$47,Q51*control!$F$47/60,IF(V51=control!$B$48,Q51*control!$F$48/60,IF(V51=control!$B$49,Q51*control!$F$49/60,IF(V51=control!$B$50,Q51*control!$F$50/60,0))))))","v":5041.583333333333},13300.289314566498,6266.5383248430944,13591.916666666666,7487.5,{"$f":"IF(control!$B$3=1,Y51+Z51,IF(control!$B$3=2,AA51+AB51,IF(control!$B$3=3,AC51+AD51,IF(control!$B$3=4,AE51+AF51,-999))))","v":16087.5},{"$f":"IF(control!$L$14=2,AW51,IF(control!$L$14=3,AY51,AU51))","v":297807},{"$f":"IF(control!$L$14=2,AX51,IF(control!$L$14=3,AZ51,AV51))","v":320212},{"$f":"IF(AND(AH51<>0,control!$O$3=1),100*(AI51-AH51)/AH51,IF(AND(AH51<>0,control!$O$3=2),(((AI51/AH51)^0.25)-1)*100,0))","v":7.5233288673536887},17297.815531535525,9,250,{"$f":"AK51/control!$H$15","v":9.2402860745382078},{"$f":"IF(V51=0,AK51/control!$J$45,IF(V51=1,AK51/control!$J$46,IF(V51=2,AK51/control!$J$47,IF(V51=3,AK51/control!$J$48,IF(V51=4,AK51/control!$J$49,IF(V51=5,AK51/control!$J$50,0))))))","v":9.2402860745382078},{"$f":"IF(V51=0,AK51/control!$M$71,IF(V51=1,AK51/control!$M$71,IF(V51=2,AK51/control!$M$72,IF(V51=3,AK51/control!$M$73,IF(V51=4,AK51/control!$M$74,IF(V51=5,AK51/control!$M$75,0))))))","v":9.8563051461740887},{"$f":"IF(V51=0,AK51/control!$J$84,IF(V51=1,AK51/control!$J$85,IF(V51=2,AK51/control!$J$86,IF(V51=3,AK51/control!$J$87,IF(V51=4,AK51/control!$J$88,IF(V51=5,AK51/control!$J$89,0))))))","v":10.982740020022556},{"$f":"IF(control!$B$3=1,AN51,IF(control!$B$3=2,AO51,IF(control!$B$3=3,AP51,IF(control!$B$3=4,AQ51,-999))))","v":9.2402860745382078},null,null,297807,320212,7151,6860,1,1]
["Edgecombe","H0258","H","Vidant Edgecombe Hospital","N",101,1,0,5,-1,0,0,5,97,577,47,1693,2259,{"$f":"IF(C52=\"T\",0,IF(AND(control!$B$10=2,E52=\"4A\",R52>0),4,IF(AND(control!$B$10=2,E52=\"4B\",R52>0),5,IF(AND(control!$B$10=1,C52=\"A\",R52>0),4,IF(AND(C52=\"H\",R52>control!$F$24),1,IF(AND(C52=\"H\",R52>=control!$F$25,R52<=control!$G$25),2,IF(AND(C52=\"H\",R52>control!$F$26,R52<control!$G$26),3,\"null\")))))))","v":3},2270,{"$f":"IF(C52=\"T\",0,IF(AND(control!$B$10=2,E52=\"4A\",T52>0),4,IF(AND(control!$B$10=2,E52=\"4B\",T52>0),5,IF(AND(control!$B$10=1,C52=\"A\",T52>0),4,IF(AND(C52=\"H\",T52>control!$M$24),1,IF(AND(C52=\"H\",T52>=control!$M$25,T52<=control!$N$25),2,IF(AND(C52=\"H\",T52>control!$M$26,T52<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S52,IF(control!$B$19=2,U52,\"unk\"))","v":3},{"$f":"IF(AND(V52=0,control!$B$55=2,N52>control!$G$61),control!$G$61,IF(AND(V52=1,N52>control!$G$61),control!$G$61,IF(AND(V52=2,N52>control!$G$62),control!$G$62,IF(AND(V52=3,N52>control!$G$63),control!$G$63,N52))))","v":97},{"$f":"IF(AND(V52=0,control!$B$55=2,P52>control!$O$61),control!$O$61,IF(AND(V52=1,P52>control!$O$61),control!$O$61,IF(AND(V52=2,P52>control!$O$62),control!$O$62,IF(AND(V52=3,P52>control!$O$63),control!$O$63,IF(AND(V52=4,P52>control!$O$64),control!$O$64,IF(AND(V52=5,P52>control!$O$65),control!$O$65,P52))))))","v":47},{"$f":"O52*control!$B$15/60","v":1731},{"$f":"Q52*control!$C$15/60","v":2539.5},{"$f":"IF(V52=control!$B$45,O52*control!$E$45/60,IF(V52=control!$B$46,O52*control!$E$46/60,IF(V52=control!$B$47,O52*control!$E$47/60,IF(V52=control!$B$48,O52*control!$E$48/60,IF(V52=control!$B$49,O52*control!$E$49/60,IF(V52=control!$B$50,O52*control!$E$50/60,0))))))","v":1123.4190000000001},{"$f":"IF(V52=control!$B$45,Q52*control!$F$45/60,IF(V52=control!$B$46,Q52*control!$F$46/60,IF(V52=control!$B$47,Q52*control!$F$47/60,IF(V52=control!$B$48,Q52*control!$F$48/60,IF(V52=control!$B$49,Q52*control!$F$49/60,IF(V52=control!$B$50,Q52*control!$F$50/60,0))))))","v":2076.1823333333332},932.81666666666672,1326.1833333333334,932.81666666666672,1326.1833333333334,{"$f":"IF(control!$B$3=1,Y52+Z52,IF(control!$B$3=2,AA52+AB52,IF(control!$B$3=3,AC52+AD52,IF(control!$B$3=4,AE52+AF52,-999))))","v":4270.5},{"$f":"IF(control!$L$14=2,AW52,IF(control!$L$14=3,AY52,AU52))","v":55394},{"$f":"IF(control!$L$14=2,AX52,IF(control!$L$14=3,AZ52,AV52))","v":55029},{"$f":"IF(AND(AH52<>0,control!$O$3=1),100*(AI52-AH52)/AH52,IF(AND(AH52<>0,control!$O$3=2),(((AI52/AH52)^0.25)-1)*100,0))","v":-0.65891612810051625},4242.3609867494679,7,252,{"$f":"AK52/control!$H$15","v":2.2662184758277073},{"$f":"IF(V52=0,AK52/control!$J$45,IF(V52=1,AK52/control!$J$46,IF(V52=2,AK52/control!$J$47,IF(V52=3,AK52/control!$J$48,IF(V52=4,AK52/control!$J$49,IF(V52=5,AK52/control!$J$50,0))))))","v":2.5494957853061706},{"$f":"IF(V52=0,AK52/control!$M$71,IF(V52=1,AK52/control!$M$71,IF(V52=2,AK52/control!$M$72,IF(V52=3,AK52/control!$M$73,IF(V52=4,AK52/control!$M$74,IF(V52=5,AK52/control!$M$75,0))))))","v":2.7194621709932485},{"$f":"IF(V52=0,AK52/control!$J$84,IF(V52=1,AK52/control!$J$85,IF(V52=2,AK52/control!$J$86,IF(V52=3,AK52/control!$J$87,IF(V52=4,AK52/control!$J$88,IF(V52=5,AK52/control!$J$89,0))))))","v":3.0302578476781914},{"$f":"IF(control!$B$3=1,AN52,IF(control!$B$3=2,AO52,IF(control!$B$3=3,AP52,IF(control!$B$3=4,AQ52,-999))))","v":2.2662184758277073},null,null,55394,55029,1827,2270,1,1]
["Forsyth","A","A","Clemmons Medical Park Ambulatory Surgical Center","N",0,0,0,0,0,0,3,3,null,0,null,0,0,{"$f":"IF(C53=\"T\",0,IF(AND(control!$B$10=2,E53=\"4A\",R53>0),4,IF(AND(control!$B$10=2,E53=\"4B\",R53>0),5,IF(AND(control!$B$10=1,C53=\"A\",R53>0),4,IF(AND(C53=\"H\",R53>control!$F$24),1,IF(AND(C53=\"H\",R53>=control!$F$25,R53<=control!$G$25),2,IF(AND(C53=\"H\",R53>control!$F$26,R53<control!$G$26),3,\"null\")))))))","v":"null"},0,{"$f":"IF(C53=\"T\",0,IF(AND(control!$B$10=2,E53=\"4A\",T53>0),4,IF(AND(control!$B$10=2,E53=\"4B\",T53>0),5,IF(AND(control!$B$10=1,C53=\"A\",T53>0),4,IF(AND(C53=\"H\",T53>control!$M$24),1,IF(AND(C53=\"H\",T53>=control!$M$25,T53<=control!$N$25),2,IF(AND(C53=\"H\",T53>control!$M$26,T53<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S53,IF(control!$B$19=2,U53,\"unk\"))","v":"null"},{"$f":"IF(AND(V53=0,control!$B$55=2,N53>control!$G$61),control!$G$61,IF(AND(V53=1,N53>control!$G$61),control!$G$61,IF(AND(V53=2,N53>control!$G$62),control!$G$62,IF(AND(V53=3,N53>control!$G$63),control!$G$63,N53))))","v":0},{"$f":"IF(AND(V53=0,control!$B$55=2,P53>control!$O$61),control!$O$61,IF(AND(V53=1,P53>control!$O$61),control!$O$61,IF(AND(V53=2,P53>control!$O$62),control!$O$62,IF(AND(V53=3,P53>control!$O$63),control!$O$63,IF(AND(V53=4,P53>control!$O$64),control!$O$64,IF(AND(V53=5,P53>control!$O$65),control!$O$65,P53))))))","v":0},{"$f":"O53*control!$B$15/60","v":0},{"$f":"Q53*control!$C$15/60","v":0},{"$f":"IF(V53=control!$B$45,O53*control!$E$45/60,IF(V53=control!$B$46,O53*control!$E$46/60,IF(V53=control!$B$47,O53*control!$E$47/60,IF(V53=control!$B$48,O53*control!$E$48/60,IF(V53=control!$B$49,O53*control!$E$49/60,IF(V53=control!$B$50,O53*control!$E$50/60,0))))))","v":0},{"$f":"IF(V53=control!$B$45,Q53*control!$F$45/60,IF(V53=control!$B$46,Q53*control!$F$46/60,IF(V53=control!$B$47,Q53*control!$F$47/60,IF(V53=control!$B$48,Q53*control!$F$48/60,IF(V53=control!$B$49,Q53*control!$F$49/60,IF(V53=control!$B$50,Q53*control!$F$50/60,0))))))","v":0},0,0,0,0,{"$f":"IF(control!$B$3=1,Y53+Z53,IF(control!$B$3=2,AA53+AB53,IF(control!$B$3=3,AC53+AD53,IF(control!$B$3=4,AE53+AF53,-999))))","v":0},{"$f":"IF(control!$L$14=2,AW53,IF(control!$L$14=3,AY53,AU53))","v":367853},{"$f":"IF(control!$L$14=2,AX53,IF(control!$L$14=3,AZ53,AV53))","v":383601},{"$f":"IF(AND(AH53<>0,control!$O$3=1),100*(AI53-AH53)/AH53,IF(AND(AH53<>0,control!$O$3=2),(((AI53/AH53)^0.25)-1)*100,0))","v":4.2810579225940799},0,null,null,{"$f":"AK53/control!$H$15","v":0},{"$f":"IF(V53=0,AK53/control!$J$45,IF(V53=1,AK53/control!$J$46,IF(V53=2,AK53/control!$J$47,IF(V53=3,AK53/control!$J$48,IF(V53=4,AK53/control!$J$49,IF(V53=5,AK53/control!$J$50,0))))))","v":0},{"$f":"IF(V53=0,AK53/control!$M$71,IF(V53=1,AK53/control!$M$71,IF(V53=2,AK53/control!$M$72,IF(V53=3,AK53/control!$M$73,IF(V53=4,AK53/control!$M$74,IF(V53=5,AK53/control!$M$75,0))))))","v":0},{"$f":"IF(V53=0,AK53/control!$J$84,IF(V53=1,AK53/control!$J$85,IF(V53=2,AK53/control!$J$86,IF(V53=3,AK53/control!$J$87,IF(V53=4,AK53/control!$J$88,IF(V53=5,AK53/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN53,IF(control!$B$3=2,AO53,IF(control!$B$3=3,AP53,IF(control!$B$3=4,AQ53,-999))))","v":0},null,null,367853,383601,0,0,1,1]
["Forsyth","AS0021","under","Plastic Surgery Center of North Carolina","N",0,0,3,0,0,0,-3,0,null,0,180,171,513,{"$f":"IF(C54=\"T\",0,IF(AND(control!$B$10=2,E54=\"4A\",R54>0),4,IF(AND(control!$B$10=2,E54=\"4B\",R54>0),5,IF(AND(control!$B$10=1,C54=\"A\",R54>0),4,IF(AND(C54=\"H\",R54>control!$F$24),1,IF(AND(C54=\"H\",R54>=control!$F$25,R54<=control!$G$25),2,IF(AND(C54=\"H\",R54>control!$F$26,R54<control!$G$26),3,\"null\")))))))","v":"null"},171,{"$f":"IF(C54=\"T\",0,IF(AND(control!$B$10=2,E54=\"4A\",T54>0),4,IF(AND(control!$B$10=2,E54=\"4B\",T54>0),5,IF(AND(control!$B$10=1,C54=\"A\",T54>0),4,IF(AND(C54=\"H\",T54>control!$M$24),1,IF(AND(C54=\"H\",T54>=control!$M$25,T54<=control!$N$25),2,IF(AND(C54=\"H\",T54>control!$M$26,T54<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S54,IF(control!$B$19=2,U54,\"unk\"))","v":"null"},{"$f":"IF(AND(V54=0,control!$B$55=2,N54>control!$G$61),control!$G$61,IF(AND(V54=1,N54>control!$G$61),control!$G$61,IF(AND(V54=2,N54>control!$G$62),control!$G$62,IF(AND(V54=3,N54>control!$G$63),control!$G$63,N54))))","v":0},{"$f":"IF(AND(V54=0,control!$B$55=2,P54>control!$O$61),control!$O$61,IF(AND(V54=1,P54>control!$O$61),control!$O$61,IF(AND(V54=2,P54>control!$O$62),control!$O$62,IF(AND(V54=3,P54>control!$O$63),control!$O$63,IF(AND(V54=4,P54>control!$O$64),control!$O$64,IF(AND(V54=5,P54>control!$O$65),control!$O$65,P54))))))","v":180},{"$f":"O54*control!$B$15/60","v":0},{"$f":"Q54*control!$C$15/60","v":256.5},{"$f":"IF(V54=control!$B$45,O54*control!$E$45/60,IF(V54=control!$B$46,O54*control!$E$46/60,IF(V54=control!$B$47,O54*control!$E$47/60,IF(V54=control!$B$48,O54*control!$E$48/60,IF(V54=control!$B$49,O54*control!$E$49/60,IF(V54=control!$B$50,O54*control!$E$50/60,0))))))","v":0},{"$f":"IF(V54=control!$B$45,Q54*control!$F$45/60,IF(V54=control!$B$46,Q54*control!$F$46/60,IF(V54=control!$B$47,Q54*control!$F$47/60,IF(V54=control!$B$48,Q54*control!$F$48/60,IF(V54=control!$B$49,Q54*control!$F$49/60,IF(V54=control!$B$50,Q54*control!$F$50/60,0))))))","v":0},0,513,0,513,{"$f":"IF(control!$B$3=1,Y54+Z54,IF(control!$B$3=2,AA54+AB54,IF(control!$B$3=3,AC54+AD54,IF(control!$B$3=4,AE54+AF54,-999))))","v":256.5},{"$f":"IF(control!$L$14=2,AW54,IF(control!$L$14=3,AY54,AU54))","v":367853},{"$f":"IF(control!$L$14=2,AX54,IF(control!$L$14=3,AZ54,AV54))","v":383601},{"$f":"IF(AND(AH54<>0,control!$O$3=1),100*(AI54-AH54)/AH54,IF(AND(AH54<>0,control!$O$3=2),(((AI54/AH54)^0.25)-1)*100,0))","v":4.2810579225940799},267.48091357145381,6,130,{"$f":"AK54/control!$H$15","v":0.1428851034035544},{"$f":"IF(V54=0,AK54/control!$J$45,IF(V54=1,AK54/control!$J$46,IF(V54=2,AK54/control!$J$47,IF(V54=3,AK54/control!$J$48,IF(V54=4,AK54/control!$J$49,IF(V54=5,AK54/control!$J$50,0))))))","v":0},{"$f":"IF(V54=0,AK54/control!$M$71,IF(V54=1,AK54/control!$M$71,IF(V54=2,AK54/control!$M$72,IF(V54=3,AK54/control!$M$73,IF(V54=4,AK54/control!$M$74,IF(V54=5,AK54/control!$M$75,0))))))","v":0},{"$f":"IF(V54=0,AK54/control!$J$84,IF(V54=1,AK54/control!$J$85,IF(V54=2,AK54/control!$J$86,IF(V54=3,AK54/control!$J$87,IF(V54=4,AK54/control!$J$88,IF(V54=5,AK54/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN54,IF(control!$B$3=2,AO54,IF(control!$B$3=3,AP54,IF(control!$B$3=4,AQ54,-999))))","v":0.1428851034035544},null,null,367853,383601,148,171,1,1]
["Forsyth","AS0134","demo","Piedmont Outpatient Surgery Center**","N",0,0,2,0,0,0,0,2,null,0,52,2224,1927.4666666666667,{"$f":"IF(C55=\"T\",0,IF(AND(control!$B$10=2,E55=\"4A\",R55>0),4,IF(AND(control!$B$10=2,E55=\"4B\",R55>0),5,IF(AND(control!$B$10=1,C55=\"A\",R55>0),4,IF(AND(C55=\"H\",R55>control!$F$24),1,IF(AND(C55=\"H\",R55>=control!$F$25,R55<=control!$G$25),2,IF(AND(C55=\"H\",R55>control!$F$26,R55<control!$G$26),3,\"null\")))))))","v":"null"},2224,{"$f":"IF(C55=\"T\",0,IF(AND(control!$B$10=2,E55=\"4A\",T55>0),4,IF(AND(control!$B$10=2,E55=\"4B\",T55>0),5,IF(AND(control!$B$10=1,C55=\"A\",T55>0),4,IF(AND(C55=\"H\",T55>control!$M$24),1,IF(AND(C55=\"H\",T55>=control!$M$25,T55<=control!$N$25),2,IF(AND(C55=\"H\",T55>control!$M$26,T55<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S55,IF(control!$B$19=2,U55,\"unk\"))","v":"null"},{"$f":"IF(AND(V55=0,control!$B$55=2,N55>control!$G$61),control!$G$61,IF(AND(V55=1,N55>control!$G$61),control!$G$61,IF(AND(V55=2,N55>control!$G$62),control!$G$62,IF(AND(V55=3,N55>control!$G$63),control!$G$63,N55))))","v":0},{"$f":"IF(AND(V55=0,control!$B$55=2,P55>control!$O$61),control!$O$61,IF(AND(V55=1,P55>control!$O$61),control!$O$61,IF(AND(V55=2,P55>control!$O$62),control!$O$62,IF(AND(V55=3,P55>control!$O$63),control!$O$63,IF(AND(V55=4,P55>control!$O$64),control!$O$64,IF(AND(V55=5,P55>control!$O$65),control!$O$65,P55))))))","v":52},{"$f":"O55*control!$B$15/60","v":0},{"$f":"Q55*control!$C$15/60","v":3336},{"$f":"IF(V55=control!$B$45,O55*control!$E$45/60,IF(V55=control!$B$46,O55*control!$E$46/60,IF(V55=control!$B$47,O55*control!$E$47/60,IF(V55=control!$B$48,O55*control!$E$48/60,IF(V55=control!$B$49,O55*control!$E$49/60,IF(V55=control!$B$50,O55*control!$E$50/60,0))))))","v":0},{"$f":"IF(V55=control!$B$45,Q55*control!$F$45/60,IF(V55=control!$B$46,Q55*control!$F$46/60,IF(V55=control!$B$47,Q55*control!$F$47/60,IF(V55=control!$B$48,Q55*control!$F$48/60,IF(V55=control!$B$49,Q55*control!$F$49/60,IF(V55=control!$B$50,Q55*control!$F$50/60,0))))))","v":0},0,1927.4666666666667,0,1927.4666666666667,{"$f":"IF(control!$B$3=1,Y55+Z55,IF(control!$B$3=2,AA55+AB55,IF(control!$B$3=3,AC55+AD55,IF(control!$B$3=4,AE55+AF55,-999))))","v":3336},{"$f":"IF(control!$L$14=2,AW55,IF(control!$L$14=3,AY55,AU55))","v":367853},{"$f":"IF(control!$L$14=2,AX55,IF(control!$L$14=3,AZ55,AV55))","v":383601},{"$f":"IF(AND(AH55<>0,control!$O$3=1),100*(AI55-AH55)/AH55,IF(AND(AH55<>0,control!$O$3=2),(((AI55/AH55)^0.25)-1)*100,0))","v":4.2810579225940799},3478.8160922977386,4,249,{"$f":"AK55/control!$H$15","v":1.8583419296462278},{"$f":"IF(V55=0,AK55/control!$J$45,IF(V55=1,AK55/control!$J$46,IF(V55=2,AK55/control!$J$47,IF(V55=3,AK55/control!$J$48,IF(V55=4,AK55/control!$J$49,IF(V55=5,AK55/control!$J$50,0))))))","v":0},{"$f":"IF(V55=0,AK55/control!$M$71,IF(V55=1,AK55/control!$M$71,IF(V55=2,AK55/control!$M$72,IF(V55=3,AK55/control!$M$73,IF(V55=4,AK55/control!$M$74,IF(V55=5,AK55/control!$M$75,0))))))","v":0},{"$f":"IF(V55=0,AK55/control!$J$84,IF(V55=1,AK55/control!$J$85,IF(V55=2,AK55/control!$J$86,IF(V55=3,AK55/control!$J$87,IF(V55=4,AK55/control!$J$88,IF(V55=5,AK55/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN55,IF(control!$B$3=2,AO55,IF(control!$B$3=3,AP55,IF(control!$B$3=4,AQ55,-999))))","v":1.8583419296462278},null,null,367853,383601,0,2224,1,1]
["Forsyth","H0011",{"$f":"IF(control!$B$7=1,\"T\",\"H\")","v":"T"},"North Carolina Baptist Hospital","N",802,4,0,36,0,-2,0,{"$f":"IF(control!$O$7=2,SUM(G56:L56)+7,SUM(G56:L56))","v":45},242.2,14214,134.69999999999999,19549,101264.685,{"$f":"IF(C56=\"T\",0,IF(AND(control!$B$10=2,E56=\"4A\",R56>0),4,IF(AND(control!$B$10=2,E56=\"4B\",R56>0),5,IF(AND(control!$B$10=1,C56=\"A\",R56>0),4,IF(AND(C56=\"H\",R56>control!$F$24),1,IF(AND(C56=\"H\",R56>=control!$F$25,R56<=control!$G$25),2,IF(AND(C56=\"H\",R56>control!$F$26,R56<control!$G$26),3,\"null\")))))))","v":0},33763,{"$f":"IF(C56=\"T\",0,IF(AND(control!$B$10=2,E56=\"4A\",T56>0),4,IF(AND(control!$B$10=2,E56=\"4B\",T56>0),5,IF(AND(control!$B$10=1,C56=\"A\",T56>0),4,IF(AND(C56=\"H\",T56>control!$M$24),1,IF(AND(C56=\"H\",T56>=control!$M$25,T56<=control!$N$25),2,IF(AND(C56=\"H\",T56>control!$M$26,T56<control!$N$26),3,\"null\")))))))","v":0},{"$f":"IF(control!$B$19=1,S56,IF(control!$B$19=2,U56,\"unk\"))","v":0},{"$f":"IF(AND(V56=0,control!$B$55=2,N56>control!$G$61),control!$G$61,IF(AND(V56=1,N56>control!$G$61),control!$G$61,IF(AND(V56=2,N56>control!$G$62),control!$G$62,IF(AND(V56=3,N56>control!$G$63),control!$G$63,N56))))","v":242.2},{"$f":"IF(AND(V56=0,control!$B$55=2,P56>control!$O$61),control!$O$61,IF(AND(V56=1,P56>control!$O$61),control!$O$61,IF(AND(V56=2,P56>control!$O$62),control!$O$62,IF(AND(V56=3,P56>control!$O$63),control!$O$63,IF(AND(V56=4,P56>control!$O$64),control!$O$64,IF(AND(V56=5,P56>control!$O$65),control!$O$65,P56))))))","v":134.69999999999999},{"$f":"O56*control!$B$15/60","v":42642},{"$f":"Q56*control!$C$15/60","v":29323.5},{"$f":"IF(V56=control!$B$45,O56*control!$E$45/60,IF(V56=control!$B$46,O56*control!$E$46/60,IF(V56=control!$B$47,O56*control!$E$47/60,IF(V56=control!$B$48,O56*control!$E$48/60,IF(V56=control!$B$49,O56*control!$E$49/60,IF(V56=control!$B$50,O56*control!$E$50/60,0))))))","v":55434.6},{"$f":"IF(V56=control!$B$45,Q56*control!$F$45/60,IF(V56=control!$B$46,Q56*control!$F$46/60,IF(V56=control!$B$47,Q56*control!$F$47/60,IF(V56=control!$B$48,Q56*control!$F$48/60,IF(V56=control!$B$49,Q56*control!$F$49/60,IF(V56=control!$B$50,Q56*control!$F$50/60,0))))))","v":44636.883333333331},57377.18,43887.504999999997,57377.18,43887.504999999997,{"$f":"IF(control!$B$3=1,Y56+Z56,IF(control!$B$3=2,AA56+AB56,IF(control!$B$3=3,AC56+AD56,IF(control!$B$3=4,AE56+AF56,-999))))","v":71965.5},{"$f":"IF(control!$L$14=2,AW56,IF(control!$L$14=3,AY56,AU56))","v":367853},{"$f":"IF(control!$L$14=2,AX56,IF(control!$L$14=3,AZ56,AV56))","v":383601},{"$f":"IF(AND(AH56<>0,control!$O$3=1),100*(AI56-AH56)/AH56,IF(AND(AH56<>0,control!$O$3=2),(((AI56/AH56)^0.25)-1)*100,0))","v":4.2810579225940799},75046.384739284447,10.45,253,{"$f":"AK56/control!$H$15","v":40.08888073679725},{"$f":"IF(V56=0,AK56/control!$J$45,IF(V56=1,AK56/control!$J$46,IF(V56=2,AK56/control!$J$47,IF(V56=3,AK56/control!$J$48,IF(V56=4,AK56/control!$J$49,IF(V56=5,AK56/control!$J$50,0))))))","v":36.079992663117523},{"$f":"IF(V56=0,AK56/control!$M$71,IF(V56=1,AK56/control!$M$71,IF(V56=2,AK56/control!$M$72,IF(V56=3,AK56/control!$M$73,IF(V56=4,AK56/control!$M$74,IF(V56=5,AK56/control!$M$75,0))))))","v":38.485325507325356},{"$f":"IF(V56=0,AK56/control!$J$84,IF(V56=1,AK56/control!$J$85,IF(V56=2,AK56/control!$J$86,IF(V56=3,AK56/control!$J$87,IF(V56=4,AK56/control!$J$88,IF(V56=5,AK56/control!$J$89,0))))))","v":41.234277329277177},{"$f":"IF(control!$B$3=1,AN56,IF(control!$B$3=2,AO56,IF(control!$B$3=3,AP56,IF(control!$B$3=4,AQ56,-999))))","v":40.08888073679725},null,null,367853,383601,34326,33763,1,1]
["Forsyth","H0209","H","Novant Health Forsyth Medical Center","N",823,5,6,24,-2,0,2,35,174,9519,93,17445,54644.85,{"$f":"IF(C57=\"T\",0,IF(AND(control!$B$10=2,E57=\"4A\",R57>0),4,IF(AND(control!$B$10=2,E57=\"4B\",R57>0),5,IF(AND(control!$B$10=1,C57=\"A\",R57>0),4,IF(AND(C57=\"H\",R57>control!$F$24),1,IF(AND(C57=\"H\",R57>=control!$F$25,R57<=control!$G$25),2,IF(AND(C57=\"H\",R57>control!$F$26,R57<control!$G$26),3,\"null\")))))))","v":1},26964,{"$f":"IF(C57=\"T\",0,IF(AND(control!$B$10=2,E57=\"4A\",T57>0),4,IF(AND(control!$B$10=2,E57=\"4B\",T57>0),5,IF(AND(control!$B$10=1,C57=\"A\",T57>0),4,IF(AND(C57=\"H\",T57>control!$M$24),1,IF(AND(C57=\"H\",T57>=control!$M$25,T57<=control!$N$25),2,IF(AND(C57=\"H\",T57>control!$M$26,T57<control!$N$26),3,\"null\")))))))","v":1},{"$f":"IF(control!$B$19=1,S57,IF(control!$B$19=2,U57,\"unk\"))","v":1},{"$f":"IF(AND(V57=0,control!$B$55=2,N57>control!$G$61),control!$G$61,IF(AND(V57=1,N57>control!$G$61),control!$G$61,IF(AND(V57=2,N57>control!$G$62),control!$G$62,IF(AND(V57=3,N57>control!$G$63),control!$G$63,N57))))","v":174},{"$f":"IF(AND(V57=0,control!$B$55=2,P57>control!$O$61),control!$O$61,IF(AND(V57=1,P57>control!$O$61),control!$O$61,IF(AND(V57=2,P57>control!$O$62),control!$O$62,IF(AND(V57=3,P57>control!$O$63),control!$O$63,IF(AND(V57=4,P57>control!$O$64),control!$O$64,IF(AND(V57=5,P57>control!$O$65),control!$O$65,P57))))))","v":93},{"$f":"O57*control!$B$15/60","v":28557},{"$f":"Q57*control!$C$15/60","v":26167.5},{"$f":"IF(V57=control!$B$45,O57*control!$E$45/60,IF(V57=control!$B$46,O57*control!$E$46/60,IF(V57=control!$B$47,O57*control!$E$47/60,IF(V57=control!$B$48,O57*control!$E$48/60,IF(V57=control!$B$49,O57*control!$E$49/60,IF(V57=control!$B$50,O57*control!$E$50/60,0))))))","v":27605.1},{"$f":"IF(V57=control!$B$45,Q57*control!$F$45/60,IF(V57=control!$B$46,Q57*control!$F$46/60,IF(V57=control!$B$47,Q57*control!$F$47/60,IF(V57=control!$B$48,Q57*control!$F$48/60,IF(V57=control!$B$49,Q57*control!$F$49/60,IF(V57=control!$B$50,Q57*control!$F$50/60,0))))))","v":29307.599999999999},27605.1,27039.75,27605.1,27039.75,{"$f":"IF(control!$B$3=1,Y57+Z57,IF(control!$B$3=2,AA57+AB57,IF(control!$B$3=3,AC57+AD57,IF(control!$B$3=4,AE57+AF57,-999))))","v":54724.5},{"$f":"IF(control!$L$14=2,AW57,IF(control!$L$14=3,AY57,AU57))","v":367853},{"$f":"IF(control!$L$14=2,AX57,IF(control!$L$14=3,AZ57,AV57))","v":383601},{"$f":"IF(AND(AH57<>0,control!$O$3=1),100*(AI57-AH57)/AH57,IF(AND(AH57<>0,control!$O$3=2),(((AI57/AH57)^0.25)-1)*100,0))","v":4.2810579225940799},57067.287542849997,8.35,253,{"$f":"AK57/control!$H$15","v":30.484662148958332},{"$f":"IF(V57=0,AK57/control!$J$45,IF(V57=1,AK57/control!$J$46,IF(V57=2,AK57/control!$J$47,IF(V57=3,AK57/control!$J$48,IF(V57=4,AK57/control!$J$49,IF(V57=5,AK57/control!$J$50,0))))))","v":27.4361959340625},{"$f":"IF(V57=0,AK57/control!$M$71,IF(V57=1,AK57/control!$M$71,IF(V57=2,AK57/control!$M$72,IF(V57=3,AK57/control!$M$73,IF(V57=4,AK57/control!$M$74,IF(V57=5,AK57/control!$M$75,0))))))","v":29.265275662999997},{"$f":"IF(V57=0,AK57/control!$J$84,IF(V57=1,AK57/control!$J$85,IF(V57=2,AK57/control!$J$86,IF(V57=3,AK57/control!$J$87,IF(V57=4,AK57/control!$J$88,IF(V57=5,AK57/control!$J$89,0))))))","v":34.839613884523807},{"$f":"IF(control!$B$3=1,AN57,IF(control!$B$3=2,AO57,IF(control!$B$3=3,AP57,IF(control!$B$3=4,AQ57,-999))))","v":30.484662148958332},null,null,367853,383601,24907,26964,1,1]
["Forsyth","H0229","H","Novant Health Medical Park Hospital","N",22,0,0,12,0,0,-2,10,212,897,108,8613,18672.8,{"$f":"IF(C58=\"T\",0,IF(AND(control!$B$10=2,E58=\"4A\",R58>0),4,IF(AND(control!$B$10=2,E58=\"4B\",R58>0),5,IF(AND(control!$B$10=1,C58=\"A\",R58>0),4,IF(AND(C58=\"H\",R58>control!$F$24),1,IF(AND(C58=\"H\",R58>=control!$F$25,R58<=control!$G$25),2,IF(AND(C58=\"H\",R58>control!$F$26,R58<control!$G$26),3,\"null\")))))))","v":2},9510,{"$f":"IF(C58=\"T\",0,IF(AND(control!$B$10=2,E58=\"4A\",T58>0),4,IF(AND(control!$B$10=2,E58=\"4B\",T58>0),5,IF(AND(control!$B$10=1,C58=\"A\",T58>0),4,IF(AND(C58=\"H\",T58>control!$M$24),1,IF(AND(C58=\"H\",T58>=control!$M$25,T58<=control!$N$25),2,IF(AND(C58=\"H\",T58>control!$M$26,T58<control!$N$26),3,\"null\")))))))","v":2},{"$f":"IF(control!$B$19=1,S58,IF(control!$B$19=2,U58,\"unk\"))","v":2},{"$f":"IF(AND(V58=0,control!$B$55=2,N58>control!$G$61),control!$G$61,IF(AND(V58=1,N58>control!$G$61),control!$G$61,IF(AND(V58=2,N58>control!$G$62),control!$G$62,IF(AND(V58=3,N58>control!$G$63),control!$G$63,N58))))","v":206.47279660387838},{"$f":"IF(AND(V58=0,control!$B$55=2,P58>control!$O$61),control!$O$61,IF(AND(V58=1,P58>control!$O$61),control!$O$61,IF(AND(V58=2,P58>control!$O$62),control!$O$62,IF(AND(V58=3,P58>control!$O$63),control!$O$63,IF(AND(V58=4,P58>control!$O$64),control!$O$64,IF(AND(V58=5,P58>control!$O$65),control!$O$65,P58))))))","v":108},{"$f":"O58*control!$B$15/60","v":2691},{"$f":"Q58*control!$C$15/60","v":12919.5},{"$f":"IF(V58=control!$B$45,O58*control!$E$45/60,IF(V58=control!$B$46,O58*control!$E$46/60,IF(V58=control!$B$47,O58*control!$E$47/60,IF(V58=control!$B$48,O58*control!$E$48/60,IF(V58=control!$B$49,O58*control!$E$49/60,IF(V58=control!$B$50,O58*control!$E$50/60,0))))))","v":2302.3000000000002},{"$f":"IF(V58=control!$B$45,Q58*control!$F$45/60,IF(V58=control!$B$46,Q58*control!$F$46/60,IF(V58=control!$B$47,Q58*control!$F$47/60,IF(V58=control!$B$48,Q58*control!$F$48/60,IF(V58=control!$B$49,Q58*control!$F$49/60,IF(V58=control!$B$50,Q58*control!$F$50/60,0))))))","v":14498.55},3086.7683092279817,15503.4,3169.4,15503.4,{"$f":"IF(control!$B$3=1,Y58+Z58,IF(control!$B$3=2,AA58+AB58,IF(control!$B$3=3,AC58+AD58,IF(control!$B$3=4,AE58+AF58,-999))))","v":15610.5},{"$f":"IF(control!$L$14=2,AW58,IF(control!$L$14=3,AY58,AU58))","v":367853},{"$f":"IF(control!$L$14=2,AX58,IF(control!$L$14=3,AZ58,AV58))","v":383601},{"$f":"IF(AND(AH58<>0,control!$O$3=1),100*(AI58-AH58)/AH58,IF(AND(AH58<>0,control!$O$3=2),(((AI58/AH58)^0.25)-1)*100,0))","v":4.2810579225940799},16278.79454700655,8.6999999999999993,253,{"$f":"AK58/control!$H$15","v":8.6959372580163201},{"$f":"IF(V58=0,AK58/control!$J$45,IF(V58=1,AK58/control!$J$46,IF(V58=2,AK58/control!$J$47,IF(V58=3,AK58/control!$J$48,IF(V58=4,AK58/control!$J$49,IF(V58=5,AK58/control!$J$50,0))))))","v":8.6959372580163201},{"$f":"IF(V58=0,AK58/control!$M$71,IF(V58=1,AK58/control!$M$71,IF(V58=2,AK58/control!$M$72,IF(V58=3,AK58/control!$M$73,IF(V58=4,AK58/control!$M$74,IF(V58=5,AK58/control!$M$75,0))))))","v":9.275666408550741},{"$f":"IF(V58=0,AK58/control!$J$84,IF(V58=1,AK58/control!$J$85,IF(V58=2,AK58/control!$J$86,IF(V58=3,AK58/control!$J$87,IF(V58=4,AK58/control!$J$88,IF(V58=5,AK58/control!$J$89,0))))))","v":10.335742569527968},{"$f":"IF(control!$B$3=1,AN58,IF(control!$B$3=2,AO58,IF(control!$B$3=3,AP58,IF(control!$B$3=4,AQ58,-999))))","v":8.6959372580163201},null,null,367853,383601,10527,9510,1,1]
["Franklin","A","A","Same Day Surgery Center","N",0,0,0,0,0,0,2,2,null,0,null,0,0,{"$f":"IF(C59=\"T\",0,IF(AND(control!$B$10=2,E59=\"4A\",R59>0),4,IF(AND(control!$B$10=2,E59=\"4B\",R59>0),5,IF(AND(control!$B$10=1,C59=\"A\",R59>0),4,IF(AND(C59=\"H\",R59>control!$F$24),1,IF(AND(C59=\"H\",R59>=control!$F$25,R59<=control!$G$25),2,IF(AND(C59=\"H\",R59>control!$F$26,R59<control!$G$26),3,\"null\")))))))","v":"null"},0,{"$f":"IF(C59=\"T\",0,IF(AND(control!$B$10=2,E59=\"4A\",T59>0),4,IF(AND(control!$B$10=2,E59=\"4B\",T59>0),5,IF(AND(control!$B$10=1,C59=\"A\",T59>0),4,IF(AND(C59=\"H\",T59>control!$M$24),1,IF(AND(C59=\"H\",T59>=control!$M$25,T59<=control!$N$25),2,IF(AND(C59=\"H\",T59>control!$M$26,T59<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S59,IF(control!$B$19=2,U59,\"unk\"))","v":"null"},{"$f":"IF(AND(V59=0,control!$B$55=2,N59>control!$G$61),control!$G$61,IF(AND(V59=1,N59>control!$G$61),control!$G$61,IF(AND(V59=2,N59>control!$G$62),control!$G$62,IF(AND(V59=3,N59>control!$G$63),control!$G$63,N59))))","v":0},{"$f":"IF(AND(V59=0,control!$B$55=2,P59>control!$O$61),control!$O$61,IF(AND(V59=1,P59>control!$O$61),control!$O$61,IF(AND(V59=2,P59>control!$O$62),control!$O$62,IF(AND(V59=3,P59>control!$O$63),control!$O$63,IF(AND(V59=4,P59>control!$O$64),control!$O$64,IF(AND(V59=5,P59>control!$O$65),control!$O$65,P59))))))","v":0},{"$f":"O59*control!$B$15/60","v":0},{"$f":"Q59*control!$C$15/60","v":0},{"$f":"IF(V59=control!$B$45,O59*control!$E$45/60,IF(V59=control!$B$46,O59*control!$E$46/60,IF(V59=control!$B$47,O59*control!$E$47/60,IF(V59=control!$B$48,O59*control!$E$48/60,IF(V59=control!$B$49,O59*control!$E$49/60,IF(V59=control!$B$50,O59*control!$E$50/60,0))))))","v":0},{"$f":"IF(V59=control!$B$45,Q59*control!$F$45/60,IF(V59=control!$B$46,Q59*control!$F$46/60,IF(V59=control!$B$47,Q59*control!$F$47/60,IF(V59=control!$B$48,Q59*control!$F$48/60,IF(V59=control!$B$49,Q59*control!$F$49/60,IF(V59=control!$B$50,Q59*control!$F$50/60,0))))))","v":0},0,0,0,0,{"$f":"IF(control!$B$3=1,Y59+Z59,IF(control!$B$3=2,AA59+AB59,IF(control!$B$3=3,AC59+AD59,IF(control!$B$3=4,AE59+AF59,-999))))","v":0},{"$f":"IF(control!$L$14=2,AW59,IF(control!$L$14=3,AY59,AU59))","v":63848},{"$f":"IF(control!$L$14=2,AX59,IF(control!$L$14=3,AZ59,AV59))","v":66274},{"$f":"IF(AND(AH59<>0,control!$O$3=1),100*(AI59-AH59)/AH59,IF(AND(AH59<>0,control!$O$3=2),(((AI59/AH59)^0.25)-1)*100,0))","v":3.7996491667710814},0,null,null,{"$f":"AK59/control!$H$15","v":0},{"$f":"IF(V59=0,AK59/control!$J$45,IF(V59=1,AK59/control!$J$46,IF(V59=2,AK59/control!$J$47,IF(V59=3,AK59/control!$J$48,IF(V59=4,AK59/control!$J$49,IF(V59=5,AK59/control!$J$50,0))))))","v":0},{"$f":"IF(V59=0,AK59/control!$M$71,IF(V59=1,AK59/control!$M$71,IF(V59=2,AK59/control!$M$72,IF(V59=3,AK59/control!$M$73,IF(V59=4,AK59/control!$M$74,IF(V59=5,AK59/control!$M$75,0))))))","v":0},{"$f":"IF(V59=0,AK59/control!$J$84,IF(V59=1,AK59/control!$J$85,IF(V59=2,AK59/control!$J$86,IF(V59=3,AK59/control!$J$87,IF(V59=4,AK59/control!$J$88,IF(V59=5,AK59/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN59,IF(control!$B$3=2,AO59,IF(control!$B$3=3,AP59,IF(control!$B$3=4,AQ59,-999))))","v":0},null,null,63848,66274,null,0,1,1]
["Franklin","H0261","H","Novant Health Franklin Medical Center (closed)","N",70,0,0,3,0,0,-1,2,150,32,90,634,1031,{"$f":"IF(C60=\"T\",0,IF(AND(control!$B$10=2,E60=\"4A\",R60>0),4,IF(AND(control!$B$10=2,E60=\"4B\",R60>0),5,IF(AND(control!$B$10=1,C60=\"A\",R60>0),4,IF(AND(C60=\"H\",R60>control!$F$24),1,IF(AND(C60=\"H\",R60>=control!$F$25,R60<=control!$G$25),2,IF(AND(C60=\"H\",R60>control!$F$26,R60<control!$G$26),3,\"null\")))))))","v":3},666,{"$f":"IF(C60=\"T\",0,IF(AND(control!$B$10=2,E60=\"4A\",T60>0),4,IF(AND(control!$B$10=2,E60=\"4B\",T60>0),5,IF(AND(control!$B$10=1,C60=\"A\",T60>0),4,IF(AND(C60=\"H\",T60>control!$M$24),1,IF(AND(C60=\"H\",T60>=control!$M$25,T60<=control!$N$25),2,IF(AND(C60=\"H\",T60>control!$M$26,T60<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S60,IF(control!$B$19=2,U60,\"unk\"))","v":3},{"$f":"IF(AND(V60=0,control!$B$55=2,N60>control!$G$61),control!$G$61,IF(AND(V60=1,N60>control!$G$61),control!$G$61,IF(AND(V60=2,N60>control!$G$62),control!$G$62,IF(AND(V60=3,N60>control!$G$63),control!$G$63,N60))))","v":150},{"$f":"IF(AND(V60=0,control!$B$55=2,P60>control!$O$61),control!$O$61,IF(AND(V60=1,P60>control!$O$61),control!$O$61,IF(AND(V60=2,P60>control!$O$62),control!$O$62,IF(AND(V60=3,P60>control!$O$63),control!$O$63,IF(AND(V60=4,P60>control!$O$64),control!$O$64,IF(AND(V60=5,P60>control!$O$65),control!$O$65,P60))))))","v":90},{"$f":"O60*control!$B$15/60","v":96},{"$f":"Q60*control!$C$15/60","v":951},{"$f":"IF(V60=control!$B$45,O60*control!$E$45/60,IF(V60=control!$B$46,O60*control!$E$46/60,IF(V60=control!$B$47,O60*control!$E$47/60,IF(V60=control!$B$48,O60*control!$E$48/60,IF(V60=control!$B$49,O60*control!$E$49/60,IF(V60=control!$B$50,O60*control!$E$50/60,0))))))","v":62.303999999999995},{"$f":"IF(V60=control!$B$45,Q60*control!$F$45/60,IF(V60=control!$B$46,Q60*control!$F$46/60,IF(V60=control!$B$47,Q60*control!$F$47/60,IF(V60=control!$B$48,Q60*control!$F$48/60,IF(V60=control!$B$49,Q60*control!$F$49/60,IF(V60=control!$B$50,Q60*control!$F$50/60,0))))))","v":777.49533333333341},80,951,80,951,{"$f":"IF(control!$B$3=1,Y60+Z60,IF(control!$B$3=2,AA60+AB60,IF(control!$B$3=3,AC60+AD60,IF(control!$B$3=4,AE60+AF60,-999))))","v":1047},{"$f":"IF(control!$L$14=2,AW60,IF(control!$L$14=3,AY60,AU60))","v":63848},{"$f":"IF(control!$L$14=2,AX60,IF(control!$L$14=3,AZ60,AV60))","v":66274},{"$f":"IF(AND(AH60<>0,control!$O$3=1),100*(AI60-AH60)/AH60,IF(AND(AH60<>0,control!$O$3=2),(((AI60/AH60)^0.25)-1)*100,0))","v":3.7996491667710814},1086.7823267760932,3.5,203,{"$f":"AK60/control!$H$15","v":0.58054611473081907},{"$f":"IF(V60=0,AK60/control!$J$45,IF(V60=1,AK60/control!$J$46,IF(V60=2,AK60/control!$J$47,IF(V60=3,AK60/control!$J$48,IF(V60=4,AK60/control!$J$49,IF(V60=5,AK60/control!$J$50,0))))))","v":0.6531143790721714},{"$f":"IF(V60=0,AK60/control!$M$71,IF(V60=1,AK60/control!$M$71,IF(V60=2,AK60/control!$M$72,IF(V60=3,AK60/control!$M$73,IF(V60=4,AK60/control!$M$74,IF(V60=5,AK60/control!$M$75,0))))))","v":0.69665533767698284},{"$f":"IF(V60=0,AK60/control!$J$84,IF(V60=1,AK60/control!$J$85,IF(V60=2,AK60/control!$J$86,IF(V60=3,AK60/control!$J$87,IF(V60=4,AK60/control!$J$88,IF(V60=5,AK60/control!$J$89,0))))))","v":0.77627309055435234},{"$f":"IF(control!$B$3=1,AN60,IF(control!$B$3=2,AO60,IF(control!$B$3=3,AP60,IF(control!$B$3=4,AQ60,-999))))","v":0.58054611473081907},null,null,63848,66274,834,666,1,1]
["Gaston","AS0037","A","CaroMont Specialty Surgery","4B",0,0,6,0,0,0,0,6,null,0,33.6,3744,2096.6400000000003,{"$f":"IF(C61=\"T\",0,IF(AND(control!$B$10=2,E61=\"4A\",R61>0),4,IF(AND(control!$B$10=2,E61=\"4B\",R61>0),5,IF(AND(control!$B$10=1,C61=\"A\",R61>0),4,IF(AND(C61=\"H\",R61>control!$F$24),1,IF(AND(C61=\"H\",R61>=control!$F$25,R61<=control!$G$25),2,IF(AND(C61=\"H\",R61>control!$F$26,R61<control!$G$26),3,\"null\")))))))","v":4},3744,{"$f":"IF(C61=\"T\",0,IF(AND(control!$B$10=2,E61=\"4A\",T61>0),4,IF(AND(control!$B$10=2,E61=\"4B\",T61>0),5,IF(AND(control!$B$10=1,C61=\"A\",T61>0),4,IF(AND(C61=\"H\",T61>control!$M$24),1,IF(AND(C61=\"H\",T61>=control!$M$25,T61<=control!$N$25),2,IF(AND(C61=\"H\",T61>control!$M$26,T61<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S61,IF(control!$B$19=2,U61,\"unk\"))","v":4},{"$f":"IF(AND(V61=0,control!$B$55=2,N61>control!$G$61),control!$G$61,IF(AND(V61=1,N61>control!$G$61),control!$G$61,IF(AND(V61=2,N61>control!$G$62),control!$G$62,IF(AND(V61=3,N61>control!$G$63),control!$G$63,N61))))","v":0},{"$f":"IF(AND(V61=0,control!$B$55=2,P61>control!$O$61),control!$O$61,IF(AND(V61=1,P61>control!$O$61),control!$O$61,IF(AND(V61=2,P61>control!$O$62),control!$O$62,IF(AND(V61=3,P61>control!$O$63),control!$O$63,IF(AND(V61=4,P61>control!$O$64),control!$O$64,IF(AND(V61=5,P61>control!$O$65),control!$O$65,P61))))))","v":33.6},{"$f":"O61*control!$B$15/60","v":0},{"$f":"Q61*control!$C$15/60","v":5616},{"$f":"IF(V61=control!$B$45,O61*control!$E$45/60,IF(V61=control!$B$46,O61*control!$E$46/60,IF(V61=control!$B$47,O61*control!$E$47/60,IF(V61=control!$B$48,O61*control!$E$48/60,IF(V61=control!$B$49,O61*control!$E$49/60,IF(V61=control!$B$50,O61*control!$E$50/60,0))))))","v":0},{"$f":"IF(V61=control!$B$45,Q61*control!$F$45/60,IF(V61=control!$B$46,Q61*control!$F$46/60,IF(V61=control!$B$47,Q61*control!$F$47/60,IF(V61=control!$B$48,Q61*control!$F$48/60,IF(V61=control!$B$49,Q61*control!$F$49/60,IF(V61=control!$B$50,Q61*control!$F$50/60,0))))))","v":3619.2},0,2096.6400000000003,0,2096.6400000000003,{"$f":"IF(control!$B$3=1,Y61+Z61,IF(control!$B$3=2,AA61+AB61,IF(control!$B$3=3,AC61+AD61,IF(control!$B$3=4,AE61+AF61,-999))))","v":5616},{"$f":"IF(control!$L$14=2,AW61,IF(control!$L$14=3,AY61,AU61))","v":211936},{"$f":"IF(control!$L$14=2,AX61,IF(control!$L$14=3,AZ61,AV61))","v":217735},{"$f":"IF(AND(AH61<>0,control!$O$3=1),100*(AI61-AH61)/AH61,IF(AND(AH61<>0,control!$O$3=2),(((AI61/AH61)^0.25)-1)*100,0))","v":2.7362033821531027},5769.6651819417184,6.5,194,{"$f":"AK61/control!$H$15","v":3.0820861014645931},{"$f":"IF(V61=0,AK61/control!$J$45,IF(V61=1,AK61/control!$J$46,IF(V61=2,AK61/control!$J$47,IF(V61=3,AK61/control!$J$48,IF(V61=4,AK61/control!$J$49,IF(V61=5,AK61/control!$J$50,0))))))","v":3.852607626830741},{"$f":"IF(V61=0,AK61/control!$M$71,IF(V61=1,AK61/control!$M$71,IF(V61=2,AK61/control!$M$72,IF(V61=3,AK61/control!$M$73,IF(V61=4,AK61/control!$M$74,IF(V61=5,AK61/control!$M$75,0))))))","v":4.1094481352861241},{"$f":"IF(V61=0,AK61/control!$J$84,IF(V61=1,AK61/control!$J$85,IF(V61=2,AK61/control!$J$86,IF(V61=3,AK61/control!$J$87,IF(V61=4,AK61/control!$J$88,IF(V61=5,AK61/control!$J$89,0))))))","v":4.4601617052734372},{"$f":"IF(control!$B$3=1,AN61,IF(control!$B$3=2,AO61,IF(control!$B$3=3,AP61,IF(control!$B$3=4,AQ61,-999))))","v":3.0820861014645931},null,null,211936,217735,381,3744,1,1]
["Gaston","H0105","H","CaroMont Regional Medical Center","N",372,5,8,9,-4,0,0,18,120.27,4006,77.8,8221,18689.923666666666,{"$f":"IF(C62=\"T\",0,IF(AND(control!$B$10=2,E62=\"4A\",R62>0),4,IF(AND(control!$B$10=2,E62=\"4B\",R62>0),5,IF(AND(control!$B$10=1,C62=\"A\",R62>0),4,IF(AND(C62=\"H\",R62>control!$F$24),1,IF(AND(C62=\"H\",R62>=control!$F$25,R62<=control!$G$25),2,IF(AND(C62=\"H\",R62>control!$F$26,R62<control!$G$26),3,\"null\")))))))","v":2},12227,{"$f":"IF(C62=\"T\",0,IF(AND(control!$B$10=2,E62=\"4A\",T62>0),4,IF(AND(control!$B$10=2,E62=\"4B\",T62>0),5,IF(AND(control!$B$10=1,C62=\"A\",T62>0),4,IF(AND(C62=\"H\",T62>control!$M$24),1,IF(AND(C62=\"H\",T62>=control!$M$25,T62<=control!$N$25),2,IF(AND(C62=\"H\",T62>control!$M$26,T62<control!$N$26),3,\"null\")))))))","v":1},{"$f":"IF(control!$B$19=1,S62,IF(control!$B$19=2,U62,\"unk\"))","v":2},{"$f":"IF(AND(V62=0,control!$B$55=2,N62>control!$G$61),control!$G$61,IF(AND(V62=1,N62>control!$G$61),control!$G$61,IF(AND(V62=2,N62>control!$G$62),control!$G$62,IF(AND(V62=3,N62>control!$G$63),control!$G$63,N62))))","v":120.27},{"$f":"IF(AND(V62=0,control!$B$55=2,P62>control!$O$61),control!$O$61,IF(AND(V62=1,P62>control!$O$61),control!$O$61,IF(AND(V62=2,P62>control!$O$62),control!$O$62,IF(AND(V62=3,P62>control!$O$63),control!$O$63,IF(AND(V62=4,P62>control!$O$64),control!$O$64,IF(AND(V62=5,P62>control!$O$65),control!$O$65,P62))))))","v":77.8},{"$f":"O62*control!$B$15/60","v":12018},{"$f":"Q62*control!$C$15/60","v":12331.5},{"$f":"IF(V62=control!$B$45,O62*control!$E$45/60,IF(V62=control!$B$46,O62*control!$E$46/60,IF(V62=control!$B$47,O62*control!$E$47/60,IF(V62=control!$B$48,O62*control!$E$48/60,IF(V62=control!$B$49,O62*control!$E$49/60,IF(V62=control!$B$50,O62*control!$E$50/60,0))))))","v":10282.066666666668},{"$f":"IF(V62=control!$B$45,Q62*control!$F$45/60,IF(V62=control!$B$46,Q62*control!$F$46/60,IF(V62=control!$B$47,Q62*control!$F$47/60,IF(V62=control!$B$48,Q62*control!$F$48/60,IF(V62=control!$B$49,Q62*control!$F$49/60,IF(V62=control!$B$50,Q62*control!$F$50/60,0))))))","v":13838.683333333332},8030.027,10659.896666666666,8030.027,10659.896666666666,{"$f":"IF(control!$B$3=1,Y62+Z62,IF(control!$B$3=2,AA62+AB62,IF(control!$B$3=3,AC62+AD62,IF(control!$B$3=4,AE62+AF62,-999))))","v":24349.5},{"$f":"IF(control!$L$14=2,AW62,IF(control!$L$14=3,AY62,AU62))","v":211936},{"$f":"IF(control!$L$14=2,AX62,IF(control!$L$14=3,AZ62,AV62))","v":217735},{"$f":"IF(AND(AH62<>0,control!$O$3=1),100*(AI62-AH62)/AH62,IF(AND(AH62<>0,control!$O$3=2),(((AI62/AH62)^0.25)-1)*100,0))","v":2.7362033821531027},25015.751842537371,7.9,261,{"$f":"AK62/control!$H$15","v":13.363115300500732},{"$f":"IF(V62=0,AK62/control!$J$45,IF(V62=1,AK62/control!$J$46,IF(V62=2,AK62/control!$J$47,IF(V62=3,AK62/control!$J$48,IF(V62=4,AK62/control!$J$49,IF(V62=5,AK62/control!$J$50,0))))))","v":13.363115300500732},{"$f":"IF(V62=0,AK62/control!$M$71,IF(V62=1,AK62/control!$M$71,IF(V62=2,AK62/control!$M$72,IF(V62=3,AK62/control!$M$73,IF(V62=4,AK62/control!$M$74,IF(V62=5,AK62/control!$M$75,0))))))","v":14.253989653867448},{"$f":"IF(V62=0,AK62/control!$J$84,IF(V62=1,AK62/control!$J$85,IF(V62=2,AK62/control!$J$86,IF(V62=3,AK62/control!$J$87,IF(V62=4,AK62/control!$J$88,IF(V62=5,AK62/control!$J$89,0))))))","v":15.883017042880871},{"$f":"IF(control!$B$3=1,AN62,IF(control!$B$3=2,AO62,IF(control!$B$3=3,AP62,IF(control!$B$3=4,AQ62,-999))))","v":13.363115300500732},null,null,211936,217735,17009,12227,1,1]
["Granville","H0098","H","Granville Health System","N",62,0,0,3,0,0,0,3,80,725,49,2230,2787.8333333333335,{"$f":"IF(C63=\"T\",0,IF(AND(control!$B$10=2,E63=\"4A\",R63>0),4,IF(AND(control!$B$10=2,E63=\"4B\",R63>0),5,IF(AND(control!$B$10=1,C63=\"A\",R63>0),4,IF(AND(C63=\"H\",R63>control!$F$24),1,IF(AND(C63=\"H\",R63>=control!$F$25,R63<=control!$G$25),2,IF(AND(C63=\"H\",R63>control!$F$26,R63<control!$G$26),3,\"null\")))))))","v":3},2955,{"$f":"IF(C63=\"T\",0,IF(AND(control!$B$10=2,E63=\"4A\",T63>0),4,IF(AND(control!$B$10=2,E63=\"4B\",T63>0),5,IF(AND(control!$B$10=1,C63=\"A\",T63>0),4,IF(AND(C63=\"H\",T63>control!$M$24),1,IF(AND(C63=\"H\",T63>=control!$M$25,T63<=control!$N$25),2,IF(AND(C63=\"H\",T63>control!$M$26,T63<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S63,IF(control!$B$19=2,U63,\"unk\"))","v":3},{"$f":"IF(AND(V63=0,control!$B$55=2,N63>control!$G$61),control!$G$61,IF(AND(V63=1,N63>control!$G$61),control!$G$61,IF(AND(V63=2,N63>control!$G$62),control!$G$62,IF(AND(V63=3,N63>control!$G$63),control!$G$63,N63))))","v":80},{"$f":"IF(AND(V63=0,control!$B$55=2,P63>control!$O$61),control!$O$61,IF(AND(V63=1,P63>control!$O$61),control!$O$61,IF(AND(V63=2,P63>control!$O$62),control!$O$62,IF(AND(V63=3,P63>control!$O$63),control!$O$63,IF(AND(V63=4,P63>control!$O$64),control!$O$64,IF(AND(V63=5,P63>control!$O$65),control!$O$65,P63))))))","v":49},{"$f":"O63*control!$B$15/60","v":2175},{"$f":"Q63*control!$C$15/60","v":3345},{"$f":"IF(V63=control!$B$45,O63*control!$E$45/60,IF(V63=control!$B$46,O63*control!$E$46/60,IF(V63=control!$B$47,O63*control!$E$47/60,IF(V63=control!$B$48,O63*control!$E$48/60,IF(V63=control!$B$49,O63*control!$E$49/60,IF(V63=control!$B$50,O63*control!$E$50/60,0))))))","v":1411.575},{"$f":"IF(V63=control!$B$45,Q63*control!$F$45/60,IF(V63=control!$B$46,Q63*control!$F$46/60,IF(V63=control!$B$47,Q63*control!$F$47/60,IF(V63=control!$B$48,Q63*control!$F$48/60,IF(V63=control!$B$49,Q63*control!$F$49/60,IF(V63=control!$B$50,Q63*control!$F$50/60,0))))))","v":2734.7233333333334},966.66666666666663,1821.1666666666667,966.66666666666663,1821.1666666666667,{"$f":"IF(control!$B$3=1,Y63+Z63,IF(control!$B$3=2,AA63+AB63,IF(control!$B$3=3,AC63+AD63,IF(control!$B$3=4,AE63+AF63,-999))))","v":5520},{"$f":"IF(control!$L$14=2,AW63,IF(control!$L$14=3,AY63,AU63))","v":58280},{"$f":"IF(control!$L$14=2,AX63,IF(control!$L$14=3,AZ63,AV63))","v":59044},{"$f":"IF(AND(AH63<>0,control!$O$3=1),100*(AI63-AH63)/AH63,IF(AND(AH63<>0,control!$O$3=2),(((AI63/AH63)^0.25)-1)*100,0))","v":1.3109128345916266},5592.362388469458,6,254,{"$f":"AK63/control!$H$15","v":2.9873730707635993},{"$f":"IF(V63=0,AK63/control!$J$45,IF(V63=1,AK63/control!$J$46,IF(V63=2,AK63/control!$J$47,IF(V63=3,AK63/control!$J$48,IF(V63=4,AK63/control!$J$49,IF(V63=5,AK63/control!$J$50,0))))))","v":3.3607947046090492},{"$f":"IF(V63=0,AK63/control!$M$71,IF(V63=1,AK63/control!$M$71,IF(V63=2,AK63/control!$M$72,IF(V63=3,AK63/control!$M$73,IF(V63=4,AK63/control!$M$74,IF(V63=5,AK63/control!$M$75,0))))))","v":3.5848476849163191},{"$f":"IF(V63=0,AK63/control!$J$84,IF(V63=1,AK63/control!$J$85,IF(V63=2,AK63/control!$J$86,IF(V63=3,AK63/control!$J$87,IF(V63=4,AK63/control!$J$88,IF(V63=5,AK63/control!$J$89,0))))))","v":3.9945445631924699},{"$f":"IF(control!$B$3=1,AN63,IF(control!$B$3=2,AO63,IF(control!$B$3=3,AP63,IF(control!$B$3=4,AQ63,-999))))","v":2.9873730707635993},null,null,58280,59044,2589,2955,1,1]
["Guilford","A","A","Premier Surgery Center","N",0,0,0,0,0,0,2,2,null,0,null,0,0,{"$f":"IF(C64=\"T\",0,IF(AND(control!$B$10=2,E64=\"4A\",R64>0),4,IF(AND(control!$B$10=2,E64=\"4B\",R64>0),5,IF(AND(control!$B$10=1,C64=\"A\",R64>0),4,IF(AND(C64=\"H\",R64>control!$F$24),1,IF(AND(C64=\"H\",R64>=control!$F$25,R64<=control!$G$25),2,IF(AND(C64=\"H\",R64>control!$F$26,R64<control!$G$26),3,\"null\")))))))","v":"null"},0,{"$f":"IF(C64=\"T\",0,IF(AND(control!$B$10=2,E64=\"4A\",T64>0),4,IF(AND(control!$B$10=2,E64=\"4B\",T64>0),5,IF(AND(control!$B$10=1,C64=\"A\",T64>0),4,IF(AND(C64=\"H\",T64>control!$M$24),1,IF(AND(C64=\"H\",T64>=control!$M$25,T64<=control!$N$25),2,IF(AND(C64=\"H\",T64>control!$M$26,T64<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S64,IF(control!$B$19=2,U64,\"unk\"))","v":"null"},{"$f":"IF(AND(V64=0,control!$B$55=2,N64>control!$G$61),control!$G$61,IF(AND(V64=1,N64>control!$G$61),control!$G$61,IF(AND(V64=2,N64>control!$G$62),control!$G$62,IF(AND(V64=3,N64>control!$G$63),control!$G$63,N64))))","v":0},{"$f":"IF(AND(V64=0,control!$B$55=2,P64>control!$O$61),control!$O$61,IF(AND(V64=1,P64>control!$O$61),control!$O$61,IF(AND(V64=2,P64>control!$O$62),control!$O$62,IF(AND(V64=3,P64>control!$O$63),control!$O$63,IF(AND(V64=4,P64>control!$O$64),control!$O$64,IF(AND(V64=5,P64>control!$O$65),control!$O$65,P64))))))","v":0},{"$f":"O64*control!$B$15/60","v":0},{"$f":"Q64*control!$C$15/60","v":0},{"$f":"IF(V64=control!$B$45,O64*control!$E$45/60,IF(V64=control!$B$46,O64*control!$E$46/60,IF(V64=control!$B$47,O64*control!$E$47/60,IF(V64=control!$B$48,O64*control!$E$48/60,IF(V64=control!$B$49,O64*control!$E$49/60,IF(V64=control!$B$50,O64*control!$E$50/60,0))))))","v":0},{"$f":"IF(V64=control!$B$45,Q64*control!$F$45/60,IF(V64=control!$B$46,Q64*control!$F$46/60,IF(V64=control!$B$47,Q64*control!$F$47/60,IF(V64=control!$B$48,Q64*control!$F$48/60,IF(V64=control!$B$49,Q64*control!$F$49/60,IF(V64=control!$B$50,Q64*control!$F$50/60,0))))))","v":0},0,0,0,0,{"$f":"IF(control!$B$3=1,Y64+Z64,IF(control!$B$3=2,AA64+AB64,IF(control!$B$3=3,AC64+AD64,IF(control!$B$3=4,AE64+AF64,-999))))","v":0},{"$f":"IF(control!$L$14=2,AW64,IF(control!$L$14=3,AY64,AU64))","v":516415},{"$f":"IF(control!$L$14=2,AX64,IF(control!$L$14=3,AZ64,AV64))","v":531454},{"$f":"IF(AND(AH64<>0,control!$O$3=1),100*(AI64-AH64)/AH64,IF(AND(AH64<>0,control!$O$3=2),(((AI64/AH64)^0.25)-1)*100,0))","v":2.9121927132248291},0,null,null,{"$f":"AK64/control!$H$15","v":0},{"$f":"IF(V64=0,AK64/control!$J$45,IF(V64=1,AK64/control!$J$46,IF(V64=2,AK64/control!$J$47,IF(V64=3,AK64/control!$J$48,IF(V64=4,AK64/control!$J$49,IF(V64=5,AK64/control!$J$50,0))))))","v":0},{"$f":"IF(V64=0,AK64/control!$M$71,IF(V64=1,AK64/control!$M$71,IF(V64=2,AK64/control!$M$72,IF(V64=3,AK64/control!$M$73,IF(V64=4,AK64/control!$M$74,IF(V64=5,AK64/control!$M$75,0))))))","v":0},{"$f":"IF(V64=0,AK64/control!$J$84,IF(V64=1,AK64/control!$J$85,IF(V64=2,AK64/control!$J$86,IF(V64=3,AK64/control!$J$87,IF(V64=4,AK64/control!$J$88,IF(V64=5,AK64/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN64,IF(control!$B$3=2,AO64,IF(control!$B$3=3,AP64,IF(control!$B$3=4,AQ64,-999))))","v":0},null,null,516415,531454,null,0,1,1]
["Guilford","AS0009","A","Greensboro Specialty Surgical Center","4B",0,0,3,0,0,0,0,3,null,0,60.3,2583,2595.915,{"$f":"IF(C65=\"T\",0,IF(AND(control!$B$10=2,E65=\"4A\",R65>0),4,IF(AND(control!$B$10=2,E65=\"4B\",R65>0),5,IF(AND(control!$B$10=1,C65=\"A\",R65>0),4,IF(AND(C65=\"H\",R65>control!$F$24),1,IF(AND(C65=\"H\",R65>=control!$F$25,R65<=control!$G$25),2,IF(AND(C65=\"H\",R65>control!$F$26,R65<control!$G$26),3,\"null\")))))))","v":4},2583,{"$f":"IF(C65=\"T\",0,IF(AND(control!$B$10=2,E65=\"4A\",T65>0),4,IF(AND(control!$B$10=2,E65=\"4B\",T65>0),5,IF(AND(control!$B$10=1,C65=\"A\",T65>0),4,IF(AND(C65=\"H\",T65>control!$M$24),1,IF(AND(C65=\"H\",T65>=control!$M$25,T65<=control!$N$25),2,IF(AND(C65=\"H\",T65>control!$M$26,T65<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S65,IF(control!$B$19=2,U65,\"unk\"))","v":4},{"$f":"IF(AND(V65=0,control!$B$55=2,N65>control!$G$61),control!$G$61,IF(AND(V65=1,N65>control!$G$61),control!$G$61,IF(AND(V65=2,N65>control!$G$62),control!$G$62,IF(AND(V65=3,N65>control!$G$63),control!$G$63,N65))))","v":0},{"$f":"IF(AND(V65=0,control!$B$55=2,P65>control!$O$61),control!$O$61,IF(AND(V65=1,P65>control!$O$61),control!$O$61,IF(AND(V65=2,P65>control!$O$62),control!$O$62,IF(AND(V65=3,P65>control!$O$63),control!$O$63,IF(AND(V65=4,P65>control!$O$64),control!$O$64,IF(AND(V65=5,P65>control!$O$65),control!$O$65,P65))))))","v":60.3},{"$f":"O65*control!$B$15/60","v":0},{"$f":"Q65*control!$C$15/60","v":3874.5},{"$f":"IF(V65=control!$B$45,O65*control!$E$45/60,IF(V65=control!$B$46,O65*control!$E$46/60,IF(V65=control!$B$47,O65*control!$E$47/60,IF(V65=control!$B$48,O65*control!$E$48/60,IF(V65=control!$B$49,O65*control!$E$49/60,IF(V65=control!$B$50,O65*control!$E$50/60,0))))))","v":0},{"$f":"IF(V65=control!$B$45,Q65*control!$F$45/60,IF(V65=control!$B$46,Q65*control!$F$46/60,IF(V65=control!$B$47,Q65*control!$F$47/60,IF(V65=control!$B$48,Q65*control!$F$48/60,IF(V65=control!$B$49,Q65*control!$F$49/60,IF(V65=control!$B$50,Q65*control!$F$50/60,0))))))","v":2496.9},0,2595.915,0,2595.915,{"$f":"IF(control!$B$3=1,Y65+Z65,IF(control!$B$3=2,AA65+AB65,IF(control!$B$3=3,AC65+AD65,IF(control!$B$3=4,AE65+AF65,-999))))","v":3874.5},{"$f":"IF(control!$L$14=2,AW65,IF(control!$L$14=3,AY65,AU65))","v":516415},{"$f":"IF(control!$L$14=2,AX65,IF(control!$L$14=3,AZ65,AV65))","v":531454},{"$f":"IF(AND(AH65<>0,control!$O$3=1),100*(AI65-AH65)/AH65,IF(AND(AH65<>0,control!$O$3=2),(((AI65/AH65)^0.25)-1)*100,0))","v":2.9121927132248291},3987.3329066738961,7,254,{"$f":"AK65/control!$H$15","v":2.129985527069389},{"$f":"IF(V65=0,AK65/control!$J$45,IF(V65=1,AK65/control!$J$46,IF(V65=2,AK65/control!$J$47,IF(V65=3,AK65/control!$J$48,IF(V65=4,AK65/control!$J$49,IF(V65=5,AK65/control!$J$50,0))))))","v":2.6624819088367357},{"$f":"IF(V65=0,AK65/control!$M$71,IF(V65=1,AK65/control!$M$71,IF(V65=2,AK65/control!$M$72,IF(V65=3,AK65/control!$M$73,IF(V65=4,AK65/control!$M$74,IF(V65=5,AK65/control!$M$75,0))))))","v":2.8399807027591852},{"$f":"IF(V65=0,AK65/control!$J$84,IF(V65=1,AK65/control!$J$85,IF(V65=2,AK65/control!$J$86,IF(V65=3,AK65/control!$J$87,IF(V65=4,AK65/control!$J$88,IF(V65=5,AK65/control!$J$89,0))))))","v":3.0823538239594126},{"$f":"IF(control!$B$3=1,AN65,IF(control!$B$3=2,AO65,IF(control!$B$3=3,AP65,IF(control!$B$3=4,AQ65,-999))))","v":2.129985527069389},null,null,516415,531454,2625,2583,1,1]
["Guilford","AS0015","under","Carolina Birth Center","N",0,0,1,0,0,0,0,{"$f":"SUM(G66:L66)","v":1},null,0,30,5,2.5,{"$f":"IF(C66=\"T\",0,IF(AND(control!$B$10=2,E66=\"4A\",R66>0),4,IF(AND(control!$B$10=2,E66=\"4B\",R66>0),5,IF(AND(control!$B$10=1,C66=\"A\",R66>0),4,IF(AND(C66=\"H\",R66>control!$F$24),1,IF(AND(C66=\"H\",R66>=control!$F$25,R66<=control!$G$25),2,IF(AND(C66=\"H\",R66>control!$F$26,R66<control!$G$26),3,\"null\")))))))","v":"null"},5,{"$f":"IF(C66=\"T\",0,IF(AND(control!$B$10=2,E66=\"4A\",T66>0),4,IF(AND(control!$B$10=2,E66=\"4B\",T66>0),5,IF(AND(control!$B$10=1,C66=\"A\",T66>0),4,IF(AND(C66=\"H\",T66>control!$M$24),1,IF(AND(C66=\"H\",T66>=control!$M$25,T66<=control!$N$25),2,IF(AND(C66=\"H\",T66>control!$M$26,T66<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S66,IF(control!$B$19=2,U66,\"unk\"))","v":"null"},{"$f":"IF(AND(V66=0,control!$B$55=2,N66>control!$G$61),control!$G$61,IF(AND(V66=1,N66>control!$G$61),control!$G$61,IF(AND(V66=2,N66>control!$G$62),control!$G$62,IF(AND(V66=3,N66>control!$G$63),control!$G$63,N66))))","v":0},{"$f":"IF(AND(V66=0,control!$B$55=2,P66>control!$O$61),control!$O$61,IF(AND(V66=1,P66>control!$O$61),control!$O$61,IF(AND(V66=2,P66>control!$O$62),control!$O$62,IF(AND(V66=3,P66>control!$O$63),control!$O$63,IF(AND(V66=4,P66>control!$O$64),control!$O$64,IF(AND(V66=5,P66>control!$O$65),control!$O$65,P66))))))","v":30},{"$f":"O66*control!$B$15/60","v":0},{"$f":"Q66*control!$C$15/60","v":7.5},{"$f":"IF(V66=control!$B$45,O66*control!$E$45/60,IF(V66=control!$B$46,O66*control!$E$46/60,IF(V66=control!$B$47,O66*control!$E$47/60,IF(V66=control!$B$48,O66*control!$E$48/60,IF(V66=control!$B$49,O66*control!$E$49/60,IF(V66=control!$B$50,O66*control!$E$50/60,0))))))","v":0},{"$f":"IF(V66=control!$B$45,Q66*control!$F$45/60,IF(V66=control!$B$46,Q66*control!$F$46/60,IF(V66=control!$B$47,Q66*control!$F$47/60,IF(V66=control!$B$48,Q66*control!$F$48/60,IF(V66=control!$B$49,Q66*control!$F$49/60,IF(V66=control!$B$50,Q66*control!$F$50/60,0))))))","v":0},0,2.5,0,2.5,{"$f":"IF(control!$B$3=1,Y66+Z66,IF(control!$B$3=2,AA66+AB66,IF(control!$B$3=3,AC66+AD66,IF(control!$B$3=4,AE66+AF66,-999))))","v":7.5},{"$f":"IF(control!$L$14=2,AW66,IF(control!$L$14=3,AY66,AU66))","v":516415},{"$f":"IF(control!$L$14=2,AX66,IF(control!$L$14=3,AZ66,AV66))","v":531454},{"$f":"IF(AND(AH66<>0,control!$O$3=1),100*(AI66-AH66)/AH66,IF(AND(AH66<>0,control!$O$3=2),(((AI66/AH66)^0.25)-1)*100,0))","v":2.9121927132248291},7.7184144534918619,2,104,{"$f":"AK66/control!$H$15","v":4.1230846439593277E-3},{"$f":"IF(V66=0,AK66/control!$J$45,IF(V66=1,AK66/control!$J$46,IF(V66=2,AK66/control!$J$47,IF(V66=3,AK66/control!$J$48,IF(V66=4,AK66/control!$J$49,IF(V66=5,AK66/control!$J$50,0))))))","v":0},{"$f":"IF(V66=0,AK66/control!$M$71,IF(V66=1,AK66/control!$M$71,IF(V66=2,AK66/control!$M$72,IF(V66=3,AK66/control!$M$73,IF(V66=4,AK66/control!$M$74,IF(V66=5,AK66/control!$M$75,0))))))","v":0},{"$f":"IF(V66=0,AK66/control!$J$84,IF(V66=1,AK66/control!$J$85,IF(V66=2,AK66/control!$J$86,IF(V66=3,AK66/control!$J$87,IF(V66=4,AK66/control!$J$88,IF(V66=5,AK66/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN66,IF(control!$B$3=2,AO66,IF(control!$B$3=3,AP66,IF(control!$B$3=4,AQ66,-999))))","v":4.1230846439593277E-3},null,null,516415,531454,313,5,1,1]
["Guilford","AS0018","A","Surgical Center of Greensboro","4B",0,0,13,0,0,0,0,13,null,0,110.21,13000,{"$f":"(N67*O67+P67*Q67)/60","v":23878.833333333332},{"$f":"IF(C67=\"T\",0,IF(AND(control!$B$10=2,E67=\"4A\",R67>0),4,IF(AND(control!$B$10=2,E67=\"4B\",R67>0),5,IF(AND(control!$B$10=1,C67=\"A\",R67>0),4,IF(AND(C67=\"H\",R67>control!$F$24),1,IF(AND(C67=\"H\",R67>=control!$F$25,R67<=control!$G$25),2,IF(AND(C67=\"H\",R67>control!$F$26,R67<control!$G$26),3,\"null\")))))))","v":4},{"$f":"O67+Q67","v":13000},{"$f":"IF(C67=\"T\",0,IF(AND(control!$B$10=2,E67=\"4A\",T67>0),4,IF(AND(control!$B$10=2,E67=\"4B\",T67>0),5,IF(AND(control!$B$10=1,C67=\"A\",T67>0),4,IF(AND(C67=\"H\",T67>control!$M$24),1,IF(AND(C67=\"H\",T67>=control!$M$25,T67<=control!$N$25),2,IF(AND(C67=\"H\",T67>control!$M$26,T67<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S67,IF(control!$B$19=2,U67,\"unk\"))","v":4},{"$f":"IF(AND(V67=0,control!$B$55=2,N67>control!$G$61),control!$G$61,IF(AND(V67=1,N67>control!$G$61),control!$G$61,IF(AND(V67=2,N67>control!$G$62),control!$G$62,IF(AND(V67=3,N67>control!$G$63),control!$G$63,N67))))","v":0},{"$f":"IF(AND(V67=0,control!$B$55=2,P67>control!$O$61),control!$O$61,IF(AND(V67=1,P67>control!$O$61),control!$O$61,IF(AND(V67=2,P67>control!$O$62),control!$O$62,IF(AND(V67=3,P67>control!$O$63),control!$O$63,IF(AND(V67=4,P67>control!$O$64),control!$O$64,IF(AND(V67=5,P67>control!$O$65),control!$O$65,P67))))))","v":78.28475097453304},{"$f":"O67*control!$B$15/60","v":0},{"$f":"Q67*control!$C$15/60","v":19500},{"$f":"IF(V67=control!$B$45,O67*control!$E$45/60,IF(V67=control!$B$46,O67*control!$E$46/60,IF(V67=control!$B$47,O67*control!$E$47/60,IF(V67=control!$B$48,O67*control!$E$48/60,IF(V67=control!$B$49,O67*control!$E$49/60,IF(V67=control!$B$50,O67*control!$E$50/60,0))))))","v":0},{"$f":"IF(V67=control!$B$45,Q67*control!$F$45/60,IF(V67=control!$B$46,Q67*control!$F$46/60,IF(V67=control!$B$47,Q67*control!$F$47/60,IF(V67=control!$B$48,Q67*control!$F$48/60,IF(V67=control!$B$49,Q67*control!$F$49/60,IF(V67=control!$B$50,Q67*control!$F$50/60,0))))))","v":12566.666666666666},{"$f":"O67*W67/60","v":0},{"$f":"Q67*X67/60","v":16961.69604448216},{"$f":"N67*O67/60","v":0},{"$f":"P67*Q67/60","v":23878.833333333332},{"$f":"IF(control!$B$3=1,Y67+Z67,IF(control!$B$3=2,AA67+AB67,IF(control!$B$3=3,AC67+AD67,IF(control!$B$3=4,AE67+AF67,-999))))","v":19500},{"$f":"IF(control!$L$14=2,AW67,IF(control!$L$14=3,AY67,AU67))","v":516415},{"$f":"IF(control!$L$14=2,AX67,IF(control!$L$14=3,AZ67,AV67))","v":531454},{"$f":"IF(AND(AH67<>0,control!$O$3=1),100*(AI67-AH67)/AH67,IF(AND(AH67<>0,control!$O$3=2),(((AI67/AH67)^0.25)-1)*100,0))","v":2.9121927132248291},{"$f":"AG67+AG67*AJ67/100","v":20067.877579078842},9,255,{"$f":"AK67/control!$H$15","v":10.720020074294254},{"$f":"IF(V67=0,AK67/control!$J$45,IF(V67=1,AK67/control!$J$46,IF(V67=2,AK67/control!$J$47,IF(V67=3,AK67/control!$J$48,IF(V67=4,AK67/control!$J$49,IF(V67=5,AK67/control!$J$50,0))))))","v":13.400025092867816},{"$f":"IF(V67=0,AK67/control!$M$71,IF(V67=1,AK67/control!$M$71,IF(V67=2,AK67/control!$M$72,IF(V67=3,AK67/control!$M$73,IF(V67=4,AK67/control!$M$74,IF(V67=5,AK67/control!$M$75,0))))))","v":14.293360099059004},{"$f":"IF(V67=0,AK67/control!$J$84,IF(V67=1,AK67/control!$J$85,IF(V67=2,AK67/control!$J$86,IF(V67=3,AK67/control!$J$87,IF(V67=4,AK67/control!$J$88,IF(V67=5,AK67/control!$J$89,0))))))","v":15.513201591743076},{"$f":"IF(control!$B$3=1,AN67,IF(control!$B$3=2,AO67,IF(control!$B$3=3,AP67,IF(control!$B$3=4,AQ67,-999))))","v":10.720020074294254},null,null,516415,531454,11795,13000,1,1]
["Guilford","AS0033","A","Surgical Eye Center","4A",0,0,4,0,0,0,0,4,null,0,30,1984,992,{"$f":"IF(C68=\"T\",0,IF(AND(control!$B$10=2,E68=\"4A\",R68>0),4,IF(AND(control!$B$10=2,E68=\"4B\",R68>0),5,IF(AND(control!$B$10=1,C68=\"A\",R68>0),4,IF(AND(C68=\"H\",R68>control!$F$24),1,IF(AND(C68=\"H\",R68>=control!$F$25,R68<=control!$G$25),2,IF(AND(C68=\"H\",R68>control!$F$26,R68<control!$G$26),3,\"null\")))))))","v":4},1984,{"$f":"IF(C68=\"T\",0,IF(AND(control!$B$10=2,E68=\"4A\",T68>0),4,IF(AND(control!$B$10=2,E68=\"4B\",T68>0),5,IF(AND(control!$B$10=1,C68=\"A\",T68>0),4,IF(AND(C68=\"H\",T68>control!$M$24),1,IF(AND(C68=\"H\",T68>=control!$M$25,T68<=control!$N$25),2,IF(AND(C68=\"H\",T68>control!$M$26,T68<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S68,IF(control!$B$19=2,U68,\"unk\"))","v":4},{"$f":"IF(AND(V68=0,control!$B$55=2,N68>control!$G$61),control!$G$61,IF(AND(V68=1,N68>control!$G$61),control!$G$61,IF(AND(V68=2,N68>control!$G$62),control!$G$62,IF(AND(V68=3,N68>control!$G$63),control!$G$63,N68))))","v":0},{"$f":"IF(AND(V68=0,control!$B$55=2,P68>control!$O$61),control!$O$61,IF(AND(V68=1,P68>control!$O$61),control!$O$61,IF(AND(V68=2,P68>control!$O$62),control!$O$62,IF(AND(V68=3,P68>control!$O$63),control!$O$63,IF(AND(V68=4,P68>control!$O$64),control!$O$64,IF(AND(V68=5,P68>control!$O$65),control!$O$65,P68))))))","v":30},{"$f":"O68*control!$B$15/60","v":0},{"$f":"Q68*control!$C$15/60","v":2976},{"$f":"IF(V68=control!$B$45,O68*control!$E$45/60,IF(V68=control!$B$46,O68*control!$E$46/60,IF(V68=control!$B$47,O68*control!$E$47/60,IF(V68=control!$B$48,O68*control!$E$48/60,IF(V68=control!$B$49,O68*control!$E$49/60,IF(V68=control!$B$50,O68*control!$E$50/60,0))))))","v":0},{"$f":"IF(V68=control!$B$45,Q68*control!$F$45/60,IF(V68=control!$B$46,Q68*control!$F$46/60,IF(V68=control!$B$47,Q68*control!$F$47/60,IF(V68=control!$B$48,Q68*control!$F$48/60,IF(V68=control!$B$49,Q68*control!$F$49/60,IF(V68=control!$B$50,Q68*control!$F$50/60,0))))))","v":1917.8666666666666},0,992,0,992,{"$f":"IF(control!$B$3=1,Y68+Z68,IF(control!$B$3=2,AA68+AB68,IF(control!$B$3=3,AC68+AD68,IF(control!$B$3=4,AE68+AF68,-999))))","v":2976},{"$f":"IF(control!$L$14=2,AW68,IF(control!$L$14=3,AY68,AU68))","v":516415},{"$f":"IF(control!$L$14=2,AX68,IF(control!$L$14=3,AZ68,AV68))","v":531454},{"$f":"IF(AND(AH68<>0,control!$O$3=1),100*(AI68-AH68)/AH68,IF(AND(AH68<>0,control!$O$3=2),(((AI68/AH68)^0.25)-1)*100,0))","v":2.9121927132248291},3062.6668551455709,9,156,{"$f":"AK68/control!$H$15","v":1.6360399867230615},{"$f":"IF(V68=0,AK68/control!$J$45,IF(V68=1,AK68/control!$J$46,IF(V68=2,AK68/control!$J$47,IF(V68=3,AK68/control!$J$48,IF(V68=4,AK68/control!$J$49,IF(V68=5,AK68/control!$J$50,0))))))","v":2.0450499834038265},{"$f":"IF(V68=0,AK68/control!$M$71,IF(V68=1,AK68/control!$M$71,IF(V68=2,AK68/control!$M$72,IF(V68=3,AK68/control!$M$73,IF(V68=4,AK68/control!$M$74,IF(V68=5,AK68/control!$M$75,0))))))","v":2.1813866489640819},{"$f":"IF(V68=0,AK68/control!$J$84,IF(V68=1,AK68/control!$J$85,IF(V68=2,AK68/control!$J$86,IF(V68=3,AK68/control!$J$87,IF(V68=4,AK68/control!$J$88,IF(V68=5,AK68/control!$J$89,0))))))","v":2.3675532275398665},{"$f":"IF(control!$B$3=1,AN68,IF(control!$B$3=2,AO68,IF(control!$B$3=3,AP68,IF(control!$B$3=4,AQ68,-999))))","v":1.6360399867230615},null,null,516415,531454,3234,1984,1,1]
["Guilford","AS0047","A","High Point Surgery Center","4B",0,0,6,0,0,0,0,6,null,0,60,3857,3857,{"$f":"IF(C69=\"T\",0,IF(AND(control!$B$10=2,E69=\"4A\",R69>0),4,IF(AND(control!$B$10=2,E69=\"4B\",R69>0),5,IF(AND(control!$B$10=1,C69=\"A\",R69>0),4,IF(AND(C69=\"H\",R69>control!$F$24),1,IF(AND(C69=\"H\",R69>=control!$F$25,R69<=control!$G$25),2,IF(AND(C69=\"H\",R69>control!$F$26,R69<control!$G$26),3,\"null\")))))))","v":4},3857,{"$f":"IF(C69=\"T\",0,IF(AND(control!$B$10=2,E69=\"4A\",T69>0),4,IF(AND(control!$B$10=2,E69=\"4B\",T69>0),5,IF(AND(control!$B$10=1,C69=\"A\",T69>0),4,IF(AND(C69=\"H\",T69>control!$M$24),1,IF(AND(C69=\"H\",T69>=control!$M$25,T69<=control!$N$25),2,IF(AND(C69=\"H\",T69>control!$M$26,T69<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S69,IF(control!$B$19=2,U69,\"unk\"))","v":4},{"$f":"IF(AND(V69=0,control!$B$55=2,N69>control!$G$61),control!$G$61,IF(AND(V69=1,N69>control!$G$61),control!$G$61,IF(AND(V69=2,N69>control!$G$62),control!$G$62,IF(AND(V69=3,N69>control!$G$63),control!$G$63,N69))))","v":0},{"$f":"IF(AND(V69=0,control!$B$55=2,P69>control!$O$61),control!$O$61,IF(AND(V69=1,P69>control!$O$61),control!$O$61,IF(AND(V69=2,P69>control!$O$62),control!$O$62,IF(AND(V69=3,P69>control!$O$63),control!$O$63,IF(AND(V69=4,P69>control!$O$64),control!$O$64,IF(AND(V69=5,P69>control!$O$65),control!$O$65,P69))))))","v":60},{"$f":"O69*control!$B$15/60","v":0},{"$f":"Q69*control!$C$15/60","v":5785.5},{"$f":"IF(V69=control!$B$45,O69*control!$E$45/60,IF(V69=control!$B$46,O69*control!$E$46/60,IF(V69=control!$B$47,O69*control!$E$47/60,IF(V69=control!$B$48,O69*control!$E$48/60,IF(V69=control!$B$49,O69*control!$E$49/60,IF(V69=control!$B$50,O69*control!$E$50/60,0))))))","v":0},{"$f":"IF(V69=control!$B$45,Q69*control!$F$45/60,IF(V69=control!$B$46,Q69*control!$F$46/60,IF(V69=control!$B$47,Q69*control!$F$47/60,IF(V69=control!$B$48,Q69*control!$F$48/60,IF(V69=control!$B$49,Q69*control!$F$49/60,IF(V69=control!$B$50,Q69*control!$F$50/60,0))))))","v":3728.4333333333334},0,3857,0,3857,{"$f":"IF(control!$B$3=1,Y69+Z69,IF(control!$B$3=2,AA69+AB69,IF(control!$B$3=3,AC69+AD69,IF(control!$B$3=4,AE69+AF69,-999))))","v":5785.5},{"$f":"IF(control!$L$14=2,AW69,IF(control!$L$14=3,AY69,AU69))","v":516415},{"$f":"IF(control!$L$14=2,AX69,IF(control!$L$14=3,AZ69,AV69))","v":531454},{"$f":"IF(AND(AH69<>0,control!$O$3=1),100*(AI69-AH69)/AH69,IF(AND(AH69<>0,control!$O$3=2),(((AI69/AH69)^0.25)-1)*100,0))","v":2.9121927132248291},5953.9849094236224,7.5,254,{"$f":"AK69/control!$H$15","v":3.1805474943502254},{"$f":"IF(V69=0,AK69/control!$J$45,IF(V69=1,AK69/control!$J$46,IF(V69=2,AK69/control!$J$47,IF(V69=3,AK69/control!$J$48,IF(V69=4,AK69/control!$J$49,IF(V69=5,AK69/control!$J$50,0))))))","v":3.9756843679377818},{"$f":"IF(V69=0,AK69/control!$M$71,IF(V69=1,AK69/control!$M$71,IF(V69=2,AK69/control!$M$72,IF(V69=3,AK69/control!$M$73,IF(V69=4,AK69/control!$M$74,IF(V69=5,AK69/control!$M$75,0))))))","v":4.2407299924669672},{"$f":"IF(V69=0,AK69/control!$J$84,IF(V69=1,AK69/control!$J$85,IF(V69=2,AK69/control!$J$86,IF(V69=3,AK69/control!$J$87,IF(V69=4,AK69/control!$J$88,IF(V69=5,AK69/control!$J$89,0))))))","v":4.6026475799502338},{"$f":"IF(control!$B$3=1,AN69,IF(control!$B$3=2,AO69,IF(control!$B$3=3,AP69,IF(control!$B$3=4,AQ69,-999))))","v":3.1805474943502254},null,null,516415,531454,4870,3857,1,1]
["Guilford","AS0063","under","Piedmont Surgical Center","N",0,0,2,0,0,0,0,2,null,0,90,380,570,{"$f":"IF(C70=\"T\",0,IF(AND(control!$B$10=2,E70=\"4A\",R70>0),4,IF(AND(control!$B$10=2,E70=\"4B\",R70>0),5,IF(AND(control!$B$10=1,C70=\"A\",R70>0),4,IF(AND(C70=\"H\",R70>control!$F$24),1,IF(AND(C70=\"H\",R70>=control!$F$25,R70<=control!$G$25),2,IF(AND(C70=\"H\",R70>control!$F$26,R70<control!$G$26),3,\"null\")))))))","v":"null"},380,{"$f":"IF(C70=\"T\",0,IF(AND(control!$B$10=2,E70=\"4A\",T70>0),4,IF(AND(control!$B$10=2,E70=\"4B\",T70>0),5,IF(AND(control!$B$10=1,C70=\"A\",T70>0),4,IF(AND(C70=\"H\",T70>control!$M$24),1,IF(AND(C70=\"H\",T70>=control!$M$25,T70<=control!$N$25),2,IF(AND(C70=\"H\",T70>control!$M$26,T70<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S70,IF(control!$B$19=2,U70,\"unk\"))","v":"null"},{"$f":"IF(AND(V70=0,control!$B$55=2,N70>control!$G$61),control!$G$61,IF(AND(V70=1,N70>control!$G$61),control!$G$61,IF(AND(V70=2,N70>control!$G$62),control!$G$62,IF(AND(V70=3,N70>control!$G$63),control!$G$63,N70))))","v":0},{"$f":"IF(AND(V70=0,control!$B$55=2,P70>control!$O$61),control!$O$61,IF(AND(V70=1,P70>control!$O$61),control!$O$61,IF(AND(V70=2,P70>control!$O$62),control!$O$62,IF(AND(V70=3,P70>control!$O$63),control!$O$63,IF(AND(V70=4,P70>control!$O$64),control!$O$64,IF(AND(V70=5,P70>control!$O$65),control!$O$65,P70))))))","v":90},{"$f":"O70*control!$B$15/60","v":0},{"$f":"Q70*control!$C$15/60","v":570},{"$f":"IF(V70=control!$B$45,O70*control!$E$45/60,IF(V70=control!$B$46,O70*control!$E$46/60,IF(V70=control!$B$47,O70*control!$E$47/60,IF(V70=control!$B$48,O70*control!$E$48/60,IF(V70=control!$B$49,O70*control!$E$49/60,IF(V70=control!$B$50,O70*control!$E$50/60,0))))))","v":0},{"$f":"IF(V70=control!$B$45,Q70*control!$F$45/60,IF(V70=control!$B$46,Q70*control!$F$46/60,IF(V70=control!$B$47,Q70*control!$F$47/60,IF(V70=control!$B$48,Q70*control!$F$48/60,IF(V70=control!$B$49,Q70*control!$F$49/60,IF(V70=control!$B$50,Q70*control!$F$50/60,0))))))","v":0},0,570,0,570,{"$f":"IF(control!$B$3=1,Y70+Z70,IF(control!$B$3=2,AA70+AB70,IF(control!$B$3=3,AC70+AD70,IF(control!$B$3=4,AE70+AF70,-999))))","v":570},{"$f":"IF(control!$L$14=2,AW70,IF(control!$L$14=3,AY70,AU70))","v":516415},{"$f":"IF(control!$L$14=2,AX70,IF(control!$L$14=3,AZ70,AV70))","v":531454},{"$f":"IF(AND(AH70<>0,control!$O$3=1),100*(AI70-AH70)/AH70,IF(AND(AH70<>0,control!$O$3=2),(((AI70/AH70)^0.25)-1)*100,0))","v":2.9121927132248291},586.59949846538154,7,253,{"$f":"AK70/control!$H$15","v":0.31335443294090892},{"$f":"IF(V70=0,AK70/control!$J$45,IF(V70=1,AK70/control!$J$46,IF(V70=2,AK70/control!$J$47,IF(V70=3,AK70/control!$J$48,IF(V70=4,AK70/control!$J$49,IF(V70=5,AK70/control!$J$50,0))))))","v":0},{"$f":"IF(V70=0,AK70/control!$M$71,IF(V70=1,AK70/control!$M$71,IF(V70=2,AK70/control!$M$72,IF(V70=3,AK70/control!$M$73,IF(V70=4,AK70/control!$M$74,IF(V70=5,AK70/control!$M$75,0))))))","v":0},{"$f":"IF(V70=0,AK70/control!$J$84,IF(V70=1,AK70/control!$J$85,IF(V70=2,AK70/control!$J$86,IF(V70=3,AK70/control!$J$87,IF(V70=4,AK70/control!$J$88,IF(V70=5,AK70/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN70,IF(control!$B$3=2,AO70,IF(control!$B$3=3,AP70,IF(control!$B$3=4,AQ70,-999))))","v":0.31335443294090892},null,null,516415,531454,945,380,1,1]
["Guilford","H0052","H","High Point Regional Health","N",307,3,0,9,-1,0,-1,10,189,2667,124,2558,13687.583333333334,{"$f":"IF(C71=\"T\",0,IF(AND(control!$B$10=2,E71=\"4A\",R71>0),4,IF(AND(control!$B$10=2,E71=\"4B\",R71>0),5,IF(AND(control!$B$10=1,C71=\"A\",R71>0),4,IF(AND(C71=\"H\",R71>control!$F$24),1,IF(AND(C71=\"H\",R71>=control!$F$25,R71<=control!$G$25),2,IF(AND(C71=\"H\",R71>control!$F$26,R71<control!$G$26),3,\"null\")))))))","v":3},5225,{"$f":"IF(C71=\"T\",0,IF(AND(control!$B$10=2,E71=\"4A\",T71>0),4,IF(AND(control!$B$10=2,E71=\"4B\",T71>0),5,IF(AND(control!$B$10=1,C71=\"A\",T71>0),4,IF(AND(C71=\"H\",T71>control!$M$24),1,IF(AND(C71=\"H\",T71>=control!$M$25,T71<=control!$N$25),2,IF(AND(C71=\"H\",T71>control!$M$26,T71<control!$N$26),3,\"null\")))))))","v":2},{"$f":"IF(control!$B$19=1,S71,IF(control!$B$19=2,U71,\"unk\"))","v":3},{"$f":"IF(AND(V71=0,control!$B$55=2,N71>control!$G$61),control!$G$61,IF(AND(V71=1,N71>control!$G$61),control!$G$61,IF(AND(V71=2,N71>control!$G$62),control!$G$62,IF(AND(V71=3,N71>control!$G$63),control!$G$63,N71))))","v":152.38634689698637},{"$f":"IF(AND(V71=0,control!$B$55=2,P71>control!$O$61),control!$O$61,IF(AND(V71=1,P71>control!$O$61),control!$O$61,IF(AND(V71=2,P71>control!$O$62),control!$O$62,IF(AND(V71=3,P71>control!$O$63),control!$O$63,IF(AND(V71=4,P71>control!$O$64),control!$O$64,IF(AND(V71=5,P71>control!$O$65),control!$O$65,P71))))))","v":94.96662152374499},{"$f":"O71*control!$B$15/60","v":8001},{"$f":"Q71*control!$C$15/60","v":3837},{"$f":"IF(V71=control!$B$45,O71*control!$E$45/60,IF(V71=control!$B$46,O71*control!$E$46/60,IF(V71=control!$B$47,O71*control!$E$47/60,IF(V71=control!$B$48,O71*control!$E$48/60,IF(V71=control!$B$49,O71*control!$E$49/60,IF(V71=control!$B$50,O71*control!$E$50/60,0))))))","v":5192.6490000000003},{"$f":"IF(V71=control!$B$45,Q71*control!$F$45/60,IF(V71=control!$B$46,Q71*control!$F$46/60,IF(V71=control!$B$47,Q71*control!$F$47/60,IF(V71=control!$B$48,Q71*control!$F$48/60,IF(V71=control!$B$49,Q71*control!$F$49/60,IF(V71=control!$B$50,Q71*control!$F$50/60,0))))))","v":3136.9606666666664},6773.5731195710441,4048.7436309623281,8401.0499999999993,5286.5333333333338,{"$f":"IF(control!$B$3=1,Y71+Z71,IF(control!$B$3=2,AA71+AB71,IF(control!$B$3=3,AC71+AD71,IF(control!$B$3=4,AE71+AF71,-999))))","v":11838},{"$f":"IF(control!$L$14=2,AW71,IF(control!$L$14=3,AY71,AU71))","v":516415},{"$f":"IF(control!$L$14=2,AX71,IF(control!$L$14=3,AZ71,AV71))","v":531454},{"$f":"IF(AND(AH71<>0,control!$O$3=1),100*(AI71-AH71)/AH71,IF(AND(AH71<>0,control!$O$3=2),(((AI71/AH71)^0.25)-1)*100,0))","v":2.9121927132248291},12182.745373391555,7.3,253,{"$f":"AK71/control!$H$15","v":6.5078768020254039},{"$f":"IF(V71=0,AK71/control!$J$45,IF(V71=1,AK71/control!$J$46,IF(V71=2,AK71/control!$J$47,IF(V71=3,AK71/control!$J$48,IF(V71=4,AK71/control!$J$49,IF(V71=5,AK71/control!$J$50,0))))))","v":7.3213614022785789},{"$f":"IF(V71=0,AK71/control!$M$71,IF(V71=1,AK71/control!$M$71,IF(V71=2,AK71/control!$M$72,IF(V71=3,AK71/control!$M$73,IF(V71=4,AK71/control!$M$74,IF(V71=5,AK71/control!$M$75,0))))))","v":7.8094521624304845},{"$f":"IF(V71=0,AK71/control!$J$84,IF(V71=1,AK71/control!$J$85,IF(V71=2,AK71/control!$J$86,IF(V71=3,AK71/control!$J$87,IF(V71=4,AK71/control!$J$88,IF(V71=5,AK71/control!$J$89,0))))))","v":8.7019609809939684},{"$f":"IF(control!$B$3=1,AN71,IF(control!$B$3=2,AO71,IF(control!$B$3=3,AP71,IF(control!$B$3=4,AQ71,-999))))","v":6.5078768020254039},null,null,516415,531454,6370,5225,1,1]
["Guilford","H0073","H","Kindred Hospital - Greensboro","N",0,0,0,1,0,0,0,1,60,227,60,3,230,{"$f":"IF(C72=\"T\",0,IF(AND(control!$B$10=2,E72=\"4A\",R72>0),4,IF(AND(control!$B$10=2,E72=\"4B\",R72>0),5,IF(AND(control!$B$10=1,C72=\"A\",R72>0),4,IF(AND(C72=\"H\",R72>control!$F$24),1,IF(AND(C72=\"H\",R72>=control!$F$25,R72<=control!$G$25),2,IF(AND(C72=\"H\",R72>control!$F$26,R72<control!$G$26),3,\"null\")))))))","v":3},230,{"$f":"IF(C72=\"T\",0,IF(AND(control!$B$10=2,E72=\"4A\",T72>0),4,IF(AND(control!$B$10=2,E72=\"4B\",T72>0),5,IF(AND(control!$B$10=1,C72=\"A\",T72>0),4,IF(AND(C72=\"H\",T72>control!$M$24),1,IF(AND(C72=\"H\",T72>=control!$M$25,T72<=control!$N$25),2,IF(AND(C72=\"H\",T72>control!$M$26,T72<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S72,IF(control!$B$19=2,U72,\"unk\"))","v":3},{"$f":"IF(AND(V72=0,control!$B$55=2,N72>control!$G$61),control!$G$61,IF(AND(V72=1,N72>control!$G$61),control!$G$61,IF(AND(V72=2,N72>control!$G$62),control!$G$62,IF(AND(V72=3,N72>control!$G$63),control!$G$63,N72))))","v":60},{"$f":"IF(AND(V72=0,control!$B$55=2,P72>control!$O$61),control!$O$61,IF(AND(V72=1,P72>control!$O$61),control!$O$61,IF(AND(V72=2,P72>control!$O$62),control!$O$62,IF(AND(V72=3,P72>control!$O$63),control!$O$63,IF(AND(V72=4,P72>control!$O$64),control!$O$64,IF(AND(V72=5,P72>control!$O$65),control!$O$65,P72))))))","v":60},{"$f":"O72*control!$B$15/60","v":681},{"$f":"Q72*control!$C$15/60","v":4.5},{"$f":"IF(V72=control!$B$45,O72*control!$E$45/60,IF(V72=control!$B$46,O72*control!$E$46/60,IF(V72=control!$B$47,O72*control!$E$47/60,IF(V72=control!$B$48,O72*control!$E$48/60,IF(V72=control!$B$49,O72*control!$E$49/60,IF(V72=control!$B$50,O72*control!$E$50/60,0))))))","v":441.96899999999999},{"$f":"IF(V72=control!$B$45,Q72*control!$F$45/60,IF(V72=control!$B$46,Q72*control!$F$46/60,IF(V72=control!$B$47,Q72*control!$F$47/60,IF(V72=control!$B$48,Q72*control!$F$48/60,IF(V72=control!$B$49,Q72*control!$F$49/60,IF(V72=control!$B$50,Q72*control!$F$50/60,0))))))","v":3.6790000000000003},227,3,227,3,{"$f":"IF(control!$B$3=1,Y72+Z72,IF(control!$B$3=2,AA72+AB72,IF(control!$B$3=3,AC72+AD72,IF(control!$B$3=4,AE72+AF72,-999))))","v":685.5},{"$f":"IF(control!$L$14=2,AW72,IF(control!$L$14=3,AY72,AU72))","v":516415},{"$f":"IF(control!$L$14=2,AX72,IF(control!$L$14=3,AZ72,AV72))","v":531454},{"$f":"IF(AND(AH72<>0,control!$O$3=1),100*(AI72-AH72)/AH72,IF(AND(AH72<>0,control!$O$3=2),(((AI72/AH72)^0.25)-1)*100,0))","v":2.9121927132248291},705.46308104915624,6,156,{"$f":"AK72/control!$H$15","v":0.37684993645788262},{"$f":"IF(V72=0,AK72/control!$J$45,IF(V72=1,AK72/control!$J$46,IF(V72=2,AK72/control!$J$47,IF(V72=3,AK72/control!$J$48,IF(V72=4,AK72/control!$J$49,IF(V72=5,AK72/control!$J$50,0))))))","v":0.42395617851511791},{"$f":"IF(V72=0,AK72/control!$M$71,IF(V72=1,AK72/control!$M$71,IF(V72=2,AK72/control!$M$72,IF(V72=3,AK72/control!$M$73,IF(V72=4,AK72/control!$M$74,IF(V72=5,AK72/control!$M$75,0))))))","v":0.45221992374945913},{"$f":"IF(V72=0,AK72/control!$J$84,IF(V72=1,AK72/control!$J$85,IF(V72=2,AK72/control!$J$86,IF(V72=3,AK72/control!$J$87,IF(V72=4,AK72/control!$J$88,IF(V72=5,AK72/control!$J$89,0))))))","v":0.50390220074939729},{"$f":"IF(control!$B$3=1,AN72,IF(control!$B$3=2,AO72,IF(control!$B$3=3,AP72,IF(control!$B$3=4,AQ72,-999))))","v":0.37684993645788262},null,null,516415,531454,321,230,1,1]
["Guilford","H0159","H","Cone Health","N",777,4,13,37,0,-1,-8,45,156,13014,114,16229,64671.5,{"$f":"IF(C73=\"T\",0,IF(AND(control!$B$10=2,E73=\"4A\",R73>0),4,IF(AND(control!$B$10=2,E73=\"4B\",R73>0),5,IF(AND(control!$B$10=1,C73=\"A\",R73>0),4,IF(AND(C73=\"H\",R73>control!$F$24),1,IF(AND(C73=\"H\",R73>=control!$F$25,R73<=control!$G$25),2,IF(AND(C73=\"H\",R73>control!$F$26,R73<control!$G$26),3,\"null\")))))))","v":1},29243,{"$f":"IF(C73=\"T\",0,IF(AND(control!$B$10=2,E73=\"4A\",T73>0),4,IF(AND(control!$B$10=2,E73=\"4B\",T73>0),5,IF(AND(control!$B$10=1,C73=\"A\",T73>0),4,IF(AND(C73=\"H\",T73>control!$M$24),1,IF(AND(C73=\"H\",T73>=control!$M$25,T73<=control!$N$25),2,IF(AND(C73=\"H\",T73>control!$M$26,T73<control!$N$26),3,\"null\")))))))","v":1},{"$f":"IF(control!$B$19=1,S73,IF(control!$B$19=2,U73,\"unk\"))","v":1},{"$f":"IF(AND(V73=0,control!$B$55=2,N73>control!$G$61),control!$G$61,IF(AND(V73=1,N73>control!$G$61),control!$G$61,IF(AND(V73=2,N73>control!$G$62),control!$G$62,IF(AND(V73=3,N73>control!$G$63),control!$G$63,N73))))","v":156},{"$f":"IF(AND(V73=0,control!$B$55=2,P73>control!$O$61),control!$O$61,IF(AND(V73=1,P73>control!$O$61),control!$O$61,IF(AND(V73=2,P73>control!$O$62),control!$O$62,IF(AND(V73=3,P73>control!$O$63),control!$O$63,IF(AND(V73=4,P73>control!$O$64),control!$O$64,IF(AND(V73=5,P73>control!$O$65),control!$O$65,P73))))))","v":114},{"$f":"O73*control!$B$15/60","v":39042},{"$f":"Q73*control!$C$15/60","v":24343.5},{"$f":"IF(V73=control!$B$45,O73*control!$E$45/60,IF(V73=control!$B$46,O73*control!$E$46/60,IF(V73=control!$B$47,O73*control!$E$47/60,IF(V73=control!$B$48,O73*control!$E$48/60,IF(V73=control!$B$49,O73*control!$E$49/60,IF(V73=control!$B$50,O73*control!$E$50/60,0))))))","v":37740.6},{"$f":"IF(V73=control!$B$45,Q73*control!$F$45/60,IF(V73=control!$B$46,Q73*control!$F$46/60,IF(V73=control!$B$47,Q73*control!$F$47/60,IF(V73=control!$B$48,Q73*control!$F$48/60,IF(V73=control!$B$49,Q73*control!$F$49/60,IF(V73=control!$B$50,Q73*control!$F$50/60,0))))))","v":27264.719999999998},33836.400000000001,30835.1,33836.400000000001,30835.1,{"$f":"IF(control!$B$3=1,Y73+Z73,IF(control!$B$3=2,AA73+AB73,IF(control!$B$3=3,AC73+AD73,IF(control!$B$3=4,AE73+AF73,-999))))","v":63385.5},{"$f":"IF(control!$L$14=2,AW73,IF(control!$L$14=3,AY73,AU73))","v":516415},{"$f":"IF(control!$L$14=2,AX73,IF(control!$L$14=3,AZ73,AV73))","v":531454},{"$f":"IF(AND(AH73<>0,control!$O$3=1),100*(AI73-AH73)/AH73,IF(AND(AH73<>0,control!$O$3=2),(((AI73/AH73)^0.25)-1)*100,0))","v":2.9121927132248291},65231.407912241128,10,270,{"$f":"AK73/control!$H$15","v":34.845837559957864},{"$f":"IF(V73=0,AK73/control!$J$45,IF(V73=1,AK73/control!$J$46,IF(V73=2,AK73/control!$J$47,IF(V73=3,AK73/control!$J$48,IF(V73=4,AK73/control!$J$49,IF(V73=5,AK73/control!$J$50,0))))))","v":31.361253803962082},{"$f":"IF(V73=0,AK73/control!$M$71,IF(V73=1,AK73/control!$M$71,IF(V73=2,AK73/control!$M$72,IF(V73=3,AK73/control!$M$73,IF(V73=4,AK73/control!$M$74,IF(V73=5,AK73/control!$M$75,0))))))","v":33.452004057559556},{"$f":"IF(V73=0,AK73/control!$J$84,IF(V73=1,AK73/control!$J$85,IF(V73=2,AK73/control!$J$86,IF(V73=3,AK73/control!$J$87,IF(V73=4,AK73/control!$J$88,IF(V73=5,AK73/control!$J$89,0))))))","v":39.823814354237562},{"$f":"IF(control!$B$3=1,AN73,IF(control!$B$3=2,AO73,IF(control!$B$3=3,AP73,IF(control!$B$3=4,AQ73,-999))))","v":34.845837559957864},null,null,516415,531454,30310,29243,1,1]
["Halifax","H0230","H","Halifax Regional Medical Center","N",184,0,0,6,0,0,0,6,84.7,1172,59.7,2497,4138.9883333333328,{"$f":"IF(C74=\"T\",0,IF(AND(control!$B$10=2,E74=\"4A\",R74>0),4,IF(AND(control!$B$10=2,E74=\"4B\",R74>0),5,IF(AND(control!$B$10=1,C74=\"A\",R74>0),4,IF(AND(C74=\"H\",R74>control!$F$24),1,IF(AND(C74=\"H\",R74>=control!$F$25,R74<=control!$G$25),2,IF(AND(C74=\"H\",R74>control!$F$26,R74<control!$G$26),3,\"null\")))))))","v":3},3669,{"$f":"IF(C74=\"T\",0,IF(AND(control!$B$10=2,E74=\"4A\",T74>0),4,IF(AND(control!$B$10=2,E74=\"4B\",T74>0),5,IF(AND(control!$B$10=1,C74=\"A\",T74>0),4,IF(AND(C74=\"H\",T74>control!$M$24),1,IF(AND(C74=\"H\",T74>=control!$M$25,T74<=control!$N$25),2,IF(AND(C74=\"H\",T74>control!$M$26,T74<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S74,IF(control!$B$19=2,U74,\"unk\"))","v":3},{"$f":"IF(AND(V74=0,control!$B$55=2,N74>control!$G$61),control!$G$61,IF(AND(V74=1,N74>control!$G$61),control!$G$61,IF(AND(V74=2,N74>control!$G$62),control!$G$62,IF(AND(V74=3,N74>control!$G$63),control!$G$63,N74))))","v":84.7},{"$f":"IF(AND(V74=0,control!$B$55=2,P74>control!$O$61),control!$O$61,IF(AND(V74=1,P74>control!$O$61),control!$O$61,IF(AND(V74=2,P74>control!$O$62),control!$O$62,IF(AND(V74=3,P74>control!$O$63),control!$O$63,IF(AND(V74=4,P74>control!$O$64),control!$O$64,IF(AND(V74=5,P74>control!$O$65),control!$O$65,P74))))))","v":59.7},{"$f":"O74*control!$B$15/60","v":3516},{"$f":"Q74*control!$C$15/60","v":3745.5},{"$f":"IF(V74=control!$B$45,O74*control!$E$45/60,IF(V74=control!$B$46,O74*control!$E$46/60,IF(V74=control!$B$47,O74*control!$E$47/60,IF(V74=control!$B$48,O74*control!$E$48/60,IF(V74=control!$B$49,O74*control!$E$49/60,IF(V74=control!$B$50,O74*control!$E$50/60,0))))))","v":2281.8839999999996},{"$f":"IF(V74=control!$B$45,Q74*control!$F$45/60,IF(V74=control!$B$46,Q74*control!$F$46/60,IF(V74=control!$B$47,Q74*control!$F$47/60,IF(V74=control!$B$48,Q74*control!$F$48/60,IF(V74=control!$B$49,Q74*control!$F$49/60,IF(V74=control!$B$50,Q74*control!$F$50/60,0))))))","v":3062.1543333333334},1654.4733333333336,2484.5149999999999,1654.4733333333336,2484.5149999999999,{"$f":"IF(control!$B$3=1,Y74+Z74,IF(control!$B$3=2,AA74+AB74,IF(control!$B$3=3,AC74+AD74,IF(control!$B$3=4,AE74+AF74,-999))))","v":7261.5},{"$f":"IF(control!$L$14=2,AW74,IF(control!$L$14=3,AY74,AU74))","v":52876},{"$f":"IF(control!$L$14=2,AX74,IF(control!$L$14=3,AZ74,AV74))","v":51638},{"$f":"IF(AND(AH74<>0,control!$O$3=1),100*(AI74-AH74)/AH74,IF(AND(AH74<>0,control!$O$3=2),(((AI74/AH74)^0.25)-1)*100,0))","v":-2.3413268779786671},7091.4845487555795,8,253,{"$f":"AK74/control!$H$15","v":3.7881861905745615},{"$f":"IF(V74=0,AK74/control!$J$45,IF(V74=1,AK74/control!$J$46,IF(V74=2,AK74/control!$J$47,IF(V74=3,AK74/control!$J$48,IF(V74=4,AK74/control!$J$49,IF(V74=5,AK74/control!$J$50,0))))))","v":4.2617094643963815},{"$f":"IF(V74=0,AK74/control!$M$71,IF(V74=1,AK74/control!$M$71,IF(V74=2,AK74/control!$M$72,IF(V74=3,AK74/control!$M$73,IF(V74=4,AK74/control!$M$74,IF(V74=5,AK74/control!$M$75,0))))))","v":4.5458234286894736},{"$f":"IF(V74=0,AK74/control!$J$84,IF(V74=1,AK74/control!$J$85,IF(V74=2,AK74/control!$J$86,IF(V74=3,AK74/control!$J$87,IF(V74=4,AK74/control!$J$88,IF(V74=5,AK74/control!$J$89,0))))))","v":5.0653461062539851},{"$f":"IF(control!$B$3=1,AN74,IF(control!$B$3=2,AO74,IF(control!$B$3=3,AP74,IF(control!$B$3=4,AQ74,-999))))","v":3.7881861905745615},null,null,52876,51638,4040,3669,1,1]
["Harnett","H0224","H","Betsy Johnson Hospital","N",151,0,0,7,0,0,0,7,107,740,88,2301,4694.4666666666662,{"$f":"IF(C75=\"T\",0,IF(AND(control!$B$10=2,E75=\"4A\",R75>0),4,IF(AND(control!$B$10=2,E75=\"4B\",R75>0),5,IF(AND(control!$B$10=1,C75=\"A\",R75>0),4,IF(AND(C75=\"H\",R75>control!$F$24),1,IF(AND(C75=\"H\",R75>=control!$F$25,R75<=control!$G$25),2,IF(AND(C75=\"H\",R75>control!$F$26,R75<control!$G$26),3,\"null\")))))))","v":3},3041,{"$f":"IF(C75=\"T\",0,IF(AND(control!$B$10=2,E75=\"4A\",T75>0),4,IF(AND(control!$B$10=2,E75=\"4B\",T75>0),5,IF(AND(control!$B$10=1,C75=\"A\",T75>0),4,IF(AND(C75=\"H\",T75>control!$M$24),1,IF(AND(C75=\"H\",T75>=control!$M$25,T75<=control!$N$25),2,IF(AND(C75=\"H\",T75>control!$M$26,T75<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S75,IF(control!$B$19=2,U75,\"unk\"))","v":3},{"$f":"IF(AND(V75=0,control!$B$55=2,N75>control!$G$61),control!$G$61,IF(AND(V75=1,N75>control!$G$61),control!$G$61,IF(AND(V75=2,N75>control!$G$62),control!$G$62,IF(AND(V75=3,N75>control!$G$63),control!$G$63,N75))))","v":107},{"$f":"IF(AND(V75=0,control!$B$55=2,P75>control!$O$61),control!$O$61,IF(AND(V75=1,P75>control!$O$61),control!$O$61,IF(AND(V75=2,P75>control!$O$62),control!$O$62,IF(AND(V75=3,P75>control!$O$63),control!$O$63,IF(AND(V75=4,P75>control!$O$64),control!$O$64,IF(AND(V75=5,P75>control!$O$65),control!$O$65,P75))))))","v":88},{"$f":"O75*control!$B$15/60","v":2220},{"$f":"Q75*control!$C$15/60","v":3451.5},{"$f":"IF(V75=control!$B$45,O75*control!$E$45/60,IF(V75=control!$B$46,O75*control!$E$46/60,IF(V75=control!$B$47,O75*control!$E$47/60,IF(V75=control!$B$48,O75*control!$E$48/60,IF(V75=control!$B$49,O75*control!$E$49/60,IF(V75=control!$B$50,O75*control!$E$50/60,0))))))","v":1440.7799999999997},{"$f":"IF(V75=control!$B$45,Q75*control!$F$45/60,IF(V75=control!$B$46,Q75*control!$F$46/60,IF(V75=control!$B$47,Q75*control!$F$47/60,IF(V75=control!$B$48,Q75*control!$F$48/60,IF(V75=control!$B$49,Q75*control!$F$49/60,IF(V75=control!$B$50,Q75*control!$F$50/60,0))))))","v":2821.7929999999997},1319.6666666666667,3374.8,1319.6666666666667,3374.8,{"$f":"IF(control!$B$3=1,Y75+Z75,IF(control!$B$3=2,AA75+AB75,IF(control!$B$3=3,AC75+AD75,IF(control!$B$3=4,AE75+AF75,-999))))","v":5671.5},{"$f":"IF(control!$L$14=2,AW75,IF(control!$L$14=3,AY75,AU75))","v":127986},{"$f":"IF(control!$L$14=2,AX75,IF(control!$L$14=3,AZ75,AV75))","v":137005},{"$f":"IF(AND(AH75<>0,control!$O$3=1),100*(AI75-AH75)/AH75,IF(AND(AH75<>0,control!$O$3=2),(((AI75/AH75)^0.25)-1)*100,0))","v":7.0468645008047757},6071.1629201631431,7.35,211,{"$f":"AK75/control!$H$15","v":3.2431425855572344},{"$f":"IF(V75=0,AK75/control!$J$45,IF(V75=1,AK75/control!$J$46,IF(V75=2,AK75/control!$J$47,IF(V75=3,AK75/control!$J$48,IF(V75=4,AK75/control!$J$49,IF(V75=5,AK75/control!$J$50,0))))))","v":3.6485354087518891},{"$f":"IF(V75=0,AK75/control!$M$71,IF(V75=1,AK75/control!$M$71,IF(V75=2,AK75/control!$M$72,IF(V75=3,AK75/control!$M$73,IF(V75=4,AK75/control!$M$74,IF(V75=5,AK75/control!$M$75,0))))))","v":3.8917711026686814},{"$f":"IF(V75=0,AK75/control!$J$84,IF(V75=1,AK75/control!$J$85,IF(V75=2,AK75/control!$J$86,IF(V75=3,AK75/control!$J$87,IF(V75=4,AK75/control!$J$88,IF(V75=5,AK75/control!$J$89,0))))))","v":4.3365449429736733},{"$f":"IF(control!$B$3=1,AN75,IF(control!$B$3=2,AO75,IF(control!$B$3=3,AP75,IF(control!$B$3=4,AQ75,-999))))","v":3.2431425855572344},null,null,127986,137005,3384,3041,1,1]
["Haywood","H0025","H","Haywood Regional Medical Center","N",153,0,0,7,0,0,0,7,113.7,1043,64.599999999999994,3581,5832.0283333333327,{"$f":"IF(C76=\"T\",0,IF(AND(control!$B$10=2,E76=\"4A\",R76>0),4,IF(AND(control!$B$10=2,E76=\"4B\",R76>0),5,IF(AND(control!$B$10=1,C76=\"A\",R76>0),4,IF(AND(C76=\"H\",R76>control!$F$24),1,IF(AND(C76=\"H\",R76>=control!$F$25,R76<=control!$G$25),2,IF(AND(C76=\"H\",R76>control!$F$26,R76<control!$G$26),3,\"null\")))))))","v":3},4624,{"$f":"IF(C76=\"T\",0,IF(AND(control!$B$10=2,E76=\"4A\",T76>0),4,IF(AND(control!$B$10=2,E76=\"4B\",T76>0),5,IF(AND(control!$B$10=1,C76=\"A\",T76>0),4,IF(AND(C76=\"H\",T76>control!$M$24),1,IF(AND(C76=\"H\",T76>=control!$M$25,T76<=control!$N$25),2,IF(AND(C76=\"H\",T76>control!$M$26,T76<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S76,IF(control!$B$19=2,U76,\"unk\"))","v":3},{"$f":"IF(AND(V76=0,control!$B$55=2,N76>control!$G$61),control!$G$61,IF(AND(V76=1,N76>control!$G$61),control!$G$61,IF(AND(V76=2,N76>control!$G$62),control!$G$62,IF(AND(V76=3,N76>control!$G$63),control!$G$63,N76))))","v":113.7},{"$f":"IF(AND(V76=0,control!$B$55=2,P76>control!$O$61),control!$O$61,IF(AND(V76=1,P76>control!$O$61),control!$O$61,IF(AND(V76=2,P76>control!$O$62),control!$O$62,IF(AND(V76=3,P76>control!$O$63),control!$O$63,IF(AND(V76=4,P76>control!$O$64),control!$O$64,IF(AND(V76=5,P76>control!$O$65),control!$O$65,P76))))))","v":64.599999999999994},{"$f":"O76*control!$B$15/60","v":3129},{"$f":"Q76*control!$C$15/60","v":5371.5},{"$f":"IF(V76=control!$B$45,O76*control!$E$45/60,IF(V76=control!$B$46,O76*control!$E$46/60,IF(V76=control!$B$47,O76*control!$E$47/60,IF(V76=control!$B$48,O76*control!$E$48/60,IF(V76=control!$B$49,O76*control!$E$49/60,IF(V76=control!$B$50,O76*control!$E$50/60,0))))))","v":2030.721},{"$f":"IF(V76=control!$B$45,Q76*control!$F$45/60,IF(V76=control!$B$46,Q76*control!$F$46/60,IF(V76=control!$B$47,Q76*control!$F$47/60,IF(V76=control!$B$48,Q76*control!$F$48/60,IF(V76=control!$B$49,Q76*control!$F$49/60,IF(V76=control!$B$50,Q76*control!$F$50/60,0))))))","v":4391.4996666666666},1976.4850000000001,3855.5433333333331,1976.4850000000001,3855.5433333333331,{"$f":"IF(control!$B$3=1,Y76+Z76,IF(control!$B$3=2,AA76+AB76,IF(control!$B$3=3,AC76+AD76,IF(control!$B$3=4,AE76+AF76,-999))))","v":8500.5},{"$f":"IF(control!$L$14=2,AW76,IF(control!$L$14=3,AY76,AU76))","v":60178},{"$f":"IF(control!$L$14=2,AX76,IF(control!$L$14=3,AZ76,AV76))","v":61217},{"$f":"IF(AND(AH76<>0,control!$O$3=1),100*(AI76-AH76)/AH76,IF(AND(AH76<>0,control!$O$3=2),(((AI76/AH76)^0.25)-1)*100,0))","v":1.7265445843996146},8647.2649223968892,9,260,{"$f":"AK76/control!$H$15","v":4.6192654499983385},{"$f":"IF(V76=0,AK76/control!$J$45,IF(V76=1,AK76/control!$J$46,IF(V76=2,AK76/control!$J$47,IF(V76=3,AK76/control!$J$48,IF(V76=4,AK76/control!$J$49,IF(V76=5,AK76/control!$J$50,0))))))","v":5.1966736312481308},{"$f":"IF(V76=0,AK76/control!$M$71,IF(V76=1,AK76/control!$M$71,IF(V76=2,AK76/control!$M$72,IF(V76=3,AK76/control!$M$73,IF(V76=4,AK76/control!$M$74,IF(V76=5,AK76/control!$M$75,0))))))","v":5.5431185399980061},{"$f":"IF(V76=0,AK76/control!$J$84,IF(V76=1,AK76/control!$J$85,IF(V76=2,AK76/control!$J$86,IF(V76=3,AK76/control!$J$87,IF(V76=4,AK76/control!$J$88,IF(V76=5,AK76/control!$J$89,0))))))","v":6.1766178017120641},{"$f":"IF(control!$B$3=1,AN76,IF(control!$B$3=2,AO76,IF(control!$B$3=3,AP76,IF(control!$B$3=4,AQ76,-999))))","v":4.6192654499983385},null,null,60178,61217,4300,4624,1,1]
["Henderson","H0019","H","Park Ridge Health","N",62,1,0,6,-1,0,0,6,124.05,1107,71.819999999999993,4429,7590.2354999999998,{"$f":"IF(C77=\"T\",0,IF(AND(control!$B$10=2,E77=\"4A\",R77>0),4,IF(AND(control!$B$10=2,E77=\"4B\",R77>0),5,IF(AND(control!$B$10=1,C77=\"A\",R77>0),4,IF(AND(C77=\"H\",R77>control!$F$24),1,IF(AND(C77=\"H\",R77>=control!$F$25,R77<=control!$G$25),2,IF(AND(C77=\"H\",R77>control!$F$26,R77<control!$G$26),3,\"null\")))))))","v":3},5536,{"$f":"IF(C77=\"T\",0,IF(AND(control!$B$10=2,E77=\"4A\",T77>0),4,IF(AND(control!$B$10=2,E77=\"4B\",T77>0),5,IF(AND(control!$B$10=1,C77=\"A\",T77>0),4,IF(AND(C77=\"H\",T77>control!$M$24),1,IF(AND(C77=\"H\",T77>=control!$M$25,T77<=control!$N$25),2,IF(AND(C77=\"H\",T77>control!$M$26,T77<control!$N$26),3,\"null\")))))))","v":2},{"$f":"IF(control!$B$19=1,S77,IF(control!$B$19=2,U77,\"unk\"))","v":3},{"$f":"IF(AND(V77=0,control!$B$55=2,N77>control!$G$61),control!$G$61,IF(AND(V77=1,N77>control!$G$61),control!$G$61,IF(AND(V77=2,N77>control!$G$62),control!$G$62,IF(AND(V77=3,N77>control!$G$63),control!$G$63,N77))))","v":124.05},{"$f":"IF(AND(V77=0,control!$B$55=2,P77>control!$O$61),control!$O$61,IF(AND(V77=1,P77>control!$O$61),control!$O$61,IF(AND(V77=2,P77>control!$O$62),control!$O$62,IF(AND(V77=3,P77>control!$O$63),control!$O$63,IF(AND(V77=4,P77>control!$O$64),control!$O$64,IF(AND(V77=5,P77>control!$O$65),control!$O$65,P77))))))","v":71.819999999999993},{"$f":"O77*control!$B$15/60","v":3321},{"$f":"Q77*control!$C$15/60","v":6643.5},{"$f":"IF(V77=control!$B$45,O77*control!$E$45/60,IF(V77=control!$B$46,O77*control!$E$46/60,IF(V77=control!$B$47,O77*control!$E$47/60,IF(V77=control!$B$48,O77*control!$E$48/60,IF(V77=control!$B$49,O77*control!$E$49/60,IF(V77=control!$B$50,O77*control!$E$50/60,0))))))","v":2155.3289999999997},{"$f":"IF(V77=control!$B$45,Q77*control!$F$45/60,IF(V77=control!$B$46,Q77*control!$F$46/60,IF(V77=control!$B$47,Q77*control!$F$47/60,IF(V77=control!$B$48,Q77*control!$F$48/60,IF(V77=control!$B$49,Q77*control!$F$49/60,IF(V77=control!$B$50,Q77*control!$F$50/60,0))))))","v":5431.4303333333337},2288.7225000000003,5301.5129999999999,2288.7225000000003,5301.5129999999999,{"$f":"IF(control!$B$3=1,Y77+Z77,IF(control!$B$3=2,AA77+AB77,IF(control!$B$3=3,AC77+AD77,IF(control!$B$3=4,AE77+AF77,-999))))","v":9964.5},{"$f":"IF(control!$L$14=2,AW77,IF(control!$L$14=3,AY77,AU77))","v":112116},{"$f":"IF(control!$L$14=2,AX77,IF(control!$L$14=3,AZ77,AV77))","v":116812},{"$f":"IF(AND(AH77<>0,control!$O$3=1),100*(AI77-AH77)/AH77,IF(AND(AH77<>0,control!$O$3=2),(((AI77/AH77)^0.25)-1)*100,0))","v":4.1885190338577898},10381.864979128759,8.64,261,{"$f":"AK77/control!$H$15","v":5.5458680444063884},{"$f":"IF(V77=0,AK77/control!$J$45,IF(V77=1,AK77/control!$J$46,IF(V77=2,AK77/control!$J$47,IF(V77=3,AK77/control!$J$48,IF(V77=4,AK77/control!$J$49,IF(V77=5,AK77/control!$J$50,0))))))","v":6.2391015499571871},{"$f":"IF(V77=0,AK77/control!$M$71,IF(V77=1,AK77/control!$M$71,IF(V77=2,AK77/control!$M$72,IF(V77=3,AK77/control!$M$73,IF(V77=4,AK77/control!$M$74,IF(V77=5,AK77/control!$M$75,0))))))","v":6.6550416532876664},{"$f":"IF(V77=0,AK77/control!$J$84,IF(V77=1,AK77/control!$J$85,IF(V77=2,AK77/control!$J$86,IF(V77=3,AK77/control!$J$87,IF(V77=4,AK77/control!$J$88,IF(V77=5,AK77/control!$J$89,0))))))","v":7.4156178422348278},{"$f":"IF(control!$B$3=1,AN77,IF(control!$B$3=2,AO77,IF(control!$B$3=3,AP77,IF(control!$B$3=4,AQ77,-999))))","v":5.5458680444063884},null,null,112116,116812,5263,5536,1,1]
["Henderson","H0161","H","Margaret R. Pardee Memorial Hospital","N",201,0,0,10,0,0,0,10,149,1501,90,5336,11731.483333333334,{"$f":"IF(C78=\"T\",0,IF(AND(control!$B$10=2,E78=\"4A\",R78>0),4,IF(AND(control!$B$10=2,E78=\"4B\",R78>0),5,IF(AND(control!$B$10=1,C78=\"A\",R78>0),4,IF(AND(C78=\"H\",R78>control!$F$24),1,IF(AND(C78=\"H\",R78>=control!$F$25,R78<=control!$G$25),2,IF(AND(C78=\"H\",R78>control!$F$26,R78<control!$G$26),3,\"null\")))))))","v":3},6837,{"$f":"IF(C78=\"T\",0,IF(AND(control!$B$10=2,E78=\"4A\",T78>0),4,IF(AND(control!$B$10=2,E78=\"4B\",T78>0),5,IF(AND(control!$B$10=1,C78=\"A\",T78>0),4,IF(AND(C78=\"H\",T78>control!$M$24),1,IF(AND(C78=\"H\",T78>=control!$M$25,T78<=control!$N$25),2,IF(AND(C78=\"H\",T78>control!$M$26,T78<control!$N$26),3,\"null\")))))))","v":2},{"$f":"IF(control!$B$19=1,S78,IF(control!$B$19=2,U78,\"unk\"))","v":3},{"$f":"IF(AND(V78=0,control!$B$55=2,N78>control!$G$61),control!$G$61,IF(AND(V78=1,N78>control!$G$61),control!$G$61,IF(AND(V78=2,N78>control!$G$62),control!$G$62,IF(AND(V78=3,N78>control!$G$63),control!$G$63,N78))))","v":149},{"$f":"IF(AND(V78=0,control!$B$55=2,P78>control!$O$61),control!$O$61,IF(AND(V78=1,P78>control!$O$61),control!$O$61,IF(AND(V78=2,P78>control!$O$62),control!$O$62,IF(AND(V78=3,P78>control!$O$63),control!$O$63,IF(AND(V78=4,P78>control!$O$64),control!$O$64,IF(AND(V78=5,P78>control!$O$65),control!$O$65,P78))))))","v":90},{"$f":"O78*control!$B$15/60","v":4503},{"$f":"Q78*control!$C$15/60","v":8004},{"$f":"IF(V78=control!$B$45,O78*control!$E$45/60,IF(V78=control!$B$46,O78*control!$E$46/60,IF(V78=control!$B$47,O78*control!$E$47/60,IF(V78=control!$B$48,O78*control!$E$48/60,IF(V78=control!$B$49,O78*control!$E$49/60,IF(V78=control!$B$50,O78*control!$E$50/60,0))))))","v":2922.4469999999997},{"$f":"IF(V78=control!$B$45,Q78*control!$F$45/60,IF(V78=control!$B$46,Q78*control!$F$46/60,IF(V78=control!$B$47,Q78*control!$F$47/60,IF(V78=control!$B$48,Q78*control!$F$48/60,IF(V78=control!$B$49,Q78*control!$F$49/60,IF(V78=control!$B$50,Q78*control!$F$50/60,0))))))","v":6543.7146666666667},3727.4833333333331,8004,3727.4833333333331,8004,{"$f":"IF(control!$B$3=1,Y78+Z78,IF(control!$B$3=2,AA78+AB78,IF(control!$B$3=3,AC78+AD78,IF(control!$B$3=4,AE78+AF78,-999))))","v":12507},{"$f":"IF(control!$L$14=2,AW78,IF(control!$L$14=3,AY78,AU78))","v":112116},{"$f":"IF(control!$L$14=2,AX78,IF(control!$L$14=3,AZ78,AV78))","v":116812},{"$f":"IF(AND(AH78<>0,control!$O$3=1),100*(AI78-AH78)/AH78,IF(AND(AH78<>0,control!$O$3=2),(((AI78/AH78)^0.25)-1)*100,0))","v":4.1885190338577898},13030.858075564594,9.1,253,{"$f":"AK78/control!$H$15","v":6.9609284591691205},{"$f":"IF(V78=0,AK78/control!$J$45,IF(V78=1,AK78/control!$J$46,IF(V78=2,AK78/control!$J$47,IF(V78=3,AK78/control!$J$48,IF(V78=4,AK78/control!$J$49,IF(V78=5,AK78/control!$J$50,0))))))","v":7.8310445165652611},{"$f":"IF(V78=0,AK78/control!$M$71,IF(V78=1,AK78/control!$M$71,IF(V78=2,AK78/control!$M$72,IF(V78=3,AK78/control!$M$73,IF(V78=4,AK78/control!$M$74,IF(V78=5,AK78/control!$M$75,0))))))","v":8.353114151002945},{"$f":"IF(V78=0,AK78/control!$J$84,IF(V78=1,AK78/control!$J$85,IF(V78=2,AK78/control!$J$86,IF(V78=3,AK78/control!$J$87,IF(V78=4,AK78/control!$J$88,IF(V78=5,AK78/control!$J$89,0))))))","v":9.3077557682604244},{"$f":"IF(control!$B$3=1,AN78,IF(control!$B$3=2,AO78,IF(control!$B$3=3,AP78,IF(control!$B$3=4,AQ78,-999))))","v":6.9609284591691205},null,null,112116,116812,6647,6837,1,1]
["Hertford","H0001","H","Vidant Roanoke-Chowan Hospital","N",86,1,0,5,-1,0,0,5,113,577,55,1365,2337.9333333333334,{"$f":"IF(C79=\"T\",0,IF(AND(control!$B$10=2,E79=\"4A\",R79>0),4,IF(AND(control!$B$10=2,E79=\"4B\",R79>0),5,IF(AND(control!$B$10=1,C79=\"A\",R79>0),4,IF(AND(C79=\"H\",R79>control!$F$24),1,IF(AND(C79=\"H\",R79>=control!$F$25,R79<=control!$G$25),2,IF(AND(C79=\"H\",R79>control!$F$26,R79<control!$G$26),3,\"null\")))))))","v":3},1942,{"$f":"IF(C79=\"T\",0,IF(AND(control!$B$10=2,E79=\"4A\",T79>0),4,IF(AND(control!$B$10=2,E79=\"4B\",T79>0),5,IF(AND(control!$B$10=1,C79=\"A\",T79>0),4,IF(AND(C79=\"H\",T79>control!$M$24),1,IF(AND(C79=\"H\",T79>=control!$M$25,T79<=control!$N$25),2,IF(AND(C79=\"H\",T79>control!$M$26,T79<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S79,IF(control!$B$19=2,U79,\"unk\"))","v":3},{"$f":"IF(AND(V79=0,control!$B$55=2,N79>control!$G$61),control!$G$61,IF(AND(V79=1,N79>control!$G$61),control!$G$61,IF(AND(V79=2,N79>control!$G$62),control!$G$62,IF(AND(V79=3,N79>control!$G$63),control!$G$63,N79))))","v":113},{"$f":"IF(AND(V79=0,control!$B$55=2,P79>control!$O$61),control!$O$61,IF(AND(V79=1,P79>control!$O$61),control!$O$61,IF(AND(V79=2,P79>control!$O$62),control!$O$62,IF(AND(V79=3,P79>control!$O$63),control!$O$63,IF(AND(V79=4,P79>control!$O$64),control!$O$64,IF(AND(V79=5,P79>control!$O$65),control!$O$65,P79))))))","v":55},{"$f":"O79*control!$B$15/60","v":1731},{"$f":"Q79*control!$C$15/60","v":2047.5},{"$f":"IF(V79=control!$B$45,O79*control!$E$45/60,IF(V79=control!$B$46,O79*control!$E$46/60,IF(V79=control!$B$47,O79*control!$E$47/60,IF(V79=control!$B$48,O79*control!$E$48/60,IF(V79=control!$B$49,O79*control!$E$49/60,IF(V79=control!$B$50,O79*control!$E$50/60,0))))))","v":1123.4190000000001},{"$f":"IF(V79=control!$B$45,Q79*control!$F$45/60,IF(V79=control!$B$46,Q79*control!$F$46/60,IF(V79=control!$B$47,Q79*control!$F$47/60,IF(V79=control!$B$48,Q79*control!$F$48/60,IF(V79=control!$B$49,Q79*control!$F$49/60,IF(V79=control!$B$50,Q79*control!$F$50/60,0))))))","v":1673.9449999999999},1086.6833333333334,1251.25,1086.6833333333334,1251.25,{"$f":"IF(control!$B$3=1,Y79+Z79,IF(control!$B$3=2,AA79+AB79,IF(control!$B$3=3,AC79+AD79,IF(control!$B$3=4,AE79+AF79,-999))))","v":3778.5},{"$f":"IF(control!$L$14=2,AW79,IF(control!$L$14=3,AY79,AU79))","v":24501},{"$f":"IF(control!$L$14=2,AX79,IF(control!$L$14=3,AZ79,AV79))","v":24196},{"$f":"IF(AND(AH79<>0,control!$O$3=1),100*(AI79-AH79)/AH79,IF(AND(AH79<>0,control!$O$3=2),(((AI79/AH79)^0.25)-1)*100,0))","v":-1.2448471490959552},3731.4634504714095,6.4,251,{"$f":"AK79/control!$H$15","v":1.9933031252518214},{"$f":"IF(V79=0,AK79/control!$J$45,IF(V79=1,AK79/control!$J$46,IF(V79=2,AK79/control!$J$47,IF(V79=3,AK79/control!$J$48,IF(V79=4,AK79/control!$J$49,IF(V79=5,AK79/control!$J$50,0))))))","v":2.242466015908299},{"$f":"IF(V79=0,AK79/control!$M$71,IF(V79=1,AK79/control!$M$71,IF(V79=2,AK79/control!$M$72,IF(V79=3,AK79/control!$M$73,IF(V79=4,AK79/control!$M$74,IF(V79=5,AK79/control!$M$75,0))))))","v":2.3919637503021858},{"$f":"IF(V79=0,AK79/control!$J$84,IF(V79=1,AK79/control!$J$85,IF(V79=2,AK79/control!$J$86,IF(V79=3,AK79/control!$J$87,IF(V79=4,AK79/control!$J$88,IF(V79=5,AK79/control!$J$89,0))))))","v":2.6653310360510067},{"$f":"IF(control!$B$3=1,AN79,IF(control!$B$3=2,AO79,IF(control!$B$3=3,AP79,IF(control!$B$3=4,AQ79,-999))))","v":1.9933031252518214},null,null,24501,24196,2350,1942,1,1]
["Hoke","H0287","H","FirstHealth Moore Regional Hospital - Hoke Campus","N",8,0,0,1,0,0,1,2,0,0,45,226,169.5,{"$f":"IF(C80=\"T\",0,IF(AND(control!$B$10=2,E80=\"4A\",R80>0),4,IF(AND(control!$B$10=2,E80=\"4B\",R80>0),5,IF(AND(control!$B$10=1,C80=\"A\",R80>0),4,IF(AND(C80=\"H\",R80>control!$F$24),1,IF(AND(C80=\"H\",R80>=control!$F$25,R80<=control!$G$25),2,IF(AND(C80=\"H\",R80>control!$F$26,R80<control!$G$26),3,\"null\")))))))","v":3},226,{"$f":"IF(C80=\"T\",0,IF(AND(control!$B$10=2,E80=\"4A\",T80>0),4,IF(AND(control!$B$10=2,E80=\"4B\",T80>0),5,IF(AND(control!$B$10=1,C80=\"A\",T80>0),4,IF(AND(C80=\"H\",T80>control!$M$24),1,IF(AND(C80=\"H\",T80>=control!$M$25,T80<=control!$N$25),2,IF(AND(C80=\"H\",T80>control!$M$26,T80<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S80,IF(control!$B$19=2,U80,\"unk\"))","v":3},{"$f":"IF(AND(V80=0,control!$B$55=2,N80>control!$G$61),control!$G$61,IF(AND(V80=1,N80>control!$G$61),control!$G$61,IF(AND(V80=2,N80>control!$G$62),control!$G$62,IF(AND(V80=3,N80>control!$G$63),control!$G$63,N80))))","v":0},{"$f":"IF(AND(V80=0,control!$B$55=2,P80>control!$O$61),control!$O$61,IF(AND(V80=1,P80>control!$O$61),control!$O$61,IF(AND(V80=2,P80>control!$O$62),control!$O$62,IF(AND(V80=3,P80>control!$O$63),control!$O$63,IF(AND(V80=4,P80>control!$O$64),control!$O$64,IF(AND(V80=5,P80>control!$O$65),control!$O$65,P80))))))","v":45},{"$f":"O80*control!$B$15/60","v":0},{"$f":"Q80*control!$C$15/60","v":339},{"$f":"IF(V80=control!$B$45,O80*control!$E$45/60,IF(V80=control!$B$46,O80*control!$E$46/60,IF(V80=control!$B$47,O80*control!$E$47/60,IF(V80=control!$B$48,O80*control!$E$48/60,IF(V80=control!$B$49,O80*control!$E$49/60,IF(V80=control!$B$50,O80*control!$E$50/60,0))))))","v":0},{"$f":"IF(V80=control!$B$45,Q80*control!$F$45/60,IF(V80=control!$B$46,Q80*control!$F$46/60,IF(V80=control!$B$47,Q80*control!$F$47/60,IF(V80=control!$B$48,Q80*control!$F$48/60,IF(V80=control!$B$49,Q80*control!$F$49/60,IF(V80=control!$B$50,Q80*control!$F$50/60,0))))))","v":277.1513333333333},0,169.5,0,169.5,{"$f":"IF(control!$B$3=1,Y80+Z80,IF(control!$B$3=2,AA80+AB80,IF(control!$B$3=3,AC80+AD80,IF(control!$B$3=4,AE80+AF80,-999))))","v":339},{"$f":"IF(control!$L$14=2,AW80,IF(control!$L$14=3,AY80,AU80))","v":51568},{"$f":"IF(control!$L$14=2,AX80,IF(control!$L$14=3,AZ80,AV80))","v":56359},{"$f":"IF(AND(AH80<>0,control!$O$3=1),100*(AI80-AH80)/AH80,IF(AND(AH80<>0,control!$O$3=2),(((AI80/AH80)^0.25)-1)*100,0))","v":9.290645361464474},370.49528777536455,9,42,{"$f":"AK80/control!$H$15","v":0.19791414945265201},{"$f":"IF(V80=0,AK80/control!$J$45,IF(V80=1,AK80/control!$J$46,IF(V80=2,AK80/control!$J$47,IF(V80=3,AK80/control!$J$48,IF(V80=4,AK80/control!$J$49,IF(V80=5,AK80/control!$J$50,0))))))","v":0.22265341813423351},{"$f":"IF(V80=0,AK80/control!$M$71,IF(V80=1,AK80/control!$M$71,IF(V80=2,AK80/control!$M$72,IF(V80=3,AK80/control!$M$73,IF(V80=4,AK80/control!$M$74,IF(V80=5,AK80/control!$M$75,0))))))","v":0.2374969793431824},{"$f":"IF(V80=0,AK80/control!$J$84,IF(V80=1,AK80/control!$J$85,IF(V80=2,AK80/control!$J$86,IF(V80=3,AK80/control!$J$87,IF(V80=4,AK80/control!$J$88,IF(V80=5,AK80/control!$J$89,0))))))","v":0.26463949126811753},{"$f":"IF(control!$B$3=1,AN80,IF(control!$B$3=2,AO80,IF(control!$B$3=3,AP80,IF(control!$B$3=4,AQ80,-999))))","v":0.19791414945265201},null,null,51568,56359,0,226,1,1]
["Hoke","H0288","H","Cape Fear Valley Hoke Hospital","N",41,1,0,2,-1,0,0,2,0,0,95,140,221.66666666666666,{"$f":"IF(C81=\"T\",0,IF(AND(control!$B$10=2,E81=\"4A\",R81>0),4,IF(AND(control!$B$10=2,E81=\"4B\",R81>0),5,IF(AND(control!$B$10=1,C81=\"A\",R81>0),4,IF(AND(C81=\"H\",R81>control!$F$24),1,IF(AND(C81=\"H\",R81>=control!$F$25,R81<=control!$G$25),2,IF(AND(C81=\"H\",R81>control!$F$26,R81<control!$G$26),3,\"null\")))))))","v":3},140,{"$f":"IF(C81=\"T\",0,IF(AND(control!$B$10=2,E81=\"4A\",T81>0),4,IF(AND(control!$B$10=2,E81=\"4B\",T81>0),5,IF(AND(control!$B$10=1,C81=\"A\",T81>0),4,IF(AND(C81=\"H\",T81>control!$M$24),1,IF(AND(C81=\"H\",T81>=control!$M$25,T81<=control!$N$25),2,IF(AND(C81=\"H\",T81>control!$M$26,T81<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S81,IF(control!$B$19=2,U81,\"unk\"))","v":3},{"$f":"IF(AND(V81=0,control!$B$55=2,N81>control!$G$61),control!$G$61,IF(AND(V81=1,N81>control!$G$61),control!$G$61,IF(AND(V81=2,N81>control!$G$62),control!$G$62,IF(AND(V81=3,N81>control!$G$63),control!$G$63,N81))))","v":0},{"$f":"IF(AND(V81=0,control!$B$55=2,P81>control!$O$61),control!$O$61,IF(AND(V81=1,P81>control!$O$61),control!$O$61,IF(AND(V81=2,P81>control!$O$62),control!$O$62,IF(AND(V81=3,P81>control!$O$63),control!$O$63,IF(AND(V81=4,P81>control!$O$64),control!$O$64,IF(AND(V81=5,P81>control!$O$65),control!$O$65,P81))))))","v":94.96662152374499},{"$f":"O81*control!$B$15/60","v":0},{"$f":"Q81*control!$C$15/60","v":210},{"$f":"IF(V81=control!$B$45,O81*control!$E$45/60,IF(V81=control!$B$46,O81*control!$E$46/60,IF(V81=control!$B$47,O81*control!$E$47/60,IF(V81=control!$B$48,O81*control!$E$48/60,IF(V81=control!$B$49,O81*control!$E$49/60,IF(V81=control!$B$50,O81*control!$E$50/60,0))))))","v":0},{"$f":"IF(V81=control!$B$45,Q81*control!$F$45/60,IF(V81=control!$B$46,Q81*control!$F$46/60,IF(V81=control!$B$47,Q81*control!$F$47/60,IF(V81=control!$B$48,Q81*control!$F$48/60,IF(V81=control!$B$49,Q81*control!$F$49/60,IF(V81=control!$B$50,Q81*control!$F$50/60,0))))))","v":171.68666666666664},0,221.58878355540497,0,221.66666666666666,{"$f":"IF(control!$B$3=1,Y81+Z81,IF(control!$B$3=2,AA81+AB81,IF(control!$B$3=3,AC81+AD81,IF(control!$B$3=4,AE81+AF81,-999))))","v":210},{"$f":"IF(control!$L$14=2,AW81,IF(control!$L$14=3,AY81,AU81))","v":51568},{"$f":"IF(control!$L$14=2,AX81,IF(control!$L$14=3,AZ81,AV81))","v":56359},{"$f":"IF(AND(AH81<>0,control!$O$3=1),100*(AI81-AH81)/AH81,IF(AND(AH81<>0,control!$O$3=2),(((AI81/AH81)^0.25)-1)*100,0))","v":9.290645361464474},229.5103552590754,8,104,{"$f":"AK81/control!$H$15","v":0.12260168550164284},{"$f":"IF(V81=0,AK81/control!$J$45,IF(V81=1,AK81/control!$J$46,IF(V81=2,AK81/control!$J$47,IF(V81=3,AK81/control!$J$48,IF(V81=4,AK81/control!$J$49,IF(V81=5,AK81/control!$J$50,0))))))","v":0.1379268961893482},{"$f":"IF(V81=0,AK81/control!$M$71,IF(V81=1,AK81/control!$M$71,IF(V81=2,AK81/control!$M$72,IF(V81=3,AK81/control!$M$73,IF(V81=4,AK81/control!$M$74,IF(V81=5,AK81/control!$M$75,0))))))","v":0.14712202260197141},{"$f":"IF(V81=0,AK81/control!$J$84,IF(V81=1,AK81/control!$J$85,IF(V81=2,AK81/control!$J$86,IF(V81=3,AK81/control!$J$87,IF(V81=4,AK81/control!$J$88,IF(V81=5,AK81/control!$J$89,0))))))","v":0.16393596804219671},{"$f":"IF(control!$B$3=1,AN81,IF(control!$B$3=2,AO81,IF(control!$B$3=3,AP81,IF(control!$B$3=4,AQ81,-999))))","v":0.12260168550164284},null,null,51568,56359,0,140,1,1]
["Iredell","AS0042","A","Iredell Head Neck and Ear Ambulatory Surgery Center","4A",0,0,1,0,0,0,0,1,null,0,60,496,496,{"$f":"IF(C82=\"T\",0,IF(AND(control!$B$10=2,E82=\"4A\",R82>0),4,IF(AND(control!$B$10=2,E82=\"4B\",R82>0),5,IF(AND(control!$B$10=1,C82=\"A\",R82>0),4,IF(AND(C82=\"H\",R82>control!$F$24),1,IF(AND(C82=\"H\",R82>=control!$F$25,R82<=control!$G$25),2,IF(AND(C82=\"H\",R82>control!$F$26,R82<control!$G$26),3,\"null\")))))))","v":4},496,{"$f":"IF(C82=\"T\",0,IF(AND(control!$B$10=2,E82=\"4A\",T82>0),4,IF(AND(control!$B$10=2,E82=\"4B\",T82>0),5,IF(AND(control!$B$10=1,C82=\"A\",T82>0),4,IF(AND(C82=\"H\",T82>control!$M$24),1,IF(AND(C82=\"H\",T82>=control!$M$25,T82<=control!$N$25),2,IF(AND(C82=\"H\",T82>control!$M$26,T82<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S82,IF(control!$B$19=2,U82,\"unk\"))","v":4},{"$f":"IF(AND(V82=0,control!$B$55=2,N82>control!$G$61),control!$G$61,IF(AND(V82=1,N82>control!$G$61),control!$G$61,IF(AND(V82=2,N82>control!$G$62),control!$G$62,IF(AND(V82=3,N82>control!$G$63),control!$G$63,N82))))","v":0},{"$f":"IF(AND(V82=0,control!$B$55=2,P82>control!$O$61),control!$O$61,IF(AND(V82=1,P82>control!$O$61),control!$O$61,IF(AND(V82=2,P82>control!$O$62),control!$O$62,IF(AND(V82=3,P82>control!$O$63),control!$O$63,IF(AND(V82=4,P82>control!$O$64),control!$O$64,IF(AND(V82=5,P82>control!$O$65),control!$O$65,P82))))))","v":60},{"$f":"O82*control!$B$15/60","v":0},{"$f":"Q82*control!$C$15/60","v":744},{"$f":"IF(V82=control!$B$45,O82*control!$E$45/60,IF(V82=control!$B$46,O82*control!$E$46/60,IF(V82=control!$B$47,O82*control!$E$47/60,IF(V82=control!$B$48,O82*control!$E$48/60,IF(V82=control!$B$49,O82*control!$E$49/60,IF(V82=control!$B$50,O82*control!$E$50/60,0))))))","v":0},{"$f":"IF(V82=control!$B$45,Q82*control!$F$45/60,IF(V82=control!$B$46,Q82*control!$F$46/60,IF(V82=control!$B$47,Q82*control!$F$47/60,IF(V82=control!$B$48,Q82*control!$F$48/60,IF(V82=control!$B$49,Q82*control!$F$49/60,IF(V82=control!$B$50,Q82*control!$F$50/60,0))))))","v":479.46666666666664},0,496,0,496,{"$f":"IF(control!$B$3=1,Y82+Z82,IF(control!$B$3=2,AA82+AB82,IF(control!$B$3=3,AC82+AD82,IF(control!$B$3=4,AE82+AF82,-999))))","v":744},{"$f":"IF(control!$L$14=2,AW82,IF(control!$L$14=3,AY82,AU82))","v":169281},{"$f":"IF(control!$L$14=2,AX82,IF(control!$L$14=3,AZ82,AV82))","v":177765},{"$f":"IF(AND(AH82<>0,control!$O$3=1),100*(AI82-AH82)/AH82,IF(AND(AH82<>0,control!$O$3=2),(((AI82/AH82)^0.25)-1)*100,0))","v":5.0117851383203078},781.28768142910303,10,205,{"$f":"AK82/control!$H$15","v":0.41735453067793965},{"$f":"IF(V82=0,AK82/control!$J$45,IF(V82=1,AK82/control!$J$46,IF(V82=2,AK82/control!$J$47,IF(V82=3,AK82/control!$J$48,IF(V82=4,AK82/control!$J$49,IF(V82=5,AK82/control!$J$50,0))))))","v":0.52169316334742455},{"$f":"IF(V82=0,AK82/control!$M$71,IF(V82=1,AK82/control!$M$71,IF(V82=2,AK82/control!$M$72,IF(V82=3,AK82/control!$M$73,IF(V82=4,AK82/control!$M$74,IF(V82=5,AK82/control!$M$75,0))))))","v":0.5564727075705862},{"$f":"IF(V82=0,AK82/control!$J$84,IF(V82=1,AK82/control!$J$85,IF(V82=2,AK82/control!$J$86,IF(V82=3,AK82/control!$J$87,IF(V82=4,AK82/control!$J$88,IF(V82=5,AK82/control!$J$89,0))))))","v":0.60396388484006114},{"$f":"IF(control!$B$3=1,AN82,IF(control!$B$3=2,AO82,IF(control!$B$3=3,AP82,IF(control!$B$3=4,AQ82,-999))))","v":0.41735453067793965},null,null,169281,177765,563,496,1,1]
["Iredell","AS0050","under","Iredell Surgical Center","N",0,0,4,0,0,0,0,4,null,0,34,1272,720.8,{"$f":"IF(C83=\"T\",0,IF(AND(control!$B$10=2,E83=\"4A\",R83>0),4,IF(AND(control!$B$10=2,E83=\"4B\",R83>0),5,IF(AND(control!$B$10=1,C83=\"A\",R83>0),4,IF(AND(C83=\"H\",R83>control!$F$24),1,IF(AND(C83=\"H\",R83>=control!$F$25,R83<=control!$G$25),2,IF(AND(C83=\"H\",R83>control!$F$26,R83<control!$G$26),3,\"null\")))))))","v":"null"},1272,{"$f":"IF(C83=\"T\",0,IF(AND(control!$B$10=2,E83=\"4A\",T83>0),4,IF(AND(control!$B$10=2,E83=\"4B\",T83>0),5,IF(AND(control!$B$10=1,C83=\"A\",T83>0),4,IF(AND(C83=\"H\",T83>control!$M$24),1,IF(AND(C83=\"H\",T83>=control!$M$25,T83<=control!$N$25),2,IF(AND(C83=\"H\",T83>control!$M$26,T83<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S83,IF(control!$B$19=2,U83,\"unk\"))","v":"null"},{"$f":"IF(AND(V83=0,control!$B$55=2,N83>control!$G$61),control!$G$61,IF(AND(V83=1,N83>control!$G$61),control!$G$61,IF(AND(V83=2,N83>control!$G$62),control!$G$62,IF(AND(V83=3,N83>control!$G$63),control!$G$63,N83))))","v":0},{"$f":"IF(AND(V83=0,control!$B$55=2,P83>control!$O$61),control!$O$61,IF(AND(V83=1,P83>control!$O$61),control!$O$61,IF(AND(V83=2,P83>control!$O$62),control!$O$62,IF(AND(V83=3,P83>control!$O$63),control!$O$63,IF(AND(V83=4,P83>control!$O$64),control!$O$64,IF(AND(V83=5,P83>control!$O$65),control!$O$65,P83))))))","v":34},{"$f":"O83*control!$B$15/60","v":0},{"$f":"Q83*control!$C$15/60","v":1908},{"$f":"IF(V83=control!$B$45,O83*control!$E$45/60,IF(V83=control!$B$46,O83*control!$E$46/60,IF(V83=control!$B$47,O83*control!$E$47/60,IF(V83=control!$B$48,O83*control!$E$48/60,IF(V83=control!$B$49,O83*control!$E$49/60,IF(V83=control!$B$50,O83*control!$E$50/60,0))))))","v":0},{"$f":"IF(V83=control!$B$45,Q83*control!$F$45/60,IF(V83=control!$B$46,Q83*control!$F$46/60,IF(V83=control!$B$47,Q83*control!$F$47/60,IF(V83=control!$B$48,Q83*control!$F$48/60,IF(V83=control!$B$49,Q83*control!$F$49/60,IF(V83=control!$B$50,Q83*control!$F$50/60,0))))))","v":0},0,720.8,0,720.8,{"$f":"IF(control!$B$3=1,Y83+Z83,IF(control!$B$3=2,AA83+AB83,IF(control!$B$3=3,AC83+AD83,IF(control!$B$3=4,AE83+AF83,-999))))","v":1908},{"$f":"IF(control!$L$14=2,AW83,IF(control!$L$14=3,AY83,AU83))","v":169281},{"$f":"IF(control!$L$14=2,AX83,IF(control!$L$14=3,AZ83,AV83))","v":177765},{"$f":"IF(AND(AH83<>0,control!$O$3=1),100*(AI83-AH83)/AH83,IF(AND(AH83<>0,control!$O$3=2),(((AI83/AH83)^0.25)-1)*100,0))","v":5.0117851383203078},2003.6248604391515,4,218,{"$f":"AK83/control!$H$15","v":1.0703124254482648},{"$f":"IF(V83=0,AK83/control!$J$45,IF(V83=1,AK83/control!$J$46,IF(V83=2,AK83/control!$J$47,IF(V83=3,AK83/control!$J$48,IF(V83=4,AK83/control!$J$49,IF(V83=5,AK83/control!$J$50,0))))))","v":0},{"$f":"IF(V83=0,AK83/control!$M$71,IF(V83=1,AK83/control!$M$71,IF(V83=2,AK83/control!$M$72,IF(V83=3,AK83/control!$M$73,IF(V83=4,AK83/control!$M$74,IF(V83=5,AK83/control!$M$75,0))))))","v":0},{"$f":"IF(V83=0,AK83/control!$J$84,IF(V83=1,AK83/control!$J$85,IF(V83=2,AK83/control!$J$86,IF(V83=3,AK83/control!$J$87,IF(V83=4,AK83/control!$J$88,IF(V83=5,AK83/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN83,IF(control!$B$3=2,AO83,IF(control!$B$3=3,AP83,IF(control!$B$3=4,AQ83,-999))))","v":1.0703124254482648},null,null,169281,177765,1348,1272,1,1]
["Iredell","H0164","H","Iredell Memorial Hospital","N",199,1,0,10,-1,0,0,10,151.9,1746,100.47,3953,11039.588500000002,{"$f":"IF(C84=\"T\",0,IF(AND(control!$B$10=2,E84=\"4A\",R84>0),4,IF(AND(control!$B$10=2,E84=\"4B\",R84>0),5,IF(AND(control!$B$10=1,C84=\"A\",R84>0),4,IF(AND(C84=\"H\",R84>control!$F$24),1,IF(AND(C84=\"H\",R84>=control!$F$25,R84<=control!$G$25),2,IF(AND(C84=\"H\",R84>control!$F$26,R84<control!$G$26),3,\"null\")))))))","v":3},5699,{"$f":"IF(C84=\"T\",0,IF(AND(control!$B$10=2,E84=\"4A\",T84>0),4,IF(AND(control!$B$10=2,E84=\"4B\",T84>0),5,IF(AND(control!$B$10=1,C84=\"A\",T84>0),4,IF(AND(C84=\"H\",T84>control!$M$24),1,IF(AND(C84=\"H\",T84>=control!$M$25,T84<=control!$N$25),2,IF(AND(C84=\"H\",T84>control!$M$26,T84<control!$N$26),3,\"null\")))))))","v":2},{"$f":"IF(control!$B$19=1,S84,IF(control!$B$19=2,U84,\"unk\"))","v":3},{"$f":"IF(AND(V84=0,control!$B$55=2,N84>control!$G$61),control!$G$61,IF(AND(V84=1,N84>control!$G$61),control!$G$61,IF(AND(V84=2,N84>control!$G$62),control!$G$62,IF(AND(V84=3,N84>control!$G$63),control!$G$63,N84))))","v":151.9},{"$f":"IF(AND(V84=0,control!$B$55=2,P84>control!$O$61),control!$O$61,IF(AND(V84=1,P84>control!$O$61),control!$O$61,IF(AND(V84=2,P84>control!$O$62),control!$O$62,IF(AND(V84=3,P84>control!$O$63),control!$O$63,IF(AND(V84=4,P84>control!$O$64),control!$O$64,IF(AND(V84=5,P84>control!$O$65),control!$O$65,P84))))))","v":94.96662152374499},{"$f":"O84*control!$B$15/60","v":5238},{"$f":"Q84*control!$C$15/60","v":5929.5},{"$f":"IF(V84=control!$B$45,O84*control!$E$45/60,IF(V84=control!$B$46,O84*control!$E$46/60,IF(V84=control!$B$47,O84*control!$E$47/60,IF(V84=control!$B$48,O84*control!$E$48/60,IF(V84=control!$B$49,O84*control!$E$49/60,IF(V84=control!$B$50,O84*control!$E$50/60,0))))))","v":3399.462},{"$f":"IF(V84=control!$B$45,Q84*control!$F$45/60,IF(V84=control!$B$46,Q84*control!$F$46/60,IF(V84=control!$B$47,Q84*control!$F$47/60,IF(V84=control!$B$48,Q84*control!$F$48/60,IF(V84=control!$B$49,Q84*control!$F$49/60,IF(V84=control!$B$50,Q84*control!$F$50/60,0))))))","v":4847.6956666666665},4420.29,6256.7175813893991,4420.29,6619.2984999999999,{"$f":"IF(control!$B$3=1,Y84+Z84,IF(control!$B$3=2,AA84+AB84,IF(control!$B$3=3,AC84+AD84,IF(control!$B$3=4,AE84+AF84,-999))))","v":11167.5},{"$f":"IF(control!$L$14=2,AW84,IF(control!$L$14=3,AY84,AU84))","v":169281},{"$f":"IF(control!$L$14=2,AX84,IF(control!$L$14=3,AZ84,AV84))","v":177765},{"$f":"IF(AND(AH84<>0,control!$O$3=1),100*(AI84-AH84)/AH84,IF(AND(AH84<>0,control!$O$3=2),(((AI84/AH84)^0.25)-1)*100,0))","v":5.0117851383203078},11727.191105321921,9.85,302,{"$f":"AK84/control!$H$15","v":6.2645251630993171},{"$f":"IF(V84=0,AK84/control!$J$45,IF(V84=1,AK84/control!$J$46,IF(V84=2,AK84/control!$J$47,IF(V84=3,AK84/control!$J$48,IF(V84=4,AK84/control!$J$49,IF(V84=5,AK84/control!$J$50,0))))))","v":7.0475908084867314},{"$f":"IF(V84=0,AK84/control!$M$71,IF(V84=1,AK84/control!$M$71,IF(V84=2,AK84/control!$M$72,IF(V84=3,AK84/control!$M$73,IF(V84=4,AK84/control!$M$74,IF(V84=5,AK84/control!$M$75,0))))))","v":7.5174301957191805},{"$f":"IF(V84=0,AK84/control!$J$84,IF(V84=1,AK84/control!$J$85,IF(V84=2,AK84/control!$J$86,IF(V84=3,AK84/control!$J$87,IF(V84=4,AK84/control!$J$88,IF(V84=5,AK84/control!$J$89,0))))))","v":8.3765650752299443},{"$f":"IF(control!$B$3=1,AN84,IF(control!$B$3=2,AO84,IF(control!$B$3=3,AP84,IF(control!$B$3=4,AQ84,-999))))","v":6.2645251630993171},null,null,169281,177765,6312,5699,1,1]
["Iredell","H0248","under","Davis Regional Medical Center","N",102,1,0,5,-1,0,0,5,135,522,75,1356,2869.5,{"$f":"IF(C85=\"T\",0,IF(AND(control!$B$10=2,E85=\"4A\",R85>0),4,IF(AND(control!$B$10=2,E85=\"4B\",R85>0),5,IF(AND(control!$B$10=1,C85=\"A\",R85>0),4,IF(AND(C85=\"H\",R85>control!$F$24),1,IF(AND(C85=\"H\",R85>=control!$F$25,R85<=control!$G$25),2,IF(AND(C85=\"H\",R85>control!$F$26,R85<control!$G$26),3,\"null\")))))))","v":"null"},1878,{"$f":"IF(C85=\"T\",0,IF(AND(control!$B$10=2,E85=\"4A\",T85>0),4,IF(AND(control!$B$10=2,E85=\"4B\",T85>0),5,IF(AND(control!$B$10=1,C85=\"A\",T85>0),4,IF(AND(C85=\"H\",T85>control!$M$24),1,IF(AND(C85=\"H\",T85>=control!$M$25,T85<=control!$N$25),2,IF(AND(C85=\"H\",T85>control!$M$26,T85<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S85,IF(control!$B$19=2,U85,\"unk\"))","v":"null"},{"$f":"IF(AND(V85=0,control!$B$55=2,N85>control!$G$61),control!$G$61,IF(AND(V85=1,N85>control!$G$61),control!$G$61,IF(AND(V85=2,N85>control!$G$62),control!$G$62,IF(AND(V85=3,N85>control!$G$63),control!$G$63,N85))))","v":135},{"$f":"IF(AND(V85=0,control!$B$55=2,P85>control!$O$61),control!$O$61,IF(AND(V85=1,P85>control!$O$61),control!$O$61,IF(AND(V85=2,P85>control!$O$62),control!$O$62,IF(AND(V85=3,P85>control!$O$63),control!$O$63,IF(AND(V85=4,P85>control!$O$64),control!$O$64,IF(AND(V85=5,P85>control!$O$65),control!$O$65,P85))))))","v":75},{"$f":"O85*control!$B$15/60","v":1566},{"$f":"Q85*control!$C$15/60","v":2034},{"$f":"IF(V85=control!$B$45,O85*control!$E$45/60,IF(V85=control!$B$46,O85*control!$E$46/60,IF(V85=control!$B$47,O85*control!$E$47/60,IF(V85=control!$B$48,O85*control!$E$48/60,IF(V85=control!$B$49,O85*control!$E$49/60,IF(V85=control!$B$50,O85*control!$E$50/60,0))))))","v":0},{"$f":"IF(V85=control!$B$45,Q85*control!$F$45/60,IF(V85=control!$B$46,Q85*control!$F$46/60,IF(V85=control!$B$47,Q85*control!$F$47/60,IF(V85=control!$B$48,Q85*control!$F$48/60,IF(V85=control!$B$49,Q85*control!$F$49/60,IF(V85=control!$B$50,Q85*control!$F$50/60,0))))))","v":0},1174.5,1695,1174.5,1695,{"$f":"IF(control!$B$3=1,Y85+Z85,IF(control!$B$3=2,AA85+AB85,IF(control!$B$3=3,AC85+AD85,IF(control!$B$3=4,AE85+AF85,-999))))","v":3600},{"$f":"IF(control!$L$14=2,AW85,IF(control!$L$14=3,AY85,AU85))","v":169281},{"$f":"IF(control!$L$14=2,AX85,IF(control!$L$14=3,AZ85,AV85))","v":177765},{"$f":"IF(AND(AH85<>0,control!$O$3=1),100*(AI85-AH85)/AH85,IF(AND(AH85<>0,control!$O$3=2),(((AI85/AH85)^0.25)-1)*100,0))","v":5.0117851383203078},3780.424264979531,8,260,{"$f":"AK85/control!$H$15","v":2.0194574065061599},{"$f":"IF(V85=0,AK85/control!$J$45,IF(V85=1,AK85/control!$J$46,IF(V85=2,AK85/control!$J$47,IF(V85=3,AK85/control!$J$48,IF(V85=4,AK85/control!$J$49,IF(V85=5,AK85/control!$J$50,0))))))","v":0},{"$f":"IF(V85=0,AK85/control!$M$71,IF(V85=1,AK85/control!$M$71,IF(V85=2,AK85/control!$M$72,IF(V85=3,AK85/control!$M$73,IF(V85=4,AK85/control!$M$74,IF(V85=5,AK85/control!$M$75,0))))))","v":0},{"$f":"IF(V85=0,AK85/control!$J$84,IF(V85=1,AK85/control!$J$85,IF(V85=2,AK85/control!$J$86,IF(V85=3,AK85/control!$J$87,IF(V85=4,AK85/control!$J$88,IF(V85=5,AK85/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN85,IF(control!$B$3=2,AO85,IF(control!$B$3=3,AP85,IF(control!$B$3=4,AQ85,-999))))","v":2.0194574065061599},null,null,169281,177765,2409,1878,1,1]
["Iredell","H0259","H","Lake Norman Regional Medical Center","N",123,1,2,7,-1,0,0,9,141,1858,70,5390,10654.633333333333,{"$f":"IF(C86=\"T\",0,IF(AND(control!$B$10=2,E86=\"4A\",R86>0),4,IF(AND(control!$B$10=2,E86=\"4B\",R86>0),5,IF(AND(control!$B$10=1,C86=\"A\",R86>0),4,IF(AND(C86=\"H\",R86>control!$F$24),1,IF(AND(C86=\"H\",R86>=control!$F$25,R86<=control!$G$25),2,IF(AND(C86=\"H\",R86>control!$F$26,R86<control!$G$26),3,\"null\")))))))","v":3},7248,{"$f":"IF(C86=\"T\",0,IF(AND(control!$B$10=2,E86=\"4A\",T86>0),4,IF(AND(control!$B$10=2,E86=\"4B\",T86>0),5,IF(AND(control!$B$10=1,C86=\"A\",T86>0),4,IF(AND(C86=\"H\",T86>control!$M$24),1,IF(AND(C86=\"H\",T86>=control!$M$25,T86<=control!$N$25),2,IF(AND(C86=\"H\",T86>control!$M$26,T86<control!$N$26),3,\"null\")))))))","v":2},{"$f":"IF(control!$B$19=1,S86,IF(control!$B$19=2,U86,\"unk\"))","v":3},{"$f":"IF(AND(V86=0,control!$B$55=2,N86>control!$G$61),control!$G$61,IF(AND(V86=1,N86>control!$G$61),control!$G$61,IF(AND(V86=2,N86>control!$G$62),control!$G$62,IF(AND(V86=3,N86>control!$G$63),control!$G$63,N86))))","v":141},{"$f":"IF(AND(V86=0,control!$B$55=2,P86>control!$O$61),control!$O$61,IF(AND(V86=1,P86>control!$O$61),control!$O$61,IF(AND(V86=2,P86>control!$O$62),control!$O$62,IF(AND(V86=3,P86>control!$O$63),control!$O$63,IF(AND(V86=4,P86>control!$O$64),control!$O$64,IF(AND(V86=5,P86>control!$O$65),control!$O$65,P86))))))","v":70},{"$f":"O86*control!$B$15/60","v":5574},{"$f":"Q86*control!$C$15/60","v":8085},{"$f":"IF(V86=control!$B$45,O86*control!$E$45/60,IF(V86=control!$B$46,O86*control!$E$46/60,IF(V86=control!$B$47,O86*control!$E$47/60,IF(V86=control!$B$48,O86*control!$E$48/60,IF(V86=control!$B$49,O86*control!$E$49/60,IF(V86=control!$B$50,O86*control!$E$50/60,0))))))","v":3617.5259999999998},{"$f":"IF(V86=control!$B$45,Q86*control!$F$45/60,IF(V86=control!$B$46,Q86*control!$F$46/60,IF(V86=control!$B$47,Q86*control!$F$47/60,IF(V86=control!$B$48,Q86*control!$F$48/60,IF(V86=control!$B$49,Q86*control!$F$49/60,IF(V86=control!$B$50,Q86*control!$F$50/60,0))))))","v":6609.9366666666665},4366.3,6288.333333333333,4366.3,6288.333333333333,{"$f":"IF(control!$B$3=1,Y86+Z86,IF(control!$B$3=2,AA86+AB86,IF(control!$B$3=3,AC86+AD86,IF(control!$B$3=4,AE86+AF86,-999))))","v":13659},{"$f":"IF(control!$L$14=2,AW86,IF(control!$L$14=3,AY86,AU86))","v":169281},{"$f":"IF(control!$L$14=2,AX86,IF(control!$L$14=3,AZ86,AV86))","v":177765},{"$f":"IF(AND(AH86<>0,control!$O$3=1),100*(AI86-AH86)/AH86,IF(AND(AH86<>0,control!$O$3=2),(((AI86/AH86)^0.25)-1)*100,0))","v":5.0117851383203078},14343.559732043172,8,260,{"$f":"AK86/control!$H$15","v":7.6621579765187882},{"$f":"IF(V86=0,AK86/control!$J$45,IF(V86=1,AK86/control!$J$46,IF(V86=2,AK86/control!$J$47,IF(V86=3,AK86/control!$J$48,IF(V86=4,AK86/control!$J$49,IF(V86=5,AK86/control!$J$50,0))))))","v":8.6199277235836362},{"$f":"IF(V86=0,AK86/control!$M$71,IF(V86=1,AK86/control!$M$71,IF(V86=2,AK86/control!$M$72,IF(V86=3,AK86/control!$M$73,IF(V86=4,AK86/control!$M$74,IF(V86=5,AK86/control!$M$75,0))))))","v":9.1945895718225454},{"$f":"IF(V86=0,AK86/control!$J$84,IF(V86=1,AK86/control!$J$85,IF(V86=2,AK86/control!$J$86,IF(V86=3,AK86/control!$J$87,IF(V86=4,AK86/control!$J$88,IF(V86=5,AK86/control!$J$89,0))))))","v":10.245399808602265},{"$f":"IF(control!$B$3=1,AN86,IF(control!$B$3=2,AO86,IF(control!$B$3=3,AP86,IF(control!$B$3=4,AQ86,-999))))","v":7.6621579765187882},null,null,169281,177765,6628,7248,1,1]
["Jackson","H0087","H","Harris Regional Hospital","N",86,0,0,6,0,0,0,6,104.9,859,69.599999999999994,3672,5761.3383333333331,{"$f":"IF(C87=\"T\",0,IF(AND(control!$B$10=2,E87=\"4A\",R87>0),4,IF(AND(control!$B$10=2,E87=\"4B\",R87>0),5,IF(AND(control!$B$10=1,C87=\"A\",R87>0),4,IF(AND(C87=\"H\",R87>control!$F$24),1,IF(AND(C87=\"H\",R87>=control!$F$25,R87<=control!$G$25),2,IF(AND(C87=\"H\",R87>control!$F$26,R87<control!$G$26),3,\"null\")))))))","v":3},4531,{"$f":"IF(C87=\"T\",0,IF(AND(control!$B$10=2,E87=\"4A\",T87>0),4,IF(AND(control!$B$10=2,E87=\"4B\",T87>0),5,IF(AND(control!$B$10=1,C87=\"A\",T87>0),4,IF(AND(C87=\"H\",T87>control!$M$24),1,IF(AND(C87=\"H\",T87>=control!$M$25,T87<=control!$N$25),2,IF(AND(C87=\"H\",T87>control!$M$26,T87<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S87,IF(control!$B$19=2,U87,\"unk\"))","v":3},{"$f":"IF(AND(V87=0,control!$B$55=2,N87>control!$G$61),control!$G$61,IF(AND(V87=1,N87>control!$G$61),control!$G$61,IF(AND(V87=2,N87>control!$G$62),control!$G$62,IF(AND(V87=3,N87>control!$G$63),control!$G$63,N87))))","v":104.9},{"$f":"IF(AND(V87=0,control!$B$55=2,P87>control!$O$61),control!$O$61,IF(AND(V87=1,P87>control!$O$61),control!$O$61,IF(AND(V87=2,P87>control!$O$62),control!$O$62,IF(AND(V87=3,P87>control!$O$63),control!$O$63,IF(AND(V87=4,P87>control!$O$64),control!$O$64,IF(AND(V87=5,P87>control!$O$65),control!$O$65,P87))))))","v":69.599999999999994},{"$f":"O87*control!$B$15/60","v":2577},{"$f":"Q87*control!$C$15/60","v":5508},{"$f":"IF(V87=control!$B$45,O87*control!$E$45/60,IF(V87=control!$B$46,O87*control!$E$46/60,IF(V87=control!$B$47,O87*control!$E$47/60,IF(V87=control!$B$48,O87*control!$E$48/60,IF(V87=control!$B$49,O87*control!$E$49/60,IF(V87=control!$B$50,O87*control!$E$50/60,0))))))","v":1672.4729999999997},{"$f":"IF(V87=control!$B$45,Q87*control!$F$45/60,IF(V87=control!$B$46,Q87*control!$F$46/60,IF(V87=control!$B$47,Q87*control!$F$47/60,IF(V87=control!$B$48,Q87*control!$F$48/60,IF(V87=control!$B$49,Q87*control!$F$49/60,IF(V87=control!$B$50,Q87*control!$F$50/60,0))))))","v":4503.0960000000005},1501.8183333333334,4259.5199999999995,1501.8183333333334,4259.5199999999995,{"$f":"IF(control!$B$3=1,Y87+Z87,IF(control!$B$3=2,AA87+AB87,IF(control!$B$3=3,AC87+AD87,IF(control!$B$3=4,AE87+AF87,-999))))","v":8085},{"$f":"IF(control!$L$14=2,AW87,IF(control!$L$14=3,AY87,AU87))","v":41279},{"$f":"IF(control!$L$14=2,AX87,IF(control!$L$14=3,AZ87,AV87))","v":42237},{"$f":"IF(AND(AH87<>0,control!$O$3=1),100*(AI87-AH87)/AH87,IF(AND(AH87<>0,control!$O$3=2),(((AI87/AH87)^0.25)-1)*100,0))","v":2.3207926548608251},8272.6360861454978,8,254,{"$f":"AK87/control!$H$15","v":4.4191432084110565},{"$f":"IF(V87=0,AK87/control!$J$45,IF(V87=1,AK87/control!$J$46,IF(V87=2,AK87/control!$J$47,IF(V87=3,AK87/control!$J$48,IF(V87=4,AK87/control!$J$49,IF(V87=5,AK87/control!$J$50,0))))))","v":4.9715361094624386},{"$f":"IF(V87=0,AK87/control!$M$71,IF(V87=1,AK87/control!$M$71,IF(V87=2,AK87/control!$M$72,IF(V87=3,AK87/control!$M$73,IF(V87=4,AK87/control!$M$74,IF(V87=5,AK87/control!$M$75,0))))))","v":5.3029718500932681},{"$f":"IF(V87=0,AK87/control!$J$84,IF(V87=1,AK87/control!$J$85,IF(V87=2,AK87/control!$J$86,IF(V87=3,AK87/control!$J$87,IF(V87=4,AK87/control!$J$88,IF(V87=5,AK87/control!$J$89,0))))))","v":5.909025775818213},{"$f":"IF(control!$B$3=1,AN87,IF(control!$B$3=2,AO87,IF(control!$B$3=3,AP87,IF(control!$B$3=4,AQ87,-999))))","v":4.4191432084110565},null,null,41279,42237,4948,4531,1,1]
["Johnston","H0151","H","Johnston Health","N",179,1,2,5,-1,0,1,8,114.39,1461,63.35,4877,7934.6956666666665,{"$f":"IF(C88=\"T\",0,IF(AND(control!$B$10=2,E88=\"4A\",R88>0),4,IF(AND(control!$B$10=2,E88=\"4B\",R88>0),5,IF(AND(control!$B$10=1,C88=\"A\",R88>0),4,IF(AND(C88=\"H\",R88>control!$F$24),1,IF(AND(C88=\"H\",R88>=control!$F$25,R88<=control!$G$25),2,IF(AND(C88=\"H\",R88>control!$F$26,R88<control!$G$26),3,\"null\")))))))","v":3},6338,{"$f":"IF(C88=\"T\",0,IF(AND(control!$B$10=2,E88=\"4A\",T88>0),4,IF(AND(control!$B$10=2,E88=\"4B\",T88>0),5,IF(AND(control!$B$10=1,C88=\"A\",T88>0),4,IF(AND(C88=\"H\",T88>control!$M$24),1,IF(AND(C88=\"H\",T88>=control!$M$25,T88<=control!$N$25),2,IF(AND(C88=\"H\",T88>control!$M$26,T88<control!$N$26),3,\"null\")))))))","v":2},{"$f":"IF(control!$B$19=1,S88,IF(control!$B$19=2,U88,\"unk\"))","v":3},{"$f":"IF(AND(V88=0,control!$B$55=2,N88>control!$G$61),control!$G$61,IF(AND(V88=1,N88>control!$G$61),control!$G$61,IF(AND(V88=2,N88>control!$G$62),control!$G$62,IF(AND(V88=3,N88>control!$G$63),control!$G$63,N88))))","v":114.39},{"$f":"IF(AND(V88=0,control!$B$55=2,P88>control!$O$61),control!$O$61,IF(AND(V88=1,P88>control!$O$61),control!$O$61,IF(AND(V88=2,P88>control!$O$62),control!$O$62,IF(AND(V88=3,P88>control!$O$63),control!$O$63,IF(AND(V88=4,P88>control!$O$64),control!$O$64,IF(AND(V88=5,P88>control!$O$65),control!$O$65,P88))))))","v":63.35},{"$f":"O88*control!$B$15/60","v":4383},{"$f":"Q88*control!$C$15/60","v":7315.5},{"$f":"IF(V88=control!$B$45,O88*control!$E$45/60,IF(V88=control!$B$46,O88*control!$E$46/60,IF(V88=control!$B$47,O88*control!$E$47/60,IF(V88=control!$B$48,O88*control!$E$48/60,IF(V88=control!$B$49,O88*control!$E$49/60,IF(V88=control!$B$50,O88*control!$E$50/60,0))))))","v":2844.567},{"$f":"IF(V88=control!$B$45,Q88*control!$F$45/60,IF(V88=control!$B$46,Q88*control!$F$46/60,IF(V88=control!$B$47,Q88*control!$F$47/60,IF(V88=control!$B$48,Q88*control!$F$48/60,IF(V88=control!$B$49,Q88*control!$F$49/60,IF(V88=control!$B$50,Q88*control!$F$50/60,0))))))","v":5980.8276666666661},2785.3965000000003,5149.2991666666667,2785.3965000000003,5149.2991666666667,{"$f":"IF(control!$B$3=1,Y88+Z88,IF(control!$B$3=2,AA88+AB88,IF(control!$B$3=3,AC88+AD88,IF(control!$B$3=4,AE88+AF88,-999))))","v":11698.5},{"$f":"IF(control!$L$14=2,AW88,IF(control!$L$14=3,AY88,AU88))","v":183309},{"$f":"IF(control!$L$14=2,AX88,IF(control!$L$14=3,AZ88,AV88))","v":197940},{"$f":"IF(AND(AH88<>0,control!$O$3=1),100*(AI88-AH88)/AH88,IF(AND(AH88<>0,control!$O$3=2),(((AI88/AH88)^0.25)-1)*100,0))","v":7.9816048311866847},12632.228041176375,8.75,260,{"$f":"AK88/control!$H$15","v":6.7479850647309698},{"$f":"IF(V88=0,AK88/control!$J$45,IF(V88=1,AK88/control!$J$46,IF(V88=2,AK88/control!$J$47,IF(V88=3,AK88/control!$J$48,IF(V88=4,AK88/control!$J$49,IF(V88=5,AK88/control!$J$50,0))))))","v":7.5914831978223409},{"$f":"IF(V88=0,AK88/control!$M$71,IF(V88=1,AK88/control!$M$71,IF(V88=2,AK88/control!$M$72,IF(V88=3,AK88/control!$M$73,IF(V88=4,AK88/control!$M$74,IF(V88=5,AK88/control!$M$75,0))))))","v":8.0975820776771634},{"$f":"IF(V88=0,AK88/control!$J$84,IF(V88=1,AK88/control!$J$85,IF(V88=2,AK88/control!$J$86,IF(V88=3,AK88/control!$J$87,IF(V88=4,AK88/control!$J$88,IF(V88=5,AK88/control!$J$89,0))))))","v":9.0230200294116969},{"$f":"IF(control!$B$3=1,AN88,IF(control!$B$3=2,AO88,IF(control!$B$3=3,AP88,IF(control!$B$3=4,AQ88,-999))))","v":6.7479850647309698},null,null,183309,197940,5959,6338,1,1]
["Lee","H0243","H","Central Carolina Hospital","N",127,1,0,6,-1,0,0,6,160,704,111,3085,7584.583333333333,{"$f":"IF(C89=\"T\",0,IF(AND(control!$B$10=2,E89=\"4A\",R89>0),4,IF(AND(control!$B$10=2,E89=\"4B\",R89>0),5,IF(AND(control!$B$10=1,C89=\"A\",R89>0),4,IF(AND(C89=\"H\",R89>control!$F$24),1,IF(AND(C89=\"H\",R89>=control!$F$25,R89<=control!$G$25),2,IF(AND(C89=\"H\",R89>control!$F$26,R89<control!$G$26),3,\"null\")))))))","v":3},3789,{"$f":"IF(C89=\"T\",0,IF(AND(control!$B$10=2,E89=\"4A\",T89>0),4,IF(AND(control!$B$10=2,E89=\"4B\",T89>0),5,IF(AND(control!$B$10=1,C89=\"A\",T89>0),4,IF(AND(C89=\"H\",T89>control!$M$24),1,IF(AND(C89=\"H\",T89>=control!$M$25,T89<=control!$N$25),2,IF(AND(C89=\"H\",T89>control!$M$26,T89<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S89,IF(control!$B$19=2,U89,\"unk\"))","v":3},{"$f":"IF(AND(V89=0,control!$B$55=2,N89>control!$G$61),control!$G$61,IF(AND(V89=1,N89>control!$G$61),control!$G$61,IF(AND(V89=2,N89>control!$G$62),control!$G$62,IF(AND(V89=3,N89>control!$G$63),control!$G$63,N89))))","v":152.38634689698637},{"$f":"IF(AND(V89=0,control!$B$55=2,P89>control!$O$61),control!$O$61,IF(AND(V89=1,P89>control!$O$61),control!$O$61,IF(AND(V89=2,P89>control!$O$62),control!$O$62,IF(AND(V89=3,P89>control!$O$63),control!$O$63,IF(AND(V89=4,P89>control!$O$64),control!$O$64,IF(AND(V89=5,P89>control!$O$65),control!$O$65,P89))))))","v":94.96662152374499},{"$f":"O89*control!$B$15/60","v":2112},{"$f":"Q89*control!$C$15/60","v":4627.5},{"$f":"IF(V89=control!$B$45,O89*control!$E$45/60,IF(V89=control!$B$46,O89*control!$E$46/60,IF(V89=control!$B$47,O89*control!$E$47/60,IF(V89=control!$B$48,O89*control!$E$48/60,IF(V89=control!$B$49,O89*control!$E$49/60,IF(V89=control!$B$50,O89*control!$E$50/60,0))))))","v":1370.6879999999999},{"$f":"IF(V89=control!$B$45,Q89*control!$F$45/60,IF(V89=control!$B$46,Q89*control!$F$46/60,IF(V89=control!$B$47,Q89*control!$F$47/60,IF(V89=control!$B$48,Q89*control!$F$48/60,IF(V89=control!$B$49,Q89*control!$F$49/60,IF(V89=control!$B$50,Q89*control!$F$50/60,0))))))","v":3783.2383333333332},1787.9998035913065,4882.8671233458881,1877.3333333333333,5707.25,{"$f":"IF(control!$B$3=1,Y89+Z89,IF(control!$B$3=2,AA89+AB89,IF(control!$B$3=3,AC89+AD89,IF(control!$B$3=4,AE89+AF89,-999))))","v":6739.5},{"$f":"IF(control!$L$14=2,AW89,IF(control!$L$14=3,AY89,AU89))","v":59202},{"$f":"IF(control!$L$14=2,AX89,IF(control!$L$14=3,AZ89,AV89))","v":59234},{"$f":"IF(AND(AH89<>0,control!$O$3=1),100*(AI89-AH89)/AH89,IF(AND(AH89<>0,control!$O$3=2),(((AI89/AH89)^0.25)-1)*100,0))","v":5.405222796527144E-2},6743.1428499037193,8,252,{"$f":"AK89/control!$H$15","v":3.6021062232391663},{"$f":"IF(V89=0,AK89/control!$J$45,IF(V89=1,AK89/control!$J$46,IF(V89=2,AK89/control!$J$47,IF(V89=3,AK89/control!$J$48,IF(V89=4,AK89/control!$J$49,IF(V89=5,AK89/control!$J$50,0))))))","v":4.0523695011440619},{"$f":"IF(V89=0,AK89/control!$M$71,IF(V89=1,AK89/control!$M$71,IF(V89=2,AK89/control!$M$72,IF(V89=3,AK89/control!$M$73,IF(V89=4,AK89/control!$M$74,IF(V89=5,AK89/control!$M$75,0))))))","v":4.3225274678869994},{"$f":"IF(V89=0,AK89/control!$J$84,IF(V89=1,AK89/control!$J$85,IF(V89=2,AK89/control!$J$86,IF(V89=3,AK89/control!$J$87,IF(V89=4,AK89/control!$J$88,IF(V89=5,AK89/control!$J$89,0))))))","v":4.8165306070740854},{"$f":"IF(control!$B$3=1,AN89,IF(control!$B$3=2,AO89,IF(control!$B$3=3,AP89,IF(control!$B$3=4,AQ89,-999))))","v":3.6021062232391663},null,null,59202,59234,4256,3789,1,1]
["Lenoir","H0043","H","Lenoir Memorial Hospital","N",218,1,0,9,-1,0,0,9,151.33000000000001,726,74.16,2583,5023.6809999999996,{"$f":"IF(C90=\"T\",0,IF(AND(control!$B$10=2,E90=\"4A\",R90>0),4,IF(AND(control!$B$10=2,E90=\"4B\",R90>0),5,IF(AND(control!$B$10=1,C90=\"A\",R90>0),4,IF(AND(C90=\"H\",R90>control!$F$24),1,IF(AND(C90=\"H\",R90>=control!$F$25,R90<=control!$G$25),2,IF(AND(C90=\"H\",R90>control!$F$26,R90<control!$G$26),3,\"null\")))))))","v":3},3309,{"$f":"IF(C90=\"T\",0,IF(AND(control!$B$10=2,E90=\"4A\",T90>0),4,IF(AND(control!$B$10=2,E90=\"4B\",T90>0),5,IF(AND(control!$B$10=1,C90=\"A\",T90>0),4,IF(AND(C90=\"H\",T90>control!$M$24),1,IF(AND(C90=\"H\",T90>=control!$M$25,T90<=control!$N$25),2,IF(AND(C90=\"H\",T90>control!$M$26,T90<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S90,IF(control!$B$19=2,U90,\"unk\"))","v":3},{"$f":"IF(AND(V90=0,control!$B$55=2,N90>control!$G$61),control!$G$61,IF(AND(V90=1,N90>control!$G$61),control!$G$61,IF(AND(V90=2,N90>control!$G$62),control!$G$62,IF(AND(V90=3,N90>control!$G$63),control!$G$63,N90))))","v":151.33000000000001},{"$f":"IF(AND(V90=0,control!$B$55=2,P90>control!$O$61),control!$O$61,IF(AND(V90=1,P90>control!$O$61),control!$O$61,IF(AND(V90=2,P90>control!$O$62),control!$O$62,IF(AND(V90=3,P90>control!$O$63),control!$O$63,IF(AND(V90=4,P90>control!$O$64),control!$O$64,IF(AND(V90=5,P90>control!$O$65),control!$O$65,P90))))))","v":74.16},{"$f":"O90*control!$B$15/60","v":2178},{"$f":"Q90*control!$C$15/60","v":3874.5},{"$f":"IF(V90=control!$B$45,O90*control!$E$45/60,IF(V90=control!$B$46,O90*control!$E$46/60,IF(V90=control!$B$47,O90*control!$E$47/60,IF(V90=control!$B$48,O90*control!$E$48/60,IF(V90=control!$B$49,O90*control!$E$49/60,IF(V90=control!$B$50,O90*control!$E$50/60,0))))))","v":1413.5219999999999},{"$f":"IF(V90=control!$B$45,Q90*control!$F$45/60,IF(V90=control!$B$46,Q90*control!$F$46/60,IF(V90=control!$B$47,Q90*control!$F$47/60,IF(V90=control!$B$48,Q90*control!$F$48/60,IF(V90=control!$B$49,Q90*control!$F$49/60,IF(V90=control!$B$50,Q90*control!$F$50/60,0))))))","v":3167.6189999999997},1831.0930000000003,3192.5880000000002,1831.0930000000003,3192.5880000000002,{"$f":"IF(control!$B$3=1,Y90+Z90,IF(control!$B$3=2,AA90+AB90,IF(control!$B$3=3,AC90+AD90,IF(control!$B$3=4,AE90+AF90,-999))))","v":6052.5},{"$f":"IF(control!$L$14=2,AW90,IF(control!$L$14=3,AY90,AU90))","v":58780},{"$f":"IF(control!$L$14=2,AX90,IF(control!$L$14=3,AZ90,AV90))","v":58582},{"$f":"IF(AND(AH90<>0,control!$O$3=1),100*(AI90-AH90)/AH90,IF(AND(AH90<>0,control!$O$3=2),(((AI90/AH90)^0.25)-1)*100,0))","v":-0.33684926845865942},6032.1121980265398,8,252,{"$f":"AK90/control!$H$15","v":3.2222821570654592},{"$f":"IF(V90=0,AK90/control!$J$45,IF(V90=1,AK90/control!$J$46,IF(V90=2,AK90/control!$J$47,IF(V90=3,AK90/control!$J$48,IF(V90=4,AK90/control!$J$49,IF(V90=5,AK90/control!$J$50,0))))))","v":3.6250674266986418},{"$f":"IF(V90=0,AK90/control!$M$71,IF(V90=1,AK90/control!$M$71,IF(V90=2,AK90/control!$M$72,IF(V90=3,AK90/control!$M$73,IF(V90=4,AK90/control!$M$74,IF(V90=5,AK90/control!$M$75,0))))))","v":3.866738588478551},{"$f":"IF(V90=0,AK90/control!$J$84,IF(V90=1,AK90/control!$J$85,IF(V90=2,AK90/control!$J$86,IF(V90=3,AK90/control!$J$87,IF(V90=4,AK90/control!$J$88,IF(V90=5,AK90/control!$J$89,0))))))","v":4.3086515700189567},{"$f":"IF(control!$B$3=1,AN90,IF(control!$B$3=2,AO90,IF(control!$B$3=3,AP90,IF(control!$B$3=4,AQ90,-999))))","v":3.2222821570654592},null,null,58780,58582,3520,3309,1,1]
["Lincoln","H0225","H","Carolinas HealthCare System Lincoln","N",101,1,1,3,-1,0,0,4,119.75,619,75,1828,3520.4208333333331,{"$f":"IF(C91=\"T\",0,IF(AND(control!$B$10=2,E91=\"4A\",R91>0),4,IF(AND(control!$B$10=2,E91=\"4B\",R91>0),5,IF(AND(control!$B$10=1,C91=\"A\",R91>0),4,IF(AND(C91=\"H\",R91>control!$F$24),1,IF(AND(C91=\"H\",R91>=control!$F$25,R91<=control!$G$25),2,IF(AND(C91=\"H\",R91>control!$F$26,R91<control!$G$26),3,\"null\")))))))","v":3},2447,{"$f":"IF(C91=\"T\",0,IF(AND(control!$B$10=2,E91=\"4A\",T91>0),4,IF(AND(control!$B$10=2,E91=\"4B\",T91>0),5,IF(AND(control!$B$10=1,C91=\"A\",T91>0),4,IF(AND(C91=\"H\",T91>control!$M$24),1,IF(AND(C91=\"H\",T91>=control!$M$25,T91<=control!$N$25),2,IF(AND(C91=\"H\",T91>control!$M$26,T91<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S91,IF(control!$B$19=2,U91,\"unk\"))","v":3},{"$f":"IF(AND(V91=0,control!$B$55=2,N91>control!$G$61),control!$G$61,IF(AND(V91=1,N91>control!$G$61),control!$G$61,IF(AND(V91=2,N91>control!$G$62),control!$G$62,IF(AND(V91=3,N91>control!$G$63),control!$G$63,N91))))","v":119.75},{"$f":"IF(AND(V91=0,control!$B$55=2,P91>control!$O$61),control!$O$61,IF(AND(V91=1,P91>control!$O$61),control!$O$61,IF(AND(V91=2,P91>control!$O$62),control!$O$62,IF(AND(V91=3,P91>control!$O$63),control!$O$63,IF(AND(V91=4,P91>control!$O$64),control!$O$64,IF(AND(V91=5,P91>control!$O$65),control!$O$65,P91))))))","v":75},{"$f":"O91*control!$B$15/60","v":1857},{"$f":"Q91*control!$C$15/60","v":2742},{"$f":"IF(V91=control!$B$45,O91*control!$E$45/60,IF(V91=control!$B$46,O91*control!$E$46/60,IF(V91=control!$B$47,O91*control!$E$47/60,IF(V91=control!$B$48,O91*control!$E$48/60,IF(V91=control!$B$49,O91*control!$E$49/60,IF(V91=control!$B$50,O91*control!$E$50/60,0))))))","v":1205.193},{"$f":"IF(V91=control!$B$45,Q91*control!$F$45/60,IF(V91=control!$B$46,Q91*control!$F$46/60,IF(V91=control!$B$47,Q91*control!$F$47/60,IF(V91=control!$B$48,Q91*control!$F$48/60,IF(V91=control!$B$49,Q91*control!$F$49/60,IF(V91=control!$B$50,Q91*control!$F$50/60,0))))))","v":2241.737333333333},1235.4208333333333,2285,1235.4208333333333,2285,{"$f":"IF(control!$B$3=1,Y91+Z91,IF(control!$B$3=2,AA91+AB91,IF(control!$B$3=3,AC91+AD91,IF(control!$B$3=4,AE91+AF91,-999))))","v":4599},{"$f":"IF(control!$L$14=2,AW91,IF(control!$L$14=3,AY91,AU91))","v":80810},{"$f":"IF(control!$L$14=2,AX91,IF(control!$L$14=3,AZ91,AV91))","v":83243},{"$f":"IF(AND(AH91<>0,control!$O$3=1),100*(AI91-AH91)/AH91,IF(AND(AH91<>0,control!$O$3=2),(((AI91/AH91)^0.25)-1)*100,0))","v":3.010765994307635},4737.4651280782082,7.5,253,{"$f":"AK91/control!$H$15","v":2.5306971838024617},{"$f":"IF(V91=0,AK91/control!$J$45,IF(V91=1,AK91/control!$J$46,IF(V91=2,AK91/control!$J$47,IF(V91=3,AK91/control!$J$48,IF(V91=4,AK91/control!$J$49,IF(V91=5,AK91/control!$J$50,0))))))","v":2.8470343317777695},{"$f":"IF(V91=0,AK91/control!$M$71,IF(V91=1,AK91/control!$M$71,IF(V91=2,AK91/control!$M$72,IF(V91=3,AK91/control!$M$73,IF(V91=4,AK91/control!$M$74,IF(V91=5,AK91/control!$M$75,0))))))","v":3.036836620562954},{"$f":"IF(V91=0,AK91/control!$J$84,IF(V91=1,AK91/control!$J$85,IF(V91=2,AK91/control!$J$86,IF(V91=3,AK91/control!$J$87,IF(V91=4,AK91/control!$J$88,IF(V91=5,AK91/control!$J$89,0))))))","v":3.3839036629130059},{"$f":"IF(control!$B$3=1,AN91,IF(control!$B$3=2,AO91,IF(control!$B$3=3,AP91,IF(control!$B$3=4,AQ91,-999))))","v":2.5306971838024617},null,null,80810,83243,2241,2447,1,1]
["Macon","H0034","H","Angel Medical Center","N",59,1,0,4,-1,0,0,4,90,491,60,2957,3693.5,{"$f":"IF(C92=\"T\",0,IF(AND(control!$B$10=2,E92=\"4A\",R92>0),4,IF(AND(control!$B$10=2,E92=\"4B\",R92>0),5,IF(AND(control!$B$10=1,C92=\"A\",R92>0),4,IF(AND(C92=\"H\",R92>control!$F$24),1,IF(AND(C92=\"H\",R92>=control!$F$25,R92<=control!$G$25),2,IF(AND(C92=\"H\",R92>control!$F$26,R92<control!$G$26),3,\"null\")))))))","v":3},3448,{"$f":"IF(C92=\"T\",0,IF(AND(control!$B$10=2,E92=\"4A\",T92>0),4,IF(AND(control!$B$10=2,E92=\"4B\",T92>0),5,IF(AND(control!$B$10=1,C92=\"A\",T92>0),4,IF(AND(C92=\"H\",T92>control!$M$24),1,IF(AND(C92=\"H\",T92>=control!$M$25,T92<=control!$N$25),2,IF(AND(C92=\"H\",T92>control!$M$26,T92<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S92,IF(control!$B$19=2,U92,\"unk\"))","v":3},{"$f":"IF(AND(V92=0,control!$B$55=2,N92>control!$G$61),control!$G$61,IF(AND(V92=1,N92>control!$G$61),control!$G$61,IF(AND(V92=2,N92>control!$G$62),control!$G$62,IF(AND(V92=3,N92>control!$G$63),control!$G$63,N92))))","v":90},{"$f":"IF(AND(V92=0,control!$B$55=2,P92>control!$O$61),control!$O$61,IF(AND(V92=1,P92>control!$O$61),control!$O$61,IF(AND(V92=2,P92>control!$O$62),control!$O$62,IF(AND(V92=3,P92>control!$O$63),control!$O$63,IF(AND(V92=4,P92>control!$O$64),control!$O$64,IF(AND(V92=5,P92>control!$O$65),control!$O$65,P92))))))","v":60},{"$f":"O92*control!$B$15/60","v":1473},{"$f":"Q92*control!$C$15/60","v":4435.5},{"$f":"IF(V92=control!$B$45,O92*control!$E$45/60,IF(V92=control!$B$46,O92*control!$E$46/60,IF(V92=control!$B$47,O92*control!$E$47/60,IF(V92=control!$B$48,O92*control!$E$48/60,IF(V92=control!$B$49,O92*control!$E$49/60,IF(V92=control!$B$50,O92*control!$E$50/60,0))))))","v":955.97699999999998},{"$f":"IF(V92=control!$B$45,Q92*control!$F$45/60,IF(V92=control!$B$46,Q92*control!$F$46/60,IF(V92=control!$B$47,Q92*control!$F$47/60,IF(V92=control!$B$48,Q92*control!$F$48/60,IF(V92=control!$B$49,Q92*control!$F$49/60,IF(V92=control!$B$50,Q92*control!$F$50/60,0))))))","v":3626.2676666666666},736.5,2957,736.5,2957,{"$f":"IF(control!$B$3=1,Y92+Z92,IF(control!$B$3=2,AA92+AB92,IF(control!$B$3=3,AC92+AD92,IF(control!$B$3=4,AE92+AF92,-999))))","v":5908.5},{"$f":"IF(control!$L$14=2,AW92,IF(control!$L$14=3,AY92,AU92))","v":34851},{"$f":"IF(control!$L$14=2,AX92,IF(control!$L$14=3,AZ92,AV92))","v":36551},{"$f":"IF(AND(AH92<>0,control!$O$3=1),100*(AI92-AH92)/AH92,IF(AND(AH92<>0,control!$O$3=2),(((AI92/AH92)^0.25)-1)*100,0))","v":4.8779088117988003},6196.711242145132,8,260,{"$f":"AK92/control!$H$15","v":3.3102089968723996},{"$f":"IF(V92=0,AK92/control!$J$45,IF(V92=1,AK92/control!$J$46,IF(V92=2,AK92/control!$J$47,IF(V92=3,AK92/control!$J$48,IF(V92=4,AK92/control!$J$49,IF(V92=5,AK92/control!$J$50,0))))))","v":3.7239851214814497},{"$f":"IF(V92=0,AK92/control!$M$71,IF(V92=1,AK92/control!$M$71,IF(V92=2,AK92/control!$M$72,IF(V92=3,AK92/control!$M$73,IF(V92=4,AK92/control!$M$74,IF(V92=5,AK92/control!$M$75,0))))))","v":3.9722507962468794},{"$f":"IF(V92=0,AK92/control!$J$84,IF(V92=1,AK92/control!$J$85,IF(V92=2,AK92/control!$J$86,IF(V92=3,AK92/control!$J$87,IF(V92=4,AK92/control!$J$88,IF(V92=5,AK92/control!$J$89,0))))))","v":4.4262223158179514},{"$f":"IF(control!$B$3=1,AN92,IF(control!$B$3=2,AO92,IF(control!$B$3=3,AP92,IF(control!$B$3=4,AQ92,-999))))","v":3.3102089968723996},null,null,34851,36551,1551,3448,1,1]
["Macon","H0193","under","Highlands-Cashiers Hospital","N",24,0,0,2,0,0,0,2,null,0,null,0,0,{"$f":"IF(C93=\"T\",0,IF(AND(control!$B$10=2,E93=\"4A\",R93>0),4,IF(AND(control!$B$10=2,E93=\"4B\",R93>0),5,IF(AND(control!$B$10=1,C93=\"A\",R93>0),4,IF(AND(C93=\"H\",R93>control!$F$24),1,IF(AND(C93=\"H\",R93>=control!$F$25,R93<=control!$G$25),2,IF(AND(C93=\"H\",R93>control!$F$26,R93<control!$G$26),3,\"null\")))))))","v":"null"},0,{"$f":"IF(C93=\"T\",0,IF(AND(control!$B$10=2,E93=\"4A\",T93>0),4,IF(AND(control!$B$10=2,E93=\"4B\",T93>0),5,IF(AND(control!$B$10=1,C93=\"A\",T93>0),4,IF(AND(C93=\"H\",T93>control!$M$24),1,IF(AND(C93=\"H\",T93>=control!$M$25,T93<=control!$N$25),2,IF(AND(C93=\"H\",T93>control!$M$26,T93<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S93,IF(control!$B$19=2,U93,\"unk\"))","v":"null"},{"$f":"IF(AND(V93=0,control!$B$55=2,N93>control!$G$61),control!$G$61,IF(AND(V93=1,N93>control!$G$61),control!$G$61,IF(AND(V93=2,N93>control!$G$62),control!$G$62,IF(AND(V93=3,N93>control!$G$63),control!$G$63,N93))))","v":0},{"$f":"IF(AND(V93=0,control!$B$55=2,P93>control!$O$61),control!$O$61,IF(AND(V93=1,P93>control!$O$61),control!$O$61,IF(AND(V93=2,P93>control!$O$62),control!$O$62,IF(AND(V93=3,P93>control!$O$63),control!$O$63,IF(AND(V93=4,P93>control!$O$64),control!$O$64,IF(AND(V93=5,P93>control!$O$65),control!$O$65,P93))))))","v":0},{"$f":"O93*control!$B$15/60","v":0},{"$f":"Q93*control!$C$15/60","v":0},{"$f":"IF(V93=control!$B$45,O93*control!$E$45/60,IF(V93=control!$B$46,O93*control!$E$46/60,IF(V93=control!$B$47,O93*control!$E$47/60,IF(V93=control!$B$48,O93*control!$E$48/60,IF(V93=control!$B$49,O93*control!$E$49/60,IF(V93=control!$B$50,O93*control!$E$50/60,0))))))","v":0},{"$f":"IF(V93=control!$B$45,Q93*control!$F$45/60,IF(V93=control!$B$46,Q93*control!$F$46/60,IF(V93=control!$B$47,Q93*control!$F$47/60,IF(V93=control!$B$48,Q93*control!$F$48/60,IF(V93=control!$B$49,Q93*control!$F$49/60,IF(V93=control!$B$50,Q93*control!$F$50/60,0))))))","v":0},0,0,0,0,{"$f":"IF(control!$B$3=1,Y93+Z93,IF(control!$B$3=2,AA93+AB93,IF(control!$B$3=3,AC93+AD93,IF(control!$B$3=4,AE93+AF93,-999))))","v":0},{"$f":"IF(control!$L$14=2,AW93,IF(control!$L$14=3,AY93,AU93))","v":34851},{"$f":"IF(control!$L$14=2,AX93,IF(control!$L$14=3,AZ93,AV93))","v":36551},{"$f":"IF(AND(AH93<>0,control!$O$3=1),100*(AI93-AH93)/AH93,IF(AND(AH93<>0,control!$O$3=2),(((AI93/AH93)^0.25)-1)*100,0))","v":4.8779088117988003},0,null,null,{"$f":"AK93/control!$H$15","v":0},{"$f":"IF(V93=0,AK93/control!$J$45,IF(V93=1,AK93/control!$J$46,IF(V93=2,AK93/control!$J$47,IF(V93=3,AK93/control!$J$48,IF(V93=4,AK93/control!$J$49,IF(V93=5,AK93/control!$J$50,0))))))","v":0},{"$f":"IF(V93=0,AK93/control!$M$71,IF(V93=1,AK93/control!$M$71,IF(V93=2,AK93/control!$M$72,IF(V93=3,AK93/control!$M$73,IF(V93=4,AK93/control!$M$74,IF(V93=5,AK93/control!$M$75,0))))))","v":0},{"$f":"IF(V93=0,AK93/control!$J$84,IF(V93=1,AK93/control!$J$85,IF(V93=2,AK93/control!$J$86,IF(V93=3,AK93/control!$J$87,IF(V93=4,AK93/control!$J$88,IF(V93=5,AK93/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN93,IF(control!$B$3=2,AO93,IF(control!$B$3=3,AP93,IF(control!$B$3=4,AQ93,-999))))","v":0},null,null,34851,36551,396,0,1,1]
["Martin","H0078","H","Martin General Hospital","N",49,0,0,2,0,0,0,2,143.19999999999999,205,91.6,398,1096.8799999999999,{"$f":"IF(C94=\"T\",0,IF(AND(control!$B$10=2,E94=\"4A\",R94>0),4,IF(AND(control!$B$10=2,E94=\"4B\",R94>0),5,IF(AND(control!$B$10=1,C94=\"A\",R94>0),4,IF(AND(C94=\"H\",R94>control!$F$24),1,IF(AND(C94=\"H\",R94>=control!$F$25,R94<=control!$G$25),2,IF(AND(C94=\"H\",R94>control!$F$26,R94<control!$G$26),3,\"null\")))))))","v":3},603,{"$f":"IF(C94=\"T\",0,IF(AND(control!$B$10=2,E94=\"4A\",T94>0),4,IF(AND(control!$B$10=2,E94=\"4B\",T94>0),5,IF(AND(control!$B$10=1,C94=\"A\",T94>0),4,IF(AND(C94=\"H\",T94>control!$M$24),1,IF(AND(C94=\"H\",T94>=control!$M$25,T94<=control!$N$25),2,IF(AND(C94=\"H\",T94>control!$M$26,T94<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S94,IF(control!$B$19=2,U94,\"unk\"))","v":3},{"$f":"IF(AND(V94=0,control!$B$55=2,N94>control!$G$61),control!$G$61,IF(AND(V94=1,N94>control!$G$61),control!$G$61,IF(AND(V94=2,N94>control!$G$62),control!$G$62,IF(AND(V94=3,N94>control!$G$63),control!$G$63,N94))))","v":143.19999999999999},{"$f":"IF(AND(V94=0,control!$B$55=2,P94>control!$O$61),control!$O$61,IF(AND(V94=1,P94>control!$O$61),control!$O$61,IF(AND(V94=2,P94>control!$O$62),control!$O$62,IF(AND(V94=3,P94>control!$O$63),control!$O$63,IF(AND(V94=4,P94>control!$O$64),control!$O$64,IF(AND(V94=5,P94>control!$O$65),control!$O$65,P94))))))","v":91.6},{"$f":"O94*control!$B$15/60","v":615},{"$f":"Q94*control!$C$15/60","v":597},{"$f":"IF(V94=control!$B$45,O94*control!$E$45/60,IF(V94=control!$B$46,O94*control!$E$46/60,IF(V94=control!$B$47,O94*control!$E$47/60,IF(V94=control!$B$48,O94*control!$E$48/60,IF(V94=control!$B$49,O94*control!$E$49/60,IF(V94=control!$B$50,O94*control!$E$50/60,0))))))","v":399.13499999999999},{"$f":"IF(V94=control!$B$45,Q94*control!$F$45/60,IF(V94=control!$B$46,Q94*control!$F$46/60,IF(V94=control!$B$47,Q94*control!$F$47/60,IF(V94=control!$B$48,Q94*control!$F$48/60,IF(V94=control!$B$49,Q94*control!$F$49/60,IF(V94=control!$B$50,Q94*control!$F$50/60,0))))))","v":488.08066666666667},489.26666666666659,607.61333333333323,489.26666666666659,607.61333333333323,{"$f":"IF(control!$B$3=1,Y94+Z94,IF(control!$B$3=2,AA94+AB94,IF(control!$B$3=3,AC94+AD94,IF(control!$B$3=4,AE94+AF94,-999))))","v":1212},{"$f":"IF(control!$L$14=2,AW94,IF(control!$L$14=3,AY94,AU94))","v":23604},{"$f":"IF(control!$L$14=2,AX94,IF(control!$L$14=3,AZ94,AV94))","v":23167},{"$f":"IF(AND(AH94<>0,control!$O$3=1),100*(AI94-AH94)/AH94,IF(AND(AH94<>0,control!$O$3=2),(((AI94/AH94)^0.25)-1)*100,0))","v":-1.8513811218437553},1189.5612608032536,9,260,{"$f":"AK94/control!$H$15","v":0.63544939145472945},{"$f":"IF(V94=0,AK94/control!$J$45,IF(V94=1,AK94/control!$J$46,IF(V94=2,AK94/control!$J$47,IF(V94=3,AK94/control!$J$48,IF(V94=4,AK94/control!$J$49,IF(V94=5,AK94/control!$J$50,0))))))","v":0.71488056538657063},{"$f":"IF(V94=0,AK94/control!$M$71,IF(V94=1,AK94/control!$M$71,IF(V94=2,AK94/control!$M$72,IF(V94=3,AK94/control!$M$73,IF(V94=4,AK94/control!$M$74,IF(V94=5,AK94/control!$M$75,0))))))","v":0.76253926974567543},{"$f":"IF(V94=0,AK94/control!$J$84,IF(V94=1,AK94/control!$J$85,IF(V94=2,AK94/control!$J$86,IF(V94=3,AK94/control!$J$87,IF(V94=4,AK94/control!$J$88,IF(V94=5,AK94/control!$J$89,0))))))","v":0.84968661485946684},{"$f":"IF(control!$B$3=1,AN94,IF(control!$B$3=2,AO94,IF(control!$B$3=3,AP94,IF(control!$B$3=4,AQ94,-999))))","v":0.63544939145472945},null,null,23604,23167,1182,603,1,1]
["McDowell","H0097","H","The McDowell Hospital","N",65,1,0,3,-1,0,0,3,180,204,90,795,1804.5,{"$f":"IF(C95=\"T\",0,IF(AND(control!$B$10=2,E95=\"4A\",R95>0),4,IF(AND(control!$B$10=2,E95=\"4B\",R95>0),5,IF(AND(control!$B$10=1,C95=\"A\",R95>0),4,IF(AND(C95=\"H\",R95>control!$F$24),1,IF(AND(C95=\"H\",R95>=control!$F$25,R95<=control!$G$25),2,IF(AND(C95=\"H\",R95>control!$F$26,R95<control!$G$26),3,\"null\")))))))","v":3},999,{"$f":"IF(C95=\"T\",0,IF(AND(control!$B$10=2,E95=\"4A\",T95>0),4,IF(AND(control!$B$10=2,E95=\"4B\",T95>0),5,IF(AND(control!$B$10=1,C95=\"A\",T95>0),4,IF(AND(C95=\"H\",T95>control!$M$24),1,IF(AND(C95=\"H\",T95>=control!$M$25,T95<=control!$N$25),2,IF(AND(C95=\"H\",T95>control!$M$26,T95<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S95,IF(control!$B$19=2,U95,\"unk\"))","v":3},{"$f":"IF(AND(V95=0,control!$B$55=2,N95>control!$G$61),control!$G$61,IF(AND(V95=1,N95>control!$G$61),control!$G$61,IF(AND(V95=2,N95>control!$G$62),control!$G$62,IF(AND(V95=3,N95>control!$G$63),control!$G$63,N95))))","v":152.38634689698637},{"$f":"IF(AND(V95=0,control!$B$55=2,P95>control!$O$61),control!$O$61,IF(AND(V95=1,P95>control!$O$61),control!$O$61,IF(AND(V95=2,P95>control!$O$62),control!$O$62,IF(AND(V95=3,P95>control!$O$63),control!$O$63,IF(AND(V95=4,P95>control!$O$64),control!$O$64,IF(AND(V95=5,P95>control!$O$65),control!$O$65,P95))))))","v":90},{"$f":"O95*control!$B$15/60","v":612},{"$f":"Q95*control!$C$15/60","v":1192.5},{"$f":"IF(V95=control!$B$45,O95*control!$E$45/60,IF(V95=control!$B$46,O95*control!$E$46/60,IF(V95=control!$B$47,O95*control!$E$47/60,IF(V95=control!$B$48,O95*control!$E$48/60,IF(V95=control!$B$49,O95*control!$E$49/60,IF(V95=control!$B$50,O95*control!$E$50/60,0))))))","v":397.18799999999999},{"$f":"IF(V95=control!$B$45,Q95*control!$F$45/60,IF(V95=control!$B$46,Q95*control!$F$46/60,IF(V95=control!$B$47,Q95*control!$F$47/60,IF(V95=control!$B$48,Q95*control!$F$48/60,IF(V95=control!$B$49,Q95*control!$F$49/60,IF(V95=control!$B$50,Q95*control!$F$50/60,0))))))","v":974.93499999999995},518.11357944975362,1192.5,612,1192.5,{"$f":"IF(control!$B$3=1,Y95+Z95,IF(control!$B$3=2,AA95+AB95,IF(control!$B$3=3,AC95+AD95,IF(control!$B$3=4,AE95+AF95,-999))))","v":1804.5},{"$f":"IF(control!$L$14=2,AW95,IF(control!$L$14=3,AY95,AU95))","v":45380},{"$f":"IF(control!$L$14=2,AX95,IF(control!$L$14=3,AZ95,AV95))","v":45574},{"$f":"IF(AND(AH95<>0,control!$O$3=1),100*(AI95-AH95)/AH95,IF(AND(AH95<>0,control!$O$3=2),(((AI95/AH95)^0.25)-1)*100,0))","v":0.42750110180696343},1812.2142573821066,16,260,{"$f":"AK95/control!$H$15","v":0.96806317167847578},{"$f":"IF(V95=0,AK95/control!$J$45,IF(V95=1,AK95/control!$J$46,IF(V95=2,AK95/control!$J$47,IF(V95=3,AK95/control!$J$48,IF(V95=4,AK95/control!$J$49,IF(V95=5,AK95/control!$J$50,0))))))","v":1.0890710681382851},{"$f":"IF(V95=0,AK95/control!$M$71,IF(V95=1,AK95/control!$M$71,IF(V95=2,AK95/control!$M$72,IF(V95=3,AK95/control!$M$73,IF(V95=4,AK95/control!$M$74,IF(V95=5,AK95/control!$M$75,0))))))","v":1.161675806014171},{"$f":"IF(V95=0,AK95/control!$J$84,IF(V95=1,AK95/control!$J$85,IF(V95=2,AK95/control!$J$86,IF(V95=3,AK95/control!$J$87,IF(V95=4,AK95/control!$J$88,IF(V95=5,AK95/control!$J$89,0))))))","v":1.2944387552729333},{"$f":"IF(control!$B$3=1,AN95,IF(control!$B$3=2,AO95,IF(control!$B$3=3,AP95,IF(control!$B$3=4,AQ95,-999))))","v":0.96806317167847578},null,null,45380,45574,1376,999,1,1]
["Mecklenburg","A","A","Presbyterian Hospital Mint Hill","N",0,0,0,0,0,0,4,4,null,0,null,0,0,{"$f":"IF(C96=\"T\",0,IF(AND(control!$B$10=2,E96=\"4A\",R96>0),4,IF(AND(control!$B$10=2,E96=\"4B\",R96>0),5,IF(AND(control!$B$10=1,C96=\"A\",R96>0),4,IF(AND(C96=\"H\",R96>control!$F$24),1,IF(AND(C96=\"H\",R96>=control!$F$25,R96<=control!$G$25),2,IF(AND(C96=\"H\",R96>control!$F$26,R96<control!$G$26),3,\"null\")))))))","v":"null"},0,{"$f":"IF(C96=\"T\",0,IF(AND(control!$B$10=2,E96=\"4A\",T96>0),4,IF(AND(control!$B$10=2,E96=\"4B\",T96>0),5,IF(AND(control!$B$10=1,C96=\"A\",T96>0),4,IF(AND(C96=\"H\",T96>control!$M$24),1,IF(AND(C96=\"H\",T96>=control!$M$25,T96<=control!$N$25),2,IF(AND(C96=\"H\",T96>control!$M$26,T96<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S96,IF(control!$B$19=2,U96,\"unk\"))","v":"null"},{"$f":"IF(AND(V96=0,control!$B$55=2,N96>control!$G$61),control!$G$61,IF(AND(V96=1,N96>control!$G$61),control!$G$61,IF(AND(V96=2,N96>control!$G$62),control!$G$62,IF(AND(V96=3,N96>control!$G$63),control!$G$63,N96))))","v":0},{"$f":"IF(AND(V96=0,control!$B$55=2,P96>control!$O$61),control!$O$61,IF(AND(V96=1,P96>control!$O$61),control!$O$61,IF(AND(V96=2,P96>control!$O$62),control!$O$62,IF(AND(V96=3,P96>control!$O$63),control!$O$63,IF(AND(V96=4,P96>control!$O$64),control!$O$64,IF(AND(V96=5,P96>control!$O$65),control!$O$65,P96))))))","v":0},{"$f":"O96*control!$B$15/60","v":0},{"$f":"Q96*control!$C$15/60","v":0},{"$f":"IF(V96=control!$B$45,O96*control!$E$45/60,IF(V96=control!$B$46,O96*control!$E$46/60,IF(V96=control!$B$47,O96*control!$E$47/60,IF(V96=control!$B$48,O96*control!$E$48/60,IF(V96=control!$B$49,O96*control!$E$49/60,IF(V96=control!$B$50,O96*control!$E$50/60,0))))))","v":0},{"$f":"IF(V96=control!$B$45,Q96*control!$F$45/60,IF(V96=control!$B$46,Q96*control!$F$46/60,IF(V96=control!$B$47,Q96*control!$F$47/60,IF(V96=control!$B$48,Q96*control!$F$48/60,IF(V96=control!$B$49,Q96*control!$F$49/60,IF(V96=control!$B$50,Q96*control!$F$50/60,0))))))","v":0},0,0,0,0,{"$f":"IF(control!$B$3=1,Y96+Z96,IF(control!$B$3=2,AA96+AB96,IF(control!$B$3=3,AC96+AD96,IF(control!$B$3=4,AE96+AF96,-999))))","v":0},{"$f":"IF(control!$L$14=2,AW96,IF(control!$L$14=3,AY96,AU96))","v":1032620},{"$f":"IF(control!$L$14=2,AX96,IF(control!$L$14=3,AZ96,AV96))","v":1120383},{"$f":"IF(AND(AH96<>0,control!$O$3=1),100*(AI96-AH96)/AH96,IF(AND(AH96<>0,control!$O$3=2),(((AI96/AH96)^0.25)-1)*100,0))","v":8.4990606418624477},0,null,null,{"$f":"AK96/control!$H$15","v":0},{"$f":"IF(V96=0,AK96/control!$J$45,IF(V96=1,AK96/control!$J$46,IF(V96=2,AK96/control!$J$47,IF(V96=3,AK96/control!$J$48,IF(V96=4,AK96/control!$J$49,IF(V96=5,AK96/control!$J$50,0))))))","v":0},{"$f":"IF(V96=0,AK96/control!$M$71,IF(V96=1,AK96/control!$M$71,IF(V96=2,AK96/control!$M$72,IF(V96=3,AK96/control!$M$73,IF(V96=4,AK96/control!$M$74,IF(V96=5,AK96/control!$M$75,0))))))","v":0},{"$f":"IF(V96=0,AK96/control!$J$84,IF(V96=1,AK96/control!$J$85,IF(V96=2,AK96/control!$J$86,IF(V96=3,AK96/control!$J$87,IF(V96=4,AK96/control!$J$88,IF(V96=5,AK96/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN96,IF(control!$B$3=2,AO96,IF(control!$B$3=3,AP96,IF(control!$B$3=4,AQ96,-999))))","v":0},null,null,1032620,1120383,0,0,1,1]
["Mecklenburg","A","A","Randolph Surgery Center","N",0,0,0,0,0,0,2,2,null,0,null,0,0,{"$f":"IF(C97=\"T\",0,IF(AND(control!$B$10=2,E97=\"4A\",R97>0),4,IF(AND(control!$B$10=2,E97=\"4B\",R97>0),5,IF(AND(control!$B$10=1,C97=\"A\",R97>0),4,IF(AND(C97=\"H\",R97>control!$F$24),1,IF(AND(C97=\"H\",R97>=control!$F$25,R97<=control!$G$25),2,IF(AND(C97=\"H\",R97>control!$F$26,R97<control!$G$26),3,\"null\")))))))","v":"null"},0,{"$f":"IF(C97=\"T\",0,IF(AND(control!$B$10=2,E97=\"4A\",T97>0),4,IF(AND(control!$B$10=2,E97=\"4B\",T97>0),5,IF(AND(control!$B$10=1,C97=\"A\",T97>0),4,IF(AND(C97=\"H\",T97>control!$M$24),1,IF(AND(C97=\"H\",T97>=control!$M$25,T97<=control!$N$25),2,IF(AND(C97=\"H\",T97>control!$M$26,T97<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S97,IF(control!$B$19=2,U97,\"unk\"))","v":"null"},{"$f":"IF(AND(V97=0,control!$B$55=2,N97>control!$G$61),control!$G$61,IF(AND(V97=1,N97>control!$G$61),control!$G$61,IF(AND(V97=2,N97>control!$G$62),control!$G$62,IF(AND(V97=3,N97>control!$G$63),control!$G$63,N97))))","v":0},{"$f":"IF(AND(V97=0,control!$B$55=2,P97>control!$O$61),control!$O$61,IF(AND(V97=1,P97>control!$O$61),control!$O$61,IF(AND(V97=2,P97>control!$O$62),control!$O$62,IF(AND(V97=3,P97>control!$O$63),control!$O$63,IF(AND(V97=4,P97>control!$O$64),control!$O$64,IF(AND(V97=5,P97>control!$O$65),control!$O$65,P97))))))","v":0},{"$f":"O97*control!$B$15/60","v":0},{"$f":"Q97*control!$C$15/60","v":0},{"$f":"IF(V97=control!$B$45,O97*control!$E$45/60,IF(V97=control!$B$46,O97*control!$E$46/60,IF(V97=control!$B$47,O97*control!$E$47/60,IF(V97=control!$B$48,O97*control!$E$48/60,IF(V97=control!$B$49,O97*control!$E$49/60,IF(V97=control!$B$50,O97*control!$E$50/60,0))))))","v":0},{"$f":"IF(V97=control!$B$45,Q97*control!$F$45/60,IF(V97=control!$B$46,Q97*control!$F$46/60,IF(V97=control!$B$47,Q97*control!$F$47/60,IF(V97=control!$B$48,Q97*control!$F$48/60,IF(V97=control!$B$49,Q97*control!$F$49/60,IF(V97=control!$B$50,Q97*control!$F$50/60,0))))))","v":0},0,0,0,0,{"$f":"IF(control!$B$3=1,Y97+Z97,IF(control!$B$3=2,AA97+AB97,IF(control!$B$3=3,AC97+AD97,IF(control!$B$3=4,AE97+AF97,-999))))","v":0},{"$f":"IF(control!$L$14=2,AW97,IF(control!$L$14=3,AY97,AU97))","v":1032620},{"$f":"IF(control!$L$14=2,AX97,IF(control!$L$14=3,AZ97,AV97))","v":1120383},{"$f":"IF(AND(AH97<>0,control!$O$3=1),100*(AI97-AH97)/AH97,IF(AND(AH97<>0,control!$O$3=2),(((AI97/AH97)^0.25)-1)*100,0))","v":8.4990606418624477},0,null,null,{"$f":"AK97/control!$H$15","v":0},{"$f":"IF(V97=0,AK97/control!$J$45,IF(V97=1,AK97/control!$J$46,IF(V97=2,AK97/control!$J$47,IF(V97=3,AK97/control!$J$48,IF(V97=4,AK97/control!$J$49,IF(V97=5,AK97/control!$J$50,0))))))","v":0},{"$f":"IF(V97=0,AK97/control!$M$71,IF(V97=1,AK97/control!$M$71,IF(V97=2,AK97/control!$M$72,IF(V97=3,AK97/control!$M$73,IF(V97=4,AK97/control!$M$74,IF(V97=5,AK97/control!$M$75,0))))))","v":0},{"$f":"IF(V97=0,AK97/control!$J$84,IF(V97=1,AK97/control!$J$85,IF(V97=2,AK97/control!$J$86,IF(V97=3,AK97/control!$J$87,IF(V97=4,AK97/control!$J$88,IF(V97=5,AK97/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN97,IF(control!$B$3=2,AO97,IF(control!$B$3=3,AP97,IF(control!$B$3=4,AQ97,-999))))","v":0},null,null,1032620,1120383,0,0,1,1]
["Mecklenburg","AS0026","A","Charlotte Surgery Center","4B",0,0,7,0,0,0,0,7,null,0,74,8792,10843.466666666667,{"$f":"IF(C98=\"T\",0,IF(AND(control!$B$10=2,E98=\"4A\",R98>0),4,IF(AND(control!$B$10=2,E98=\"4B\",R98>0),5,IF(AND(control!$B$10=1,C98=\"A\",R98>0),4,IF(AND(C98=\"H\",R98>control!$F$24),1,IF(AND(C98=\"H\",R98>=control!$F$25,R98<=control!$G$25),2,IF(AND(C98=\"H\",R98>control!$F$26,R98<control!$G$26),3,\"null\")))))))","v":4},8792,{"$f":"IF(C98=\"T\",0,IF(AND(control!$B$10=2,E98=\"4A\",T98>0),4,IF(AND(control!$B$10=2,E98=\"4B\",T98>0),5,IF(AND(control!$B$10=1,C98=\"A\",T98>0),4,IF(AND(C98=\"H\",T98>control!$M$24),1,IF(AND(C98=\"H\",T98>=control!$M$25,T98<=control!$N$25),2,IF(AND(C98=\"H\",T98>control!$M$26,T98<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S98,IF(control!$B$19=2,U98,\"unk\"))","v":4},{"$f":"IF(AND(V98=0,control!$B$55=2,N98>control!$G$61),control!$G$61,IF(AND(V98=1,N98>control!$G$61),control!$G$61,IF(AND(V98=2,N98>control!$G$62),control!$G$62,IF(AND(V98=3,N98>control!$G$63),control!$G$63,N98))))","v":0},{"$f":"IF(AND(V98=0,control!$B$55=2,P98>control!$O$61),control!$O$61,IF(AND(V98=1,P98>control!$O$61),control!$O$61,IF(AND(V98=2,P98>control!$O$62),control!$O$62,IF(AND(V98=3,P98>control!$O$63),control!$O$63,IF(AND(V98=4,P98>control!$O$64),control!$O$64,IF(AND(V98=5,P98>control!$O$65),control!$O$65,P98))))))","v":74},{"$f":"O98*control!$B$15/60","v":0},{"$f":"Q98*control!$C$15/60","v":13188},{"$f":"IF(V98=control!$B$45,O98*control!$E$45/60,IF(V98=control!$B$46,O98*control!$E$46/60,IF(V98=control!$B$47,O98*control!$E$47/60,IF(V98=control!$B$48,O98*control!$E$48/60,IF(V98=control!$B$49,O98*control!$E$49/60,IF(V98=control!$B$50,O98*control!$E$50/60,0))))))","v":0},{"$f":"IF(V98=control!$B$45,Q98*control!$F$45/60,IF(V98=control!$B$46,Q98*control!$F$46/60,IF(V98=control!$B$47,Q98*control!$F$47/60,IF(V98=control!$B$48,Q98*control!$F$48/60,IF(V98=control!$B$49,Q98*control!$F$49/60,IF(V98=control!$B$50,Q98*control!$F$50/60,0))))))","v":8498.9333333333325},0,10843.466666666667,0,10843.466666666667,{"$f":"IF(control!$B$3=1,Y98+Z98,IF(control!$B$3=2,AA98+AB98,IF(control!$B$3=3,AC98+AD98,IF(control!$B$3=4,AE98+AF98,-999))))","v":13188},{"$f":"IF(control!$L$14=2,AW98,IF(control!$L$14=3,AY98,AU98))","v":1032620},{"$f":"IF(control!$L$14=2,AX98,IF(control!$L$14=3,AZ98,AV98))","v":1120383},{"$f":"IF(AND(AH98<>0,control!$O$3=1),100*(AI98-AH98)/AH98,IF(AND(AH98<>0,control!$O$3=2),(((AI98/AH98)^0.25)-1)*100,0))","v":8.4990606418624477},14308.85611744882,9,254,{"$f":"AK98/control!$H$15","v":7.6436197208594123},{"$f":"IF(V98=0,AK98/control!$J$45,IF(V98=1,AK98/control!$J$46,IF(V98=2,AK98/control!$J$47,IF(V98=3,AK98/control!$J$48,IF(V98=4,AK98/control!$J$49,IF(V98=5,AK98/control!$J$50,0))))))","v":9.5545246510742654},{"$f":"IF(V98=0,AK98/control!$M$71,IF(V98=1,AK98/control!$M$71,IF(V98=2,AK98/control!$M$72,IF(V98=3,AK98/control!$M$73,IF(V98=4,AK98/control!$M$74,IF(V98=5,AK98/control!$M$75,0))))))","v":10.191492961145883},{"$f":"IF(V98=0,AK98/control!$J$84,IF(V98=1,AK98/control!$J$85,IF(V98=2,AK98/control!$J$86,IF(V98=3,AK98/control!$J$87,IF(V98=4,AK98/control!$J$88,IF(V98=5,AK98/control!$J$89,0))))))","v":11.061267870631433},{"$f":"IF(control!$B$3=1,AN98,IF(control!$B$3=2,AO98,IF(control!$B$3=3,AP98,IF(control!$B$3=4,AQ98,-999))))","v":7.6436197208594123},null,null,1032620,1120383,8226,8792,1,1]
["Mecklenburg","AS0058","A","Carolina Center for Specialty Surgery","4B",0,0,2,0,0,0,0,2,null,0,61,1704,1732.4,{"$f":"IF(C99=\"T\",0,IF(AND(control!$B$10=2,E99=\"4A\",R99>0),4,IF(AND(control!$B$10=2,E99=\"4B\",R99>0),5,IF(AND(control!$B$10=1,C99=\"A\",R99>0),4,IF(AND(C99=\"H\",R99>control!$F$24),1,IF(AND(C99=\"H\",R99>=control!$F$25,R99<=control!$G$25),2,IF(AND(C99=\"H\",R99>control!$F$26,R99<control!$G$26),3,\"null\")))))))","v":4},1704,{"$f":"IF(C99=\"T\",0,IF(AND(control!$B$10=2,E99=\"4A\",T99>0),4,IF(AND(control!$B$10=2,E99=\"4B\",T99>0),5,IF(AND(control!$B$10=1,C99=\"A\",T99>0),4,IF(AND(C99=\"H\",T99>control!$M$24),1,IF(AND(C99=\"H\",T99>=control!$M$25,T99<=control!$N$25),2,IF(AND(C99=\"H\",T99>control!$M$26,T99<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S99,IF(control!$B$19=2,U99,\"unk\"))","v":4},{"$f":"IF(AND(V99=0,control!$B$55=2,N99>control!$G$61),control!$G$61,IF(AND(V99=1,N99>control!$G$61),control!$G$61,IF(AND(V99=2,N99>control!$G$62),control!$G$62,IF(AND(V99=3,N99>control!$G$63),control!$G$63,N99))))","v":0},{"$f":"IF(AND(V99=0,control!$B$55=2,P99>control!$O$61),control!$O$61,IF(AND(V99=1,P99>control!$O$61),control!$O$61,IF(AND(V99=2,P99>control!$O$62),control!$O$62,IF(AND(V99=3,P99>control!$O$63),control!$O$63,IF(AND(V99=4,P99>control!$O$64),control!$O$64,IF(AND(V99=5,P99>control!$O$65),control!$O$65,P99))))))","v":61},{"$f":"O99*control!$B$15/60","v":0},{"$f":"Q99*control!$C$15/60","v":2556},{"$f":"IF(V99=control!$B$45,O99*control!$E$45/60,IF(V99=control!$B$46,O99*control!$E$46/60,IF(V99=control!$B$47,O99*control!$E$47/60,IF(V99=control!$B$48,O99*control!$E$48/60,IF(V99=control!$B$49,O99*control!$E$49/60,IF(V99=control!$B$50,O99*control!$E$50/60,0))))))","v":0},{"$f":"IF(V99=control!$B$45,Q99*control!$F$45/60,IF(V99=control!$B$46,Q99*control!$F$46/60,IF(V99=control!$B$47,Q99*control!$F$47/60,IF(V99=control!$B$48,Q99*control!$F$48/60,IF(V99=control!$B$49,Q99*control!$F$49/60,IF(V99=control!$B$50,Q99*control!$F$50/60,0))))))","v":1647.2},0,1732.4,0,1732.4,{"$f":"IF(control!$B$3=1,Y99+Z99,IF(control!$B$3=2,AA99+AB99,IF(control!$B$3=3,AC99+AD99,IF(control!$B$3=4,AE99+AF99,-999))))","v":2556},{"$f":"IF(control!$L$14=2,AW99,IF(control!$L$14=3,AY99,AU99))","v":1032620},{"$f":"IF(control!$L$14=2,AX99,IF(control!$L$14=3,AZ99,AV99))","v":1120383},{"$f":"IF(AND(AH99<>0,control!$O$3=1),100*(AI99-AH99)/AH99,IF(AND(AH99<>0,control!$O$3=2),(((AI99/AH99)^0.25)-1)*100,0))","v":8.4990606418624477},2773.2359900060042,8,255,{"$f":"AK99/control!$H$15","v":1.4814294818408142},{"$f":"IF(V99=0,AK99/control!$J$45,IF(V99=1,AK99/control!$J$46,IF(V99=2,AK99/control!$J$47,IF(V99=3,AK99/control!$J$48,IF(V99=4,AK99/control!$J$49,IF(V99=5,AK99/control!$J$50,0))))))","v":1.8517868523010175},{"$f":"IF(V99=0,AK99/control!$M$71,IF(V99=1,AK99/control!$M$71,IF(V99=2,AK99/control!$M$72,IF(V99=3,AK99/control!$M$73,IF(V99=4,AK99/control!$M$74,IF(V99=5,AK99/control!$M$75,0))))))","v":1.9752393091210856},{"$f":"IF(V99=0,AK99/control!$J$84,IF(V99=1,AK99/control!$J$85,IF(V99=2,AK99/control!$J$86,IF(V99=3,AK99/control!$J$87,IF(V99=4,AK99/control!$J$88,IF(V99=5,AK99/control!$J$89,0))))))","v":2.1438126082297497},{"$f":"IF(control!$B$3=1,AN99,IF(control!$B$3=2,AO99,IF(control!$B$3=3,AP99,IF(control!$B$3=4,AQ99,-999))))","v":1.4814294818408142},null,null,1032620,1120383,1291,1704,1,1]
["Mecklenburg","AS0068","A","SouthPark Surgery Center","4A",0,0,6,0,0,0,0,6,null,0,57,10022,9520.9,{"$f":"IF(C100=\"T\",0,IF(AND(control!$B$10=2,E100=\"4A\",R100>0),4,IF(AND(control!$B$10=2,E100=\"4B\",R100>0),5,IF(AND(control!$B$10=1,C100=\"A\",R100>0),4,IF(AND(C100=\"H\",R100>control!$F$24),1,IF(AND(C100=\"H\",R100>=control!$F$25,R100<=control!$G$25),2,IF(AND(C100=\"H\",R100>control!$F$26,R100<control!$G$26),3,\"null\")))))))","v":4},10022,{"$f":"IF(C100=\"T\",0,IF(AND(control!$B$10=2,E100=\"4A\",T100>0),4,IF(AND(control!$B$10=2,E100=\"4B\",T100>0),5,IF(AND(control!$B$10=1,C100=\"A\",T100>0),4,IF(AND(C100=\"H\",T100>control!$M$24),1,IF(AND(C100=\"H\",T100>=control!$M$25,T100<=control!$N$25),2,IF(AND(C100=\"H\",T100>control!$M$26,T100<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S100,IF(control!$B$19=2,U100,\"unk\"))","v":4},{"$f":"IF(AND(V100=0,control!$B$55=2,N100>control!$G$61),control!$G$61,IF(AND(V100=1,N100>control!$G$61),control!$G$61,IF(AND(V100=2,N100>control!$G$62),control!$G$62,IF(AND(V100=3,N100>control!$G$63),control!$G$63,N100))))","v":0},{"$f":"IF(AND(V100=0,control!$B$55=2,P100>control!$O$61),control!$O$61,IF(AND(V100=1,P100>control!$O$61),control!$O$61,IF(AND(V100=2,P100>control!$O$62),control!$O$62,IF(AND(V100=3,P100>control!$O$63),control!$O$63,IF(AND(V100=4,P100>control!$O$64),control!$O$64,IF(AND(V100=5,P100>control!$O$65),control!$O$65,P100))))))","v":57},{"$f":"O100*control!$B$15/60","v":0},{"$f":"Q100*control!$C$15/60","v":15033},{"$f":"IF(V100=control!$B$45,O100*control!$E$45/60,IF(V100=control!$B$46,O100*control!$E$46/60,IF(V100=control!$B$47,O100*control!$E$47/60,IF(V100=control!$B$48,O100*control!$E$48/60,IF(V100=control!$B$49,O100*control!$E$49/60,IF(V100=control!$B$50,O100*control!$E$50/60,0))))))","v":0},{"$f":"IF(V100=control!$B$45,Q100*control!$F$45/60,IF(V100=control!$B$46,Q100*control!$F$46/60,IF(V100=control!$B$47,Q100*control!$F$47/60,IF(V100=control!$B$48,Q100*control!$F$48/60,IF(V100=control!$B$49,Q100*control!$F$49/60,IF(V100=control!$B$50,Q100*control!$F$50/60,0))))))","v":9687.9333333333325},0,9520.9,0,9520.9,{"$f":"IF(control!$B$3=1,Y100+Z100,IF(control!$B$3=2,AA100+AB100,IF(control!$B$3=3,AC100+AD100,IF(control!$B$3=4,AE100+AF100,-999))))","v":15033},{"$f":"IF(control!$L$14=2,AW100,IF(control!$L$14=3,AY100,AU100))","v":1032620},{"$f":"IF(control!$L$14=2,AX100,IF(control!$L$14=3,AZ100,AV100))","v":1120383},{"$f":"IF(AND(AH100<>0,control!$O$3=1),100*(AI100-AH100)/AH100,IF(AND(AH100<>0,control!$O$3=2),(((AI100/AH100)^0.25)-1)*100,0))","v":8.4990606418624477},16310.663786291181,8.5,253,{"$f":"AK100/control!$H$15","v":8.7129614243008451},{"$f":"IF(V100=0,AK100/control!$J$45,IF(V100=1,AK100/control!$J$46,IF(V100=2,AK100/control!$J$47,IF(V100=3,AK100/control!$J$48,IF(V100=4,AK100/control!$J$49,IF(V100=5,AK100/control!$J$50,0))))))","v":10.891201780376054},{"$f":"IF(V100=0,AK100/control!$M$71,IF(V100=1,AK100/control!$M$71,IF(V100=2,AK100/control!$M$72,IF(V100=3,AK100/control!$M$73,IF(V100=4,AK100/control!$M$74,IF(V100=5,AK100/control!$M$75,0))))))","v":11.617281899067793},{"$f":"IF(V100=0,AK100/control!$J$84,IF(V100=1,AK100/control!$J$85,IF(V100=2,AK100/control!$J$86,IF(V100=3,AK100/control!$J$87,IF(V100=4,AK100/control!$J$88,IF(V100=5,AK100/control!$J$89,0))))))","v":12.608738239247977},{"$f":"IF(control!$B$3=1,AN100,IF(control!$B$3=2,AO100,IF(control!$B$3=3,AP100,IF(control!$B$3=4,AQ100,-999))))","v":8.7129614243008451},null,null,1032620,1120383,9203,10022,1,1]
["Mecklenburg","AS0098","A","Novant Health Ballantyne Outpatient Surgery","4B",0,0,2,0,0,0,0,2,null,0,79,946,1245.5666666666666,{"$f":"IF(C101=\"T\",0,IF(AND(control!$B$10=2,E101=\"4A\",R101>0),4,IF(AND(control!$B$10=2,E101=\"4B\",R101>0),5,IF(AND(control!$B$10=1,C101=\"A\",R101>0),4,IF(AND(C101=\"H\",R101>control!$F$24),1,IF(AND(C101=\"H\",R101>=control!$F$25,R101<=control!$G$25),2,IF(AND(C101=\"H\",R101>control!$F$26,R101<control!$G$26),3,\"null\")))))))","v":4},946,{"$f":"IF(C101=\"T\",0,IF(AND(control!$B$10=2,E101=\"4A\",T101>0),4,IF(AND(control!$B$10=2,E101=\"4B\",T101>0),5,IF(AND(control!$B$10=1,C101=\"A\",T101>0),4,IF(AND(C101=\"H\",T101>control!$M$24),1,IF(AND(C101=\"H\",T101>=control!$M$25,T101<=control!$N$25),2,IF(AND(C101=\"H\",T101>control!$M$26,T101<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S101,IF(control!$B$19=2,U101,\"unk\"))","v":4},{"$f":"IF(AND(V101=0,control!$B$55=2,N101>control!$G$61),control!$G$61,IF(AND(V101=1,N101>control!$G$61),control!$G$61,IF(AND(V101=2,N101>control!$G$62),control!$G$62,IF(AND(V101=3,N101>control!$G$63),control!$G$63,N101))))","v":0},{"$f":"IF(AND(V101=0,control!$B$55=2,P101>control!$O$61),control!$O$61,IF(AND(V101=1,P101>control!$O$61),control!$O$61,IF(AND(V101=2,P101>control!$O$62),control!$O$62,IF(AND(V101=3,P101>control!$O$63),control!$O$63,IF(AND(V101=4,P101>control!$O$64),control!$O$64,IF(AND(V101=5,P101>control!$O$65),control!$O$65,P101))))))","v":78.28475097453304},{"$f":"O101*control!$B$15/60","v":0},{"$f":"Q101*control!$C$15/60","v":1419},{"$f":"IF(V101=control!$B$45,O101*control!$E$45/60,IF(V101=control!$B$46,O101*control!$E$46/60,IF(V101=control!$B$47,O101*control!$E$47/60,IF(V101=control!$B$48,O101*control!$E$48/60,IF(V101=control!$B$49,O101*control!$E$49/60,IF(V101=control!$B$50,O101*control!$E$50/60,0))))))","v":0},{"$f":"IF(V101=control!$B$45,Q101*control!$F$45/60,IF(V101=control!$B$46,Q101*control!$F$46/60,IF(V101=control!$B$47,Q101*control!$F$47/60,IF(V101=control!$B$48,Q101*control!$F$48/60,IF(V101=control!$B$49,Q101*control!$F$49/60,IF(V101=control!$B$50,Q101*control!$F$50/60,0))))))","v":914.4666666666667},0,1234.289573698471,0,1245.5666666666666,{"$f":"IF(control!$B$3=1,Y101+Z101,IF(control!$B$3=2,AA101+AB101,IF(control!$B$3=3,AC101+AD101,IF(control!$B$3=4,AE101+AF101,-999))))","v":1419},{"$f":"IF(control!$L$14=2,AW101,IF(control!$L$14=3,AY101,AU101))","v":1032620},{"$f":"IF(control!$L$14=2,AX101,IF(control!$L$14=3,AZ101,AV101))","v":1120383},{"$f":"IF(AND(AH101<>0,control!$O$3=1),100*(AI101-AH101)/AH101,IF(AND(AH101<>0,control!$O$3=2),(((AI101/AH101)^0.25)-1)*100,0))","v":8.4990606418624477},1539.6016705080281,8,252,{"$f":"AK101/control!$H$15","v":0.82243678980129709},{"$f":"IF(V101=0,AK101/control!$J$45,IF(V101=1,AK101/control!$J$46,IF(V101=2,AK101/control!$J$47,IF(V101=3,AK101/control!$J$48,IF(V101=4,AK101/control!$J$49,IF(V101=5,AK101/control!$J$50,0))))))","v":1.0280459872516212},{"$f":"IF(V101=0,AK101/control!$M$71,IF(V101=1,AK101/control!$M$71,IF(V101=2,AK101/control!$M$72,IF(V101=3,AK101/control!$M$73,IF(V101=4,AK101/control!$M$74,IF(V101=5,AK101/control!$M$75,0))))))","v":1.0965823864017294},{"$f":"IF(V101=0,AK101/control!$J$84,IF(V101=1,AK101/control!$J$85,IF(V101=2,AK101/control!$J$86,IF(V101=3,AK101/control!$J$87,IF(V101=4,AK101/control!$J$88,IF(V101=5,AK101/control!$J$89,0))))))","v":1.1901682672449196},{"$f":"IF(control!$B$3=1,AN101,IF(control!$B$3=2,AO101,IF(control!$B$3=3,AP101,IF(control!$B$3=4,AQ101,-999))))","v":0.82243678980129709},null,null,1032620,1120383,1016,946,1,1]
["Mecklenburg","AS0124","A","Novant Health Huntersville Outpatient Surgery","4B",0,0,2,0,0,0,0,2,null,0,64,1903,2029.8666666666666,{"$f":"IF(C102=\"T\",0,IF(AND(control!$B$10=2,E102=\"4A\",R102>0),4,IF(AND(control!$B$10=2,E102=\"4B\",R102>0),5,IF(AND(control!$B$10=1,C102=\"A\",R102>0),4,IF(AND(C102=\"H\",R102>control!$F$24),1,IF(AND(C102=\"H\",R102>=control!$F$25,R102<=control!$G$25),2,IF(AND(C102=\"H\",R102>control!$F$26,R102<control!$G$26),3,\"null\")))))))","v":4},1903,{"$f":"IF(C102=\"T\",0,IF(AND(control!$B$10=2,E102=\"4A\",T102>0),4,IF(AND(control!$B$10=2,E102=\"4B\",T102>0),5,IF(AND(control!$B$10=1,C102=\"A\",T102>0),4,IF(AND(C102=\"H\",T102>control!$M$24),1,IF(AND(C102=\"H\",T102>=control!$M$25,T102<=control!$N$25),2,IF(AND(C102=\"H\",T102>control!$M$26,T102<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S102,IF(control!$B$19=2,U102,\"unk\"))","v":4},{"$f":"IF(AND(V102=0,control!$B$55=2,N102>control!$G$61),control!$G$61,IF(AND(V102=1,N102>control!$G$61),control!$G$61,IF(AND(V102=2,N102>control!$G$62),control!$G$62,IF(AND(V102=3,N102>control!$G$63),control!$G$63,N102))))","v":0},{"$f":"IF(AND(V102=0,control!$B$55=2,P102>control!$O$61),control!$O$61,IF(AND(V102=1,P102>control!$O$61),control!$O$61,IF(AND(V102=2,P102>control!$O$62),control!$O$62,IF(AND(V102=3,P102>control!$O$63),control!$O$63,IF(AND(V102=4,P102>control!$O$64),control!$O$64,IF(AND(V102=5,P102>control!$O$65),control!$O$65,P102))))))","v":64},{"$f":"O102*control!$B$15/60","v":0},{"$f":"Q102*control!$C$15/60","v":2854.5},{"$f":"IF(V102=control!$B$45,O102*control!$E$45/60,IF(V102=control!$B$46,O102*control!$E$46/60,IF(V102=control!$B$47,O102*control!$E$47/60,IF(V102=control!$B$48,O102*control!$E$48/60,IF(V102=control!$B$49,O102*control!$E$49/60,IF(V102=control!$B$50,O102*control!$E$50/60,0))))))","v":0},{"$f":"IF(V102=control!$B$45,Q102*control!$F$45/60,IF(V102=control!$B$46,Q102*control!$F$46/60,IF(V102=control!$B$47,Q102*control!$F$47/60,IF(V102=control!$B$48,Q102*control!$F$48/60,IF(V102=control!$B$49,Q102*control!$F$49/60,IF(V102=control!$B$50,Q102*control!$F$50/60,0))))))","v":1839.5666666666666},0,2029.8666666666666,0,2029.8666666666666,{"$f":"IF(control!$B$3=1,Y102+Z102,IF(control!$B$3=2,AA102+AB102,IF(control!$B$3=3,AC102+AD102,IF(control!$B$3=4,AE102+AF102,-999))))","v":2854.5},{"$f":"IF(control!$L$14=2,AW102,IF(control!$L$14=3,AY102,AU102))","v":1032620},{"$f":"IF(control!$L$14=2,AX102,IF(control!$L$14=3,AZ102,AV102))","v":1120383},{"$f":"IF(AND(AH102<>0,control!$O$3=1),100*(AI102-AH102)/AH102,IF(AND(AH102<>0,control!$O$3=2),(((AI102/AH102)^0.25)-1)*100,0))","v":8.4990606418624477},3097.1056860219637,9,255,{"$f":"AK102/control!$H$15","v":1.6544367980886558},{"$f":"IF(V102=0,AK102/control!$J$45,IF(V102=1,AK102/control!$J$46,IF(V102=2,AK102/control!$J$47,IF(V102=3,AK102/control!$J$48,IF(V102=4,AK102/control!$J$49,IF(V102=5,AK102/control!$J$50,0))))))","v":2.0680459976108194},{"$f":"IF(V102=0,AK102/control!$M$71,IF(V102=1,AK102/control!$M$71,IF(V102=2,AK102/control!$M$72,IF(V102=3,AK102/control!$M$73,IF(V102=4,AK102/control!$M$74,IF(V102=5,AK102/control!$M$75,0))))))","v":2.2059157307848745},{"$f":"IF(V102=0,AK102/control!$J$84,IF(V102=1,AK102/control!$J$85,IF(V102=2,AK102/control!$J$86,IF(V102=3,AK102/control!$J$87,IF(V102=4,AK102/control!$J$88,IF(V102=5,AK102/control!$J$89,0))))))","v":2.3941757003880366},{"$f":"IF(control!$B$3=1,AN102,IF(control!$B$3=2,AO102,IF(control!$B$3=3,AP102,IF(control!$B$3=4,AQ102,-999))))","v":1.6544367980886558},null,null,1032620,1120383,1847,1903,1,1]
["Mecklenburg","AS0136","A","Matthews Surgery Center","4A",0,0,2,0,0,0,0,2,null,0,71,1887,2232.9499999999998,{"$f":"IF(C103=\"T\",0,IF(AND(control!$B$10=2,E103=\"4A\",R103>0),4,IF(AND(control!$B$10=2,E103=\"4B\",R103>0),5,IF(AND(control!$B$10=1,C103=\"A\",R103>0),4,IF(AND(C103=\"H\",R103>control!$F$24),1,IF(AND(C103=\"H\",R103>=control!$F$25,R103<=control!$G$25),2,IF(AND(C103=\"H\",R103>control!$F$26,R103<control!$G$26),3,\"null\")))))))","v":4},1887,{"$f":"IF(C103=\"T\",0,IF(AND(control!$B$10=2,E103=\"4A\",T103>0),4,IF(AND(control!$B$10=2,E103=\"4B\",T103>0),5,IF(AND(control!$B$10=1,C103=\"A\",T103>0),4,IF(AND(C103=\"H\",T103>control!$M$24),1,IF(AND(C103=\"H\",T103>=control!$M$25,T103<=control!$N$25),2,IF(AND(C103=\"H\",T103>control!$M$26,T103<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S103,IF(control!$B$19=2,U103,\"unk\"))","v":4},{"$f":"IF(AND(V103=0,control!$B$55=2,N103>control!$G$61),control!$G$61,IF(AND(V103=1,N103>control!$G$61),control!$G$61,IF(AND(V103=2,N103>control!$G$62),control!$G$62,IF(AND(V103=3,N103>control!$G$63),control!$G$63,N103))))","v":0},{"$f":"IF(AND(V103=0,control!$B$55=2,P103>control!$O$61),control!$O$61,IF(AND(V103=1,P103>control!$O$61),control!$O$61,IF(AND(V103=2,P103>control!$O$62),control!$O$62,IF(AND(V103=3,P103>control!$O$63),control!$O$63,IF(AND(V103=4,P103>control!$O$64),control!$O$64,IF(AND(V103=5,P103>control!$O$65),control!$O$65,P103))))))","v":71},{"$f":"O103*control!$B$15/60","v":0},{"$f":"Q103*control!$C$15/60","v":2830.5},{"$f":"IF(V103=control!$B$45,O103*control!$E$45/60,IF(V103=control!$B$46,O103*control!$E$46/60,IF(V103=control!$B$47,O103*control!$E$47/60,IF(V103=control!$B$48,O103*control!$E$48/60,IF(V103=control!$B$49,O103*control!$E$49/60,IF(V103=control!$B$50,O103*control!$E$50/60,0))))))","v":0},{"$f":"IF(V103=control!$B$45,Q103*control!$F$45/60,IF(V103=control!$B$46,Q103*control!$F$46/60,IF(V103=control!$B$47,Q103*control!$F$47/60,IF(V103=control!$B$48,Q103*control!$F$48/60,IF(V103=control!$B$49,Q103*control!$F$49/60,IF(V103=control!$B$50,Q103*control!$F$50/60,0))))))","v":1824.1},0,2232.9499999999998,0,2232.9499999999998,{"$f":"IF(control!$B$3=1,Y103+Z103,IF(control!$B$3=2,AA103+AB103,IF(control!$B$3=3,AC103+AD103,IF(control!$B$3=4,AE103+AF103,-999))))","v":2830.5},{"$f":"IF(control!$L$14=2,AW103,IF(control!$L$14=3,AY103,AU103))","v":1032620},{"$f":"IF(control!$L$14=2,AX103,IF(control!$L$14=3,AZ103,AV103))","v":1120383},{"$f":"IF(AND(AH103<>0,control!$O$3=1),100*(AI103-AH103)/AH103,IF(AND(AH103<>0,control!$O$3=2),(((AI103/AH103)^0.25)-1)*100,0))","v":8.4990606418624477},3071.0659114679165,9,249,{"$f":"AK103/control!$H$15","v":1.6405266621089298},{"$f":"IF(V103=0,AK103/control!$J$45,IF(V103=1,AK103/control!$J$46,IF(V103=2,AK103/control!$J$47,IF(V103=3,AK103/control!$J$48,IF(V103=4,AK103/control!$J$49,IF(V103=5,AK103/control!$J$50,0))))))","v":2.0506583276361621},{"$f":"IF(V103=0,AK103/control!$M$71,IF(V103=1,AK103/control!$M$71,IF(V103=2,AK103/control!$M$72,IF(V103=3,AK103/control!$M$73,IF(V103=4,AK103/control!$M$74,IF(V103=5,AK103/control!$M$75,0))))))","v":2.1873688828119064},{"$f":"IF(V103=0,AK103/control!$J$84,IF(V103=1,AK103/control!$J$85,IF(V103=2,AK103/control!$J$86,IF(V103=3,AK103/control!$J$87,IF(V103=4,AK103/control!$J$88,IF(V103=5,AK103/control!$J$89,0))))))","v":2.3740460045361136},{"$f":"IF(control!$B$3=1,AN103,IF(control!$B$3=2,AO103,IF(control!$B$3=3,AP103,IF(control!$B$3=4,AQ103,-999))))","v":1.6405266621089298},null,null,1032620,1120383,0,1887,1,1]
["Mecklenburg","AS0148","demo","Mallard Creek Surgery Center**","N",0,0,2,0,0,0,0,2,null,0,161.36000000000001,1874,5039.8106666666672,{"$f":"IF(C104=\"T\",0,IF(AND(control!$B$10=2,E104=\"4A\",R104>0),4,IF(AND(control!$B$10=2,E104=\"4B\",R104>0),5,IF(AND(control!$B$10=1,C104=\"A\",R104>0),4,IF(AND(C104=\"H\",R104>control!$F$24),1,IF(AND(C104=\"H\",R104>=control!$F$25,R104<=control!$G$25),2,IF(AND(C104=\"H\",R104>control!$F$26,R104<control!$G$26),3,\"null\")))))))","v":"null"},1874,{"$f":"IF(C104=\"T\",0,IF(AND(control!$B$10=2,E104=\"4A\",T104>0),4,IF(AND(control!$B$10=2,E104=\"4B\",T104>0),5,IF(AND(control!$B$10=1,C104=\"A\",T104>0),4,IF(AND(C104=\"H\",T104>control!$M$24),1,IF(AND(C104=\"H\",T104>=control!$M$25,T104<=control!$N$25),2,IF(AND(C104=\"H\",T104>control!$M$26,T104<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S104,IF(control!$B$19=2,U104,\"unk\"))","v":"null"},{"$f":"IF(AND(V104=0,control!$B$55=2,N104>control!$G$61),control!$G$61,IF(AND(V104=1,N104>control!$G$61),control!$G$61,IF(AND(V104=2,N104>control!$G$62),control!$G$62,IF(AND(V104=3,N104>control!$G$63),control!$G$63,N104))))","v":0},{"$f":"IF(AND(V104=0,control!$B$55=2,P104>control!$O$61),control!$O$61,IF(AND(V104=1,P104>control!$O$61),control!$O$61,IF(AND(V104=2,P104>control!$O$62),control!$O$62,IF(AND(V104=3,P104>control!$O$63),control!$O$63,IF(AND(V104=4,P104>control!$O$64),control!$O$64,IF(AND(V104=5,P104>control!$O$65),control!$O$65,P104))))))","v":161.36000000000001},{"$f":"O104*control!$B$15/60","v":0},{"$f":"Q104*control!$C$15/60","v":2811},{"$f":"IF(V104=control!$B$45,O104*control!$E$45/60,IF(V104=control!$B$46,O104*control!$E$46/60,IF(V104=control!$B$47,O104*control!$E$47/60,IF(V104=control!$B$48,O104*control!$E$48/60,IF(V104=control!$B$49,O104*control!$E$49/60,IF(V104=control!$B$50,O104*control!$E$50/60,0))))))","v":0},{"$f":"IF(V104=control!$B$45,Q104*control!$F$45/60,IF(V104=control!$B$46,Q104*control!$F$46/60,IF(V104=control!$B$47,Q104*control!$F$47/60,IF(V104=control!$B$48,Q104*control!$F$48/60,IF(V104=control!$B$49,Q104*control!$F$49/60,IF(V104=control!$B$50,Q104*control!$F$50/60,0))))))","v":0},0,5039.8106666666672,0,5039.8106666666672,{"$f":"IF(control!$B$3=1,Y104+Z104,IF(control!$B$3=2,AA104+AB104,IF(control!$B$3=3,AC104+AD104,IF(control!$B$3=4,AE104+AF104,-999))))","v":2811},{"$f":"IF(control!$L$14=2,AW104,IF(control!$L$14=3,AY104,AU104))","v":1032620},{"$f":"IF(control!$L$14=2,AX104,IF(control!$L$14=3,AZ104,AV104))","v":1120383},{"$f":"IF(AND(AH104<>0,control!$O$3=1),100*(AI104-AH104)/AH104,IF(AND(AH104<>0,control!$O$3=2),(((AI104/AH104)^0.25)-1)*100,0))","v":8.4990606418624477},3049.9085946427535,10,252,{"$f":"AK104/control!$H$15","v":1.6292246766254026},{"$f":"IF(V104=0,AK104/control!$J$45,IF(V104=1,AK104/control!$J$46,IF(V104=2,AK104/control!$J$47,IF(V104=3,AK104/control!$J$48,IF(V104=4,AK104/control!$J$49,IF(V104=5,AK104/control!$J$50,0))))))","v":0},{"$f":"IF(V104=0,AK104/control!$M$71,IF(V104=1,AK104/control!$M$71,IF(V104=2,AK104/control!$M$72,IF(V104=3,AK104/control!$M$73,IF(V104=4,AK104/control!$M$74,IF(V104=5,AK104/control!$M$75,0))))))","v":0},{"$f":"IF(V104=0,AK104/control!$J$84,IF(V104=1,AK104/control!$J$85,IF(V104=2,AK104/control!$J$86,IF(V104=3,AK104/control!$J$87,IF(V104=4,AK104/control!$J$88,IF(V104=5,AK104/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN104,IF(control!$B$3=2,AO104,IF(control!$B$3=3,AP104,IF(control!$B$3=4,AQ104,-999))))","v":1.6292246766254026},null,null,1032620,1120383,0,1874,1,1]
["Mecklenburg","H0010","H","Novant Health Presbyterian Medical Center","N",578,6,6,34,-3,0,-6,37,173.1,7911,100.8,20138,56655.074999999997,{"$f":"IF(C105=\"T\",0,IF(AND(control!$B$10=2,E105=\"4A\",R105>0),4,IF(AND(control!$B$10=2,E105=\"4B\",R105>0),5,IF(AND(control!$B$10=1,C105=\"A\",R105>0),4,IF(AND(C105=\"H\",R105>control!$F$24),1,IF(AND(C105=\"H\",R105>=control!$F$25,R105<=control!$G$25),2,IF(AND(C105=\"H\",R105>control!$F$26,R105<control!$G$26),3,\"null\")))))))","v":1},28049,{"$f":"IF(C105=\"T\",0,IF(AND(control!$B$10=2,E105=\"4A\",T105>0),4,IF(AND(control!$B$10=2,E105=\"4B\",T105>0),5,IF(AND(control!$B$10=1,C105=\"A\",T105>0),4,IF(AND(C105=\"H\",T105>control!$M$24),1,IF(AND(C105=\"H\",T105>=control!$M$25,T105<=control!$N$25),2,IF(AND(C105=\"H\",T105>control!$M$26,T105<control!$N$26),3,\"null\")))))))","v":1},{"$f":"IF(control!$B$19=1,S105,IF(control!$B$19=2,U105,\"unk\"))","v":1},{"$f":"IF(AND(V105=0,control!$B$55=2,N105>control!$G$61),control!$G$61,IF(AND(V105=1,N105>control!$G$61),control!$G$61,IF(AND(V105=2,N105>control!$G$62),control!$G$62,IF(AND(V105=3,N105>control!$G$63),control!$G$63,N105))))","v":173.1},{"$f":"IF(AND(V105=0,control!$B$55=2,P105>control!$O$61),control!$O$61,IF(AND(V105=1,P105>control!$O$61),control!$O$61,IF(AND(V105=2,P105>control!$O$62),control!$O$62,IF(AND(V105=3,P105>control!$O$63),control!$O$63,IF(AND(V105=4,P105>control!$O$64),control!$O$64,IF(AND(V105=5,P105>control!$O$65),control!$O$65,P105))))))","v":100.8},{"$f":"O105*control!$B$15/60","v":23733},{"$f":"Q105*control!$C$15/60","v":30207},{"$f":"IF(V105=control!$B$45,O105*control!$E$45/60,IF(V105=control!$B$46,O105*control!$E$46/60,IF(V105=control!$B$47,O105*control!$E$47/60,IF(V105=control!$B$48,O105*control!$E$48/60,IF(V105=control!$B$49,O105*control!$E$49/60,IF(V105=control!$B$50,O105*control!$E$50/60,0))))))","v":22941.9},{"$f":"IF(V105=control!$B$45,Q105*control!$F$45/60,IF(V105=control!$B$46,Q105*control!$F$46/60,IF(V105=control!$B$47,Q105*control!$F$47/60,IF(V105=control!$B$48,Q105*control!$F$48/60,IF(V105=control!$B$49,Q105*control!$F$49/60,IF(V105=control!$B$50,Q105*control!$F$50/60,0))))))","v":33831.839999999997},22823.234999999997,33831.839999999997,22823.234999999997,33831.839999999997,{"$f":"IF(control!$B$3=1,Y105+Z105,IF(control!$B$3=2,AA105+AB105,IF(control!$B$3=3,AC105+AD105,IF(control!$B$3=4,AE105+AF105,-999))))","v":53940},{"$f":"IF(control!$L$14=2,AW105,IF(control!$L$14=3,AY105,AU105))","v":1032620},{"$f":"IF(control!$L$14=2,AX105,IF(control!$L$14=3,AZ105,AV105))","v":1120383},{"$f":"IF(AND(AH105<>0,control!$O$3=1),100*(AI105-AH105)/AH105,IF(AND(AH105<>0,control!$O$3=2),(((AI105/AH105)^0.25)-1)*100,0))","v":8.4990606418624477},58524.393310220607,8.93,256,{"$f":"AK105/control!$H$15","v":31.263030614434086},{"$f":"IF(V105=0,AK105/control!$J$45,IF(V105=1,AK105/control!$J$46,IF(V105=2,AK105/control!$J$47,IF(V105=3,AK105/control!$J$48,IF(V105=4,AK105/control!$J$49,IF(V105=5,AK105/control!$J$50,0))))))","v":28.136727552990678},{"$f":"IF(V105=0,AK105/control!$M$71,IF(V105=1,AK105/control!$M$71,IF(V105=2,AK105/control!$M$72,IF(V105=3,AK105/control!$M$73,IF(V105=4,AK105/control!$M$74,IF(V105=5,AK105/control!$M$75,0))))))","v":30.012509389856721},{"$f":"IF(V105=0,AK105/control!$J$84,IF(V105=1,AK105/control!$J$85,IF(V105=2,AK105/control!$J$86,IF(V105=3,AK105/control!$J$87,IF(V105=4,AK105/control!$J$88,IF(V105=5,AK105/control!$J$89,0))))))","v":35.729177845067525},{"$f":"IF(control!$B$3=1,AN105,IF(control!$B$3=2,AO105,IF(control!$B$3=3,AP105,IF(control!$B$3=4,AQ105,-999))))","v":31.263030614434086},null,null,1032620,1120383,29205,28049,1,1]
["Mecklenburg","H0042","H","Carolinas Healthcare System Pineville","N",206,3,0,9,-2,0,0,10,155,2824,84,4444,13516.933333333332,{"$f":"IF(C106=\"T\",0,IF(AND(control!$B$10=2,E106=\"4A\",R106>0),4,IF(AND(control!$B$10=2,E106=\"4B\",R106>0),5,IF(AND(control!$B$10=1,C106=\"A\",R106>0),4,IF(AND(C106=\"H\",R106>control!$F$24),1,IF(AND(C106=\"H\",R106>=control!$F$25,R106<=control!$G$25),2,IF(AND(C106=\"H\",R106>control!$F$26,R106<control!$G$26),3,\"null\")))))))","v":3},7268,{"$f":"IF(C106=\"T\",0,IF(AND(control!$B$10=2,E106=\"4A\",T106>0),4,IF(AND(control!$B$10=2,E106=\"4B\",T106>0),5,IF(AND(control!$B$10=1,C106=\"A\",T106>0),4,IF(AND(C106=\"H\",T106>control!$M$24),1,IF(AND(C106=\"H\",T106>=control!$M$25,T106<=control!$N$25),2,IF(AND(C106=\"H\",T106>control!$M$26,T106<control!$N$26),3,\"null\")))))))","v":2},{"$f":"IF(control!$B$19=1,S106,IF(control!$B$19=2,U106,\"unk\"))","v":3},{"$f":"IF(AND(V106=0,control!$B$55=2,N106>control!$G$61),control!$G$61,IF(AND(V106=1,N106>control!$G$61),control!$G$61,IF(AND(V106=2,N106>control!$G$62),control!$G$62,IF(AND(V106=3,N106>control!$G$63),control!$G$63,N106))))","v":152.38634689698637},{"$f":"IF(AND(V106=0,control!$B$55=2,P106>control!$O$61),control!$O$61,IF(AND(V106=1,P106>control!$O$61),control!$O$61,IF(AND(V106=2,P106>control!$O$62),control!$O$62,IF(AND(V106=3,P106>control!$O$63),control!$O$63,IF(AND(V106=4,P106>control!$O$64),control!$O$64,IF(AND(V106=5,P106>control!$O$65),control!$O$65,P106))))))","v":84},{"$f":"O106*control!$B$15/60","v":8472},{"$f":"Q106*control!$C$15/60","v":6666},{"$f":"IF(V106=control!$B$45,O106*control!$E$45/60,IF(V106=control!$B$46,O106*control!$E$46/60,IF(V106=control!$B$47,O106*control!$E$47/60,IF(V106=control!$B$48,O106*control!$E$48/60,IF(V106=control!$B$49,O106*control!$E$49/60,IF(V106=control!$B$50,O106*control!$E$50/60,0))))))","v":5498.3279999999995},{"$f":"IF(V106=control!$B$45,Q106*control!$F$45/60,IF(V106=control!$B$46,Q106*control!$F$46/60,IF(V106=control!$B$47,Q106*control!$F$47/60,IF(V106=control!$B$48,Q106*control!$F$48/60,IF(V106=control!$B$49,Q106*control!$F$49/60,IF(V106=control!$B$50,Q106*control!$F$50/60,0))))))","v":5449.8253333333332},7172.3173939514918,6221.6,7295.333333333333,6221.6,{"$f":"IF(control!$B$3=1,Y106+Z106,IF(control!$B$3=2,AA106+AB106,IF(control!$B$3=3,AC106+AD106,IF(control!$B$3=4,AE106+AF106,-999))))","v":15138},{"$f":"IF(control!$L$14=2,AW106,IF(control!$L$14=3,AY106,AU106))","v":1032620},{"$f":"IF(control!$L$14=2,AX106,IF(control!$L$14=3,AZ106,AV106))","v":1120383},{"$f":"IF(AND(AH106<>0,control!$O$3=1),100*(AI106-AH106)/AH106,IF(AND(AH106<>0,control!$O$3=2),(((AI106/AH106)^0.25)-1)*100,0))","v":8.4990606418624477},16424.587799965138,10.72,250,{"$f":"AK106/control!$H$15","v":8.7738182692121462},{"$f":"IF(V106=0,AK106/control!$J$45,IF(V106=1,AK106/control!$J$46,IF(V106=2,AK106/control!$J$47,IF(V106=3,AK106/control!$J$48,IF(V106=4,AK106/control!$J$49,IF(V106=5,AK106/control!$J$50,0))))))","v":9.8705455528636641},{"$f":"IF(V106=0,AK106/control!$M$71,IF(V106=1,AK106/control!$M$71,IF(V106=2,AK106/control!$M$72,IF(V106=3,AK106/control!$M$73,IF(V106=4,AK106/control!$M$74,IF(V106=5,AK106/control!$M$75,0))))))","v":10.528581923054576},{"$f":"IF(V106=0,AK106/control!$J$84,IF(V106=1,AK106/control!$J$85,IF(V106=2,AK106/control!$J$86,IF(V106=3,AK106/control!$J$87,IF(V106=4,AK106/control!$J$88,IF(V106=5,AK106/control!$J$89,0))))))","v":11.731848428546527},{"$f":"IF(control!$B$3=1,AN106,IF(control!$B$3=2,AO106,IF(control!$B$3=3,AP106,IF(control!$B$3=4,AQ106,-999))))","v":8.7738182692121462},null,null,1032620,1120383,16293,7268,1,1]
["Mecklenburg","H0071",{"$f":"IF(control!$B$7=1,\"T\",\"H\")","v":"T"},"Carolinas Medical Center","N",976,10,11,41,-4,-1,-2,55,207.9,21242,148.9,21593,127190.15833333334,{"$f":"IF(C107=\"T\",0,IF(AND(control!$B$10=2,E107=\"4A\",R107>0),4,IF(AND(control!$B$10=2,E107=\"4B\",R107>0),5,IF(AND(control!$B$10=1,C107=\"A\",R107>0),4,IF(AND(C107=\"H\",R107>control!$F$24),1,IF(AND(C107=\"H\",R107>=control!$F$25,R107<=control!$G$25),2,IF(AND(C107=\"H\",R107>control!$F$26,R107<control!$G$26),3,\"null\")))))))","v":0},42835,{"$f":"IF(C107=\"T\",0,IF(AND(control!$B$10=2,E107=\"4A\",T107>0),4,IF(AND(control!$B$10=2,E107=\"4B\",T107>0),5,IF(AND(control!$B$10=1,C107=\"A\",T107>0),4,IF(AND(C107=\"H\",T107>control!$M$24),1,IF(AND(C107=\"H\",T107>=control!$M$25,T107<=control!$N$25),2,IF(AND(C107=\"H\",T107>control!$M$26,T107<control!$N$26),3,\"null\")))))))","v":0},{"$f":"IF(control!$B$19=1,S107,IF(control!$B$19=2,U107,\"unk\"))","v":0},{"$f":"IF(AND(V107=0,control!$B$55=2,N107>control!$G$61),control!$G$61,IF(AND(V107=1,N107>control!$G$61),control!$G$61,IF(AND(V107=2,N107>control!$G$62),control!$G$62,IF(AND(V107=3,N107>control!$G$63),control!$G$63,N107))))","v":207.9},{"$f":"IF(AND(V107=0,control!$B$55=2,P107>control!$O$61),control!$O$61,IF(AND(V107=1,P107>control!$O$61),control!$O$61,IF(AND(V107=2,P107>control!$O$62),control!$O$62,IF(AND(V107=3,P107>control!$O$63),control!$O$63,IF(AND(V107=4,P107>control!$O$64),control!$O$64,IF(AND(V107=5,P107>control!$O$65),control!$O$65,P107))))))","v":148.9},{"$f":"O107*control!$B$15/60","v":63726},{"$f":"Q107*control!$C$15/60","v":32389.5},{"$f":"IF(V107=control!$B$45,O107*control!$E$45/60,IF(V107=control!$B$46,O107*control!$E$46/60,IF(V107=control!$B$47,O107*control!$E$47/60,IF(V107=control!$B$48,O107*control!$E$48/60,IF(V107=control!$B$49,O107*control!$E$49/60,IF(V107=control!$B$50,O107*control!$E$50/60,0))))))","v":82843.8},{"$f":"IF(V107=control!$B$45,Q107*control!$F$45/60,IF(V107=control!$B$46,Q107*control!$F$46/60,IF(V107=control!$B$47,Q107*control!$F$47/60,IF(V107=control!$B$48,Q107*control!$F$48/60,IF(V107=control!$B$49,Q107*control!$F$49/60,IF(V107=control!$B$50,Q107*control!$F$50/60,0))))))","v":49304.01666666667},73603.53,53586.628333333334,73603.53,53586.628333333334,{"$f":"IF(control!$B$3=1,Y107+Z107,IF(control!$B$3=2,AA107+AB107,IF(control!$B$3=3,AC107+AD107,IF(control!$B$3=4,AE107+AF107,-999))))","v":96115.5},{"$f":"IF(control!$L$14=2,AW107,IF(control!$L$14=3,AY107,AU107))","v":1032620},{"$f":"IF(control!$L$14=2,AX107,IF(control!$L$14=3,AZ107,AV107))","v":1120383},{"$f":"IF(AND(AH107<>0,control!$O$3=1),100*(AI107-AH107)/AH107,IF(AND(AH107<>0,control!$O$3=2),(((AI107/AH107)^0.25)-1)*100,0))","v":8.4990606418624477},104284.4146312293,10.1,254,{"$f":"AK107/control!$H$15","v":55.707486448306248},{"$f":"IF(V107=0,AK107/control!$J$45,IF(V107=1,AK107/control!$J$46,IF(V107=2,AK107/control!$J$47,IF(V107=3,AK107/control!$J$48,IF(V107=4,AK107/control!$J$49,IF(V107=5,AK107/control!$J$50,0))))))","v":50.136737803475626},{"$f":"IF(V107=0,AK107/control!$M$71,IF(V107=1,AK107/control!$M$71,IF(V107=2,AK107/control!$M$72,IF(V107=3,AK107/control!$M$73,IF(V107=4,AK107/control!$M$74,IF(V107=5,AK107/control!$M$75,0))))))","v":53.479186990374004},{"$f":"IF(V107=0,AK107/control!$J$84,IF(V107=1,AK107/control!$J$85,IF(V107=2,AK107/control!$J$86,IF(V107=3,AK107/control!$J$87,IF(V107=4,AK107/control!$J$88,IF(V107=5,AK107/control!$J$89,0))))))","v":57.299128918257864},{"$f":"IF(control!$B$3=1,AN107,IF(control!$B$3=2,AO107,IF(control!$B$3=3,AP107,IF(control!$B$3=4,AQ107,-999))))","v":55.707486448306248},null,null,1032620,1120383,30344,42835,1,1]
["Mecklenburg","H0255","H","Carolinas HealthCare System University","N",100,1,2,9,-1,0,0,11,140.18,1019,104.49,6845,14301.291166666666,{"$f":"IF(C108=\"T\",0,IF(AND(control!$B$10=2,E108=\"4A\",R108>0),4,IF(AND(control!$B$10=2,E108=\"4B\",R108>0),5,IF(AND(control!$B$10=1,C108=\"A\",R108>0),4,IF(AND(C108=\"H\",R108>control!$F$24),1,IF(AND(C108=\"H\",R108>=control!$F$25,R108<=control!$G$25),2,IF(AND(C108=\"H\",R108>control!$F$26,R108<control!$G$26),3,\"null\")))))))","v":3},7864,{"$f":"IF(C108=\"T\",0,IF(AND(control!$B$10=2,E108=\"4A\",T108>0),4,IF(AND(control!$B$10=2,E108=\"4B\",T108>0),5,IF(AND(control!$B$10=1,C108=\"A\",T108>0),4,IF(AND(C108=\"H\",T108>control!$M$24),1,IF(AND(C108=\"H\",T108>=control!$M$25,T108<=control!$N$25),2,IF(AND(C108=\"H\",T108>control!$M$26,T108<control!$N$26),3,\"null\")))))))","v":2},{"$f":"IF(control!$B$19=1,S108,IF(control!$B$19=2,U108,\"unk\"))","v":3},{"$f":"IF(AND(V108=0,control!$B$55=2,N108>control!$G$61),control!$G$61,IF(AND(V108=1,N108>control!$G$61),control!$G$61,IF(AND(V108=2,N108>control!$G$62),control!$G$62,IF(AND(V108=3,N108>control!$G$63),control!$G$63,N108))))","v":140.18},{"$f":"IF(AND(V108=0,control!$B$55=2,P108>control!$O$61),control!$O$61,IF(AND(V108=1,P108>control!$O$61),control!$O$61,IF(AND(V108=2,P108>control!$O$62),control!$O$62,IF(AND(V108=3,P108>control!$O$63),control!$O$63,IF(AND(V108=4,P108>control!$O$64),control!$O$64,IF(AND(V108=5,P108>control!$O$65),control!$O$65,P108))))))","v":94.96662152374499},{"$f":"O108*control!$B$15/60","v":3057},{"$f":"Q108*control!$C$15/60","v":10267.5},{"$f":"IF(V108=control!$B$45,O108*control!$E$45/60,IF(V108=control!$B$46,O108*control!$E$46/60,IF(V108=control!$B$47,O108*control!$E$47/60,IF(V108=control!$B$48,O108*control!$E$48/60,IF(V108=control!$B$49,O108*control!$E$49/60,IF(V108=control!$B$50,O108*control!$E$50/60,0))))))","v":1983.9929999999997},{"$f":"IF(V108=control!$B$45,Q108*control!$F$45/60,IF(V108=control!$B$46,Q108*control!$F$46/60,IF(V108=control!$B$47,Q108*control!$F$47/60,IF(V108=control!$B$48,Q108*control!$F$48/60,IF(V108=control!$B$49,Q108*control!$F$49/60,IF(V108=control!$B$50,Q108*control!$F$50/60,0))))))","v":8394.251666666667},2380.7236666666668,10834.108738833909,2380.7236666666668,11920.567499999999,{"$f":"IF(control!$B$3=1,Y108+Z108,IF(control!$B$3=2,AA108+AB108,IF(control!$B$3=3,AC108+AD108,IF(control!$B$3=4,AE108+AF108,-999))))","v":13324.5},{"$f":"IF(control!$L$14=2,AW108,IF(control!$L$14=3,AY108,AU108))","v":1032620},{"$f":"IF(control!$L$14=2,AX108,IF(control!$L$14=3,AZ108,AV108))","v":1120383},{"$f":"IF(AND(AH108<>0,control!$O$3=1),100*(AI108-AH108)/AH108,IF(AND(AH108<>0,control!$O$3=2),(((AI108/AH108)^0.25)-1)*100,0))","v":8.4990606418624477},14456.957335224961,8.5,255,{"$f":"AK108/control!$H$15","v":7.722733619244103},{"$f":"IF(V108=0,AK108/control!$J$45,IF(V108=1,AK108/control!$J$46,IF(V108=2,AK108/control!$J$47,IF(V108=3,AK108/control!$J$48,IF(V108=4,AK108/control!$J$49,IF(V108=5,AK108/control!$J$50,0))))))","v":8.6880753216496167},{"$f":"IF(V108=0,AK108/control!$M$71,IF(V108=1,AK108/control!$M$71,IF(V108=2,AK108/control!$M$72,IF(V108=3,AK108/control!$M$73,IF(V108=4,AK108/control!$M$74,IF(V108=5,AK108/control!$M$75,0))))))","v":9.2672803430929243},{"$f":"IF(V108=0,AK108/control!$J$84,IF(V108=1,AK108/control!$J$85,IF(V108=2,AK108/control!$J$86,IF(V108=3,AK108/control!$J$87,IF(V108=4,AK108/control!$J$88,IF(V108=5,AK108/control!$J$89,0))))))","v":10.326398096589259},{"$f":"IF(control!$B$3=1,AN108,IF(control!$B$3=2,AO108,IF(control!$B$3=3,AP108,IF(control!$B$3=4,AQ108,-999))))","v":7.722733619244103},null,null,1032620,1120383,7747,7864,1,1]
["Mecklenburg","H0270","H","Novant Health Matthews Medical Center","N",143,2,0,6,-2,0,0,6,117.64,1341,78.23,3768,7542.098,{"$f":"IF(C109=\"T\",0,IF(AND(control!$B$10=2,E109=\"4A\",R109>0),4,IF(AND(control!$B$10=2,E109=\"4B\",R109>0),5,IF(AND(control!$B$10=1,C109=\"A\",R109>0),4,IF(AND(C109=\"H\",R109>control!$F$24),1,IF(AND(C109=\"H\",R109>=control!$F$25,R109<=control!$G$25),2,IF(AND(C109=\"H\",R109>control!$F$26,R109<control!$G$26),3,\"null\")))))))","v":3},5109,{"$f":"IF(C109=\"T\",0,IF(AND(control!$B$10=2,E109=\"4A\",T109>0),4,IF(AND(control!$B$10=2,E109=\"4B\",T109>0),5,IF(AND(control!$B$10=1,C109=\"A\",T109>0),4,IF(AND(C109=\"H\",T109>control!$M$24),1,IF(AND(C109=\"H\",T109>=control!$M$25,T109<=control!$N$25),2,IF(AND(C109=\"H\",T109>control!$M$26,T109<control!$N$26),3,\"null\")))))))","v":2},{"$f":"IF(control!$B$19=1,S109,IF(control!$B$19=2,U109,\"unk\"))","v":3},{"$f":"IF(AND(V109=0,control!$B$55=2,N109>control!$G$61),control!$G$61,IF(AND(V109=1,N109>control!$G$61),control!$G$61,IF(AND(V109=2,N109>control!$G$62),control!$G$62,IF(AND(V109=3,N109>control!$G$63),control!$G$63,N109))))","v":117.64},{"$f":"IF(AND(V109=0,control!$B$55=2,P109>control!$O$61),control!$O$61,IF(AND(V109=1,P109>control!$O$61),control!$O$61,IF(AND(V109=2,P109>control!$O$62),control!$O$62,IF(AND(V109=3,P109>control!$O$63),control!$O$63,IF(AND(V109=4,P109>control!$O$64),control!$O$64,IF(AND(V109=5,P109>control!$O$65),control!$O$65,P109))))))","v":78.23},{"$f":"O109*control!$B$15/60","v":4023},{"$f":"Q109*control!$C$15/60","v":5652},{"$f":"IF(V109=control!$B$45,O109*control!$E$45/60,IF(V109=control!$B$46,O109*control!$E$46/60,IF(V109=control!$B$47,O109*control!$E$47/60,IF(V109=control!$B$48,O109*control!$E$48/60,IF(V109=control!$B$49,O109*control!$E$49/60,IF(V109=control!$B$50,O109*control!$E$50/60,0))))))","v":2610.9270000000001},{"$f":"IF(V109=control!$B$45,Q109*control!$F$45/60,IF(V109=control!$B$46,Q109*control!$F$46/60,IF(V109=control!$B$47,Q109*control!$F$47/60,IF(V109=control!$B$48,Q109*control!$F$48/60,IF(V109=control!$B$49,Q109*control!$F$49/60,IF(V109=control!$B$50,Q109*control!$F$50/60,0))))))","v":4620.8239999999996},2629.2539999999999,4912.8440000000001,2629.2539999999999,4912.8440000000001,{"$f":"IF(control!$B$3=1,Y109+Z109,IF(control!$B$3=2,AA109+AB109,IF(control!$B$3=3,AC109+AD109,IF(control!$B$3=4,AE109+AF109,-999))))","v":9675},{"$f":"IF(control!$L$14=2,AW109,IF(control!$L$14=3,AY109,AU109))","v":1032620},{"$f":"IF(control!$L$14=2,AX109,IF(control!$L$14=3,AZ109,AV109))","v":1120383},{"$f":"IF(AND(AH109<>0,control!$O$3=1),100*(AI109-AH109)/AH109,IF(AND(AH109<>0,control!$O$3=2),(((AI109/AH109)^0.25)-1)*100,0))","v":8.4990606418624477},10497.284117100191,7.5,256,{"$f":"AK109/control!$H$15","v":5.6075235668270249},{"$f":"IF(V109=0,AK109/control!$J$45,IF(V109=1,AK109/control!$J$46,IF(V109=2,AK109/control!$J$47,IF(V109=3,AK109/control!$J$48,IF(V109=4,AK109/control!$J$49,IF(V109=5,AK109/control!$J$50,0))))))","v":6.3084640126804032},{"$f":"IF(V109=0,AK109/control!$M$71,IF(V109=1,AK109/control!$M$71,IF(V109=2,AK109/control!$M$72,IF(V109=3,AK109/control!$M$73,IF(V109=4,AK109/control!$M$74,IF(V109=5,AK109/control!$M$75,0))))))","v":6.7290282801924297},{"$f":"IF(V109=0,AK109/control!$J$84,IF(V109=1,AK109/control!$J$85,IF(V109=2,AK109/control!$J$86,IF(V109=3,AK109/control!$J$87,IF(V109=4,AK109/control!$J$88,IF(V109=5,AK109/control!$J$89,0))))))","v":7.4980600836429936},{"$f":"IF(control!$B$3=1,AN109,IF(control!$B$3=2,AO109,IF(control!$B$3=3,AP109,IF(control!$B$3=4,AQ109,-999))))","v":5.6075235668270249},null,null,1032620,1120383,5965,5109,1,1]
["Mecklenburg","H0282","H","Novant Health Huntersville Medical Center","N",91,1,0,4,-1,0,2,6,148.75,1291,105.18,3258,8911.8781666666655,{"$f":"IF(C110=\"T\",0,IF(AND(control!$B$10=2,E110=\"4A\",R110>0),4,IF(AND(control!$B$10=2,E110=\"4B\",R110>0),5,IF(AND(control!$B$10=1,C110=\"A\",R110>0),4,IF(AND(C110=\"H\",R110>control!$F$24),1,IF(AND(C110=\"H\",R110>=control!$F$25,R110<=control!$G$25),2,IF(AND(C110=\"H\",R110>control!$F$26,R110<control!$G$26),3,\"null\")))))))","v":3},4549,{"$f":"IF(C110=\"T\",0,IF(AND(control!$B$10=2,E110=\"4A\",T110>0),4,IF(AND(control!$B$10=2,E110=\"4B\",T110>0),5,IF(AND(control!$B$10=1,C110=\"A\",T110>0),4,IF(AND(C110=\"H\",T110>control!$M$24),1,IF(AND(C110=\"H\",T110>=control!$M$25,T110<=control!$N$25),2,IF(AND(C110=\"H\",T110>control!$M$26,T110<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S110,IF(control!$B$19=2,U110,\"unk\"))","v":3},{"$f":"IF(AND(V110=0,control!$B$55=2,N110>control!$G$61),control!$G$61,IF(AND(V110=1,N110>control!$G$61),control!$G$61,IF(AND(V110=2,N110>control!$G$62),control!$G$62,IF(AND(V110=3,N110>control!$G$63),control!$G$63,N110))))","v":148.75},{"$f":"IF(AND(V110=0,control!$B$55=2,P110>control!$O$61),control!$O$61,IF(AND(V110=1,P110>control!$O$61),control!$O$61,IF(AND(V110=2,P110>control!$O$62),control!$O$62,IF(AND(V110=3,P110>control!$O$63),control!$O$63,IF(AND(V110=4,P110>control!$O$64),control!$O$64,IF(AND(V110=5,P110>control!$O$65),control!$O$65,P110))))))","v":94.96662152374499},{"$f":"O110*control!$B$15/60","v":3873},{"$f":"Q110*control!$C$15/60","v":4887},{"$f":"IF(V110=control!$B$45,O110*control!$E$45/60,IF(V110=control!$B$46,O110*control!$E$46/60,IF(V110=control!$B$47,O110*control!$E$47/60,IF(V110=control!$B$48,O110*control!$E$48/60,IF(V110=control!$B$49,O110*control!$E$49/60,IF(V110=control!$B$50,O110*control!$E$50/60,0))))))","v":2513.5769999999998},{"$f":"IF(V110=control!$B$45,Q110*control!$F$45/60,IF(V110=control!$B$46,Q110*control!$F$46/60,IF(V110=control!$B$47,Q110*control!$F$47/60,IF(V110=control!$B$48,Q110*control!$F$48/60,IF(V110=control!$B$49,Q110*control!$F$49/60,IF(V110=control!$B$50,Q110*control!$F$50/60,0))))))","v":3995.3939999999998},3200.6041666666665,5156.6875487393527,3200.6041666666665,5711.2740000000003,{"$f":"IF(control!$B$3=1,Y110+Z110,IF(control!$B$3=2,AA110+AB110,IF(control!$B$3=3,AC110+AD110,IF(control!$B$3=4,AE110+AF110,-999))))","v":8760},{"$f":"IF(control!$L$14=2,AW110,IF(control!$L$14=3,AY110,AU110))","v":1032620},{"$f":"IF(control!$L$14=2,AX110,IF(control!$L$14=3,AZ110,AV110))","v":1120383},{"$f":"IF(AND(AH110<>0,control!$O$3=1),100*(AI110-AH110)/AH110,IF(AND(AH110<>0,control!$O$3=2),(((AI110/AH110)^0.25)-1)*100,0))","v":8.4990606418624477},9504.5177122271507,9.26,255,{"$f":"AK110/control!$H$15","v":5.0771996325999735},{"$f":"IF(V110=0,AK110/control!$J$45,IF(V110=1,AK110/control!$J$46,IF(V110=2,AK110/control!$J$47,IF(V110=3,AK110/control!$J$48,IF(V110=4,AK110/control!$J$49,IF(V110=5,AK110/control!$J$50,0))))))","v":5.7118495866749708},{"$f":"IF(V110=0,AK110/control!$M$71,IF(V110=1,AK110/control!$M$71,IF(V110=2,AK110/control!$M$72,IF(V110=3,AK110/control!$M$73,IF(V110=4,AK110/control!$M$74,IF(V110=5,AK110/control!$M$75,0))))))","v":6.0926395591199682},{"$f":"IF(V110=0,AK110/control!$J$84,IF(V110=1,AK110/control!$J$85,IF(V110=2,AK110/control!$J$86,IF(V110=3,AK110/control!$J$87,IF(V110=4,AK110/control!$J$88,IF(V110=5,AK110/control!$J$89,0))))))","v":6.7889412230193935},{"$f":"IF(control!$B$3=1,AN110,IF(control!$B$3=2,AO110,IF(control!$B$3=3,AP110,IF(control!$B$3=4,AQ110,-999))))","v":5.0771996325999735},null,null,1032620,1120383,4659,4549,1,1]
["Mitchell","H0169","H","Blue Ridge Regional Hospital","N",46,0,0,3,0,0,0,3,120,216,90,590,1317,{"$f":"IF(C111=\"T\",0,IF(AND(control!$B$10=2,E111=\"4A\",R111>0),4,IF(AND(control!$B$10=2,E111=\"4B\",R111>0),5,IF(AND(control!$B$10=1,C111=\"A\",R111>0),4,IF(AND(C111=\"H\",R111>control!$F$24),1,IF(AND(C111=\"H\",R111>=control!$F$25,R111<=control!$G$25),2,IF(AND(C111=\"H\",R111>control!$F$26,R111<control!$G$26),3,\"null\")))))))","v":3},806,{"$f":"IF(C111=\"T\",0,IF(AND(control!$B$10=2,E111=\"4A\",T111>0),4,IF(AND(control!$B$10=2,E111=\"4B\",T111>0),5,IF(AND(control!$B$10=1,C111=\"A\",T111>0),4,IF(AND(C111=\"H\",T111>control!$M$24),1,IF(AND(C111=\"H\",T111>=control!$M$25,T111<=control!$N$25),2,IF(AND(C111=\"H\",T111>control!$M$26,T111<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S111,IF(control!$B$19=2,U111,\"unk\"))","v":3},{"$f":"IF(AND(V111=0,control!$B$55=2,N111>control!$G$61),control!$G$61,IF(AND(V111=1,N111>control!$G$61),control!$G$61,IF(AND(V111=2,N111>control!$G$62),control!$G$62,IF(AND(V111=3,N111>control!$G$63),control!$G$63,N111))))","v":120},{"$f":"IF(AND(V111=0,control!$B$55=2,P111>control!$O$61),control!$O$61,IF(AND(V111=1,P111>control!$O$61),control!$O$61,IF(AND(V111=2,P111>control!$O$62),control!$O$62,IF(AND(V111=3,P111>control!$O$63),control!$O$63,IF(AND(V111=4,P111>control!$O$64),control!$O$64,IF(AND(V111=5,P111>control!$O$65),control!$O$65,P111))))))","v":90},{"$f":"O111*control!$B$15/60","v":648},{"$f":"Q111*control!$C$15/60","v":885},{"$f":"IF(V111=control!$B$45,O111*control!$E$45/60,IF(V111=control!$B$46,O111*control!$E$46/60,IF(V111=control!$B$47,O111*control!$E$47/60,IF(V111=control!$B$48,O111*control!$E$48/60,IF(V111=control!$B$49,O111*control!$E$49/60,IF(V111=control!$B$50,O111*control!$E$50/60,0))))))","v":420.55199999999996},{"$f":"IF(V111=control!$B$45,Q111*control!$F$45/60,IF(V111=control!$B$46,Q111*control!$F$46/60,IF(V111=control!$B$47,Q111*control!$F$47/60,IF(V111=control!$B$48,Q111*control!$F$48/60,IF(V111=control!$B$49,Q111*control!$F$49/60,IF(V111=control!$B$50,Q111*control!$F$50/60,0))))))","v":723.53666666666663},432,885,432,885,{"$f":"IF(control!$B$3=1,Y111+Z111,IF(control!$B$3=2,AA111+AB111,IF(control!$B$3=3,AC111+AD111,IF(control!$B$3=4,AE111+AF111,-999))))","v":1533},{"$f":"IF(control!$L$14=2,AW111,IF(control!$L$14=3,AY111,AU111))","v":15826},{"$f":"IF(control!$L$14=2,AX111,IF(control!$L$14=3,AZ111,AV111))","v":16041},{"$f":"IF(AND(AH111<>0,control!$O$3=1),100*(AI111-AH111)/AH111,IF(AND(AH111<>0,control!$O$3=2),(((AI111/AH111)^0.25)-1)*100,0))","v":1.3585239479337798},1553.8261721218248,8,260,{"$f":"AK111/control!$H$15","v":0.83003534835567561},{"$f":"IF(V111=0,AK111/control!$J$45,IF(V111=1,AK111/control!$J$46,IF(V111=2,AK111/control!$J$47,IF(V111=3,AK111/control!$J$48,IF(V111=4,AK111/control!$J$49,IF(V111=5,AK111/control!$J$50,0))))))","v":0.93378976690013515},{"$f":"IF(V111=0,AK111/control!$M$71,IF(V111=1,AK111/control!$M$71,IF(V111=2,AK111/control!$M$72,IF(V111=3,AK111/control!$M$73,IF(V111=4,AK111/control!$M$74,IF(V111=5,AK111/control!$M$75,0))))))","v":0.99604241802681082},{"$f":"IF(V111=0,AK111/control!$J$84,IF(V111=1,AK111/control!$J$85,IF(V111=2,AK111/control!$J$86,IF(V111=3,AK111/control!$J$87,IF(V111=4,AK111/control!$J$88,IF(V111=5,AK111/control!$J$89,0))))))","v":1.1098758372298749},{"$f":"IF(control!$B$3=1,AN111,IF(control!$B$3=2,AO111,IF(control!$B$3=3,AP111,IF(control!$B$3=4,AQ111,-999))))","v":0.83003534835567561},null,null,15826,16041,935,806,1,1]
["Montgomery","H0003","H","FirstHealth Montgomery Memorial Hospital","N",37,0,0,2,0,0,0,2,0,0,54.6,256,232.96,{"$f":"IF(C112=\"T\",0,IF(AND(control!$B$10=2,E112=\"4A\",R112>0),4,IF(AND(control!$B$10=2,E112=\"4B\",R112>0),5,IF(AND(control!$B$10=1,C112=\"A\",R112>0),4,IF(AND(C112=\"H\",R112>control!$F$24),1,IF(AND(C112=\"H\",R112>=control!$F$25,R112<=control!$G$25),2,IF(AND(C112=\"H\",R112>control!$F$26,R112<control!$G$26),3,\"null\")))))))","v":3},256,{"$f":"IF(C112=\"T\",0,IF(AND(control!$B$10=2,E112=\"4A\",T112>0),4,IF(AND(control!$B$10=2,E112=\"4B\",T112>0),5,IF(AND(control!$B$10=1,C112=\"A\",T112>0),4,IF(AND(C112=\"H\",T112>control!$M$24),1,IF(AND(C112=\"H\",T112>=control!$M$25,T112<=control!$N$25),2,IF(AND(C112=\"H\",T112>control!$M$26,T112<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S112,IF(control!$B$19=2,U112,\"unk\"))","v":3},{"$f":"IF(AND(V112=0,control!$B$55=2,N112>control!$G$61),control!$G$61,IF(AND(V112=1,N112>control!$G$61),control!$G$61,IF(AND(V112=2,N112>control!$G$62),control!$G$62,IF(AND(V112=3,N112>control!$G$63),control!$G$63,N112))))","v":0},{"$f":"IF(AND(V112=0,control!$B$55=2,P112>control!$O$61),control!$O$61,IF(AND(V112=1,P112>control!$O$61),control!$O$61,IF(AND(V112=2,P112>control!$O$62),control!$O$62,IF(AND(V112=3,P112>control!$O$63),control!$O$63,IF(AND(V112=4,P112>control!$O$64),control!$O$64,IF(AND(V112=5,P112>control!$O$65),control!$O$65,P112))))))","v":54.6},{"$f":"O112*control!$B$15/60","v":0},{"$f":"Q112*control!$C$15/60","v":384},{"$f":"IF(V112=control!$B$45,O112*control!$E$45/60,IF(V112=control!$B$46,O112*control!$E$46/60,IF(V112=control!$B$47,O112*control!$E$47/60,IF(V112=control!$B$48,O112*control!$E$48/60,IF(V112=control!$B$49,O112*control!$E$49/60,IF(V112=control!$B$50,O112*control!$E$50/60,0))))))","v":0},{"$f":"IF(V112=control!$B$45,Q112*control!$F$45/60,IF(V112=control!$B$46,Q112*control!$F$46/60,IF(V112=control!$B$47,Q112*control!$F$47/60,IF(V112=control!$B$48,Q112*control!$F$48/60,IF(V112=control!$B$49,Q112*control!$F$49/60,IF(V112=control!$B$50,Q112*control!$F$50/60,0))))))","v":313.94133333333332},0,232.96,0,232.96,{"$f":"IF(control!$B$3=1,Y112+Z112,IF(control!$B$3=2,AA112+AB112,IF(control!$B$3=3,AC112+AD112,IF(control!$B$3=4,AE112+AF112,-999))))","v":384},{"$f":"IF(control!$L$14=2,AW112,IF(control!$L$14=3,AY112,AU112))","v":27842},{"$f":"IF(control!$L$14=2,AX112,IF(control!$L$14=3,AZ112,AV112))","v":27926},{"$f":"IF(AND(AH112<>0,control!$O$3=1),100*(AI112-AH112)/AH112,IF(AND(AH112<>0,control!$O$3=2),(((AI112/AH112)^0.25)-1)*100,0))","v":0.30170246390345523},385.15853746138924,8,52,{"$f":"AK112/control!$H$15","v":0.20574708197723784},{"$f":"IF(V112=0,AK112/control!$J$45,IF(V112=1,AK112/control!$J$46,IF(V112=2,AK112/control!$J$47,IF(V112=3,AK112/control!$J$48,IF(V112=4,AK112/control!$J$49,IF(V112=5,AK112/control!$J$50,0))))))","v":0.23146546722439257},{"$f":"IF(V112=0,AK112/control!$M$71,IF(V112=1,AK112/control!$M$71,IF(V112=2,AK112/control!$M$72,IF(V112=3,AK112/control!$M$73,IF(V112=4,AK112/control!$M$74,IF(V112=5,AK112/control!$M$75,0))))))","v":0.2468964983726854},{"$f":"IF(V112=0,AK112/control!$J$84,IF(V112=1,AK112/control!$J$85,IF(V112=2,AK112/control!$J$86,IF(V112=3,AK112/control!$J$87,IF(V112=4,AK112/control!$J$88,IF(V112=5,AK112/control!$J$89,0))))))","v":0.27511324104384943},{"$f":"IF(control!$B$3=1,AN112,IF(control!$B$3=2,AO112,IF(control!$B$3=3,AP112,IF(control!$B$3=4,AQ112,-999))))","v":0.20574708197723784},null,null,27842,27926,100,256,1,1]
["Moore","AS0022","A","The Eye Surgery Center of the Carolinas","4A",0,0,3,0,0,0,0,3,null,0,20,7682,2560.6666666666665,{"$f":"IF(C113=\"T\",0,IF(AND(control!$B$10=2,E113=\"4A\",R113>0),4,IF(AND(control!$B$10=2,E113=\"4B\",R113>0),5,IF(AND(control!$B$10=1,C113=\"A\",R113>0),4,IF(AND(C113=\"H\",R113>control!$F$24),1,IF(AND(C113=\"H\",R113>=control!$F$25,R113<=control!$G$25),2,IF(AND(C113=\"H\",R113>control!$F$26,R113<control!$G$26),3,\"null\")))))))","v":4},7682,{"$f":"IF(C113=\"T\",0,IF(AND(control!$B$10=2,E113=\"4A\",T113>0),4,IF(AND(control!$B$10=2,E113=\"4B\",T113>0),5,IF(AND(control!$B$10=1,C113=\"A\",T113>0),4,IF(AND(C113=\"H\",T113>control!$M$24),1,IF(AND(C113=\"H\",T113>=control!$M$25,T113<=control!$N$25),2,IF(AND(C113=\"H\",T113>control!$M$26,T113<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S113,IF(control!$B$19=2,U113,\"unk\"))","v":4},{"$f":"IF(AND(V113=0,control!$B$55=2,N113>control!$G$61),control!$G$61,IF(AND(V113=1,N113>control!$G$61),control!$G$61,IF(AND(V113=2,N113>control!$G$62),control!$G$62,IF(AND(V113=3,N113>control!$G$63),control!$G$63,N113))))","v":0},{"$f":"IF(AND(V113=0,control!$B$55=2,P113>control!$O$61),control!$O$61,IF(AND(V113=1,P113>control!$O$61),control!$O$61,IF(AND(V113=2,P113>control!$O$62),control!$O$62,IF(AND(V113=3,P113>control!$O$63),control!$O$63,IF(AND(V113=4,P113>control!$O$64),control!$O$64,IF(AND(V113=5,P113>control!$O$65),control!$O$65,P113))))))","v":20},{"$f":"O113*control!$B$15/60","v":0},{"$f":"Q113*control!$C$15/60","v":11523},{"$f":"IF(V113=control!$B$45,O113*control!$E$45/60,IF(V113=control!$B$46,O113*control!$E$46/60,IF(V113=control!$B$47,O113*control!$E$47/60,IF(V113=control!$B$48,O113*control!$E$48/60,IF(V113=control!$B$49,O113*control!$E$49/60,IF(V113=control!$B$50,O113*control!$E$50/60,0))))))","v":0},{"$f":"IF(V113=control!$B$45,Q113*control!$F$45/60,IF(V113=control!$B$46,Q113*control!$F$46/60,IF(V113=control!$B$47,Q113*control!$F$47/60,IF(V113=control!$B$48,Q113*control!$F$48/60,IF(V113=control!$B$49,Q113*control!$F$49/60,IF(V113=control!$B$50,Q113*control!$F$50/60,0))))))","v":7425.9333333333334},0,2560.6666666666665,0,2560.6666666666665,{"$f":"IF(control!$B$3=1,Y113+Z113,IF(control!$B$3=2,AA113+AB113,IF(control!$B$3=3,AC113+AD113,IF(control!$B$3=4,AE113+AF113,-999))))","v":11523},{"$f":"IF(control!$L$14=2,AW113,IF(control!$L$14=3,AY113,AU113))","v":94218},{"$f":"IF(control!$L$14=2,AX113,IF(control!$L$14=3,AZ113,AV113))","v":98490},{"$f":"IF(AND(AH113<>0,control!$O$3=1),100*(AI113-AH113)/AH113,IF(AND(AH113<>0,control!$O$3=2),(((AI113/AH113)^0.25)-1)*100,0))","v":4.5341654460931036},12045.471884353308,9,260,{"$f":"AK113/control!$H$15","v":6.4345469467699292},{"$f":"IF(V113=0,AK113/control!$J$45,IF(V113=1,AK113/control!$J$46,IF(V113=2,AK113/control!$J$47,IF(V113=3,AK113/control!$J$48,IF(V113=4,AK113/control!$J$49,IF(V113=5,AK113/control!$J$50,0))))))","v":8.0431836834624111},{"$f":"IF(V113=0,AK113/control!$M$71,IF(V113=1,AK113/control!$M$71,IF(V113=2,AK113/control!$M$72,IF(V113=3,AK113/control!$M$73,IF(V113=4,AK113/control!$M$74,IF(V113=5,AK113/control!$M$75,0))))))","v":8.5793959290265729},{"$f":"IF(V113=0,AK113/control!$J$84,IF(V113=1,AK113/control!$J$85,IF(V113=2,AK113/control!$J$86,IF(V113=3,AK113/control!$J$87,IF(V113=4,AK113/control!$J$88,IF(V113=5,AK113/control!$J$89,0))))))","v":9.3115892736188233},{"$f":"IF(control!$B$3=1,AN113,IF(control!$B$3=2,AO113,IF(control!$B$3=3,AP113,IF(control!$B$3=4,AQ113,-999))))","v":6.4345469467699292},null,null,94218,98490,7902,7682,1,1]
["Moore","AS0069","A","Surgery Center of Pinehurst","4B",0,0,6,0,0,0,0,6,null,0,60,5361,5361,{"$f":"IF(C114=\"T\",0,IF(AND(control!$B$10=2,E114=\"4A\",R114>0),4,IF(AND(control!$B$10=2,E114=\"4B\",R114>0),5,IF(AND(control!$B$10=1,C114=\"A\",R114>0),4,IF(AND(C114=\"H\",R114>control!$F$24),1,IF(AND(C114=\"H\",R114>=control!$F$25,R114<=control!$G$25),2,IF(AND(C114=\"H\",R114>control!$F$26,R114<control!$G$26),3,\"null\")))))))","v":4},5361,{"$f":"IF(C114=\"T\",0,IF(AND(control!$B$10=2,E114=\"4A\",T114>0),4,IF(AND(control!$B$10=2,E114=\"4B\",T114>0),5,IF(AND(control!$B$10=1,C114=\"A\",T114>0),4,IF(AND(C114=\"H\",T114>control!$M$24),1,IF(AND(C114=\"H\",T114>=control!$M$25,T114<=control!$N$25),2,IF(AND(C114=\"H\",T114>control!$M$26,T114<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S114,IF(control!$B$19=2,U114,\"unk\"))","v":4},{"$f":"IF(AND(V114=0,control!$B$55=2,N114>control!$G$61),control!$G$61,IF(AND(V114=1,N114>control!$G$61),control!$G$61,IF(AND(V114=2,N114>control!$G$62),control!$G$62,IF(AND(V114=3,N114>control!$G$63),control!$G$63,N114))))","v":0},{"$f":"IF(AND(V114=0,control!$B$55=2,P114>control!$O$61),control!$O$61,IF(AND(V114=1,P114>control!$O$61),control!$O$61,IF(AND(V114=2,P114>control!$O$62),control!$O$62,IF(AND(V114=3,P114>control!$O$63),control!$O$63,IF(AND(V114=4,P114>control!$O$64),control!$O$64,IF(AND(V114=5,P114>control!$O$65),control!$O$65,P114))))))","v":60},{"$f":"O114*control!$B$15/60","v":0},{"$f":"Q114*control!$C$15/60","v":8041.5},{"$f":"IF(V114=control!$B$45,O114*control!$E$45/60,IF(V114=control!$B$46,O114*control!$E$46/60,IF(V114=control!$B$47,O114*control!$E$47/60,IF(V114=control!$B$48,O114*control!$E$48/60,IF(V114=control!$B$49,O114*control!$E$49/60,IF(V114=control!$B$50,O114*control!$E$50/60,0))))))","v":0},{"$f":"IF(V114=control!$B$45,Q114*control!$F$45/60,IF(V114=control!$B$46,Q114*control!$F$46/60,IF(V114=control!$B$47,Q114*control!$F$47/60,IF(V114=control!$B$48,Q114*control!$F$48/60,IF(V114=control!$B$49,Q114*control!$F$49/60,IF(V114=control!$B$50,Q114*control!$F$50/60,0))))))","v":5182.3},0,5361,0,5361,{"$f":"IF(control!$B$3=1,Y114+Z114,IF(control!$B$3=2,AA114+AB114,IF(control!$B$3=3,AC114+AD114,IF(control!$B$3=4,AE114+AF114,-999))))","v":8041.5},{"$f":"IF(control!$L$14=2,AW114,IF(control!$L$14=3,AY114,AU114))","v":94218},{"$f":"IF(control!$L$14=2,AX114,IF(control!$L$14=3,AZ114,AV114))","v":98490},{"$f":"IF(AND(AH114<>0,control!$O$3=1),100*(AI114-AH114)/AH114,IF(AND(AH114<>0,control!$O$3=2),(((AI114/AH114)^0.25)-1)*100,0))","v":4.5341654460931036},8406.1149143475777,8,274,{"$f":"AK114/control!$H$15","v":4.4904460012540479},{"$f":"IF(V114=0,AK114/control!$J$45,IF(V114=1,AK114/control!$J$46,IF(V114=2,AK114/control!$J$47,IF(V114=3,AK114/control!$J$48,IF(V114=4,AK114/control!$J$49,IF(V114=5,AK114/control!$J$50,0))))))","v":5.6130575015675594},{"$f":"IF(V114=0,AK114/control!$M$71,IF(V114=1,AK114/control!$M$71,IF(V114=2,AK114/control!$M$72,IF(V114=3,AK114/control!$M$73,IF(V114=4,AK114/control!$M$74,IF(V114=5,AK114/control!$M$75,0))))))","v":5.9872613350053969},{"$f":"IF(V114=0,AK114/control!$J$84,IF(V114=1,AK114/control!$J$85,IF(V114=2,AK114/control!$J$86,IF(V114=3,AK114/control!$J$87,IF(V114=4,AK114/control!$J$88,IF(V114=5,AK114/control!$J$89,0))))))","v":6.4982335454140214},{"$f":"IF(control!$B$3=1,AN114,IF(control!$B$3=2,AO114,IF(control!$B$3=3,AP114,IF(control!$B$3=4,AQ114,-999))))","v":4.4904460012540479},null,null,94218,98490,5025,5361,1,1]
["Moore","H0100","H","FirstHealth Moore Regional Hospital","N",312,2,0,15,0,0,-1,16,134,6353,83,4892,20955.633333333335,{"$f":"IF(C115=\"T\",0,IF(AND(control!$B$10=2,E115=\"4A\",R115>0),4,IF(AND(control!$B$10=2,E115=\"4B\",R115>0),5,IF(AND(control!$B$10=1,C115=\"A\",R115>0),4,IF(AND(C115=\"H\",R115>control!$F$24),1,IF(AND(C115=\"H\",R115>=control!$F$25,R115<=control!$G$25),2,IF(AND(C115=\"H\",R115>control!$F$26,R115<control!$G$26),3,\"null\")))))))","v":2},11245,{"$f":"IF(C115=\"T\",0,IF(AND(control!$B$10=2,E115=\"4A\",T115>0),4,IF(AND(control!$B$10=2,E115=\"4B\",T115>0),5,IF(AND(control!$B$10=1,C115=\"A\",T115>0),4,IF(AND(C115=\"H\",T115>control!$M$24),1,IF(AND(C115=\"H\",T115>=control!$M$25,T115<=control!$N$25),2,IF(AND(C115=\"H\",T115>control!$M$26,T115<control!$N$26),3,\"null\")))))))","v":1},{"$f":"IF(control!$B$19=1,S115,IF(control!$B$19=2,U115,\"unk\"))","v":2},{"$f":"IF(AND(V115=0,control!$B$55=2,N115>control!$G$61),control!$G$61,IF(AND(V115=1,N115>control!$G$61),control!$G$61,IF(AND(V115=2,N115>control!$G$62),control!$G$62,IF(AND(V115=3,N115>control!$G$63),control!$G$63,N115))))","v":134},{"$f":"IF(AND(V115=0,control!$B$55=2,P115>control!$O$61),control!$O$61,IF(AND(V115=1,P115>control!$O$61),control!$O$61,IF(AND(V115=2,P115>control!$O$62),control!$O$62,IF(AND(V115=3,P115>control!$O$63),control!$O$63,IF(AND(V115=4,P115>control!$O$64),control!$O$64,IF(AND(V115=5,P115>control!$O$65),control!$O$65,P115))))))","v":83},{"$f":"O115*control!$B$15/60","v":19059},{"$f":"Q115*control!$C$15/60","v":7338},{"$f":"IF(V115=control!$B$45,O115*control!$E$45/60,IF(V115=control!$B$46,O115*control!$E$46/60,IF(V115=control!$B$47,O115*control!$E$47/60,IF(V115=control!$B$48,O115*control!$E$48/60,IF(V115=control!$B$49,O115*control!$E$49/60,IF(V115=control!$B$50,O115*control!$E$50/60,0))))))","v":16306.033333333333},{"$f":"IF(V115=control!$B$45,Q115*control!$F$45/60,IF(V115=control!$B$46,Q115*control!$F$46/60,IF(V115=control!$B$47,Q115*control!$F$47/60,IF(V115=control!$B$48,Q115*control!$F$48/60,IF(V115=control!$B$49,Q115*control!$F$49/60,IF(V115=control!$B$50,Q115*control!$F$50/60,0))))))","v":8234.8666666666668},14188.366666666667,6767.2666666666664,14188.366666666667,6767.2666666666664,{"$f":"IF(control!$B$3=1,Y115+Z115,IF(control!$B$3=2,AA115+AB115,IF(control!$B$3=3,AC115+AD115,IF(control!$B$3=4,AE115+AF115,-999))))","v":26397},{"$f":"IF(control!$L$14=2,AW115,IF(control!$L$14=3,AY115,AU115))","v":94218},{"$f":"IF(control!$L$14=2,AX115,IF(control!$L$14=3,AZ115,AV115))","v":98490},{"$f":"IF(AND(AH115<>0,control!$O$3=1),100*(AI115-AH115)/AH115,IF(AND(AH115<>0,control!$O$3=2),(((AI115/AH115)^0.25)-1)*100,0))","v":4.5341654460931036},27593.883652805198,9,312,{"$f":"AK115/control!$H$15","v":14.740322464105342},{"$f":"IF(V115=0,AK115/control!$J$45,IF(V115=1,AK115/control!$J$46,IF(V115=2,AK115/control!$J$47,IF(V115=3,AK115/control!$J$48,IF(V115=4,AK115/control!$J$49,IF(V115=5,AK115/control!$J$50,0))))))","v":14.740322464105342},{"$f":"IF(V115=0,AK115/control!$M$71,IF(V115=1,AK115/control!$M$71,IF(V115=2,AK115/control!$M$72,IF(V115=3,AK115/control!$M$73,IF(V115=4,AK115/control!$M$74,IF(V115=5,AK115/control!$M$75,0))))))","v":15.723010628379031},{"$f":"IF(V115=0,AK115/control!$J$84,IF(V115=1,AK115/control!$J$85,IF(V115=2,AK115/control!$J$86,IF(V115=3,AK115/control!$J$87,IF(V115=4,AK115/control!$J$88,IF(V115=5,AK115/control!$J$89,0))))))","v":17.519926128765206},{"$f":"IF(control!$B$3=1,AN115,IF(control!$B$3=2,AO115,IF(control!$B$3=3,AP115,IF(control!$B$3=4,AQ115,-999))))","v":14.740322464105342},null,null,94218,98490,10132,11245,1,1]
["Nash","H0228","H","Nash General Hospital","N",262,1,0,13,-1,0,0,13,120,1691,70,6378,10823,{"$f":"IF(C116=\"T\",0,IF(AND(control!$B$10=2,E116=\"4A\",R116>0),4,IF(AND(control!$B$10=2,E116=\"4B\",R116>0),5,IF(AND(control!$B$10=1,C116=\"A\",R116>0),4,IF(AND(C116=\"H\",R116>control!$F$24),1,IF(AND(C116=\"H\",R116>=control!$F$25,R116<=control!$G$25),2,IF(AND(C116=\"H\",R116>control!$F$26,R116<control!$G$26),3,\"null\")))))))","v":3},8069,{"$f":"IF(C116=\"T\",0,IF(AND(control!$B$10=2,E116=\"4A\",T116>0),4,IF(AND(control!$B$10=2,E116=\"4B\",T116>0),5,IF(AND(control!$B$10=1,C116=\"A\",T116>0),4,IF(AND(C116=\"H\",T116>control!$M$24),1,IF(AND(C116=\"H\",T116>=control!$M$25,T116<=control!$N$25),2,IF(AND(C116=\"H\",T116>control!$M$26,T116<control!$N$26),3,\"null\")))))))","v":2},{"$f":"IF(control!$B$19=1,S116,IF(control!$B$19=2,U116,\"unk\"))","v":3},{"$f":"IF(AND(V116=0,control!$B$55=2,N116>control!$G$61),control!$G$61,IF(AND(V116=1,N116>control!$G$61),control!$G$61,IF(AND(V116=2,N116>control!$G$62),control!$G$62,IF(AND(V116=3,N116>control!$G$63),control!$G$63,N116))))","v":120},{"$f":"IF(AND(V116=0,control!$B$55=2,P116>control!$O$61),control!$O$61,IF(AND(V116=1,P116>control!$O$61),control!$O$61,IF(AND(V116=2,P116>control!$O$62),control!$O$62,IF(AND(V116=3,P116>control!$O$63),control!$O$63,IF(AND(V116=4,P116>control!$O$64),control!$O$64,IF(AND(V116=5,P116>control!$O$65),control!$O$65,P116))))))","v":70},{"$f":"O116*control!$B$15/60","v":5073},{"$f":"Q116*control!$C$15/60","v":9567},{"$f":"IF(V116=control!$B$45,O116*control!$E$45/60,IF(V116=control!$B$46,O116*control!$E$46/60,IF(V116=control!$B$47,O116*control!$E$47/60,IF(V116=control!$B$48,O116*control!$E$48/60,IF(V116=control!$B$49,O116*control!$E$49/60,IF(V116=control!$B$50,O116*control!$E$50/60,0))))))","v":3292.377},{"$f":"IF(V116=control!$B$45,Q116*control!$F$45/60,IF(V116=control!$B$46,Q116*control!$F$46/60,IF(V116=control!$B$47,Q116*control!$F$47/60,IF(V116=control!$B$48,Q116*control!$F$48/60,IF(V116=control!$B$49,Q116*control!$F$49/60,IF(V116=control!$B$50,Q116*control!$F$50/60,0))))))","v":7821.5540000000001},3382,7441,3382,7441,{"$f":"IF(control!$B$3=1,Y116+Z116,IF(control!$B$3=2,AA116+AB116,IF(control!$B$3=3,AC116+AD116,IF(control!$B$3=4,AE116+AF116,-999))))","v":14640},{"$f":"IF(control!$L$14=2,AW116,IF(control!$L$14=3,AY116,AU116))","v":94331},{"$f":"IF(control!$L$14=2,AX116,IF(control!$L$14=3,AZ116,AV116))","v":93569},{"$f":"IF(AND(AH116<>0,control!$O$3=1),100*(AI116-AH116)/AH116,IF(AND(AH116<>0,control!$O$3=2),(((AI116/AH116)^0.25)-1)*100,0))","v":-0.80779383235627733},14521.738982943041,7,254,{"$f":"AK116/control!$H$15","v":7.7573392002900858},{"$f":"IF(V116=0,AK116/control!$J$45,IF(V116=1,AK116/control!$J$46,IF(V116=2,AK116/control!$J$47,IF(V116=3,AK116/control!$J$48,IF(V116=4,AK116/control!$J$49,IF(V116=5,AK116/control!$J$50,0))))))","v":8.7270066003263462},{"$f":"IF(V116=0,AK116/control!$M$71,IF(V116=1,AK116/control!$M$71,IF(V116=2,AK116/control!$M$72,IF(V116=3,AK116/control!$M$73,IF(V116=4,AK116/control!$M$74,IF(V116=5,AK116/control!$M$75,0))))))","v":9.3088070403481034},{"$f":"IF(V116=0,AK116/control!$J$84,IF(V116=1,AK116/control!$J$85,IF(V116=2,AK116/control!$J$86,IF(V116=3,AK116/control!$J$87,IF(V116=4,AK116/control!$J$88,IF(V116=5,AK116/control!$J$89,0))))))","v":10.372670702102173},{"$f":"IF(control!$B$3=1,AN116,IF(control!$B$3=2,AO116,IF(control!$B$3=3,AP116,IF(control!$B$3=4,AQ116,-999))))","v":7.7573392002900858},null,null,94331,93569,9053,8069,1,1]
["New Hanover","A","A","2016 SMFP Need Determination","N",0,0,0,0,0,0,3,3,null,0,null,0,0,{"$f":"IF(C117=\"T\",0,IF(AND(control!$B$10=2,E117=\"4A\",R117>0),4,IF(AND(control!$B$10=2,E117=\"4B\",R117>0),5,IF(AND(control!$B$10=1,C117=\"A\",R117>0),4,IF(AND(C117=\"H\",R117>control!$F$24),1,IF(AND(C117=\"H\",R117>=control!$F$25,R117<=control!$G$25),2,IF(AND(C117=\"H\",R117>control!$F$26,R117<control!$G$26),3,\"null\")))))))","v":"null"},0,{"$f":"IF(C117=\"T\",0,IF(AND(control!$B$10=2,E117=\"4A\",T117>0),4,IF(AND(control!$B$10=2,E117=\"4B\",T117>0),5,IF(AND(control!$B$10=1,C117=\"A\",T117>0),4,IF(AND(C117=\"H\",T117>control!$M$24),1,IF(AND(C117=\"H\",T117>=control!$M$25,T117<=control!$N$25),2,IF(AND(C117=\"H\",T117>control!$M$26,T117<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S117,IF(control!$B$19=2,U117,\"unk\"))","v":"null"},{"$f":"IF(AND(V117=0,control!$B$55=2,N117>control!$G$61),control!$G$61,IF(AND(V117=1,N117>control!$G$61),control!$G$61,IF(AND(V117=2,N117>control!$G$62),control!$G$62,IF(AND(V117=3,N117>control!$G$63),control!$G$63,N117))))","v":0},{"$f":"IF(AND(V117=0,control!$B$55=2,P117>control!$O$61),control!$O$61,IF(AND(V117=1,P117>control!$O$61),control!$O$61,IF(AND(V117=2,P117>control!$O$62),control!$O$62,IF(AND(V117=3,P117>control!$O$63),control!$O$63,IF(AND(V117=4,P117>control!$O$64),control!$O$64,IF(AND(V117=5,P117>control!$O$65),control!$O$65,P117))))))","v":0},{"$f":"O117*control!$B$15/60","v":0},{"$f":"Q117*control!$C$15/60","v":0},{"$f":"IF(V117=control!$B$45,O117*control!$E$45/60,IF(V117=control!$B$46,O117*control!$E$46/60,IF(V117=control!$B$47,O117*control!$E$47/60,IF(V117=control!$B$48,O117*control!$E$48/60,IF(V117=control!$B$49,O117*control!$E$49/60,IF(V117=control!$B$50,O117*control!$E$50/60,0))))))","v":0},{"$f":"IF(V117=control!$B$45,Q117*control!$F$45/60,IF(V117=control!$B$46,Q117*control!$F$46/60,IF(V117=control!$B$47,Q117*control!$F$47/60,IF(V117=control!$B$48,Q117*control!$F$48/60,IF(V117=control!$B$49,Q117*control!$F$49/60,IF(V117=control!$B$50,Q117*control!$F$50/60,0))))))","v":0},0,0,0,0,{"$f":"IF(control!$B$3=1,Y117+Z117,IF(control!$B$3=2,AA117+AB117,IF(control!$B$3=3,AC117+AD117,IF(control!$B$3=4,AE117+AF117,-999))))","v":0},{"$f":"IF(control!$L$14=2,AW117,IF(control!$L$14=3,AY117,AU117))","v":220108},{"$f":"IF(control!$L$14=2,AX117,IF(control!$L$14=3,AZ117,AV117))","v":232713},{"$f":"IF(AND(AH117<>0,control!$O$3=1),100*(AI117-AH117)/AH117,IF(AND(AH117<>0,control!$O$3=2),(((AI117/AH117)^0.25)-1)*100,0))","v":5.7267341486906425},0,null,null,{"$f":"AK117/control!$H$15","v":0},{"$f":"IF(V117=0,AK117/control!$J$45,IF(V117=1,AK117/control!$J$46,IF(V117=2,AK117/control!$J$47,IF(V117=3,AK117/control!$J$48,IF(V117=4,AK117/control!$J$49,IF(V117=5,AK117/control!$J$50,0))))))","v":0},{"$f":"IF(V117=0,AK117/control!$M$71,IF(V117=1,AK117/control!$M$71,IF(V117=2,AK117/control!$M$72,IF(V117=3,AK117/control!$M$73,IF(V117=4,AK117/control!$M$74,IF(V117=5,AK117/control!$M$75,0))))))","v":0},{"$f":"IF(V117=0,AK117/control!$J$84,IF(V117=1,AK117/control!$J$85,IF(V117=2,AK117/control!$J$86,IF(V117=3,AK117/control!$J$87,IF(V117=4,AK117/control!$J$88,IF(V117=5,AK117/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN117,IF(control!$B$3=2,AO117,IF(control!$B$3=3,AP117,IF(control!$B$3=4,AQ117,-999))))","v":0},null,null,220108,232713,null,0,1,1]
["New Hanover","AS0055","A","Wilmington SurgCare","4B",0,0,7,0,0,0,0,7,null,0,47.7,8463,6728.0850000000009,{"$f":"IF(C118=\"T\",0,IF(AND(control!$B$10=2,E118=\"4A\",R118>0),4,IF(AND(control!$B$10=2,E118=\"4B\",R118>0),5,IF(AND(control!$B$10=1,C118=\"A\",R118>0),4,IF(AND(C118=\"H\",R118>control!$F$24),1,IF(AND(C118=\"H\",R118>=control!$F$25,R118<=control!$G$25),2,IF(AND(C118=\"H\",R118>control!$F$26,R118<control!$G$26),3,\"null\")))))))","v":4},8463,{"$f":"IF(C118=\"T\",0,IF(AND(control!$B$10=2,E118=\"4A\",T118>0),4,IF(AND(control!$B$10=2,E118=\"4B\",T118>0),5,IF(AND(control!$B$10=1,C118=\"A\",T118>0),4,IF(AND(C118=\"H\",T118>control!$M$24),1,IF(AND(C118=\"H\",T118>=control!$M$25,T118<=control!$N$25),2,IF(AND(C118=\"H\",T118>control!$M$26,T118<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S118,IF(control!$B$19=2,U118,\"unk\"))","v":4},{"$f":"IF(AND(V118=0,control!$B$55=2,N118>control!$G$61),control!$G$61,IF(AND(V118=1,N118>control!$G$61),control!$G$61,IF(AND(V118=2,N118>control!$G$62),control!$G$62,IF(AND(V118=3,N118>control!$G$63),control!$G$63,N118))))","v":0},{"$f":"IF(AND(V118=0,control!$B$55=2,P118>control!$O$61),control!$O$61,IF(AND(V118=1,P118>control!$O$61),control!$O$61,IF(AND(V118=2,P118>control!$O$62),control!$O$62,IF(AND(V118=3,P118>control!$O$63),control!$O$63,IF(AND(V118=4,P118>control!$O$64),control!$O$64,IF(AND(V118=5,P118>control!$O$65),control!$O$65,P118))))))","v":47.7},{"$f":"O118*control!$B$15/60","v":0},{"$f":"Q118*control!$C$15/60","v":12694.5},{"$f":"IF(V118=control!$B$45,O118*control!$E$45/60,IF(V118=control!$B$46,O118*control!$E$46/60,IF(V118=control!$B$47,O118*control!$E$47/60,IF(V118=control!$B$48,O118*control!$E$48/60,IF(V118=control!$B$49,O118*control!$E$49/60,IF(V118=control!$B$50,O118*control!$E$50/60,0))))))","v":0},{"$f":"IF(V118=control!$B$45,Q118*control!$F$45/60,IF(V118=control!$B$46,Q118*control!$F$46/60,IF(V118=control!$B$47,Q118*control!$F$47/60,IF(V118=control!$B$48,Q118*control!$F$48/60,IF(V118=control!$B$49,Q118*control!$F$49/60,IF(V118=control!$B$50,Q118*control!$F$50/60,0))))))","v":8180.9},0,6728.0850000000009,0,6728.0850000000009,{"$f":"IF(control!$B$3=1,Y118+Z118,IF(control!$B$3=2,AA118+AB118,IF(control!$B$3=3,AC118+AD118,IF(control!$B$3=4,AE118+AF118,-999))))","v":12694.5},{"$f":"IF(control!$L$14=2,AW118,IF(control!$L$14=3,AY118,AU118))","v":220108},{"$f":"IF(control!$L$14=2,AX118,IF(control!$L$14=3,AZ118,AV118))","v":232713},{"$f":"IF(AND(AH118<>0,control!$O$3=1),100*(AI118-AH118)/AH118,IF(AND(AH118<>0,control!$O$3=2),(((AI118/AH118)^0.25)-1)*100,0))","v":5.7267341486906425},13421.480266505534,8,253,{"$f":"AK118/control!$H$15","v":7.1695941594580841},{"$f":"IF(V118=0,AK118/control!$J$45,IF(V118=1,AK118/control!$J$46,IF(V118=2,AK118/control!$J$47,IF(V118=3,AK118/control!$J$48,IF(V118=4,AK118/control!$J$49,IF(V118=5,AK118/control!$J$50,0))))))","v":8.9619926993226056},{"$f":"IF(V118=0,AK118/control!$M$71,IF(V118=1,AK118/control!$M$71,IF(V118=2,AK118/control!$M$72,IF(V118=3,AK118/control!$M$73,IF(V118=4,AK118/control!$M$74,IF(V118=5,AK118/control!$M$75,0))))))","v":9.5594588792774466},{"$f":"IF(V118=0,AK118/control!$J$84,IF(V118=1,AK118/control!$J$85,IF(V118=2,AK118/control!$J$86,IF(V118=3,AK118/control!$J$87,IF(V118=4,AK118/control!$J$88,IF(V118=5,AK118/control!$J$89,0))))))","v":10.375293959883685},{"$f":"IF(control!$B$3=1,AN118,IF(control!$B$3=2,AO118,IF(control!$B$3=3,AP118,IF(control!$B$3=4,AQ118,-999))))","v":7.1695941594580841},null,null,220108,232713,7865,8463,1,1]
["New Hanover","H0221","H","New Hanover Regional Medical Center","N",647,5,4,29,-3,-1,0,34,154,10932,99,23203,66343.75,{"$f":"IF(C119=\"T\",0,IF(AND(control!$B$10=2,E119=\"4A\",R119>0),4,IF(AND(control!$B$10=2,E119=\"4B\",R119>0),5,IF(AND(control!$B$10=1,C119=\"A\",R119>0),4,IF(AND(C119=\"H\",R119>control!$F$24),1,IF(AND(C119=\"H\",R119>=control!$F$25,R119<=control!$G$25),2,IF(AND(C119=\"H\",R119>control!$F$26,R119<control!$G$26),3,\"null\")))))))","v":1},34135,{"$f":"IF(C119=\"T\",0,IF(AND(control!$B$10=2,E119=\"4A\",T119>0),4,IF(AND(control!$B$10=2,E119=\"4B\",T119>0),5,IF(AND(control!$B$10=1,C119=\"A\",T119>0),4,IF(AND(C119=\"H\",T119>control!$M$24),1,IF(AND(C119=\"H\",T119>=control!$M$25,T119<=control!$N$25),2,IF(AND(C119=\"H\",T119>control!$M$26,T119<control!$N$26),3,\"null\")))))))","v":1},{"$f":"IF(control!$B$19=1,S119,IF(control!$B$19=2,U119,\"unk\"))","v":1},{"$f":"IF(AND(V119=0,control!$B$55=2,N119>control!$G$61),control!$G$61,IF(AND(V119=1,N119>control!$G$61),control!$G$61,IF(AND(V119=2,N119>control!$G$62),control!$G$62,IF(AND(V119=3,N119>control!$G$63),control!$G$63,N119))))","v":154},{"$f":"IF(AND(V119=0,control!$B$55=2,P119>control!$O$61),control!$O$61,IF(AND(V119=1,P119>control!$O$61),control!$O$61,IF(AND(V119=2,P119>control!$O$62),control!$O$62,IF(AND(V119=3,P119>control!$O$63),control!$O$63,IF(AND(V119=4,P119>control!$O$64),control!$O$64,IF(AND(V119=5,P119>control!$O$65),control!$O$65,P119))))))","v":99},{"$f":"O119*control!$B$15/60","v":32796},{"$f":"Q119*control!$C$15/60","v":34804.5},{"$f":"IF(V119=control!$B$45,O119*control!$E$45/60,IF(V119=control!$B$46,O119*control!$E$46/60,IF(V119=control!$B$47,O119*control!$E$47/60,IF(V119=control!$B$48,O119*control!$E$48/60,IF(V119=control!$B$49,O119*control!$E$49/60,IF(V119=control!$B$50,O119*control!$E$50/60,0))))))","v":31702.799999999999},{"$f":"IF(V119=control!$B$45,Q119*control!$F$45/60,IF(V119=control!$B$46,Q119*control!$F$46/60,IF(V119=control!$B$47,Q119*control!$F$47/60,IF(V119=control!$B$48,Q119*control!$F$48/60,IF(V119=control!$B$49,Q119*control!$F$49/60,IF(V119=control!$B$50,Q119*control!$F$50/60,0))))))","v":38981.040000000001},28058.799999999999,38284.949999999997,28058.799999999999,38284.949999999997,{"$f":"IF(control!$B$3=1,Y119+Z119,IF(control!$B$3=2,AA119+AB119,IF(control!$B$3=3,AC119+AD119,IF(control!$B$3=4,AE119+AF119,-999))))","v":67600.5},{"$f":"IF(control!$L$14=2,AW119,IF(control!$L$14=3,AY119,AU119))","v":220108},{"$f":"IF(control!$L$14=2,AX119,IF(control!$L$14=3,AZ119,AV119))","v":232713},{"$f":"IF(AND(AH119<>0,control!$O$3=1),100*(AI119-AH119)/AH119,IF(AND(AH119<>0,control!$O$3=2),(((AI119/AH119)^0.25)-1)*100,0))","v":5.7267341486906425},71471.800918185618,9.75,260,{"$f":"AK119/control!$H$15","v":38.17938083236411},{"$f":"IF(V119=0,AK119/control!$J$45,IF(V119=1,AK119/control!$J$46,IF(V119=2,AK119/control!$J$47,IF(V119=3,AK119/control!$J$48,IF(V119=4,AK119/control!$J$49,IF(V119=5,AK119/control!$J$50,0))))))","v":34.361442749127704},{"$f":"IF(V119=0,AK119/control!$M$71,IF(V119=1,AK119/control!$M$71,IF(V119=2,AK119/control!$M$72,IF(V119=3,AK119/control!$M$73,IF(V119=4,AK119/control!$M$74,IF(V119=5,AK119/control!$M$75,0))))))","v":36.652205599069546},{"$f":"IF(V119=0,AK119/control!$J$84,IF(V119=1,AK119/control!$J$85,IF(V119=2,AK119/control!$J$86,IF(V119=3,AK119/control!$J$87,IF(V119=4,AK119/control!$J$88,IF(V119=5,AK119/control!$J$89,0))))))","v":43.633578094130414},{"$f":"IF(control!$B$3=1,AN119,IF(control!$B$3=2,AO119,IF(control!$B$3=3,AP119,IF(control!$B$3=4,AQ119,-999))))","v":38.17938083236411},null,null,220108,232713,30906,34135,1,1]
["Onslow","H0048","H","Onslow Memorial Hospital","N",162,1,4,5,-1,0,0,9,119,1100,83.3,3949,7664.1950000000006,{"$f":"IF(C120=\"T\",0,IF(AND(control!$B$10=2,E120=\"4A\",R120>0),4,IF(AND(control!$B$10=2,E120=\"4B\",R120>0),5,IF(AND(control!$B$10=1,C120=\"A\",R120>0),4,IF(AND(C120=\"H\",R120>control!$F$24),1,IF(AND(C120=\"H\",R120>=control!$F$25,R120<=control!$G$25),2,IF(AND(C120=\"H\",R120>control!$F$26,R120<control!$G$26),3,\"null\")))))))","v":3},5049,{"$f":"IF(C120=\"T\",0,IF(AND(control!$B$10=2,E120=\"4A\",T120>0),4,IF(AND(control!$B$10=2,E120=\"4B\",T120>0),5,IF(AND(control!$B$10=1,C120=\"A\",T120>0),4,IF(AND(C120=\"H\",T120>control!$M$24),1,IF(AND(C120=\"H\",T120>=control!$M$25,T120<=control!$N$25),2,IF(AND(C120=\"H\",T120>control!$M$26,T120<control!$N$26),3,\"null\")))))))","v":2},{"$f":"IF(control!$B$19=1,S120,IF(control!$B$19=2,U120,\"unk\"))","v":3},{"$f":"IF(AND(V120=0,control!$B$55=2,N120>control!$G$61),control!$G$61,IF(AND(V120=1,N120>control!$G$61),control!$G$61,IF(AND(V120=2,N120>control!$G$62),control!$G$62,IF(AND(V120=3,N120>control!$G$63),control!$G$63,N120))))","v":119},{"$f":"IF(AND(V120=0,control!$B$55=2,P120>control!$O$61),control!$O$61,IF(AND(V120=1,P120>control!$O$61),control!$O$61,IF(AND(V120=2,P120>control!$O$62),control!$O$62,IF(AND(V120=3,P120>control!$O$63),control!$O$63,IF(AND(V120=4,P120>control!$O$64),control!$O$64,IF(AND(V120=5,P120>control!$O$65),control!$O$65,P120))))))","v":83.3},{"$f":"O120*control!$B$15/60","v":3300},{"$f":"Q120*control!$C$15/60","v":5923.5},{"$f":"IF(V120=control!$B$45,O120*control!$E$45/60,IF(V120=control!$B$46,O120*control!$E$46/60,IF(V120=control!$B$47,O120*control!$E$47/60,IF(V120=control!$B$48,O120*control!$E$48/60,IF(V120=control!$B$49,O120*control!$E$49/60,IF(V120=control!$B$50,O120*control!$E$50/60,0))))))","v":2141.6999999999998},{"$f":"IF(V120=control!$B$45,Q120*control!$F$45/60,IF(V120=control!$B$46,Q120*control!$F$46/60,IF(V120=control!$B$47,Q120*control!$F$47/60,IF(V120=control!$B$48,Q120*control!$F$48/60,IF(V120=control!$B$49,Q120*control!$F$49/60,IF(V120=control!$B$50,Q120*control!$F$50/60,0))))))","v":4842.7903333333334},2181.6666666666665,5482.5283333333336,2181.6666666666665,5482.5283333333336,{"$f":"IF(control!$B$3=1,Y120+Z120,IF(control!$B$3=2,AA120+AB120,IF(control!$B$3=3,AC120+AD120,IF(control!$B$3=4,AE120+AF120,-999))))","v":9223.5},{"$f":"IF(control!$L$14=2,AW120,IF(control!$L$14=3,AY120,AU120))","v":194607},{"$f":"IF(control!$L$14=2,AX120,IF(control!$L$14=3,AZ120,AV120))","v":200631},{"$f":"IF(AND(AH120<>0,control!$O$3=1),100*(AI120-AH120)/AH120,IF(AND(AH120<>0,control!$O$3=2),(((AI120/AH120)^0.25)-1)*100,0))","v":3.0954693304968477},9509.0106136983759,7.8,231,{"$f":"AK120/control!$H$15","v":5.0795996868046878},{"$f":"IF(V120=0,AK120/control!$J$45,IF(V120=1,AK120/control!$J$46,IF(V120=2,AK120/control!$J$47,IF(V120=3,AK120/control!$J$48,IF(V120=4,AK120/control!$J$49,IF(V120=5,AK120/control!$J$50,0))))))","v":5.7145496476552742},{"$f":"IF(V120=0,AK120/control!$M$71,IF(V120=1,AK120/control!$M$71,IF(V120=2,AK120/control!$M$72,IF(V120=3,AK120/control!$M$73,IF(V120=4,AK120/control!$M$74,IF(V120=5,AK120/control!$M$75,0))))))","v":6.0955196241656253},{"$f":"IF(V120=0,AK120/control!$J$84,IF(V120=1,AK120/control!$J$85,IF(V120=2,AK120/control!$J$86,IF(V120=3,AK120/control!$J$87,IF(V120=4,AK120/control!$J$88,IF(V120=5,AK120/control!$J$89,0))))))","v":6.792150438355983},{"$f":"IF(control!$B$3=1,AN120,IF(control!$B$3=2,AO120,IF(control!$B$3=3,AP120,IF(control!$B$3=4,AQ120,-999))))","v":5.0795996868046878},null,null,194607,200631,5146,5049,1,1]
["Orange","H0157",{"$f":"IF(control!$B$7=1,\"T\",\"H\")","v":"T"},"University of North Carolina Hospitals","N",731,6,11,29,-3,-2,0,{"$f":"SUM(G121:L121)","v":41},234,12845,137,16960,88820.833333333328,{"$f":"IF(C121=\"T\",0,IF(AND(control!$B$10=2,E121=\"4A\",R121>0),4,IF(AND(control!$B$10=2,E121=\"4B\",R121>0),5,IF(AND(control!$B$10=1,C121=\"A\",R121>0),4,IF(AND(C121=\"H\",R121>control!$F$24),1,IF(AND(C121=\"H\",R121>=control!$F$25,R121<=control!$G$25),2,IF(AND(C121=\"H\",R121>control!$F$26,R121<control!$G$26),3,\"null\")))))))","v":0},29805,{"$f":"IF(C121=\"T\",0,IF(AND(control!$B$10=2,E121=\"4A\",T121>0),4,IF(AND(control!$B$10=2,E121=\"4B\",T121>0),5,IF(AND(control!$B$10=1,C121=\"A\",T121>0),4,IF(AND(C121=\"H\",T121>control!$M$24),1,IF(AND(C121=\"H\",T121>=control!$M$25,T121<=control!$N$25),2,IF(AND(C121=\"H\",T121>control!$M$26,T121<control!$N$26),3,\"null\")))))))","v":0},{"$f":"IF(control!$B$19=1,S121,IF(control!$B$19=2,U121,\"unk\"))","v":0},{"$f":"IF(AND(V121=0,control!$B$55=2,N121>control!$G$61),control!$G$61,IF(AND(V121=1,N121>control!$G$61),control!$G$61,IF(AND(V121=2,N121>control!$G$62),control!$G$62,IF(AND(V121=3,N121>control!$G$63),control!$G$63,N121))))","v":234},{"$f":"IF(AND(V121=0,control!$B$55=2,P121>control!$O$61),control!$O$61,IF(AND(V121=1,P121>control!$O$61),control!$O$61,IF(AND(V121=2,P121>control!$O$62),control!$O$62,IF(AND(V121=3,P121>control!$O$63),control!$O$63,IF(AND(V121=4,P121>control!$O$64),control!$O$64,IF(AND(V121=5,P121>control!$O$65),control!$O$65,P121))))))","v":137},{"$f":"O121*control!$B$15/60","v":38535},{"$f":"Q121*control!$C$15/60","v":25440},{"$f":"IF(V121=control!$B$45,O121*control!$E$45/60,IF(V121=control!$B$46,O121*control!$E$46/60,IF(V121=control!$B$47,O121*control!$E$47/60,IF(V121=control!$B$48,O121*control!$E$48/60,IF(V121=control!$B$49,O121*control!$E$49/60,IF(V121=control!$B$50,O121*control!$E$50/60,0))))))","v":50095.5},{"$f":"IF(V121=control!$B$45,Q121*control!$F$45/60,IF(V121=control!$B$46,Q121*control!$F$46/60,IF(V121=control!$B$47,Q121*control!$F$47/60,IF(V121=control!$B$48,Q121*control!$F$48/60,IF(V121=control!$B$49,Q121*control!$F$49/60,IF(V121=control!$B$50,Q121*control!$F$50/60,0))))))","v":38725.333333333336},50095.5,38725.333333333336,50095.5,38725.333333333336,{"$f":"IF(control!$B$3=1,Y121+Z121,IF(control!$B$3=2,AA121+AB121,IF(control!$B$3=3,AC121+AD121,IF(control!$B$3=4,AE121+AF121,-999))))","v":63975},{"$f":"IF(control!$L$14=2,AW121,IF(control!$L$14=3,AY121,AU121))","v":141599},{"$f":"IF(control!$L$14=2,AX121,IF(control!$L$14=3,AZ121,AV121))","v":148257},{"$f":"IF(AND(AH121<>0,control!$O$3=1),100*(AI121-AH121)/AH121,IF(AND(AH121<>0,control!$O$3=2),(((AI121/AH121)^0.25)-1)*100,0))","v":4.7020106074195436},66983.111286096653,9.9,260,{"$f":"AK121/control!$H$15","v":35.781576541718294},{"$f":"IF(V121=0,AK121/control!$J$45,IF(V121=1,AK121/control!$J$46,IF(V121=2,AK121/control!$J$47,IF(V121=3,AK121/control!$J$48,IF(V121=4,AK121/control!$J$49,IF(V121=5,AK121/control!$J$50,0))))))","v":32.203418887546469},{"$f":"IF(V121=0,AK121/control!$M$71,IF(V121=1,AK121/control!$M$71,IF(V121=2,AK121/control!$M$72,IF(V121=3,AK121/control!$M$73,IF(V121=4,AK121/control!$M$74,IF(V121=5,AK121/control!$M$75,0))))))","v":34.350313480049564},{"$f":"IF(V121=0,AK121/control!$J$84,IF(V121=1,AK121/control!$J$85,IF(V121=2,AK121/control!$J$86,IF(V121=3,AK121/control!$J$87,IF(V121=4,AK121/control!$J$88,IF(V121=5,AK121/control!$J$89,0))))))","v":36.803907300053112},{"$f":"IF(control!$B$3=1,AN121,IF(control!$B$3=2,AO121,IF(control!$B$3=3,AP121,IF(control!$B$3=4,AQ121,-999))))","v":35.781576541718294},null,null,141599,148257,27587,29805,1,1]
["Pasquotank","H0054","H","Sentara Albemarle Medical Center","N",182,2,0,8,-2,0,0,8,104,880,45,3997,4523.083333333333,{"$f":"IF(C122=\"T\",0,IF(AND(control!$B$10=2,E122=\"4A\",R122>0),4,IF(AND(control!$B$10=2,E122=\"4B\",R122>0),5,IF(AND(control!$B$10=1,C122=\"A\",R122>0),4,IF(AND(C122=\"H\",R122>control!$F$24),1,IF(AND(C122=\"H\",R122>=control!$F$25,R122<=control!$G$25),2,IF(AND(C122=\"H\",R122>control!$F$26,R122<control!$G$26),3,\"null\")))))))","v":3},4877,{"$f":"IF(C122=\"T\",0,IF(AND(control!$B$10=2,E122=\"4A\",T122>0),4,IF(AND(control!$B$10=2,E122=\"4B\",T122>0),5,IF(AND(control!$B$10=1,C122=\"A\",T122>0),4,IF(AND(C122=\"H\",T122>control!$M$24),1,IF(AND(C122=\"H\",T122>=control!$M$25,T122<=control!$N$25),2,IF(AND(C122=\"H\",T122>control!$M$26,T122<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S122,IF(control!$B$19=2,U122,\"unk\"))","v":3},{"$f":"IF(AND(V122=0,control!$B$55=2,N122>control!$G$61),control!$G$61,IF(AND(V122=1,N122>control!$G$61),control!$G$61,IF(AND(V122=2,N122>control!$G$62),control!$G$62,IF(AND(V122=3,N122>control!$G$63),control!$G$63,N122))))","v":104},{"$f":"IF(AND(V122=0,control!$B$55=2,P122>control!$O$61),control!$O$61,IF(AND(V122=1,P122>control!$O$61),control!$O$61,IF(AND(V122=2,P122>control!$O$62),control!$O$62,IF(AND(V122=3,P122>control!$O$63),control!$O$63,IF(AND(V122=4,P122>control!$O$64),control!$O$64,IF(AND(V122=5,P122>control!$O$65),control!$O$65,P122))))))","v":45},{"$f":"O122*control!$B$15/60","v":2640},{"$f":"Q122*control!$C$15/60","v":5995.5},{"$f":"IF(V122=control!$B$45,O122*control!$E$45/60,IF(V122=control!$B$46,O122*control!$E$46/60,IF(V122=control!$B$47,O122*control!$E$47/60,IF(V122=control!$B$48,O122*control!$E$48/60,IF(V122=control!$B$49,O122*control!$E$49/60,IF(V122=control!$B$50,O122*control!$E$50/60,0))))))","v":1713.36},{"$f":"IF(V122=control!$B$45,Q122*control!$F$45/60,IF(V122=control!$B$46,Q122*control!$F$46/60,IF(V122=control!$B$47,Q122*control!$F$47/60,IF(V122=control!$B$48,Q122*control!$F$48/60,IF(V122=control!$B$49,Q122*control!$F$49/60,IF(V122=control!$B$50,Q122*control!$F$50/60,0))))))","v":4901.6543333333339},1525.3333333333333,2997.75,1525.3333333333333,2997.75,{"$f":"IF(control!$B$3=1,Y122+Z122,IF(control!$B$3=2,AA122+AB122,IF(control!$B$3=3,AC122+AD122,IF(control!$B$3=4,AE122+AF122,-999))))","v":8635.5},{"$f":"IF(control!$L$14=2,AW122,IF(control!$L$14=3,AY122,AU122))","v":39951},{"$f":"IF(control!$L$14=2,AX122,IF(control!$L$14=3,AZ122,AV122))","v":40307},{"$f":"IF(AND(AH122<>0,control!$O$3=1),100*(AI122-AH122)/AH122,IF(AND(AH122<>0,control!$O$3=2),(((AI122/AH122)^0.25)-1)*100,0))","v":0.89109158719431303},8712.450214012164,9,260,{"$f":"AK122/control!$H$15","v":4.6540866527842759},{"$f":"IF(V122=0,AK122/control!$J$45,IF(V122=1,AK122/control!$J$46,IF(V122=2,AK122/control!$J$47,IF(V122=3,AK122/control!$J$48,IF(V122=4,AK122/control!$J$49,IF(V122=5,AK122/control!$J$50,0))))))","v":5.23584748438231},{"$f":"IF(V122=0,AK122/control!$M$71,IF(V122=1,AK122/control!$M$71,IF(V122=2,AK122/control!$M$72,IF(V122=3,AK122/control!$M$73,IF(V122=4,AK122/control!$M$74,IF(V122=5,AK122/control!$M$75,0))))))","v":5.5849039833411309},{"$f":"IF(V122=0,AK122/control!$J$84,IF(V122=1,AK122/control!$J$85,IF(V122=2,AK122/control!$J$86,IF(V122=3,AK122/control!$J$87,IF(V122=4,AK122/control!$J$88,IF(V122=5,AK122/control!$J$89,0))))))","v":6.223178724294403},{"$f":"IF(control!$B$3=1,AN122,IF(control!$B$3=2,AO122,IF(control!$B$3=3,AP122,IF(control!$B$3=4,AQ122,-999))))","v":4.6540866527842759},null,null,39951,40307,5597,4877,1,1]
["Pender","H0115","H","Pender Memorial Hospital","N",43,0,0,2,0,0,0,2,90,8,90,88,144,{"$f":"IF(C123=\"T\",0,IF(AND(control!$B$10=2,E123=\"4A\",R123>0),4,IF(AND(control!$B$10=2,E123=\"4B\",R123>0),5,IF(AND(control!$B$10=1,C123=\"A\",R123>0),4,IF(AND(C123=\"H\",R123>control!$F$24),1,IF(AND(C123=\"H\",R123>=control!$F$25,R123<=control!$G$25),2,IF(AND(C123=\"H\",R123>control!$F$26,R123<control!$G$26),3,\"null\")))))))","v":3},96,{"$f":"IF(C123=\"T\",0,IF(AND(control!$B$10=2,E123=\"4A\",T123>0),4,IF(AND(control!$B$10=2,E123=\"4B\",T123>0),5,IF(AND(control!$B$10=1,C123=\"A\",T123>0),4,IF(AND(C123=\"H\",T123>control!$M$24),1,IF(AND(C123=\"H\",T123>=control!$M$25,T123<=control!$N$25),2,IF(AND(C123=\"H\",T123>control!$M$26,T123<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S123,IF(control!$B$19=2,U123,\"unk\"))","v":3},{"$f":"IF(AND(V123=0,control!$B$55=2,N123>control!$G$61),control!$G$61,IF(AND(V123=1,N123>control!$G$61),control!$G$61,IF(AND(V123=2,N123>control!$G$62),control!$G$62,IF(AND(V123=3,N123>control!$G$63),control!$G$63,N123))))","v":90},{"$f":"IF(AND(V123=0,control!$B$55=2,P123>control!$O$61),control!$O$61,IF(AND(V123=1,P123>control!$O$61),control!$O$61,IF(AND(V123=2,P123>control!$O$62),control!$O$62,IF(AND(V123=3,P123>control!$O$63),control!$O$63,IF(AND(V123=4,P123>control!$O$64),control!$O$64,IF(AND(V123=5,P123>control!$O$65),control!$O$65,P123))))))","v":90},{"$f":"O123*control!$B$15/60","v":24},{"$f":"Q123*control!$C$15/60","v":132},{"$f":"IF(V123=control!$B$45,O123*control!$E$45/60,IF(V123=control!$B$46,O123*control!$E$46/60,IF(V123=control!$B$47,O123*control!$E$47/60,IF(V123=control!$B$48,O123*control!$E$48/60,IF(V123=control!$B$49,O123*control!$E$49/60,IF(V123=control!$B$50,O123*control!$E$50/60,0))))))","v":15.575999999999999},{"$f":"IF(V123=control!$B$45,Q123*control!$F$45/60,IF(V123=control!$B$46,Q123*control!$F$46/60,IF(V123=control!$B$47,Q123*control!$F$47/60,IF(V123=control!$B$48,Q123*control!$F$48/60,IF(V123=control!$B$49,Q123*control!$F$49/60,IF(V123=control!$B$50,Q123*control!$F$50/60,0))))))","v":107.91733333333333},12,132,12,132,{"$f":"IF(control!$B$3=1,Y123+Z123,IF(control!$B$3=2,AA123+AB123,IF(control!$B$3=3,AC123+AD123,IF(control!$B$3=4,AE123+AF123,-999))))","v":156},{"$f":"IF(control!$L$14=2,AW123,IF(control!$L$14=3,AY123,AU123))","v":57693},{"$f":"IF(control!$L$14=2,AX123,IF(control!$L$14=3,AZ123,AV123))","v":62229},{"$f":"IF(AND(AH123<>0,control!$O$3=1),100*(AI123-AH123)/AH123,IF(AND(AH123<>0,control!$O$3=2),(((AI123/AH123)^0.25)-1)*100,0))","v":7.8623056523321724},168.26519681763818,8,208,{"$f":"AK123/control!$H$15","v":8.9885254710276807E-2},{"$f":"IF(V123=0,AK123/control!$J$45,IF(V123=1,AK123/control!$J$46,IF(V123=2,AK123/control!$J$47,IF(V123=3,AK123/control!$J$48,IF(V123=4,AK123/control!$J$49,IF(V123=5,AK123/control!$J$50,0))))))","v":0.10112091154906142},{"$f":"IF(V123=0,AK123/control!$M$71,IF(V123=1,AK123/control!$M$71,IF(V123=2,AK123/control!$M$72,IF(V123=3,AK123/control!$M$73,IF(V123=4,AK123/control!$M$74,IF(V123=5,AK123/control!$M$75,0))))))","v":0.10786230565233217},{"$f":"IF(V123=0,AK123/control!$J$84,IF(V123=1,AK123/control!$J$85,IF(V123=2,AK123/control!$J$86,IF(V123=3,AK123/control!$J$87,IF(V123=4,AK123/control!$J$88,IF(V123=5,AK123/control!$J$89,0))))))","v":0.12018942629831299},{"$f":"IF(control!$B$3=1,AN123,IF(control!$B$3=2,AO123,IF(control!$B$3=3,AP123,IF(control!$B$3=4,AQ123,-999))))","v":8.9885254710276807E-2},null,null,57693,62229,317,96,1,1]
["Person","H0066","H","Person Memorial Hospital","N",50,1,0,4,-1,0,0,4,129,298,75,911,1779.45,{"$f":"IF(C124=\"T\",0,IF(AND(control!$B$10=2,E124=\"4A\",R124>0),4,IF(AND(control!$B$10=2,E124=\"4B\",R124>0),5,IF(AND(control!$B$10=1,C124=\"A\",R124>0),4,IF(AND(C124=\"H\",R124>control!$F$24),1,IF(AND(C124=\"H\",R124>=control!$F$25,R124<=control!$G$25),2,IF(AND(C124=\"H\",R124>control!$F$26,R124<control!$G$26),3,\"null\")))))))","v":3},1209,{"$f":"IF(C124=\"T\",0,IF(AND(control!$B$10=2,E124=\"4A\",T124>0),4,IF(AND(control!$B$10=2,E124=\"4B\",T124>0),5,IF(AND(control!$B$10=1,C124=\"A\",T124>0),4,IF(AND(C124=\"H\",T124>control!$M$24),1,IF(AND(C124=\"H\",T124>=control!$M$25,T124<=control!$N$25),2,IF(AND(C124=\"H\",T124>control!$M$26,T124<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S124,IF(control!$B$19=2,U124,\"unk\"))","v":3},{"$f":"IF(AND(V124=0,control!$B$55=2,N124>control!$G$61),control!$G$61,IF(AND(V124=1,N124>control!$G$61),control!$G$61,IF(AND(V124=2,N124>control!$G$62),control!$G$62,IF(AND(V124=3,N124>control!$G$63),control!$G$63,N124))))","v":129},{"$f":"IF(AND(V124=0,control!$B$55=2,P124>control!$O$61),control!$O$61,IF(AND(V124=1,P124>control!$O$61),control!$O$61,IF(AND(V124=2,P124>control!$O$62),control!$O$62,IF(AND(V124=3,P124>control!$O$63),control!$O$63,IF(AND(V124=4,P124>control!$O$64),control!$O$64,IF(AND(V124=5,P124>control!$O$65),control!$O$65,P124))))))","v":75},{"$f":"O124*control!$B$15/60","v":894},{"$f":"Q124*control!$C$15/60","v":1366.5},{"$f":"IF(V124=control!$B$45,O124*control!$E$45/60,IF(V124=control!$B$46,O124*control!$E$46/60,IF(V124=control!$B$47,O124*control!$E$47/60,IF(V124=control!$B$48,O124*control!$E$48/60,IF(V124=control!$B$49,O124*control!$E$49/60,IF(V124=control!$B$50,O124*control!$E$50/60,0))))))","v":580.20600000000002},{"$f":"IF(V124=control!$B$45,Q124*control!$F$45/60,IF(V124=control!$B$46,Q124*control!$F$46/60,IF(V124=control!$B$47,Q124*control!$F$47/60,IF(V124=control!$B$48,Q124*control!$F$48/60,IF(V124=control!$B$49,Q124*control!$F$49/60,IF(V124=control!$B$50,Q124*control!$F$50/60,0))))))","v":1117.1896666666667},640.70000000000005,1138.75,640.70000000000005,1138.75,{"$f":"IF(control!$B$3=1,Y124+Z124,IF(control!$B$3=2,AA124+AB124,IF(control!$B$3=3,AC124+AD124,IF(control!$B$3=4,AE124+AF124,-999))))","v":2260.5},{"$f":"IF(control!$L$14=2,AW124,IF(control!$L$14=3,AY124,AU124))","v":39322},{"$f":"IF(control!$L$14=2,AX124,IF(control!$L$14=3,AZ124,AV124))","v":39541},{"$f":"IF(AND(AH124<>0,control!$O$3=1),100*(AI124-AH124)/AH124,IF(AND(AH124<>0,control!$O$3=2),(((AI124/AH124)^0.25)-1)*100,0))","v":0.55694013529322006},2273.0896317583033,9,208,{"$f":"AK124/control!$H$15","v":1.2142572819221706},{"$f":"IF(V124=0,AK124/control!$J$45,IF(V124=1,AK124/control!$J$46,IF(V124=2,AK124/control!$J$47,IF(V124=3,AK124/control!$J$48,IF(V124=4,AK124/control!$J$49,IF(V124=5,AK124/control!$J$50,0))))))","v":1.366039442162442},{"$f":"IF(V124=0,AK124/control!$M$71,IF(V124=1,AK124/control!$M$71,IF(V124=2,AK124/control!$M$72,IF(V124=3,AK124/control!$M$73,IF(V124=4,AK124/control!$M$74,IF(V124=5,AK124/control!$M$75,0))))))","v":1.4571087383066046},{"$f":"IF(V124=0,AK124/control!$J$84,IF(V124=1,AK124/control!$J$85,IF(V124=2,AK124/control!$J$86,IF(V124=3,AK124/control!$J$87,IF(V124=4,AK124/control!$J$88,IF(V124=5,AK124/control!$J$89,0))))))","v":1.623635451255931},{"$f":"IF(control!$B$3=1,AN124,IF(control!$B$3=2,AO124,IF(control!$B$3=3,AP124,IF(control!$B$3=4,AQ124,-999))))","v":1.2142572819221706},null,null,39322,39541,1995,1209,1,1]
["Pitt","AS0012","A","Vidant SurgiCenter","4B",0,0,10,0,0,0,0,10,null,0,68.239999999999995,11332,12888.261333333332,{"$f":"IF(C125=\"T\",0,IF(AND(control!$B$10=2,E125=\"4A\",R125>0),4,IF(AND(control!$B$10=2,E125=\"4B\",R125>0),5,IF(AND(control!$B$10=1,C125=\"A\",R125>0),4,IF(AND(C125=\"H\",R125>control!$F$24),1,IF(AND(C125=\"H\",R125>=control!$F$25,R125<=control!$G$25),2,IF(AND(C125=\"H\",R125>control!$F$26,R125<control!$G$26),3,\"null\")))))))","v":4},11332,{"$f":"IF(C125=\"T\",0,IF(AND(control!$B$10=2,E125=\"4A\",T125>0),4,IF(AND(control!$B$10=2,E125=\"4B\",T125>0),5,IF(AND(control!$B$10=1,C125=\"A\",T125>0),4,IF(AND(C125=\"H\",T125>control!$M$24),1,IF(AND(C125=\"H\",T125>=control!$M$25,T125<=control!$N$25),2,IF(AND(C125=\"H\",T125>control!$M$26,T125<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S125,IF(control!$B$19=2,U125,\"unk\"))","v":4},{"$f":"IF(AND(V125=0,control!$B$55=2,N125>control!$G$61),control!$G$61,IF(AND(V125=1,N125>control!$G$61),control!$G$61,IF(AND(V125=2,N125>control!$G$62),control!$G$62,IF(AND(V125=3,N125>control!$G$63),control!$G$63,N125))))","v":0},{"$f":"IF(AND(V125=0,control!$B$55=2,P125>control!$O$61),control!$O$61,IF(AND(V125=1,P125>control!$O$61),control!$O$61,IF(AND(V125=2,P125>control!$O$62),control!$O$62,IF(AND(V125=3,P125>control!$O$63),control!$O$63,IF(AND(V125=4,P125>control!$O$64),control!$O$64,IF(AND(V125=5,P125>control!$O$65),control!$O$65,P125))))))","v":68.239999999999995},{"$f":"O125*control!$B$15/60","v":0},{"$f":"Q125*control!$C$15/60","v":16998},{"$f":"IF(V125=control!$B$45,O125*control!$E$45/60,IF(V125=control!$B$46,O125*control!$E$46/60,IF(V125=control!$B$47,O125*control!$E$47/60,IF(V125=control!$B$48,O125*control!$E$48/60,IF(V125=control!$B$49,O125*control!$E$49/60,IF(V125=control!$B$50,O125*control!$E$50/60,0))))))","v":0},{"$f":"IF(V125=control!$B$45,Q125*control!$F$45/60,IF(V125=control!$B$46,Q125*control!$F$46/60,IF(V125=control!$B$47,Q125*control!$F$47/60,IF(V125=control!$B$48,Q125*control!$F$48/60,IF(V125=control!$B$49,Q125*control!$F$49/60,IF(V125=control!$B$50,Q125*control!$F$50/60,0))))))","v":10954.266666666666},0,12888.261333333332,0,12888.261333333332,{"$f":"IF(control!$B$3=1,Y125+Z125,IF(control!$B$3=2,AA125+AB125,IF(control!$B$3=3,AC125+AD125,IF(control!$B$3=4,AE125+AF125,-999))))","v":16998},{"$f":"IF(control!$L$14=2,AW125,IF(control!$L$14=3,AY125,AU125))","v":175390},{"$f":"IF(control!$L$14=2,AX125,IF(control!$L$14=3,AZ125,AV125))","v":178901},{"$f":"IF(AND(AH125<>0,control!$O$3=1),100*(AI125-AH125)/AH125,IF(AND(AH125<>0,control!$O$3=2),(((AI125/AH125)^0.25)-1)*100,0))","v":2.0018245053879924},17338.270129425851,8.23,252,{"$f":"AK125/control!$H$15","v":9.261896436659109},{"$f":"IF(V125=0,AK125/control!$J$45,IF(V125=1,AK125/control!$J$46,IF(V125=2,AK125/control!$J$47,IF(V125=3,AK125/control!$J$48,IF(V125=4,AK125/control!$J$49,IF(V125=5,AK125/control!$J$50,0))))))","v":11.577370545823884},{"$f":"IF(V125=0,AK125/control!$M$71,IF(V125=1,AK125/control!$M$71,IF(V125=2,AK125/control!$M$72,IF(V125=3,AK125/control!$M$73,IF(V125=4,AK125/control!$M$74,IF(V125=5,AK125/control!$M$75,0))))))","v":12.349195248878811},{"$f":"IF(V125=0,AK125/control!$J$84,IF(V125=1,AK125/control!$J$85,IF(V125=2,AK125/control!$J$86,IF(V125=3,AK125/control!$J$87,IF(V125=4,AK125/control!$J$88,IF(V125=5,AK125/control!$J$89,0))))))","v":13.403115437094815},{"$f":"IF(control!$B$3=1,AN125,IF(control!$B$3=2,AO125,IF(control!$B$3=3,AP125,IF(control!$B$3=4,AQ125,-999))))","v":9.261896436659109},null,null,175390,178901,12142,11332,1,1]
["Pitt","H0104",{"$f":"IF(control!$B$7=1,\"T\",\"H\")","v":"T"},"Vidant Medical Center","N",782,7,0,26,-4,-1,0,28,192,11964,134,8508,57286,{"$f":"IF(C126=\"T\",0,IF(AND(control!$B$10=2,E126=\"4A\",R126>0),4,IF(AND(control!$B$10=2,E126=\"4B\",R126>0),5,IF(AND(control!$B$10=1,C126=\"A\",R126>0),4,IF(AND(C126=\"H\",R126>control!$F$24),1,IF(AND(C126=\"H\",R126>=control!$F$25,R126<=control!$G$25),2,IF(AND(C126=\"H\",R126>control!$F$26,R126<control!$G$26),3,\"null\")))))))","v":0},20472,{"$f":"IF(C126=\"T\",0,IF(AND(control!$B$10=2,E126=\"4A\",T126>0),4,IF(AND(control!$B$10=2,E126=\"4B\",T126>0),5,IF(AND(control!$B$10=1,C126=\"A\",T126>0),4,IF(AND(C126=\"H\",T126>control!$M$24),1,IF(AND(C126=\"H\",T126>=control!$M$25,T126<=control!$N$25),2,IF(AND(C126=\"H\",T126>control!$M$26,T126<control!$N$26),3,\"null\")))))))","v":0},{"$f":"IF(control!$B$19=1,S126,IF(control!$B$19=2,U126,\"unk\"))","v":0},{"$f":"IF(AND(V126=0,control!$B$55=2,N126>control!$G$61),control!$G$61,IF(AND(V126=1,N126>control!$G$61),control!$G$61,IF(AND(V126=2,N126>control!$G$62),control!$G$62,IF(AND(V126=3,N126>control!$G$63),control!$G$63,N126))))","v":192},{"$f":"IF(AND(V126=0,control!$B$55=2,P126>control!$O$61),control!$O$61,IF(AND(V126=1,P126>control!$O$61),control!$O$61,IF(AND(V126=2,P126>control!$O$62),control!$O$62,IF(AND(V126=3,P126>control!$O$63),control!$O$63,IF(AND(V126=4,P126>control!$O$64),control!$O$64,IF(AND(V126=5,P126>control!$O$65),control!$O$65,P126))))))","v":134},{"$f":"O126*control!$B$15/60","v":35892},{"$f":"Q126*control!$C$15/60","v":12762},{"$f":"IF(V126=control!$B$45,O126*control!$E$45/60,IF(V126=control!$B$46,O126*control!$E$46/60,IF(V126=control!$B$47,O126*control!$E$47/60,IF(V126=control!$B$48,O126*control!$E$48/60,IF(V126=control!$B$49,O126*control!$E$49/60,IF(V126=control!$B$50,O126*control!$E$50/60,0))))))","v":46659.6},{"$f":"IF(V126=control!$B$45,Q126*control!$F$45/60,IF(V126=control!$B$46,Q126*control!$F$46/60,IF(V126=control!$B$47,Q126*control!$F$47/60,IF(V126=control!$B$48,Q126*control!$F$48/60,IF(V126=control!$B$49,Q126*control!$F$49/60,IF(V126=control!$B$50,Q126*control!$F$50/60,0))))))","v":19426.599999999999},38284.800000000003,19001.2,38284.800000000003,19001.2,{"$f":"IF(control!$B$3=1,Y126+Z126,IF(control!$B$3=2,AA126+AB126,IF(control!$B$3=3,AC126+AD126,IF(control!$B$3=4,AE126+AF126,-999))))","v":48654},{"$f":"IF(control!$L$14=2,AW126,IF(control!$L$14=3,AY126,AU126))","v":175390},{"$f":"IF(control!$L$14=2,AX126,IF(control!$L$14=3,AZ126,AV126))","v":178901},{"$f":"IF(AND(AH126<>0,control!$O$3=1),100*(AI126-AH126)/AH126,IF(AND(AH126<>0,control!$O$3=2),(((AI126/AH126)^0.25)-1)*100,0))","v":2.0018245053879924},49627.967694851475,9.8000000000000007,251,{"$f":"AK126/control!$H$15","v":26.510666503659976},{"$f":"IF(V126=0,AK126/control!$J$45,IF(V126=1,AK126/control!$J$46,IF(V126=2,AK126/control!$J$47,IF(V126=3,AK126/control!$J$48,IF(V126=4,AK126/control!$J$49,IF(V126=5,AK126/control!$J$50,0))))))","v":23.859599853293979},{"$f":"IF(V126=0,AK126/control!$M$71,IF(V126=1,AK126/control!$M$71,IF(V126=2,AK126/control!$M$72,IF(V126=3,AK126/control!$M$73,IF(V126=4,AK126/control!$M$74,IF(V126=5,AK126/control!$M$75,0))))))","v":25.450239843513579},{"$f":"IF(V126=0,AK126/control!$J$84,IF(V126=1,AK126/control!$J$85,IF(V126=2,AK126/control!$J$86,IF(V126=3,AK126/control!$J$87,IF(V126=4,AK126/control!$J$88,IF(V126=5,AK126/control!$J$89,0))))))","v":27.268114118050264},{"$f":"IF(control!$B$3=1,AN126,IF(control!$B$3=2,AO126,IF(control!$B$3=3,AP126,IF(control!$B$3=4,AQ126,-999))))","v":26.510666503659976},null,null,175390,178901,19875,20472,1,1]
["Polk","H0079","H","St. Luke's Hospital","N",25,0,0,3,0,0,0,3,111,402,65,604,1398.0333333333333,{"$f":"IF(C127=\"T\",0,IF(AND(control!$B$10=2,E127=\"4A\",R127>0),4,IF(AND(control!$B$10=2,E127=\"4B\",R127>0),5,IF(AND(control!$B$10=1,C127=\"A\",R127>0),4,IF(AND(C127=\"H\",R127>control!$F$24),1,IF(AND(C127=\"H\",R127>=control!$F$25,R127<=control!$G$25),2,IF(AND(C127=\"H\",R127>control!$F$26,R127<control!$G$26),3,\"null\")))))))","v":3},1006,{"$f":"IF(C127=\"T\",0,IF(AND(control!$B$10=2,E127=\"4A\",T127>0),4,IF(AND(control!$B$10=2,E127=\"4B\",T127>0),5,IF(AND(control!$B$10=1,C127=\"A\",T127>0),4,IF(AND(C127=\"H\",T127>control!$M$24),1,IF(AND(C127=\"H\",T127>=control!$M$25,T127<=control!$N$25),2,IF(AND(C127=\"H\",T127>control!$M$26,T127<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S127,IF(control!$B$19=2,U127,\"unk\"))","v":3},{"$f":"IF(AND(V127=0,control!$B$55=2,N127>control!$G$61),control!$G$61,IF(AND(V127=1,N127>control!$G$61),control!$G$61,IF(AND(V127=2,N127>control!$G$62),control!$G$62,IF(AND(V127=3,N127>control!$G$63),control!$G$63,N127))))","v":111},{"$f":"IF(AND(V127=0,control!$B$55=2,P127>control!$O$61),control!$O$61,IF(AND(V127=1,P127>control!$O$61),control!$O$61,IF(AND(V127=2,P127>control!$O$62),control!$O$62,IF(AND(V127=3,P127>control!$O$63),control!$O$63,IF(AND(V127=4,P127>control!$O$64),control!$O$64,IF(AND(V127=5,P127>control!$O$65),control!$O$65,P127))))))","v":65},{"$f":"O127*control!$B$15/60","v":1206},{"$f":"Q127*control!$C$15/60","v":906},{"$f":"IF(V127=control!$B$45,O127*control!$E$45/60,IF(V127=control!$B$46,O127*control!$E$46/60,IF(V127=control!$B$47,O127*control!$E$47/60,IF(V127=control!$B$48,O127*control!$E$48/60,IF(V127=control!$B$49,O127*control!$E$49/60,IF(V127=control!$B$50,O127*control!$E$50/60,0))))))","v":782.69399999999996},{"$f":"IF(V127=control!$B$45,Q127*control!$F$45/60,IF(V127=control!$B$46,Q127*control!$F$46/60,IF(V127=control!$B$47,Q127*control!$F$47/60,IF(V127=control!$B$48,Q127*control!$F$48/60,IF(V127=control!$B$49,Q127*control!$F$49/60,IF(V127=control!$B$50,Q127*control!$F$50/60,0))))))","v":740.70533333333333},743.7,654.33333333333337,743.7,654.33333333333337,{"$f":"IF(control!$B$3=1,Y127+Z127,IF(control!$B$3=2,AA127+AB127,IF(control!$B$3=3,AC127+AD127,IF(control!$B$3=4,AE127+AF127,-999))))","v":2112},{"$f":"IF(control!$L$14=2,AW127,IF(control!$L$14=3,AY127,AU127))","v":20848},{"$f":"IF(control!$L$14=2,AX127,IF(control!$L$14=3,AZ127,AV127))","v":21247},{"$f":"IF(AND(AH127<>0,control!$O$3=1),100*(AI127-AH127)/AH127,IF(AND(AH127<>0,control!$O$3=2),(((AI127/AH127)^0.25)-1)*100,0))","v":1.9138526477359938},2152.4205679201841,8,254,{"$f":"AK127/control!$H$15","v":1.1497973119231752},{"$f":"IF(V127=0,AK127/control!$J$45,IF(V127=1,AK127/control!$J$46,IF(V127=2,AK127/control!$J$47,IF(V127=3,AK127/control!$J$48,IF(V127=4,AK127/control!$J$49,IF(V127=5,AK127/control!$J$50,0))))))","v":1.2935219759135721},{"$f":"IF(V127=0,AK127/control!$M$71,IF(V127=1,AK127/control!$M$71,IF(V127=2,AK127/control!$M$72,IF(V127=3,AK127/control!$M$73,IF(V127=4,AK127/control!$M$74,IF(V127=5,AK127/control!$M$75,0))))))","v":1.3797567743078103},{"$f":"IF(V127=0,AK127/control!$J$84,IF(V127=1,AK127/control!$J$85,IF(V127=2,AK127/control!$J$86,IF(V127=3,AK127/control!$J$87,IF(V127=4,AK127/control!$J$88,IF(V127=5,AK127/control!$J$89,0))))))","v":1.5374432628001315},{"$f":"IF(control!$B$3=1,AN127,IF(control!$B$3=2,AO127,IF(control!$B$3=3,AP127,IF(control!$B$3=4,AQ127,-999))))","v":1.1497973119231752},null,null,20848,21247,1027,1006,1,1]
["Randolph","H0013","H","Randolph Hospital","N",145,1,2,5,-1,0,0,7,133.30000000000001,959,75.489999999999995,3510,6546.7433333333329,{"$f":"IF(C128=\"T\",0,IF(AND(control!$B$10=2,E128=\"4A\",R128>0),4,IF(AND(control!$B$10=2,E128=\"4B\",R128>0),5,IF(AND(control!$B$10=1,C128=\"A\",R128>0),4,IF(AND(C128=\"H\",R128>control!$F$24),1,IF(AND(C128=\"H\",R128>=control!$F$25,R128<=control!$G$25),2,IF(AND(C128=\"H\",R128>control!$F$26,R128<control!$G$26),3,\"null\")))))))","v":3},4469,{"$f":"IF(C128=\"T\",0,IF(AND(control!$B$10=2,E128=\"4A\",T128>0),4,IF(AND(control!$B$10=2,E128=\"4B\",T128>0),5,IF(AND(control!$B$10=1,C128=\"A\",T128>0),4,IF(AND(C128=\"H\",T128>control!$M$24),1,IF(AND(C128=\"H\",T128>=control!$M$25,T128<=control!$N$25),2,IF(AND(C128=\"H\",T128>control!$M$26,T128<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S128,IF(control!$B$19=2,U128,\"unk\"))","v":3},{"$f":"IF(AND(V128=0,control!$B$55=2,N128>control!$G$61),control!$G$61,IF(AND(V128=1,N128>control!$G$61),control!$G$61,IF(AND(V128=2,N128>control!$G$62),control!$G$62,IF(AND(V128=3,N128>control!$G$63),control!$G$63,N128))))","v":133.30000000000001},{"$f":"IF(AND(V128=0,control!$B$55=2,P128>control!$O$61),control!$O$61,IF(AND(V128=1,P128>control!$O$61),control!$O$61,IF(AND(V128=2,P128>control!$O$62),control!$O$62,IF(AND(V128=3,P128>control!$O$63),control!$O$63,IF(AND(V128=4,P128>control!$O$64),control!$O$64,IF(AND(V128=5,P128>control!$O$65),control!$O$65,P128))))))","v":75.489999999999995},{"$f":"O128*control!$B$15/60","v":2877},{"$f":"Q128*control!$C$15/60","v":5265},{"$f":"IF(V128=control!$B$45,O128*control!$E$45/60,IF(V128=control!$B$46,O128*control!$E$46/60,IF(V128=control!$B$47,O128*control!$E$47/60,IF(V128=control!$B$48,O128*control!$E$48/60,IF(V128=control!$B$49,O128*control!$E$49/60,IF(V128=control!$B$50,O128*control!$E$50/60,0))))))","v":1867.1729999999998},{"$f":"IF(V128=control!$B$45,Q128*control!$F$45/60,IF(V128=control!$B$46,Q128*control!$F$46/60,IF(V128=control!$B$47,Q128*control!$F$47/60,IF(V128=control!$B$48,Q128*control!$F$48/60,IF(V128=control!$B$49,Q128*control!$F$49/60,IF(V128=control!$B$50,Q128*control!$F$50/60,0))))))","v":4304.4299999999994},2130.5783333333334,4416.1649999999991,2130.5783333333334,4416.1649999999991,{"$f":"IF(control!$B$3=1,Y128+Z128,IF(control!$B$3=2,AA128+AB128,IF(control!$B$3=3,AC128+AD128,IF(control!$B$3=4,AE128+AF128,-999))))","v":8142},{"$f":"IF(control!$L$14=2,AW128,IF(control!$L$14=3,AY128,AU128))","v":143666},{"$f":"IF(control!$L$14=2,AX128,IF(control!$L$14=3,AZ128,AV128))","v":146020},{"$f":"IF(AND(AH128<>0,control!$O$3=1),100*(AI128-AH128)/AH128,IF(AND(AH128<>0,control!$O$3=2),(((AI128/AH128)^0.25)-1)*100,0))","v":1.6385226845600211},8275.4085169768769,5.3,254,{"$f":"AK128/control!$H$15","v":4.4206242077867932},{"$f":"IF(V128=0,AK128/control!$J$45,IF(V128=1,AK128/control!$J$46,IF(V128=2,AK128/control!$J$47,IF(V128=3,AK128/control!$J$48,IF(V128=4,AK128/control!$J$49,IF(V128=5,AK128/control!$J$50,0))))))","v":4.9732022337601425},{"$f":"IF(V128=0,AK128/control!$M$71,IF(V128=1,AK128/control!$M$71,IF(V128=2,AK128/control!$M$72,IF(V128=3,AK128/control!$M$73,IF(V128=4,AK128/control!$M$74,IF(V128=5,AK128/control!$M$75,0))))))","v":5.304749049344152},{"$f":"IF(V128=0,AK128/control!$J$84,IF(V128=1,AK128/control!$J$85,IF(V128=2,AK128/control!$J$86,IF(V128=3,AK128/control!$J$87,IF(V128=4,AK128/control!$J$88,IF(V128=5,AK128/control!$J$89,0))))))","v":5.9110060835549119},{"$f":"IF(control!$B$3=1,AN128,IF(control!$B$3=2,AO128,IF(control!$B$3=3,AP128,IF(control!$B$3=4,AQ128,-999))))","v":4.4206242077867932},null,null,143666,146020,4278,4469,1,1]
["Richmond","H0158","H","FirstHealth Richmond Memorial Hospital","N",99,1,0,3,-1,0,0,3,75,250,65,1170,1580,{"$f":"IF(C129=\"T\",0,IF(AND(control!$B$10=2,E129=\"4A\",R129>0),4,IF(AND(control!$B$10=2,E129=\"4B\",R129>0),5,IF(AND(control!$B$10=1,C129=\"A\",R129>0),4,IF(AND(C129=\"H\",R129>control!$F$24),1,IF(AND(C129=\"H\",R129>=control!$F$25,R129<=control!$G$25),2,IF(AND(C129=\"H\",R129>control!$F$26,R129<control!$G$26),3,\"null\")))))))","v":3},1420,{"$f":"IF(C129=\"T\",0,IF(AND(control!$B$10=2,E129=\"4A\",T129>0),4,IF(AND(control!$B$10=2,E129=\"4B\",T129>0),5,IF(AND(control!$B$10=1,C129=\"A\",T129>0),4,IF(AND(C129=\"H\",T129>control!$M$24),1,IF(AND(C129=\"H\",T129>=control!$M$25,T129<=control!$N$25),2,IF(AND(C129=\"H\",T129>control!$M$26,T129<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S129,IF(control!$B$19=2,U129,\"unk\"))","v":3},{"$f":"IF(AND(V129=0,control!$B$55=2,N129>control!$G$61),control!$G$61,IF(AND(V129=1,N129>control!$G$61),control!$G$61,IF(AND(V129=2,N129>control!$G$62),control!$G$62,IF(AND(V129=3,N129>control!$G$63),control!$G$63,N129))))","v":75},{"$f":"IF(AND(V129=0,control!$B$55=2,P129>control!$O$61),control!$O$61,IF(AND(V129=1,P129>control!$O$61),control!$O$61,IF(AND(V129=2,P129>control!$O$62),control!$O$62,IF(AND(V129=3,P129>control!$O$63),control!$O$63,IF(AND(V129=4,P129>control!$O$64),control!$O$64,IF(AND(V129=5,P129>control!$O$65),control!$O$65,P129))))))","v":65},{"$f":"O129*control!$B$15/60","v":750},{"$f":"Q129*control!$C$15/60","v":1755},{"$f":"IF(V129=control!$B$45,O129*control!$E$45/60,IF(V129=control!$B$46,O129*control!$E$46/60,IF(V129=control!$B$47,O129*control!$E$47/60,IF(V129=control!$B$48,O129*control!$E$48/60,IF(V129=control!$B$49,O129*control!$E$49/60,IF(V129=control!$B$50,O129*control!$E$50/60,0))))))","v":486.75},{"$f":"IF(V129=control!$B$45,Q129*control!$F$45/60,IF(V129=control!$B$46,Q129*control!$F$46/60,IF(V129=control!$B$47,Q129*control!$F$47/60,IF(V129=control!$B$48,Q129*control!$F$48/60,IF(V129=control!$B$49,Q129*control!$F$49/60,IF(V129=control!$B$50,Q129*control!$F$50/60,0))))))","v":1434.81},312.5,1267.5,312.5,1267.5,{"$f":"IF(control!$B$3=1,Y129+Z129,IF(control!$B$3=2,AA129+AB129,IF(control!$B$3=3,AC129+AD129,IF(control!$B$3=4,AE129+AF129,-999))))","v":2505},{"$f":"IF(control!$L$14=2,AW129,IF(control!$L$14=3,AY129,AU129))","v":45521},{"$f":"IF(control!$L$14=2,AX129,IF(control!$L$14=3,AZ129,AV129))","v":45367},{"$f":"IF(AND(AH129<>0,control!$O$3=1),100*(AI129-AH129)/AH129,IF(AND(AH129<>0,control!$O$3=2),(((AI129/AH129)^0.25)-1)*100,0))","v":-0.33830539750884209},2496.5254497924034,9,260,{"$f":"AK129/control!$H$15","v":1.3336140223250017},{"$f":"IF(V129=0,AK129/control!$J$45,IF(V129=1,AK129/control!$J$46,IF(V129=2,AK129/control!$J$47,IF(V129=3,AK129/control!$J$48,IF(V129=4,AK129/control!$J$49,IF(V129=5,AK129/control!$J$50,0))))))","v":1.5003157751156271},{"$f":"IF(V129=0,AK129/control!$M$71,IF(V129=1,AK129/control!$M$71,IF(V129=2,AK129/control!$M$72,IF(V129=3,AK129/control!$M$73,IF(V129=4,AK129/control!$M$74,IF(V129=5,AK129/control!$M$75,0))))))","v":1.6003368267900022},{"$f":"IF(V129=0,AK129/control!$J$84,IF(V129=1,AK129/control!$J$85,IF(V129=2,AK129/control!$J$86,IF(V129=3,AK129/control!$J$87,IF(V129=4,AK129/control!$J$88,IF(V129=5,AK129/control!$J$89,0))))))","v":1.7832324641374311},{"$f":"IF(control!$B$3=1,AN129,IF(control!$B$3=2,AO129,IF(control!$B$3=3,AP129,IF(control!$B$3=4,AQ129,-999))))","v":1.3336140223250017},null,null,45521,45367,1316,1420,1,1]
["Richmond","H0265","under","Sandhills Regional Medical Center","N",54,0,0,3,0,0,0,3,104,176,103,584,1307.5999999999999,{"$f":"IF(C130=\"T\",0,IF(AND(control!$B$10=2,E130=\"4A\",R130>0),4,IF(AND(control!$B$10=2,E130=\"4B\",R130>0),5,IF(AND(control!$B$10=1,C130=\"A\",R130>0),4,IF(AND(C130=\"H\",R130>control!$F$24),1,IF(AND(C130=\"H\",R130>=control!$F$25,R130<=control!$G$25),2,IF(AND(C130=\"H\",R130>control!$F$26,R130<control!$G$26),3,\"null\")))))))","v":"null"},760,{"$f":"IF(C130=\"T\",0,IF(AND(control!$B$10=2,E130=\"4A\",T130>0),4,IF(AND(control!$B$10=2,E130=\"4B\",T130>0),5,IF(AND(control!$B$10=1,C130=\"A\",T130>0),4,IF(AND(C130=\"H\",T130>control!$M$24),1,IF(AND(C130=\"H\",T130>=control!$M$25,T130<=control!$N$25),2,IF(AND(C130=\"H\",T130>control!$M$26,T130<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S130,IF(control!$B$19=2,U130,\"unk\"))","v":"null"},{"$f":"IF(AND(V130=0,control!$B$55=2,N130>control!$G$61),control!$G$61,IF(AND(V130=1,N130>control!$G$61),control!$G$61,IF(AND(V130=2,N130>control!$G$62),control!$G$62,IF(AND(V130=3,N130>control!$G$63),control!$G$63,N130))))","v":104},{"$f":"IF(AND(V130=0,control!$B$55=2,P130>control!$O$61),control!$O$61,IF(AND(V130=1,P130>control!$O$61),control!$O$61,IF(AND(V130=2,P130>control!$O$62),control!$O$62,IF(AND(V130=3,P130>control!$O$63),control!$O$63,IF(AND(V130=4,P130>control!$O$64),control!$O$64,IF(AND(V130=5,P130>control!$O$65),control!$O$65,P130))))))","v":103},{"$f":"O130*control!$B$15/60","v":528},{"$f":"Q130*control!$C$15/60","v":876},{"$f":"IF(V130=control!$B$45,O130*control!$E$45/60,IF(V130=control!$B$46,O130*control!$E$46/60,IF(V130=control!$B$47,O130*control!$E$47/60,IF(V130=control!$B$48,O130*control!$E$48/60,IF(V130=control!$B$49,O130*control!$E$49/60,IF(V130=control!$B$50,O130*control!$E$50/60,0))))))","v":0},{"$f":"IF(V130=control!$B$45,Q130*control!$F$45/60,IF(V130=control!$B$46,Q130*control!$F$46/60,IF(V130=control!$B$47,Q130*control!$F$47/60,IF(V130=control!$B$48,Q130*control!$F$48/60,IF(V130=control!$B$49,Q130*control!$F$49/60,IF(V130=control!$B$50,Q130*control!$F$50/60,0))))))","v":0},305.06666666666666,1002.5333333333333,305.06666666666666,1002.5333333333333,{"$f":"IF(control!$B$3=1,Y130+Z130,IF(control!$B$3=2,AA130+AB130,IF(control!$B$3=3,AC130+AD130,IF(control!$B$3=4,AE130+AF130,-999))))","v":1404},{"$f":"IF(control!$L$14=2,AW130,IF(control!$L$14=3,AY130,AU130))","v":45521},{"$f":"IF(control!$L$14=2,AX130,IF(control!$L$14=3,AZ130,AV130))","v":45367},{"$f":"IF(AND(AH130<>0,control!$O$3=1),100*(AI130-AH130)/AH130,IF(AND(AH130<>0,control!$O$3=2),(((AI130/AH130)^0.25)-1)*100,0))","v":-0.33830539750884209},1399.2501922189758,6,253,{"$f":"AK130/control!$H$15","v":0.74746270951868365},{"$f":"IF(V130=0,AK130/control!$J$45,IF(V130=1,AK130/control!$J$46,IF(V130=2,AK130/control!$J$47,IF(V130=3,AK130/control!$J$48,IF(V130=4,AK130/control!$J$49,IF(V130=5,AK130/control!$J$50,0))))))","v":0},{"$f":"IF(V130=0,AK130/control!$M$71,IF(V130=1,AK130/control!$M$71,IF(V130=2,AK130/control!$M$72,IF(V130=3,AK130/control!$M$73,IF(V130=4,AK130/control!$M$74,IF(V130=5,AK130/control!$M$75,0))))))","v":0},{"$f":"IF(V130=0,AK130/control!$J$84,IF(V130=1,AK130/control!$J$85,IF(V130=2,AK130/control!$J$86,IF(V130=3,AK130/control!$J$87,IF(V130=4,AK130/control!$J$88,IF(V130=5,AK130/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN130,IF(control!$B$3=2,AO130,IF(control!$B$3=3,AP130,IF(control!$B$3=4,AQ130,-999))))","v":0.74746270951868365},null,null,45521,45367,1188,760,1,1]
["Robeson","AS0150","A","The Surgery Center at Southeastern Health Park","4B",0,0,1,0,0,0,3,4,null,0,90,334,{"$f":"(N131*O131+P131*Q131)/60","v":501},{"$f":"IF(C131=\"T\",0,IF(AND(control!$B$10=2,E131=\"4A\",R131>0),4,IF(AND(control!$B$10=2,E131=\"4B\",R131>0),5,IF(AND(control!$B$10=1,C131=\"A\",R131>0),4,IF(AND(C131=\"H\",R131>control!$F$24),1,IF(AND(C131=\"H\",R131>=control!$F$25,R131<=control!$G$25),2,IF(AND(C131=\"H\",R131>control!$F$26,R131<control!$G$26),3,\"null\")))))))","v":4},{"$f":"O131+Q131","v":334},{"$f":"IF(C131=\"T\",0,IF(AND(control!$B$10=2,E131=\"4A\",T131>0),4,IF(AND(control!$B$10=2,E131=\"4B\",T131>0),5,IF(AND(control!$B$10=1,C131=\"A\",T131>0),4,IF(AND(C131=\"H\",T131>control!$M$24),1,IF(AND(C131=\"H\",T131>=control!$M$25,T131<=control!$N$25),2,IF(AND(C131=\"H\",T131>control!$M$26,T131<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S131,IF(control!$B$19=2,U131,\"unk\"))","v":4},{"$f":"IF(AND(V131=0,control!$B$55=2,N131>control!$G$61),control!$G$61,IF(AND(V131=1,N131>control!$G$61),control!$G$61,IF(AND(V131=2,N131>control!$G$62),control!$G$62,IF(AND(V131=3,N131>control!$G$63),control!$G$63,N131))))","v":0},{"$f":"IF(AND(V131=0,control!$B$55=2,P131>control!$O$61),control!$O$61,IF(AND(V131=1,P131>control!$O$61),control!$O$61,IF(AND(V131=2,P131>control!$O$62),control!$O$62,IF(AND(V131=3,P131>control!$O$63),control!$O$63,IF(AND(V131=4,P131>control!$O$64),control!$O$64,IF(AND(V131=5,P131>control!$O$65),control!$O$65,P131))))))","v":78.28475097453304},{"$f":"O131*control!$B$15/60","v":0},{"$f":"Q131*control!$C$15/60","v":501},{"$f":"IF(V131=control!$B$45,O131*control!$E$45/60,IF(V131=control!$B$46,O131*control!$E$46/60,IF(V131=control!$B$47,O131*control!$E$47/60,IF(V131=control!$B$48,O131*control!$E$48/60,IF(V131=control!$B$49,O131*control!$E$49/60,IF(V131=control!$B$50,O131*control!$E$50/60,0))))))","v":0},{"$f":"IF(V131=control!$B$45,Q131*control!$F$45/60,IF(V131=control!$B$46,Q131*control!$F$46/60,IF(V131=control!$B$47,Q131*control!$F$47/60,IF(V131=control!$B$48,Q131*control!$F$48/60,IF(V131=control!$B$49,Q131*control!$F$49/60,IF(V131=control!$B$50,Q131*control!$F$50/60,0))))))","v":322.86666666666667},{"$f":"O131*W131/60","v":0},{"$f":"Q131*X131/60","v":435.78511375823393},{"$f":"N131*O131/60","v":0},{"$f":"P131*Q131/60","v":501},{"$f":"IF(control!$B$3=1,Y131+Z131,IF(control!$B$3=2,AA131+AB131,IF(control!$B$3=3,AC131+AD131,IF(control!$B$3=4,AE131+AF131,-999))))","v":501},{"$f":"IF(control!$L$14=2,AW131,IF(control!$L$14=3,AY131,AU131))","v":133257},{"$f":"IF(control!$L$14=2,AX131,IF(control!$L$14=3,AZ131,AV131))","v":132019},{"$f":"IF(AND(AH131<>0,control!$O$3=1),100*(AI131-AH131)/AH131,IF(AND(AH131<>0,control!$O$3=2),(((AI131/AH131)^0.25)-1)*100,0))","v":-0.92903187074600213},{"$f":"AG131+AG131*AJ131/100","v":496.34555032756253},9,260,{"$f":"AK131/control!$H$15","v":0.26514185380745864},{"$f":"IF(V131=0,AK131/control!$J$45,IF(V131=1,AK131/control!$J$46,IF(V131=2,AK131/control!$J$47,IF(V131=3,AK131/control!$J$48,IF(V131=4,AK131/control!$J$49,IF(V131=5,AK131/control!$J$50,0))))))","v":0.33142731725932323},{"$f":"IF(V131=0,AK131/control!$M$71,IF(V131=1,AK131/control!$M$71,IF(V131=2,AK131/control!$M$72,IF(V131=3,AK131/control!$M$73,IF(V131=4,AK131/control!$M$74,IF(V131=5,AK131/control!$M$75,0))))))","v":0.35352247174327817},{"$f":"IF(V131=0,AK131/control!$J$84,IF(V131=1,AK131/control!$J$85,IF(V131=2,AK131/control!$J$86,IF(V131=3,AK131/control!$J$87,IF(V131=4,AK131/control!$J$88,IF(V131=5,AK131/control!$J$89,0))))))","v":0.38369322072322398},{"$f":"IF(control!$B$3=1,AN131,IF(control!$B$3=2,AO131,IF(control!$B$3=3,AP131,IF(control!$B$3=4,AQ131,-999))))","v":0.26514185380745864},null,null,133257,132019,0,334,1,1]
["Robeson","H0064","H","Southeastern Regional Medical Center","N",292,2,0,8,-1,0,-3,6,172,1784,96,3132,10125.333333333334,{"$f":"IF(C132=\"T\",0,IF(AND(control!$B$10=2,E132=\"4A\",R132>0),4,IF(AND(control!$B$10=2,E132=\"4B\",R132>0),5,IF(AND(control!$B$10=1,C132=\"A\",R132>0),4,IF(AND(C132=\"H\",R132>control!$F$24),1,IF(AND(C132=\"H\",R132>=control!$F$25,R132<=control!$G$25),2,IF(AND(C132=\"H\",R132>control!$F$26,R132<control!$G$26),3,\"null\")))))))","v":3},4916,{"$f":"IF(C132=\"T\",0,IF(AND(control!$B$10=2,E132=\"4A\",T132>0),4,IF(AND(control!$B$10=2,E132=\"4B\",T132>0),5,IF(AND(control!$B$10=1,C132=\"A\",T132>0),4,IF(AND(C132=\"H\",T132>control!$M$24),1,IF(AND(C132=\"H\",T132>=control!$M$25,T132<=control!$N$25),2,IF(AND(C132=\"H\",T132>control!$M$26,T132<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S132,IF(control!$B$19=2,U132,\"unk\"))","v":3},{"$f":"IF(AND(V132=0,control!$B$55=2,N132>control!$G$61),control!$G$61,IF(AND(V132=1,N132>control!$G$61),control!$G$61,IF(AND(V132=2,N132>control!$G$62),control!$G$62,IF(AND(V132=3,N132>control!$G$63),control!$G$63,N132))))","v":152.38634689698637},{"$f":"IF(AND(V132=0,control!$B$55=2,P132>control!$O$61),control!$O$61,IF(AND(V132=1,P132>control!$O$61),control!$O$61,IF(AND(V132=2,P132>control!$O$62),control!$O$62,IF(AND(V132=3,P132>control!$O$63),control!$O$63,IF(AND(V132=4,P132>control!$O$64),control!$O$64,IF(AND(V132=5,P132>control!$O$65),control!$O$65,P132))))))","v":94.96662152374499},{"$f":"O132*control!$B$15/60","v":5352},{"$f":"Q132*control!$C$15/60","v":4698},{"$f":"IF(V132=control!$B$45,O132*control!$E$45/60,IF(V132=control!$B$46,O132*control!$E$46/60,IF(V132=control!$B$47,O132*control!$E$47/60,IF(V132=control!$B$48,O132*control!$E$48/60,IF(V132=control!$B$49,O132*control!$E$49/60,IF(V132=control!$B$50,O132*control!$E$50/60,0))))))","v":3473.4479999999994},{"$f":"IF(V132=control!$B$45,Q132*control!$F$45/60,IF(V132=control!$B$46,Q132*control!$F$46/60,IF(V132=control!$B$47,Q132*control!$F$47/60,IF(V132=control!$B$48,Q132*control!$F$48/60,IF(V132=control!$B$49,Q132*control!$F$49/60,IF(V132=control!$B$50,Q132*control!$F$50/60,0))))))","v":3840.8759999999997},4530.954047737061,4957.2576435394885,5114.1333333333332,5011.2,{"$f":"IF(control!$B$3=1,Y132+Z132,IF(control!$B$3=2,AA132+AB132,IF(control!$B$3=3,AC132+AD132,IF(control!$B$3=4,AE132+AF132,-999))))","v":10050},{"$f":"IF(control!$L$14=2,AW132,IF(control!$L$14=3,AY132,AU132))","v":133257},{"$f":"IF(control!$L$14=2,AX132,IF(control!$L$14=3,AZ132,AV132))","v":132019},{"$f":"IF(AND(AH132<>0,control!$O$3=1),100*(AI132-AH132)/AH132,IF(AND(AH132<>0,control!$O$3=2),(((AI132/AH132)^0.25)-1)*100,0))","v":-0.92903187074600213},9956.6322969900266,9,254,{"$f":"AK132/control!$H$15","v":5.3187138338621933},{"$f":"IF(V132=0,AK132/control!$J$45,IF(V132=1,AK132/control!$J$46,IF(V132=2,AK132/control!$J$47,IF(V132=3,AK132/control!$J$48,IF(V132=4,AK132/control!$J$49,IF(V132=5,AK132/control!$J$50,0))))))","v":5.983553063094968},{"$f":"IF(V132=0,AK132/control!$M$71,IF(V132=1,AK132/control!$M$71,IF(V132=2,AK132/control!$M$72,IF(V132=3,AK132/control!$M$73,IF(V132=4,AK132/control!$M$74,IF(V132=5,AK132/control!$M$75,0))))))","v":6.3824566006346322},{"$f":"IF(V132=0,AK132/control!$J$84,IF(V132=1,AK132/control!$J$85,IF(V132=2,AK132/control!$J$86,IF(V132=3,AK132/control!$J$87,IF(V132=4,AK132/control!$J$88,IF(V132=5,AK132/control!$J$89,0))))))","v":7.1118802121357332},{"$f":"IF(control!$B$3=1,AN132,IF(control!$B$3=2,AO132,IF(control!$B$3=3,AP132,IF(control!$B$3=4,AQ132,-999))))","v":5.3187138338621933},null,null,133257,132019,6105,4916,1,1]
["Rockingham","H0023","H","Annie Penn Hospital","N",110,0,0,4,0,0,0,4,134,411,87,1704,3388.7,{"$f":"IF(C133=\"T\",0,IF(AND(control!$B$10=2,E133=\"4A\",R133>0),4,IF(AND(control!$B$10=2,E133=\"4B\",R133>0),5,IF(AND(control!$B$10=1,C133=\"A\",R133>0),4,IF(AND(C133=\"H\",R133>control!$F$24),1,IF(AND(C133=\"H\",R133>=control!$F$25,R133<=control!$G$25),2,IF(AND(C133=\"H\",R133>control!$F$26,R133<control!$G$26),3,\"null\")))))))","v":3},2115,{"$f":"IF(C133=\"T\",0,IF(AND(control!$B$10=2,E133=\"4A\",T133>0),4,IF(AND(control!$B$10=2,E133=\"4B\",T133>0),5,IF(AND(control!$B$10=1,C133=\"A\",T133>0),4,IF(AND(C133=\"H\",T133>control!$M$24),1,IF(AND(C133=\"H\",T133>=control!$M$25,T133<=control!$N$25),2,IF(AND(C133=\"H\",T133>control!$M$26,T133<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S133,IF(control!$B$19=2,U133,\"unk\"))","v":3},{"$f":"IF(AND(V133=0,control!$B$55=2,N133>control!$G$61),control!$G$61,IF(AND(V133=1,N133>control!$G$61),control!$G$61,IF(AND(V133=2,N133>control!$G$62),control!$G$62,IF(AND(V133=3,N133>control!$G$63),control!$G$63,N133))))","v":134},{"$f":"IF(AND(V133=0,control!$B$55=2,P133>control!$O$61),control!$O$61,IF(AND(V133=1,P133>control!$O$61),control!$O$61,IF(AND(V133=2,P133>control!$O$62),control!$O$62,IF(AND(V133=3,P133>control!$O$63),control!$O$63,IF(AND(V133=4,P133>control!$O$64),control!$O$64,IF(AND(V133=5,P133>control!$O$65),control!$O$65,P133))))))","v":87},{"$f":"O133*control!$B$15/60","v":1233},{"$f":"Q133*control!$C$15/60","v":2556},{"$f":"IF(V133=control!$B$45,O133*control!$E$45/60,IF(V133=control!$B$46,O133*control!$E$46/60,IF(V133=control!$B$47,O133*control!$E$47/60,IF(V133=control!$B$48,O133*control!$E$48/60,IF(V133=control!$B$49,O133*control!$E$49/60,IF(V133=control!$B$50,O133*control!$E$50/60,0))))))","v":800.21699999999998},{"$f":"IF(V133=control!$B$45,Q133*control!$F$45/60,IF(V133=control!$B$46,Q133*control!$F$46/60,IF(V133=control!$B$47,Q133*control!$F$47/60,IF(V133=control!$B$48,Q133*control!$F$48/60,IF(V133=control!$B$49,Q133*control!$F$49/60,IF(V133=control!$B$50,Q133*control!$F$50/60,0))))))","v":2089.672},917.9,2470.8000000000002,917.9,2470.8000000000002,{"$f":"IF(control!$B$3=1,Y133+Z133,IF(control!$B$3=2,AA133+AB133,IF(control!$B$3=3,AC133+AD133,IF(control!$B$3=4,AE133+AF133,-999))))","v":3789},{"$f":"IF(control!$L$14=2,AW133,IF(control!$L$14=3,AY133,AU133))","v":92543},{"$f":"IF(control!$L$14=2,AX133,IF(control!$L$14=3,AZ133,AV133))","v":92543},{"$f":"IF(AND(AH133<>0,control!$O$3=1),100*(AI133-AH133)/AH133,IF(AND(AH133<>0,control!$O$3=2),(((AI133/AH133)^0.25)-1)*100,0))","v":0},3789,8,260,{"$f":"AK133/control!$H$15","v":2.0240384615384617},{"$f":"IF(V133=0,AK133/control!$J$45,IF(V133=1,AK133/control!$J$46,IF(V133=2,AK133/control!$J$47,IF(V133=3,AK133/control!$J$48,IF(V133=4,AK133/control!$J$49,IF(V133=5,AK133/control!$J$50,0))))))","v":2.2770432692307692},{"$f":"IF(V133=0,AK133/control!$M$71,IF(V133=1,AK133/control!$M$71,IF(V133=2,AK133/control!$M$72,IF(V133=3,AK133/control!$M$73,IF(V133=4,AK133/control!$M$74,IF(V133=5,AK133/control!$M$75,0))))))","v":2.4288461538461537},{"$f":"IF(V133=0,AK133/control!$J$84,IF(V133=1,AK133/control!$J$85,IF(V133=2,AK133/control!$J$86,IF(V133=3,AK133/control!$J$87,IF(V133=4,AK133/control!$J$88,IF(V133=5,AK133/control!$J$89,0))))))","v":2.7064285714285714},{"$f":"IF(control!$B$3=1,AN133,IF(control!$B$3=2,AO133,IF(control!$B$3=3,AP133,IF(control!$B$3=4,AQ133,-999))))","v":2.0240384615384617},null,null,92543,92543,1924,2115,1,1]
["Rockingham","H0072","H","Morehead Memorial Hospital","N",108,1,0,5,-1,0,0,5,156,666,92,1821,4523.8,{"$f":"IF(C134=\"T\",0,IF(AND(control!$B$10=2,E134=\"4A\",R134>0),4,IF(AND(control!$B$10=2,E134=\"4B\",R134>0),5,IF(AND(control!$B$10=1,C134=\"A\",R134>0),4,IF(AND(C134=\"H\",R134>control!$F$24),1,IF(AND(C134=\"H\",R134>=control!$F$25,R134<=control!$G$25),2,IF(AND(C134=\"H\",R134>control!$F$26,R134<control!$G$26),3,\"null\")))))))","v":3},2487,{"$f":"IF(C134=\"T\",0,IF(AND(control!$B$10=2,E134=\"4A\",T134>0),4,IF(AND(control!$B$10=2,E134=\"4B\",T134>0),5,IF(AND(control!$B$10=1,C134=\"A\",T134>0),4,IF(AND(C134=\"H\",T134>control!$M$24),1,IF(AND(C134=\"H\",T134>=control!$M$25,T134<=control!$N$25),2,IF(AND(C134=\"H\",T134>control!$M$26,T134<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S134,IF(control!$B$19=2,U134,\"unk\"))","v":3},{"$f":"IF(AND(V134=0,control!$B$55=2,N134>control!$G$61),control!$G$61,IF(AND(V134=1,N134>control!$G$61),control!$G$61,IF(AND(V134=2,N134>control!$G$62),control!$G$62,IF(AND(V134=3,N134>control!$G$63),control!$G$63,N134))))","v":152.38634689698637},{"$f":"IF(AND(V134=0,control!$B$55=2,P134>control!$O$61),control!$O$61,IF(AND(V134=1,P134>control!$O$61),control!$O$61,IF(AND(V134=2,P134>control!$O$62),control!$O$62,IF(AND(V134=3,P134>control!$O$63),control!$O$63,IF(AND(V134=4,P134>control!$O$64),control!$O$64,IF(AND(V134=5,P134>control!$O$65),control!$O$65,P134))))))","v":92},{"$f":"O134*control!$B$15/60","v":1998},{"$f":"Q134*control!$C$15/60","v":2731.5},{"$f":"IF(V134=control!$B$45,O134*control!$E$45/60,IF(V134=control!$B$46,O134*control!$E$46/60,IF(V134=control!$B$47,O134*control!$E$47/60,IF(V134=control!$B$48,O134*control!$E$48/60,IF(V134=control!$B$49,O134*control!$E$49/60,IF(V134=control!$B$50,O134*control!$E$50/60,0))))))","v":1296.702},{"$f":"IF(V134=control!$B$45,Q134*control!$F$45/60,IF(V134=control!$B$46,Q134*control!$F$46/60,IF(V134=control!$B$47,Q134*control!$F$47/60,IF(V134=control!$B$48,Q134*control!$F$48/60,IF(V134=control!$B$49,Q134*control!$F$49/60,IF(V134=control!$B$50,Q134*control!$F$50/60,0))))))","v":2233.1529999999998},1691.4884505565487,2792.2,1731.6,2792.2,{"$f":"IF(control!$B$3=1,Y134+Z134,IF(control!$B$3=2,AA134+AB134,IF(control!$B$3=3,AC134+AD134,IF(control!$B$3=4,AE134+AF134,-999))))","v":4729.5},{"$f":"IF(control!$L$14=2,AW134,IF(control!$L$14=3,AY134,AU134))","v":92543},{"$f":"IF(control!$L$14=2,AX134,IF(control!$L$14=3,AZ134,AV134))","v":92543},{"$f":"IF(AND(AH134<>0,control!$O$3=1),100*(AI134-AH134)/AH134,IF(AND(AH134<>0,control!$O$3=2),(((AI134/AH134)^0.25)-1)*100,0))","v":0},4729.5,8,251,{"$f":"AK134/control!$H$15","v":2.5264423076923075},{"$f":"IF(V134=0,AK134/control!$J$45,IF(V134=1,AK134/control!$J$46,IF(V134=2,AK134/control!$J$47,IF(V134=3,AK134/control!$J$48,IF(V134=4,AK134/control!$J$49,IF(V134=5,AK134/control!$J$50,0))))))","v":2.8422475961538463},{"$f":"IF(V134=0,AK134/control!$M$71,IF(V134=1,AK134/control!$M$71,IF(V134=2,AK134/control!$M$72,IF(V134=3,AK134/control!$M$73,IF(V134=4,AK134/control!$M$74,IF(V134=5,AK134/control!$M$75,0))))))","v":3.0317307692307693},{"$f":"IF(V134=0,AK134/control!$J$84,IF(V134=1,AK134/control!$J$85,IF(V134=2,AK134/control!$J$86,IF(V134=3,AK134/control!$J$87,IF(V134=4,AK134/control!$J$88,IF(V134=5,AK134/control!$J$89,0))))))","v":3.3782142857142858},{"$f":"IF(control!$B$3=1,AN134,IF(control!$B$3=2,AO134,IF(control!$B$3=3,AP134,IF(control!$B$3=4,AQ134,-999))))","v":2.5264423076923075},null,null,92543,92543,4301,2487,1,1]
["Rowan","H0040","H","Novant Health Rowan Medical Center","N",203,2,3,8,-2,0,0,11,122,1798,81.5,6698,12754.05,{"$f":"IF(C135=\"T\",0,IF(AND(control!$B$10=2,E135=\"4A\",R135>0),4,IF(AND(control!$B$10=2,E135=\"4B\",R135>0),5,IF(AND(control!$B$10=1,C135=\"A\",R135>0),4,IF(AND(C135=\"H\",R135>control!$F$24),1,IF(AND(C135=\"H\",R135>=control!$F$25,R135<=control!$G$25),2,IF(AND(C135=\"H\",R135>control!$F$26,R135<control!$G$26),3,\"null\")))))))","v":3},8496,{"$f":"IF(C135=\"T\",0,IF(AND(control!$B$10=2,E135=\"4A\",T135>0),4,IF(AND(control!$B$10=2,E135=\"4B\",T135>0),5,IF(AND(control!$B$10=1,C135=\"A\",T135>0),4,IF(AND(C135=\"H\",T135>control!$M$24),1,IF(AND(C135=\"H\",T135>=control!$M$25,T135<=control!$N$25),2,IF(AND(C135=\"H\",T135>control!$M$26,T135<control!$N$26),3,\"null\")))))))","v":2},{"$f":"IF(control!$B$19=1,S135,IF(control!$B$19=2,U135,\"unk\"))","v":3},{"$f":"IF(AND(V135=0,control!$B$55=2,N135>control!$G$61),control!$G$61,IF(AND(V135=1,N135>control!$G$61),control!$G$61,IF(AND(V135=2,N135>control!$G$62),control!$G$62,IF(AND(V135=3,N135>control!$G$63),control!$G$63,N135))))","v":122},{"$f":"IF(AND(V135=0,control!$B$55=2,P135>control!$O$61),control!$O$61,IF(AND(V135=1,P135>control!$O$61),control!$O$61,IF(AND(V135=2,P135>control!$O$62),control!$O$62,IF(AND(V135=3,P135>control!$O$63),control!$O$63,IF(AND(V135=4,P135>control!$O$64),control!$O$64,IF(AND(V135=5,P135>control!$O$65),control!$O$65,P135))))))","v":81.5},{"$f":"O135*control!$B$15/60","v":5394},{"$f":"Q135*control!$C$15/60","v":10047},{"$f":"IF(V135=control!$B$45,O135*control!$E$45/60,IF(V135=control!$B$46,O135*control!$E$46/60,IF(V135=control!$B$47,O135*control!$E$47/60,IF(V135=control!$B$48,O135*control!$E$48/60,IF(V135=control!$B$49,O135*control!$E$49/60,IF(V135=control!$B$50,O135*control!$E$50/60,0))))))","v":3500.7059999999997},{"$f":"IF(V135=control!$B$45,Q135*control!$F$45/60,IF(V135=control!$B$46,Q135*control!$F$46/60,IF(V135=control!$B$47,Q135*control!$F$47/60,IF(V135=control!$B$48,Q135*control!$F$48/60,IF(V135=control!$B$49,Q135*control!$F$49/60,IF(V135=control!$B$50,Q135*control!$F$50/60,0))))))","v":8213.9806666666664},3655.9333333333334,9098.1166666666668,3655.9333333333334,9098.1166666666668,{"$f":"IF(control!$B$3=1,Y135+Z135,IF(control!$B$3=2,AA135+AB135,IF(control!$B$3=3,AC135+AD135,IF(control!$B$3=4,AE135+AF135,-999))))","v":15441},{"$f":"IF(control!$L$14=2,AW135,IF(control!$L$14=3,AY135,AU135))","v":138710},{"$f":"IF(control!$L$14=2,AX135,IF(control!$L$14=3,AZ135,AV135))","v":138710},{"$f":"IF(AND(AH135<>0,control!$O$3=1),100*(AI135-AH135)/AH135,IF(AND(AH135<>0,control!$O$3=2),(((AI135/AH135)^0.25)-1)*100,0))","v":0},15441,7.7,253,{"$f":"AK135/control!$H$15","v":8.2483974358974361},{"$f":"IF(V135=0,AK135/control!$J$45,IF(V135=1,AK135/control!$J$46,IF(V135=2,AK135/control!$J$47,IF(V135=3,AK135/control!$J$48,IF(V135=4,AK135/control!$J$49,IF(V135=5,AK135/control!$J$50,0))))))","v":9.279447115384615},{"$f":"IF(V135=0,AK135/control!$M$71,IF(V135=1,AK135/control!$M$71,IF(V135=2,AK135/control!$M$72,IF(V135=3,AK135/control!$M$73,IF(V135=4,AK135/control!$M$74,IF(V135=5,AK135/control!$M$75,0))))))","v":9.898076923076923},{"$f":"IF(V135=0,AK135/control!$J$84,IF(V135=1,AK135/control!$J$85,IF(V135=2,AK135/control!$J$86,IF(V135=3,AK135/control!$J$87,IF(V135=4,AK135/control!$J$88,IF(V135=5,AK135/control!$J$89,0))))))","v":11.029285714285715},{"$f":"IF(control!$B$3=1,AN135,IF(control!$B$3=2,AO135,IF(control!$B$3=3,AP135,IF(control!$B$3=4,AQ135,-999))))","v":8.2483974358974361},null,null,138710,138710,10662,8496,1,1]
["Rutherford","H0039","H","Rutherford Regional Medical Center","N",129,0,0,5,0,0,0,5,105.04,1119,53.18,1455,3248.6109999999999,{"$f":"IF(C136=\"T\",0,IF(AND(control!$B$10=2,E136=\"4A\",R136>0),4,IF(AND(control!$B$10=2,E136=\"4B\",R136>0),5,IF(AND(control!$B$10=1,C136=\"A\",R136>0),4,IF(AND(C136=\"H\",R136>control!$F$24),1,IF(AND(C136=\"H\",R136>=control!$F$25,R136<=control!$G$25),2,IF(AND(C136=\"H\",R136>control!$F$26,R136<control!$G$26),3,\"null\")))))))","v":3},2574,{"$f":"IF(C136=\"T\",0,IF(AND(control!$B$10=2,E136=\"4A\",T136>0),4,IF(AND(control!$B$10=2,E136=\"4B\",T136>0),5,IF(AND(control!$B$10=1,C136=\"A\",T136>0),4,IF(AND(C136=\"H\",T136>control!$M$24),1,IF(AND(C136=\"H\",T136>=control!$M$25,T136<=control!$N$25),2,IF(AND(C136=\"H\",T136>control!$M$26,T136<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S136,IF(control!$B$19=2,U136,\"unk\"))","v":3},{"$f":"IF(AND(V136=0,control!$B$55=2,N136>control!$G$61),control!$G$61,IF(AND(V136=1,N136>control!$G$61),control!$G$61,IF(AND(V136=2,N136>control!$G$62),control!$G$62,IF(AND(V136=3,N136>control!$G$63),control!$G$63,N136))))","v":105.04},{"$f":"IF(AND(V136=0,control!$B$55=2,P136>control!$O$61),control!$O$61,IF(AND(V136=1,P136>control!$O$61),control!$O$61,IF(AND(V136=2,P136>control!$O$62),control!$O$62,IF(AND(V136=3,P136>control!$O$63),control!$O$63,IF(AND(V136=4,P136>control!$O$64),control!$O$64,IF(AND(V136=5,P136>control!$O$65),control!$O$65,P136))))))","v":53.18},{"$f":"O136*control!$B$15/60","v":3357},{"$f":"Q136*control!$C$15/60","v":2182.5},{"$f":"IF(V136=control!$B$45,O136*control!$E$45/60,IF(V136=control!$B$46,O136*control!$E$46/60,IF(V136=control!$B$47,O136*control!$E$47/60,IF(V136=control!$B$48,O136*control!$E$48/60,IF(V136=control!$B$49,O136*control!$E$49/60,IF(V136=control!$B$50,O136*control!$E$50/60,0))))))","v":2178.6929999999998},{"$f":"IF(V136=control!$B$45,Q136*control!$F$45/60,IF(V136=control!$B$46,Q136*control!$F$46/60,IF(V136=control!$B$47,Q136*control!$F$47/60,IF(V136=control!$B$48,Q136*control!$F$48/60,IF(V136=control!$B$49,Q136*control!$F$49/60,IF(V136=control!$B$50,Q136*control!$F$50/60,0))))))","v":1784.3149999999998},1958.9960000000001,1289.615,1958.9960000000001,1289.615,{"$f":"IF(control!$B$3=1,Y136+Z136,IF(control!$B$3=2,AA136+AB136,IF(control!$B$3=3,AC136+AD136,IF(control!$B$3=4,AE136+AF136,-999))))","v":5539.5},{"$f":"IF(control!$L$14=2,AW136,IF(control!$L$14=3,AY136,AU136))","v":67466},{"$f":"IF(control!$L$14=2,AX136,IF(control!$L$14=3,AZ136,AV136))","v":67109},{"$f":"IF(AND(AH136<>0,control!$O$3=1),100*(AI136-AH136)/AH136,IF(AND(AH136<>0,control!$O$3=2),(((AI136/AH136)^0.25)-1)*100,0))","v":-0.52915542643702018},5510.1874351525212,7,253,{"$f":"AK136/control!$H$15","v":2.9434761939917315},{"$f":"IF(V136=0,AK136/control!$J$45,IF(V136=1,AK136/control!$J$46,IF(V136=2,AK136/control!$J$47,IF(V136=3,AK136/control!$J$48,IF(V136=4,AK136/control!$J$49,IF(V136=5,AK136/control!$J$50,0))))))","v":3.311410718240698},{"$f":"IF(V136=0,AK136/control!$M$71,IF(V136=1,AK136/control!$M$71,IF(V136=2,AK136/control!$M$72,IF(V136=3,AK136/control!$M$73,IF(V136=4,AK136/control!$M$74,IF(V136=5,AK136/control!$M$75,0))))))","v":3.5321714327900775},{"$f":"IF(V136=0,AK136/control!$J$84,IF(V136=1,AK136/control!$J$85,IF(V136=2,AK136/control!$J$86,IF(V136=3,AK136/control!$J$87,IF(V136=4,AK136/control!$J$88,IF(V136=5,AK136/control!$J$89,0))))))","v":3.9358481679660864},{"$f":"IF(control!$B$3=1,AN136,IF(control!$B$3=2,AO136,IF(control!$B$3=3,AP136,IF(control!$B$3=4,AQ136,-999))))","v":2.9434761939917315},null,null,67466,67109,3130,2574,1,1]
["Sampson","H0067","H","Sampson Regional Medical Center","N",116,0,0,8,0,0,0,8,99,438,71,1165,2101.2833333333333,{"$f":"IF(C137=\"T\",0,IF(AND(control!$B$10=2,E137=\"4A\",R137>0),4,IF(AND(control!$B$10=2,E137=\"4B\",R137>0),5,IF(AND(control!$B$10=1,C137=\"A\",R137>0),4,IF(AND(C137=\"H\",R137>control!$F$24),1,IF(AND(C137=\"H\",R137>=control!$F$25,R137<=control!$G$25),2,IF(AND(C137=\"H\",R137>control!$F$26,R137<control!$G$26),3,\"null\")))))))","v":3},1603,{"$f":"IF(C137=\"T\",0,IF(AND(control!$B$10=2,E137=\"4A\",T137>0),4,IF(AND(control!$B$10=2,E137=\"4B\",T137>0),5,IF(AND(control!$B$10=1,C137=\"A\",T137>0),4,IF(AND(C137=\"H\",T137>control!$M$24),1,IF(AND(C137=\"H\",T137>=control!$M$25,T137<=control!$N$25),2,IF(AND(C137=\"H\",T137>control!$M$26,T137<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S137,IF(control!$B$19=2,U137,\"unk\"))","v":3},{"$f":"IF(AND(V137=0,control!$B$55=2,N137>control!$G$61),control!$G$61,IF(AND(V137=1,N137>control!$G$61),control!$G$61,IF(AND(V137=2,N137>control!$G$62),control!$G$62,IF(AND(V137=3,N137>control!$G$63),control!$G$63,N137))))","v":99},{"$f":"IF(AND(V137=0,control!$B$55=2,P137>control!$O$61),control!$O$61,IF(AND(V137=1,P137>control!$O$61),control!$O$61,IF(AND(V137=2,P137>control!$O$62),control!$O$62,IF(AND(V137=3,P137>control!$O$63),control!$O$63,IF(AND(V137=4,P137>control!$O$64),control!$O$64,IF(AND(V137=5,P137>control!$O$65),control!$O$65,P137))))))","v":71},{"$f":"O137*control!$B$15/60","v":1314},{"$f":"Q137*control!$C$15/60","v":1747.5},{"$f":"IF(V137=control!$B$45,O137*control!$E$45/60,IF(V137=control!$B$46,O137*control!$E$46/60,IF(V137=control!$B$47,O137*control!$E$47/60,IF(V137=control!$B$48,O137*control!$E$48/60,IF(V137=control!$B$49,O137*control!$E$49/60,IF(V137=control!$B$50,O137*control!$E$50/60,0))))))","v":852.78599999999994},{"$f":"IF(V137=control!$B$45,Q137*control!$F$45/60,IF(V137=control!$B$46,Q137*control!$F$46/60,IF(V137=control!$B$47,Q137*control!$F$47/60,IF(V137=control!$B$48,Q137*control!$F$48/60,IF(V137=control!$B$49,Q137*control!$F$49/60,IF(V137=control!$B$50,Q137*control!$F$50/60,0))))))","v":1428.6783333333333},722.7,1378.5833333333333,722.7,1378.5833333333333,{"$f":"IF(control!$B$3=1,Y137+Z137,IF(control!$B$3=2,AA137+AB137,IF(control!$B$3=3,AC137+AD137,IF(control!$B$3=4,AE137+AF137,-999))))","v":3061.5},{"$f":"IF(control!$L$14=2,AW137,IF(control!$L$14=3,AY137,AU137))","v":64516},{"$f":"IF(control!$L$14=2,AX137,IF(control!$L$14=3,AZ137,AV137))","v":64987},{"$f":"IF(AND(AH137<>0,control!$O$3=1),100*(AI137-AH137)/AH137,IF(AND(AH137<>0,control!$O$3=2),(((AI137/AH137)^0.25)-1)*100,0))","v":0.73005146010292021},3083.850525451051,8,255,{"$f":"AK137/control!$H$15","v":1.6473560499204332},{"$f":"IF(V137=0,AK137/control!$J$45,IF(V137=1,AK137/control!$J$46,IF(V137=2,AK137/control!$J$47,IF(V137=3,AK137/control!$J$48,IF(V137=4,AK137/control!$J$49,IF(V137=5,AK137/control!$J$50,0))))))","v":1.8532755561604874},{"$f":"IF(V137=0,AK137/control!$M$71,IF(V137=1,AK137/control!$M$71,IF(V137=2,AK137/control!$M$72,IF(V137=3,AK137/control!$M$73,IF(V137=4,AK137/control!$M$74,IF(V137=5,AK137/control!$M$75,0))))))","v":1.9768272599045198},{"$f":"IF(V137=0,AK137/control!$J$84,IF(V137=1,AK137/control!$J$85,IF(V137=2,AK137/control!$J$86,IF(V137=3,AK137/control!$J$87,IF(V137=4,AK137/control!$J$88,IF(V137=5,AK137/control!$J$89,0))))))","v":2.2027503753221791},{"$f":"IF(control!$B$3=1,AN137,IF(control!$B$3=2,AO137,IF(control!$B$3=3,AP137,IF(control!$B$3=4,AQ137,-999))))","v":1.6473560499204332},null,null,64516,64987,2175,1603,1,1]
["Scotland","H0107","H","Scotland Memorial Hospital","N",97,1,0,5,-1,0,0,5,123,1142,82,3018,6465.7,{"$f":"IF(C138=\"T\",0,IF(AND(control!$B$10=2,E138=\"4A\",R138>0),4,IF(AND(control!$B$10=2,E138=\"4B\",R138>0),5,IF(AND(control!$B$10=1,C138=\"A\",R138>0),4,IF(AND(C138=\"H\",R138>control!$F$24),1,IF(AND(C138=\"H\",R138>=control!$F$25,R138<=control!$G$25),2,IF(AND(C138=\"H\",R138>control!$F$26,R138<control!$G$26),3,\"null\")))))))","v":3},4160,{"$f":"IF(C138=\"T\",0,IF(AND(control!$B$10=2,E138=\"4A\",T138>0),4,IF(AND(control!$B$10=2,E138=\"4B\",T138>0),5,IF(AND(control!$B$10=1,C138=\"A\",T138>0),4,IF(AND(C138=\"H\",T138>control!$M$24),1,IF(AND(C138=\"H\",T138>=control!$M$25,T138<=control!$N$25),2,IF(AND(C138=\"H\",T138>control!$M$26,T138<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S138,IF(control!$B$19=2,U138,\"unk\"))","v":3},{"$f":"IF(AND(V138=0,control!$B$55=2,N138>control!$G$61),control!$G$61,IF(AND(V138=1,N138>control!$G$61),control!$G$61,IF(AND(V138=2,N138>control!$G$62),control!$G$62,IF(AND(V138=3,N138>control!$G$63),control!$G$63,N138))))","v":123},{"$f":"IF(AND(V138=0,control!$B$55=2,P138>control!$O$61),control!$O$61,IF(AND(V138=1,P138>control!$O$61),control!$O$61,IF(AND(V138=2,P138>control!$O$62),control!$O$62,IF(AND(V138=3,P138>control!$O$63),control!$O$63,IF(AND(V138=4,P138>control!$O$64),control!$O$64,IF(AND(V138=5,P138>control!$O$65),control!$O$65,P138))))))","v":82},{"$f":"O138*control!$B$15/60","v":3426},{"$f":"Q138*control!$C$15/60","v":4527},{"$f":"IF(V138=control!$B$45,O138*control!$E$45/60,IF(V138=control!$B$46,O138*control!$E$46/60,IF(V138=control!$B$47,O138*control!$E$47/60,IF(V138=control!$B$48,O138*control!$E$48/60,IF(V138=control!$B$49,O138*control!$E$49/60,IF(V138=control!$B$50,O138*control!$E$50/60,0))))))","v":2223.4740000000002},{"$f":"IF(V138=control!$B$45,Q138*control!$F$45/60,IF(V138=control!$B$46,Q138*control!$F$46/60,IF(V138=control!$B$47,Q138*control!$F$47/60,IF(V138=control!$B$48,Q138*control!$F$48/60,IF(V138=control!$B$49,Q138*control!$F$49/60,IF(V138=control!$B$50,Q138*control!$F$50/60,0))))))","v":3701.0740000000001},2341.1,4124.6000000000004,2341.1,4124.6000000000004,{"$f":"IF(control!$B$3=1,Y138+Z138,IF(control!$B$3=2,AA138+AB138,IF(control!$B$3=3,AC138+AD138,IF(control!$B$3=4,AE138+AF138,-999))))","v":7953},{"$f":"IF(control!$L$14=2,AW138,IF(control!$L$14=3,AY138,AU138))","v":35804},{"$f":"IF(control!$L$14=2,AX138,IF(control!$L$14=3,AZ138,AV138))","v":34747},{"$f":"IF(AND(AH138<>0,control!$O$3=1),100*(AI138-AH138)/AH138,IF(AND(AH138<>0,control!$O$3=2),(((AI138/AH138)^0.25)-1)*100,0))","v":-2.9521841135068709},7718.2127974527984,8.3000000000000007,255,{"$f":"AK138/control!$H$15","v":4.1229769217162389},{"$f":"IF(V138=0,AK138/control!$J$45,IF(V138=1,AK138/control!$J$46,IF(V138=2,AK138/control!$J$47,IF(V138=3,AK138/control!$J$48,IF(V138=4,AK138/control!$J$49,IF(V138=5,AK138/control!$J$50,0))))))","v":4.6383490369307685},{"$f":"IF(V138=0,AK138/control!$M$71,IF(V138=1,AK138/control!$M$71,IF(V138=2,AK138/control!$M$72,IF(V138=3,AK138/control!$M$73,IF(V138=4,AK138/control!$M$74,IF(V138=5,AK138/control!$M$75,0))))))","v":4.9475723060594863},{"$f":"IF(V138=0,AK138/control!$J$84,IF(V138=1,AK138/control!$J$85,IF(V138=2,AK138/control!$J$86,IF(V138=3,AK138/control!$J$87,IF(V138=4,AK138/control!$J$88,IF(V138=5,AK138/control!$J$89,0))))))","v":5.5130091410377133},{"$f":"IF(control!$B$3=1,AN138,IF(control!$B$3=2,AO138,IF(control!$B$3=3,AP138,IF(control!$B$3=4,AQ138,-999))))","v":4.1229769217162389},null,null,35804,34747,4301,4160,1,1]
["Stanly","H0008","H","Carolinas HealthCare System - Stanly","N",97,1,0,5,-1,0,0,5,77.930000000000007,455,48.89,1897,2136.7080000000001,{"$f":"IF(C139=\"T\",0,IF(AND(control!$B$10=2,E139=\"4A\",R139>0),4,IF(AND(control!$B$10=2,E139=\"4B\",R139>0),5,IF(AND(control!$B$10=1,C139=\"A\",R139>0),4,IF(AND(C139=\"H\",R139>control!$F$24),1,IF(AND(C139=\"H\",R139>=control!$F$25,R139<=control!$G$25),2,IF(AND(C139=\"H\",R139>control!$F$26,R139<control!$G$26),3,\"null\")))))))","v":3},2352,{"$f":"IF(C139=\"T\",0,IF(AND(control!$B$10=2,E139=\"4A\",T139>0),4,IF(AND(control!$B$10=2,E139=\"4B\",T139>0),5,IF(AND(control!$B$10=1,C139=\"A\",T139>0),4,IF(AND(C139=\"H\",T139>control!$M$24),1,IF(AND(C139=\"H\",T139>=control!$M$25,T139<=control!$N$25),2,IF(AND(C139=\"H\",T139>control!$M$26,T139<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S139,IF(control!$B$19=2,U139,\"unk\"))","v":3},{"$f":"IF(AND(V139=0,control!$B$55=2,N139>control!$G$61),control!$G$61,IF(AND(V139=1,N139>control!$G$61),control!$G$61,IF(AND(V139=2,N139>control!$G$62),control!$G$62,IF(AND(V139=3,N139>control!$G$63),control!$G$63,N139))))","v":77.930000000000007},{"$f":"IF(AND(V139=0,control!$B$55=2,P139>control!$O$61),control!$O$61,IF(AND(V139=1,P139>control!$O$61),control!$O$61,IF(AND(V139=2,P139>control!$O$62),control!$O$62,IF(AND(V139=3,P139>control!$O$63),control!$O$63,IF(AND(V139=4,P139>control!$O$64),control!$O$64,IF(AND(V139=5,P139>control!$O$65),control!$O$65,P139))))))","v":48.89},{"$f":"O139*control!$B$15/60","v":1365},{"$f":"Q139*control!$C$15/60","v":2845.5},{"$f":"IF(V139=control!$B$45,O139*control!$E$45/60,IF(V139=control!$B$46,O139*control!$E$46/60,IF(V139=control!$B$47,O139*control!$E$47/60,IF(V139=control!$B$48,O139*control!$E$48/60,IF(V139=control!$B$49,O139*control!$E$49/60,IF(V139=control!$B$50,O139*control!$E$50/60,0))))))","v":885.88499999999999},{"$f":"IF(V139=control!$B$45,Q139*control!$F$45/60,IF(V139=control!$B$46,Q139*control!$F$46/60,IF(V139=control!$B$47,Q139*control!$F$47/60,IF(V139=control!$B$48,Q139*control!$F$48/60,IF(V139=control!$B$49,Q139*control!$F$49/60,IF(V139=control!$B$50,Q139*control!$F$50/60,0))))))","v":2326.3543333333337},590.96916666666664,1545.7388333333333,590.96916666666664,1545.7388333333333,{"$f":"IF(control!$B$3=1,Y139+Z139,IF(control!$B$3=2,AA139+AB139,IF(control!$B$3=3,AC139+AD139,IF(control!$B$3=4,AE139+AF139,-999))))","v":4210.5},{"$f":"IF(control!$L$14=2,AW139,IF(control!$L$14=3,AY139,AU139))","v":61255},{"$f":"IF(control!$L$14=2,AX139,IF(control!$L$14=3,AZ139,AV139))","v":62247},{"$f":"IF(AND(AH139<>0,control!$O$3=1),100*(AI139-AH139)/AH139,IF(AND(AH139<>0,control!$O$3=2),(((AI139/AH139)^0.25)-1)*100,0))","v":1.619459635948086},4278.6873479715941,8.75,260,{"$f":"AK139/control!$H$15","v":2.2856235833181593},{"$f":"IF(V139=0,AK139/control!$J$45,IF(V139=1,AK139/control!$J$46,IF(V139=2,AK139/control!$J$47,IF(V139=3,AK139/control!$J$48,IF(V139=4,AK139/control!$J$49,IF(V139=5,AK139/control!$J$50,0))))))","v":2.5713265312329292},{"$f":"IF(V139=0,AK139/control!$M$71,IF(V139=1,AK139/control!$M$71,IF(V139=2,AK139/control!$M$72,IF(V139=3,AK139/control!$M$73,IF(V139=4,AK139/control!$M$74,IF(V139=5,AK139/control!$M$75,0))))))","v":2.7427482999817911},{"$f":"IF(V139=0,AK139/control!$J$84,IF(V139=1,AK139/control!$J$85,IF(V139=2,AK139/control!$J$86,IF(V139=3,AK139/control!$J$87,IF(V139=4,AK139/control!$J$88,IF(V139=5,AK139/control!$J$89,0))))))","v":3.0562052485511386},{"$f":"IF(control!$B$3=1,AN139,IF(control!$B$3=2,AO139,IF(control!$B$3=3,AP139,IF(control!$B$3=4,AQ139,-999))))","v":2.2856235833181593},null,null,61255,62247,2800,2352,1,1]
["Stokes","H0165","H","Pioneer Community Hospital of Stokes","N",53,0,2,2,0,0,0,4,0,0,90,336,504,{"$f":"IF(C140=\"T\",0,IF(AND(control!$B$10=2,E140=\"4A\",R140>0),4,IF(AND(control!$B$10=2,E140=\"4B\",R140>0),5,IF(AND(control!$B$10=1,C140=\"A\",R140>0),4,IF(AND(C140=\"H\",R140>control!$F$24),1,IF(AND(C140=\"H\",R140>=control!$F$25,R140<=control!$G$25),2,IF(AND(C140=\"H\",R140>control!$F$26,R140<control!$G$26),3,\"null\")))))))","v":3},336,{"$f":"IF(C140=\"T\",0,IF(AND(control!$B$10=2,E140=\"4A\",T140>0),4,IF(AND(control!$B$10=2,E140=\"4B\",T140>0),5,IF(AND(control!$B$10=1,C140=\"A\",T140>0),4,IF(AND(C140=\"H\",T140>control!$M$24),1,IF(AND(C140=\"H\",T140>=control!$M$25,T140<=control!$N$25),2,IF(AND(C140=\"H\",T140>control!$M$26,T140<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S140,IF(control!$B$19=2,U140,\"unk\"))","v":3},{"$f":"IF(AND(V140=0,control!$B$55=2,N140>control!$G$61),control!$G$61,IF(AND(V140=1,N140>control!$G$61),control!$G$61,IF(AND(V140=2,N140>control!$G$62),control!$G$62,IF(AND(V140=3,N140>control!$G$63),control!$G$63,N140))))","v":0},{"$f":"IF(AND(V140=0,control!$B$55=2,P140>control!$O$61),control!$O$61,IF(AND(V140=1,P140>control!$O$61),control!$O$61,IF(AND(V140=2,P140>control!$O$62),control!$O$62,IF(AND(V140=3,P140>control!$O$63),control!$O$63,IF(AND(V140=4,P140>control!$O$64),control!$O$64,IF(AND(V140=5,P140>control!$O$65),control!$O$65,P140))))))","v":90},{"$f":"O140*control!$B$15/60","v":0},{"$f":"Q140*control!$C$15/60","v":504},{"$f":"IF(V140=control!$B$45,O140*control!$E$45/60,IF(V140=control!$B$46,O140*control!$E$46/60,IF(V140=control!$B$47,O140*control!$E$47/60,IF(V140=control!$B$48,O140*control!$E$48/60,IF(V140=control!$B$49,O140*control!$E$49/60,IF(V140=control!$B$50,O140*control!$E$50/60,0))))))","v":0},{"$f":"IF(V140=control!$B$45,Q140*control!$F$45/60,IF(V140=control!$B$46,Q140*control!$F$46/60,IF(V140=control!$B$47,Q140*control!$F$47/60,IF(V140=control!$B$48,Q140*control!$F$48/60,IF(V140=control!$B$49,Q140*control!$F$49/60,IF(V140=control!$B$50,Q140*control!$F$50/60,0))))))","v":412.048},0,504,0,504,{"$f":"IF(control!$B$3=1,Y140+Z140,IF(control!$B$3=2,AA140+AB140,IF(control!$B$3=3,AC140+AD140,IF(control!$B$3=4,AE140+AF140,-999))))","v":504},{"$f":"IF(control!$L$14=2,AW140,IF(control!$L$14=3,AY140,AU140))","v":46787},{"$f":"IF(control!$L$14=2,AX140,IF(control!$L$14=3,AZ140,AV140))","v":46787},{"$f":"IF(AND(AH140<>0,control!$O$3=1),100*(AI140-AH140)/AH140,IF(AND(AH140<>0,control!$O$3=2),(((AI140/AH140)^0.25)-1)*100,0))","v":0},504,6,196,{"$f":"AK140/control!$H$15","v":0.26923076923076922},{"$f":"IF(V140=0,AK140/control!$J$45,IF(V140=1,AK140/control!$J$46,IF(V140=2,AK140/control!$J$47,IF(V140=3,AK140/control!$J$48,IF(V140=4,AK140/control!$J$49,IF(V140=5,AK140/control!$J$50,0))))))","v":0.30288461538461536},{"$f":"IF(V140=0,AK140/control!$M$71,IF(V140=1,AK140/control!$M$71,IF(V140=2,AK140/control!$M$72,IF(V140=3,AK140/control!$M$73,IF(V140=4,AK140/control!$M$74,IF(V140=5,AK140/control!$M$75,0))))))","v":0.32307692307692309},{"$f":"IF(V140=0,AK140/control!$J$84,IF(V140=1,AK140/control!$J$85,IF(V140=2,AK140/control!$J$86,IF(V140=3,AK140/control!$J$87,IF(V140=4,AK140/control!$J$88,IF(V140=5,AK140/control!$J$89,0))))))","v":0.36},{"$f":"IF(control!$B$3=1,AN140,IF(control!$B$3=2,AO140,IF(control!$B$3=3,AP140,IF(control!$B$3=4,AQ140,-999))))","v":0.26923076923076922},null,null,46787,46787,424,336,1,1]
["Surry","H0049","H","Hugh Chatham Memorial Hospital","N",81,1,0,5,-1,0,0,5,118,1130,69.599999999999994,3145,5870.5333333333338,{"$f":"IF(C141=\"T\",0,IF(AND(control!$B$10=2,E141=\"4A\",R141>0),4,IF(AND(control!$B$10=2,E141=\"4B\",R141>0),5,IF(AND(control!$B$10=1,C141=\"A\",R141>0),4,IF(AND(C141=\"H\",R141>control!$F$24),1,IF(AND(C141=\"H\",R141>=control!$F$25,R141<=control!$G$25),2,IF(AND(C141=\"H\",R141>control!$F$26,R141<control!$G$26),3,\"null\")))))))","v":3},4275,{"$f":"IF(C141=\"T\",0,IF(AND(control!$B$10=2,E141=\"4A\",T141>0),4,IF(AND(control!$B$10=2,E141=\"4B\",T141>0),5,IF(AND(control!$B$10=1,C141=\"A\",T141>0),4,IF(AND(C141=\"H\",T141>control!$M$24),1,IF(AND(C141=\"H\",T141>=control!$M$25,T141<=control!$N$25),2,IF(AND(C141=\"H\",T141>control!$M$26,T141<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S141,IF(control!$B$19=2,U141,\"unk\"))","v":3},{"$f":"IF(AND(V141=0,control!$B$55=2,N141>control!$G$61),control!$G$61,IF(AND(V141=1,N141>control!$G$61),control!$G$61,IF(AND(V141=2,N141>control!$G$62),control!$G$62,IF(AND(V141=3,N141>control!$G$63),control!$G$63,N141))))","v":118},{"$f":"IF(AND(V141=0,control!$B$55=2,P141>control!$O$61),control!$O$61,IF(AND(V141=1,P141>control!$O$61),control!$O$61,IF(AND(V141=2,P141>control!$O$62),control!$O$62,IF(AND(V141=3,P141>control!$O$63),control!$O$63,IF(AND(V141=4,P141>control!$O$64),control!$O$64,IF(AND(V141=5,P141>control!$O$65),control!$O$65,P141))))))","v":69.599999999999994},{"$f":"O141*control!$B$15/60","v":3390},{"$f":"Q141*control!$C$15/60","v":4717.5},{"$f":"IF(V141=control!$B$45,O141*control!$E$45/60,IF(V141=control!$B$46,O141*control!$E$46/60,IF(V141=control!$B$47,O141*control!$E$47/60,IF(V141=control!$B$48,O141*control!$E$48/60,IF(V141=control!$B$49,O141*control!$E$49/60,IF(V141=control!$B$50,O141*control!$E$50/60,0))))))","v":2200.11},{"$f":"IF(V141=control!$B$45,Q141*control!$F$45/60,IF(V141=control!$B$46,Q141*control!$F$46/60,IF(V141=control!$B$47,Q141*control!$F$47/60,IF(V141=control!$B$48,Q141*control!$F$48/60,IF(V141=control!$B$49,Q141*control!$F$49/60,IF(V141=control!$B$50,Q141*control!$F$50/60,0))))))","v":3856.8183333333336},2222.3333333333335,3648.1999999999994,2222.3333333333335,3648.1999999999994,{"$f":"IF(control!$B$3=1,Y141+Z141,IF(control!$B$3=2,AA141+AB141,IF(control!$B$3=3,AC141+AD141,IF(control!$B$3=4,AE141+AF141,-999))))","v":8107.5},{"$f":"IF(control!$L$14=2,AW141,IF(control!$L$14=3,AY141,AU141))","v":73834},{"$f":"IF(control!$L$14=2,AX141,IF(control!$L$14=3,AZ141,AV141))","v":73833},{"$f":"IF(AND(AH141<>0,control!$O$3=1),100*(AI141-AH141)/AH141,IF(AND(AH141<>0,control!$O$3=2),(((AI141/AH141)^0.25)-1)*100,0))","v":-1.3543895766178183E-3},8107.3901928650757,7.5,250,{"$f":"AK141/control!$H$15","v":4.3308708295219418},{"$f":"IF(V141=0,AK141/control!$J$45,IF(V141=1,AK141/control!$J$46,IF(V141=2,AK141/control!$J$47,IF(V141=3,AK141/control!$J$48,IF(V141=4,AK141/control!$J$49,IF(V141=5,AK141/control!$J$50,0))))))","v":4.8722296832121845},{"$f":"IF(V141=0,AK141/control!$M$71,IF(V141=1,AK141/control!$M$71,IF(V141=2,AK141/control!$M$72,IF(V141=3,AK141/control!$M$73,IF(V141=4,AK141/control!$M$74,IF(V141=5,AK141/control!$M$75,0))))))","v":5.1970449954263307},{"$f":"IF(V141=0,AK141/control!$J$84,IF(V141=1,AK141/control!$J$85,IF(V141=2,AK141/control!$J$86,IF(V141=3,AK141/control!$J$87,IF(V141=4,AK141/control!$J$88,IF(V141=5,AK141/control!$J$89,0))))))","v":5.7909929949036254},{"$f":"IF(control!$B$3=1,AN141,IF(control!$B$3=2,AO141,IF(control!$B$3=3,AP141,IF(control!$B$3=4,AQ141,-999))))","v":4.3308708295219418},null,null,73834,73833,3748,4275,1,1]
["Surry","H0184","H","Northern Hospital of Surry County","N",100,1,0,4,-1,0,0,4,120,753,90,2445,5173.5,{"$f":"IF(C142=\"T\",0,IF(AND(control!$B$10=2,E142=\"4A\",R142>0),4,IF(AND(control!$B$10=2,E142=\"4B\",R142>0),5,IF(AND(control!$B$10=1,C142=\"A\",R142>0),4,IF(AND(C142=\"H\",R142>control!$F$24),1,IF(AND(C142=\"H\",R142>=control!$F$25,R142<=control!$G$25),2,IF(AND(C142=\"H\",R142>control!$F$26,R142<control!$G$26),3,\"null\")))))))","v":3},3198,{"$f":"IF(C142=\"T\",0,IF(AND(control!$B$10=2,E142=\"4A\",T142>0),4,IF(AND(control!$B$10=2,E142=\"4B\",T142>0),5,IF(AND(control!$B$10=1,C142=\"A\",T142>0),4,IF(AND(C142=\"H\",T142>control!$M$24),1,IF(AND(C142=\"H\",T142>=control!$M$25,T142<=control!$N$25),2,IF(AND(C142=\"H\",T142>control!$M$26,T142<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S142,IF(control!$B$19=2,U142,\"unk\"))","v":3},{"$f":"IF(AND(V142=0,control!$B$55=2,N142>control!$G$61),control!$G$61,IF(AND(V142=1,N142>control!$G$61),control!$G$61,IF(AND(V142=2,N142>control!$G$62),control!$G$62,IF(AND(V142=3,N142>control!$G$63),control!$G$63,N142))))","v":120},{"$f":"IF(AND(V142=0,control!$B$55=2,P142>control!$O$61),control!$O$61,IF(AND(V142=1,P142>control!$O$61),control!$O$61,IF(AND(V142=2,P142>control!$O$62),control!$O$62,IF(AND(V142=3,P142>control!$O$63),control!$O$63,IF(AND(V142=4,P142>control!$O$64),control!$O$64,IF(AND(V142=5,P142>control!$O$65),control!$O$65,P142))))))","v":90},{"$f":"O142*control!$B$15/60","v":2259},{"$f":"Q142*control!$C$15/60","v":3667.5},{"$f":"IF(V142=control!$B$45,O142*control!$E$45/60,IF(V142=control!$B$46,O142*control!$E$46/60,IF(V142=control!$B$47,O142*control!$E$47/60,IF(V142=control!$B$48,O142*control!$E$48/60,IF(V142=control!$B$49,O142*control!$E$49/60,IF(V142=control!$B$50,O142*control!$E$50/60,0))))))","v":1466.0909999999999},{"$f":"IF(V142=control!$B$45,Q142*control!$F$45/60,IF(V142=control!$B$46,Q142*control!$F$46/60,IF(V142=control!$B$47,Q142*control!$F$47/60,IF(V142=control!$B$48,Q142*control!$F$48/60,IF(V142=control!$B$49,Q142*control!$F$49/60,IF(V142=control!$B$50,Q142*control!$F$50/60,0))))))","v":2998.3850000000002},1506,3667.5,1506,3667.5,{"$f":"IF(control!$B$3=1,Y142+Z142,IF(control!$B$3=2,AA142+AB142,IF(control!$B$3=3,AC142+AD142,IF(control!$B$3=4,AE142+AF142,-999))))","v":5926.5},{"$f":"IF(control!$L$14=2,AW142,IF(control!$L$14=3,AY142,AU142))","v":73834},{"$f":"IF(control!$L$14=2,AX142,IF(control!$L$14=3,AZ142,AV142))","v":73833},{"$f":"IF(AND(AH142<>0,control!$O$3=1),100*(AI142-AH142)/AH142,IF(AND(AH142<>0,control!$O$3=2),(((AI142/AH142)^0.25)-1)*100,0))","v":-1.3543895766178183E-3},5926.4197321017418,8,260,{"$f":"AK142/control!$H$15","v":3.1658225064646057},{"$f":"IF(V142=0,AK142/control!$J$45,IF(V142=1,AK142/control!$J$46,IF(V142=2,AK142/control!$J$47,IF(V142=3,AK142/control!$J$48,IF(V142=4,AK142/control!$J$49,IF(V142=5,AK142/control!$J$50,0))))))","v":3.5615503197726812},{"$f":"IF(V142=0,AK142/control!$M$71,IF(V142=1,AK142/control!$M$71,IF(V142=2,AK142/control!$M$72,IF(V142=3,AK142/control!$M$73,IF(V142=4,AK142/control!$M$74,IF(V142=5,AK142/control!$M$75,0))))))","v":3.798987007757527},{"$f":"IF(V142=0,AK142/control!$J$84,IF(V142=1,AK142/control!$J$85,IF(V142=2,AK142/control!$J$86,IF(V142=3,AK142/control!$J$87,IF(V142=4,AK142/control!$J$88,IF(V142=5,AK142/control!$J$89,0))))))","v":4.2331569515012442},{"$f":"IF(control!$B$3=1,AN142,IF(control!$B$3=2,AO142,IF(control!$B$3=3,AP142,IF(control!$B$3=4,AQ142,-999))))","v":3.1658225064646057},null,null,73834,73833,3194,3198,1,1]
["Swain","H0069","H","Swain Community Hospital","N",48,0,0,1,0,0,0,1,null,0,null,0,0,{"$f":"IF(C143=\"T\",0,IF(AND(control!$B$10=2,E143=\"4A\",R143>0),4,IF(AND(control!$B$10=2,E143=\"4B\",R143>0),5,IF(AND(control!$B$10=1,C143=\"A\",R143>0),4,IF(AND(C143=\"H\",R143>control!$F$24),1,IF(AND(C143=\"H\",R143>=control!$F$25,R143<=control!$G$25),2,IF(AND(C143=\"H\",R143>control!$F$26,R143<control!$G$26),3,\"null\")))))))","v":"null"},0,{"$f":"IF(C143=\"T\",0,IF(AND(control!$B$10=2,E143=\"4A\",T143>0),4,IF(AND(control!$B$10=2,E143=\"4B\",T143>0),5,IF(AND(control!$B$10=1,C143=\"A\",T143>0),4,IF(AND(C143=\"H\",T143>control!$M$24),1,IF(AND(C143=\"H\",T143>=control!$M$25,T143<=control!$N$25),2,IF(AND(C143=\"H\",T143>control!$M$26,T143<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S143,IF(control!$B$19=2,U143,\"unk\"))","v":"null"},{"$f":"IF(AND(V143=0,control!$B$55=2,N143>control!$G$61),control!$G$61,IF(AND(V143=1,N143>control!$G$61),control!$G$61,IF(AND(V143=2,N143>control!$G$62),control!$G$62,IF(AND(V143=3,N143>control!$G$63),control!$G$63,N143))))","v":0},{"$f":"IF(AND(V143=0,control!$B$55=2,P143>control!$O$61),control!$O$61,IF(AND(V143=1,P143>control!$O$61),control!$O$61,IF(AND(V143=2,P143>control!$O$62),control!$O$62,IF(AND(V143=3,P143>control!$O$63),control!$O$63,IF(AND(V143=4,P143>control!$O$64),control!$O$64,IF(AND(V143=5,P143>control!$O$65),control!$O$65,P143))))))","v":0},{"$f":"O143*control!$B$15/60","v":0},{"$f":"Q143*control!$C$15/60","v":0},{"$f":"IF(V143=control!$B$45,O143*control!$E$45/60,IF(V143=control!$B$46,O143*control!$E$46/60,IF(V143=control!$B$47,O143*control!$E$47/60,IF(V143=control!$B$48,O143*control!$E$48/60,IF(V143=control!$B$49,O143*control!$E$49/60,IF(V143=control!$B$50,O143*control!$E$50/60,0))))))","v":0},{"$f":"IF(V143=control!$B$45,Q143*control!$F$45/60,IF(V143=control!$B$46,Q143*control!$F$46/60,IF(V143=control!$B$47,Q143*control!$F$47/60,IF(V143=control!$B$48,Q143*control!$F$48/60,IF(V143=control!$B$49,Q143*control!$F$49/60,IF(V143=control!$B$50,Q143*control!$F$50/60,0))))))","v":0},0,0,0,0,{"$f":"IF(control!$B$3=1,Y143+Z143,IF(control!$B$3=2,AA143+AB143,IF(control!$B$3=3,AC143+AD143,IF(control!$B$3=4,AE143+AF143,-999))))","v":0},{"$f":"IF(control!$L$14=2,AW143,IF(control!$L$14=3,AY143,AU143))","v":14987},{"$f":"IF(control!$L$14=2,AX143,IF(control!$L$14=3,AZ143,AV143))","v":15606},{"$f":"IF(AND(AH143<>0,control!$O$3=1),100*(AI143-AH143)/AH143,IF(AND(AH143<>0,control!$O$3=2),(((AI143/AH143)^0.25)-1)*100,0))","v":4.1302462133849334},0,null,null,{"$f":"AK143/control!$H$15","v":0},{"$f":"IF(V143=0,AK143/control!$J$45,IF(V143=1,AK143/control!$J$46,IF(V143=2,AK143/control!$J$47,IF(V143=3,AK143/control!$J$48,IF(V143=4,AK143/control!$J$49,IF(V143=5,AK143/control!$J$50,0))))))","v":0},{"$f":"IF(V143=0,AK143/control!$M$71,IF(V143=1,AK143/control!$M$71,IF(V143=2,AK143/control!$M$72,IF(V143=3,AK143/control!$M$73,IF(V143=4,AK143/control!$M$74,IF(V143=5,AK143/control!$M$75,0))))))","v":0},{"$f":"IF(V143=0,AK143/control!$J$84,IF(V143=1,AK143/control!$J$85,IF(V143=2,AK143/control!$J$86,IF(V143=3,AK143/control!$J$87,IF(V143=4,AK143/control!$J$88,IF(V143=5,AK143/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN143,IF(control!$B$3=2,AO143,IF(control!$B$3=3,AP143,IF(control!$B$3=4,AQ143,-999))))","v":0},null,null,14987,15606,0,0,1,1]
["Transylvania","H0111","H","Transylvania Regional Hospital","N",42,0,0,4,0,0,0,4,118,361,53,1915,2401.5500000000002,{"$f":"IF(C144=\"T\",0,IF(AND(control!$B$10=2,E144=\"4A\",R144>0),4,IF(AND(control!$B$10=2,E144=\"4B\",R144>0),5,IF(AND(control!$B$10=1,C144=\"A\",R144>0),4,IF(AND(C144=\"H\",R144>control!$F$24),1,IF(AND(C144=\"H\",R144>=control!$F$25,R144<=control!$G$25),2,IF(AND(C144=\"H\",R144>control!$F$26,R144<control!$G$26),3,\"null\")))))))","v":3},2276,{"$f":"IF(C144=\"T\",0,IF(AND(control!$B$10=2,E144=\"4A\",T144>0),4,IF(AND(control!$B$10=2,E144=\"4B\",T144>0),5,IF(AND(control!$B$10=1,C144=\"A\",T144>0),4,IF(AND(C144=\"H\",T144>control!$M$24),1,IF(AND(C144=\"H\",T144>=control!$M$25,T144<=control!$N$25),2,IF(AND(C144=\"H\",T144>control!$M$26,T144<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S144,IF(control!$B$19=2,U144,\"unk\"))","v":3},{"$f":"IF(AND(V144=0,control!$B$55=2,N144>control!$G$61),control!$G$61,IF(AND(V144=1,N144>control!$G$61),control!$G$61,IF(AND(V144=2,N144>control!$G$62),control!$G$62,IF(AND(V144=3,N144>control!$G$63),control!$G$63,N144))))","v":118},{"$f":"IF(AND(V144=0,control!$B$55=2,P144>control!$O$61),control!$O$61,IF(AND(V144=1,P144>control!$O$61),control!$O$61,IF(AND(V144=2,P144>control!$O$62),control!$O$62,IF(AND(V144=3,P144>control!$O$63),control!$O$63,IF(AND(V144=4,P144>control!$O$64),control!$O$64,IF(AND(V144=5,P144>control!$O$65),control!$O$65,P144))))))","v":53},{"$f":"O144*control!$B$15/60","v":1083},{"$f":"Q144*control!$C$15/60","v":2872.5},{"$f":"IF(V144=control!$B$45,O144*control!$E$45/60,IF(V144=control!$B$46,O144*control!$E$46/60,IF(V144=control!$B$47,O144*control!$E$47/60,IF(V144=control!$B$48,O144*control!$E$48/60,IF(V144=control!$B$49,O144*control!$E$49/60,IF(V144=control!$B$50,O144*control!$E$50/60,0))))))","v":702.86699999999996},{"$f":"IF(V144=control!$B$45,Q144*control!$F$45/60,IF(V144=control!$B$46,Q144*control!$F$46/60,IF(V144=control!$B$47,Q144*control!$F$47/60,IF(V144=control!$B$48,Q144*control!$F$48/60,IF(V144=control!$B$49,Q144*control!$F$49/60,IF(V144=control!$B$50,Q144*control!$F$50/60,0))))))","v":2348.4283333333328},709.9666666666667,1691.5833333333333,709.9666666666667,1691.5833333333333,{"$f":"IF(control!$B$3=1,Y144+Z144,IF(control!$B$3=2,AA144+AB144,IF(control!$B$3=3,AC144+AD144,IF(control!$B$3=4,AE144+AF144,-999))))","v":3955.5},{"$f":"IF(control!$L$14=2,AW144,IF(control!$L$14=3,AY144,AU144))","v":33738},{"$f":"IF(control!$L$14=2,AX144,IF(control!$L$14=3,AZ144,AV144))","v":34976},{"$f":"IF(AND(AH144<>0,control!$O$3=1),100*(AI144-AH144)/AH144,IF(AND(AH144<>0,control!$O$3=2),(((AI144/AH144)^0.25)-1)*100,0))","v":3.6694528424921455},4100.6452071847771,6.3,258,{"$f":"AK144/control!$H$15","v":2.1905156021286203},{"$f":"IF(V144=0,AK144/control!$J$45,IF(V144=1,AK144/control!$J$46,IF(V144=2,AK144/control!$J$47,IF(V144=3,AK144/control!$J$48,IF(V144=4,AK144/control!$J$49,IF(V144=5,AK144/control!$J$50,0))))))","v":2.4643300523946978},{"$f":"IF(V144=0,AK144/control!$M$71,IF(V144=1,AK144/control!$M$71,IF(V144=2,AK144/control!$M$72,IF(V144=3,AK144/control!$M$73,IF(V144=4,AK144/control!$M$74,IF(V144=5,AK144/control!$M$75,0))))))","v":2.6286187225543443},{"$f":"IF(V144=0,AK144/control!$J$84,IF(V144=1,AK144/control!$J$85,IF(V144=2,AK144/control!$J$86,IF(V144=3,AK144/control!$J$87,IF(V144=4,AK144/control!$J$88,IF(V144=5,AK144/control!$J$89,0))))))","v":2.9290322908462691},{"$f":"IF(control!$B$3=1,AN144,IF(control!$B$3=2,AO144,IF(control!$B$3=3,AP144,IF(control!$B$3=4,AQ144,-999))))","v":2.1905156021286203},null,null,33738,34976,2429,2276,1,1]
["Union","AS0120","under","Presbyterian SameDay Surgery Center-Monroe (closed)","N",0,0,1,0,0,0,0,1,null,0,null,0,0,{"$f":"IF(C145=\"T\",0,IF(AND(control!$B$10=2,E145=\"4A\",R145>0),4,IF(AND(control!$B$10=2,E145=\"4B\",R145>0),5,IF(AND(control!$B$10=1,C145=\"A\",R145>0),4,IF(AND(C145=\"H\",R145>control!$F$24),1,IF(AND(C145=\"H\",R145>=control!$F$25,R145<=control!$G$25),2,IF(AND(C145=\"H\",R145>control!$F$26,R145<control!$G$26),3,\"null\")))))))","v":"null"},0,{"$f":"IF(C145=\"T\",0,IF(AND(control!$B$10=2,E145=\"4A\",T145>0),4,IF(AND(control!$B$10=2,E145=\"4B\",T145>0),5,IF(AND(control!$B$10=1,C145=\"A\",T145>0),4,IF(AND(C145=\"H\",T145>control!$M$24),1,IF(AND(C145=\"H\",T145>=control!$M$25,T145<=control!$N$25),2,IF(AND(C145=\"H\",T145>control!$M$26,T145<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S145,IF(control!$B$19=2,U145,\"unk\"))","v":"null"},{"$f":"IF(AND(V145=0,control!$B$55=2,N145>control!$G$61),control!$G$61,IF(AND(V145=1,N145>control!$G$61),control!$G$61,IF(AND(V145=2,N145>control!$G$62),control!$G$62,IF(AND(V145=3,N145>control!$G$63),control!$G$63,N145))))","v":0},{"$f":"IF(AND(V145=0,control!$B$55=2,P145>control!$O$61),control!$O$61,IF(AND(V145=1,P145>control!$O$61),control!$O$61,IF(AND(V145=2,P145>control!$O$62),control!$O$62,IF(AND(V145=3,P145>control!$O$63),control!$O$63,IF(AND(V145=4,P145>control!$O$64),control!$O$64,IF(AND(V145=5,P145>control!$O$65),control!$O$65,P145))))))","v":0},{"$f":"O145*control!$B$15/60","v":0},{"$f":"Q145*control!$C$15/60","v":0},{"$f":"IF(V145=control!$B$45,O145*control!$E$45/60,IF(V145=control!$B$46,O145*control!$E$46/60,IF(V145=control!$B$47,O145*control!$E$47/60,IF(V145=control!$B$48,O145*control!$E$48/60,IF(V145=control!$B$49,O145*control!$E$49/60,IF(V145=control!$B$50,O145*control!$E$50/60,0))))))","v":0},{"$f":"IF(V145=control!$B$45,Q145*control!$F$45/60,IF(V145=control!$B$46,Q145*control!$F$46/60,IF(V145=control!$B$47,Q145*control!$F$47/60,IF(V145=control!$B$48,Q145*control!$F$48/60,IF(V145=control!$B$49,Q145*control!$F$49/60,IF(V145=control!$B$50,Q145*control!$F$50/60,0))))))","v":0},0,0,0,0,{"$f":"IF(control!$B$3=1,Y145+Z145,IF(control!$B$3=2,AA145+AB145,IF(control!$B$3=3,AC145+AD145,IF(control!$B$3=4,AE145+AF145,-999))))","v":0},{"$f":"IF(control!$L$14=2,AW145,IF(control!$L$14=3,AY145,AU145))","v":220546},{"$f":"IF(control!$L$14=2,AX145,IF(control!$L$14=3,AZ145,AV145))","v":239003},{"$f":"IF(AND(AH145<>0,control!$O$3=1),100*(AI145-AH145)/AH145,IF(AND(AH145<>0,control!$O$3=2),(((AI145/AH145)^0.25)-1)*100,0))","v":8.3687756749158897},0,null,null,{"$f":"AK145/control!$H$15","v":0},{"$f":"IF(V145=0,AK145/control!$J$45,IF(V145=1,AK145/control!$J$46,IF(V145=2,AK145/control!$J$47,IF(V145=3,AK145/control!$J$48,IF(V145=4,AK145/control!$J$49,IF(V145=5,AK145/control!$J$50,0))))))","v":0},{"$f":"IF(V145=0,AK145/control!$M$71,IF(V145=1,AK145/control!$M$71,IF(V145=2,AK145/control!$M$72,IF(V145=3,AK145/control!$M$73,IF(V145=4,AK145/control!$M$74,IF(V145=5,AK145/control!$M$75,0))))))","v":0},{"$f":"IF(V145=0,AK145/control!$J$84,IF(V145=1,AK145/control!$J$85,IF(V145=2,AK145/control!$J$86,IF(V145=3,AK145/control!$J$87,IF(V145=4,AK145/control!$J$88,IF(V145=5,AK145/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN145,IF(control!$B$3=2,AO145,IF(control!$B$3=3,AP145,IF(control!$B$3=4,AQ145,-999))))","v":0},null,null,220546,239003,703,0,1,1]
["Union","AS0132","A","Union West Surgery Center","4B",0,0,2,0,0,0,0,2,null,0,30,2395,1197.5,{"$f":"IF(C146=\"T\",0,IF(AND(control!$B$10=2,E146=\"4A\",R146>0),4,IF(AND(control!$B$10=2,E146=\"4B\",R146>0),5,IF(AND(control!$B$10=1,C146=\"A\",R146>0),4,IF(AND(C146=\"H\",R146>control!$F$24),1,IF(AND(C146=\"H\",R146>=control!$F$25,R146<=control!$G$25),2,IF(AND(C146=\"H\",R146>control!$F$26,R146<control!$G$26),3,\"null\")))))))","v":4},2395,{"$f":"IF(C146=\"T\",0,IF(AND(control!$B$10=2,E146=\"4A\",T146>0),4,IF(AND(control!$B$10=2,E146=\"4B\",T146>0),5,IF(AND(control!$B$10=1,C146=\"A\",T146>0),4,IF(AND(C146=\"H\",T146>control!$M$24),1,IF(AND(C146=\"H\",T146>=control!$M$25,T146<=control!$N$25),2,IF(AND(C146=\"H\",T146>control!$M$26,T146<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S146,IF(control!$B$19=2,U146,\"unk\"))","v":4},{"$f":"IF(AND(V146=0,control!$B$55=2,N146>control!$G$61),control!$G$61,IF(AND(V146=1,N146>control!$G$61),control!$G$61,IF(AND(V146=2,N146>control!$G$62),control!$G$62,IF(AND(V146=3,N146>control!$G$63),control!$G$63,N146))))","v":0},{"$f":"IF(AND(V146=0,control!$B$55=2,P146>control!$O$61),control!$O$61,IF(AND(V146=1,P146>control!$O$61),control!$O$61,IF(AND(V146=2,P146>control!$O$62),control!$O$62,IF(AND(V146=3,P146>control!$O$63),control!$O$63,IF(AND(V146=4,P146>control!$O$64),control!$O$64,IF(AND(V146=5,P146>control!$O$65),control!$O$65,P146))))))","v":30},{"$f":"O146*control!$B$15/60","v":0},{"$f":"Q146*control!$C$15/60","v":3592.5},{"$f":"IF(V146=control!$B$45,O146*control!$E$45/60,IF(V146=control!$B$46,O146*control!$E$46/60,IF(V146=control!$B$47,O146*control!$E$47/60,IF(V146=control!$B$48,O146*control!$E$48/60,IF(V146=control!$B$49,O146*control!$E$49/60,IF(V146=control!$B$50,O146*control!$E$50/60,0))))))","v":0},{"$f":"IF(V146=control!$B$45,Q146*control!$F$45/60,IF(V146=control!$B$46,Q146*control!$F$46/60,IF(V146=control!$B$47,Q146*control!$F$47/60,IF(V146=control!$B$48,Q146*control!$F$48/60,IF(V146=control!$B$49,Q146*control!$F$49/60,IF(V146=control!$B$50,Q146*control!$F$50/60,0))))))","v":2315.1666666666665},0,1197.5,0,1197.5,{"$f":"IF(control!$B$3=1,Y146+Z146,IF(control!$B$3=2,AA146+AB146,IF(control!$B$3=3,AC146+AD146,IF(control!$B$3=4,AE146+AF146,-999))))","v":3592.5},{"$f":"IF(control!$L$14=2,AW146,IF(control!$L$14=3,AY146,AU146))","v":220546},{"$f":"IF(control!$L$14=2,AX146,IF(control!$L$14=3,AZ146,AV146))","v":239003},{"$f":"IF(AND(AH146<>0,control!$O$3=1),100*(AI146-AH146)/AH146,IF(AND(AH146<>0,control!$O$3=2),(((AI146/AH146)^0.25)-1)*100,0))","v":8.3687756749158897},3893.1482661213531,7.5,261,{"$f":"AK146/control!$H$15","v":2.0796732190819194},{"$f":"IF(V146=0,AK146/control!$J$45,IF(V146=1,AK146/control!$J$46,IF(V146=2,AK146/control!$J$47,IF(V146=3,AK146/control!$J$48,IF(V146=4,AK146/control!$J$49,IF(V146=5,AK146/control!$J$50,0))))))","v":2.599591523852399},{"$f":"IF(V146=0,AK146/control!$M$71,IF(V146=1,AK146/control!$M$71,IF(V146=2,AK146/control!$M$72,IF(V146=3,AK146/control!$M$73,IF(V146=4,AK146/control!$M$74,IF(V146=5,AK146/control!$M$75,0))))))","v":2.772897625442559},{"$f":"IF(V146=0,AK146/control!$J$84,IF(V146=1,AK146/control!$J$85,IF(V146=2,AK146/control!$J$86,IF(V146=3,AK146/control!$J$87,IF(V146=4,AK146/control!$J$88,IF(V146=5,AK146/control!$J$89,0))))))","v":3.0095456602669706},{"$f":"IF(control!$B$3=1,AN146,IF(control!$B$3=2,AO146,IF(control!$B$3=3,AP146,IF(control!$B$3=4,AQ146,-999))))","v":2.0796732190819194},null,null,220546,239003,0,2395,1,1]
["Union","H0050","H","Carolinas HealthCare System Union","N",175,2,0,6,-2,0,0,6,116,1391,62,4804,7653.4,{"$f":"IF(C147=\"T\",0,IF(AND(control!$B$10=2,E147=\"4A\",R147>0),4,IF(AND(control!$B$10=2,E147=\"4B\",R147>0),5,IF(AND(control!$B$10=1,C147=\"A\",R147>0),4,IF(AND(C147=\"H\",R147>control!$F$24),1,IF(AND(C147=\"H\",R147>=control!$F$25,R147<=control!$G$25),2,IF(AND(C147=\"H\",R147>control!$F$26,R147<control!$G$26),3,\"null\")))))))","v":3},6195,{"$f":"IF(C147=\"T\",0,IF(AND(control!$B$10=2,E147=\"4A\",T147>0),4,IF(AND(control!$B$10=2,E147=\"4B\",T147>0),5,IF(AND(control!$B$10=1,C147=\"A\",T147>0),4,IF(AND(C147=\"H\",T147>control!$M$24),1,IF(AND(C147=\"H\",T147>=control!$M$25,T147<=control!$N$25),2,IF(AND(C147=\"H\",T147>control!$M$26,T147<control!$N$26),3,\"null\")))))))","v":2},{"$f":"IF(control!$B$19=1,S147,IF(control!$B$19=2,U147,\"unk\"))","v":3},{"$f":"IF(AND(V147=0,control!$B$55=2,N147>control!$G$61),control!$G$61,IF(AND(V147=1,N147>control!$G$61),control!$G$61,IF(AND(V147=2,N147>control!$G$62),control!$G$62,IF(AND(V147=3,N147>control!$G$63),control!$G$63,N147))))","v":116},{"$f":"IF(AND(V147=0,control!$B$55=2,P147>control!$O$61),control!$O$61,IF(AND(V147=1,P147>control!$O$61),control!$O$61,IF(AND(V147=2,P147>control!$O$62),control!$O$62,IF(AND(V147=3,P147>control!$O$63),control!$O$63,IF(AND(V147=4,P147>control!$O$64),control!$O$64,IF(AND(V147=5,P147>control!$O$65),control!$O$65,P147))))))","v":62},{"$f":"O147*control!$B$15/60","v":4173},{"$f":"Q147*control!$C$15/60","v":7206},{"$f":"IF(V147=control!$B$45,O147*control!$E$45/60,IF(V147=control!$B$46,O147*control!$E$46/60,IF(V147=control!$B$47,O147*control!$E$47/60,IF(V147=control!$B$48,O147*control!$E$48/60,IF(V147=control!$B$49,O147*control!$E$49/60,IF(V147=control!$B$50,O147*control!$E$50/60,0))))))","v":2708.277},{"$f":"IF(V147=control!$B$45,Q147*control!$F$45/60,IF(V147=control!$B$46,Q147*control!$F$46/60,IF(V147=control!$B$47,Q147*control!$F$47/60,IF(V147=control!$B$48,Q147*control!$F$48/60,IF(V147=control!$B$49,Q147*control!$F$49/60,IF(V147=control!$B$50,Q147*control!$F$50/60,0))))))","v":5891.3053333333337},2689.2666666666669,4964.1333333333332,2689.2666666666669,4964.1333333333332,{"$f":"IF(control!$B$3=1,Y147+Z147,IF(control!$B$3=2,AA147+AB147,IF(control!$B$3=3,AC147+AD147,IF(control!$B$3=4,AE147+AF147,-999))))","v":11379},{"$f":"IF(control!$L$14=2,AW147,IF(control!$L$14=3,AY147,AU147))","v":220546},{"$f":"IF(control!$L$14=2,AX147,IF(control!$L$14=3,AZ147,AV147))","v":239003},{"$f":"IF(AND(AH147<>0,control!$O$3=1),100*(AI147-AH147)/AH147,IF(AND(AH147<>0,control!$O$3=2),(((AI147/AH147)^0.25)-1)*100,0))","v":8.3687756749158897},12331.282984048679,7.3,250,{"$f":"AK147/control!$H$15","v":6.5872238162653201},{"$f":"IF(V147=0,AK147/control!$J$45,IF(V147=1,AK147/control!$J$46,IF(V147=2,AK147/control!$J$47,IF(V147=3,AK147/control!$J$48,IF(V147=4,AK147/control!$J$49,IF(V147=5,AK147/control!$J$50,0))))))","v":7.4106267932984853},{"$f":"IF(V147=0,AK147/control!$M$71,IF(V147=1,AK147/control!$M$71,IF(V147=2,AK147/control!$M$72,IF(V147=3,AK147/control!$M$73,IF(V147=4,AK147/control!$M$74,IF(V147=5,AK147/control!$M$75,0))))))","v":7.9046685795183844},{"$f":"IF(V147=0,AK147/control!$J$84,IF(V147=1,AK147/control!$J$85,IF(V147=2,AK147/control!$J$86,IF(V147=3,AK147/control!$J$87,IF(V147=4,AK147/control!$J$88,IF(V147=5,AK147/control!$J$89,0))))))","v":8.8080592743204846},{"$f":"IF(control!$B$3=1,AN147,IF(control!$B$3=2,AO147,IF(control!$B$3=3,AP147,IF(control!$B$3=4,AQ147,-999))))","v":6.5872238162653201},null,null,220546,239003,7261,6195,1,1]
["Vance","H0267","H","Maria Parham Medical Center","N",91,0,0,5,0,0,0,5,110,819,73,2232,4217.1000000000004,{"$f":"IF(C148=\"T\",0,IF(AND(control!$B$10=2,E148=\"4A\",R148>0),4,IF(AND(control!$B$10=2,E148=\"4B\",R148>0),5,IF(AND(control!$B$10=1,C148=\"A\",R148>0),4,IF(AND(C148=\"H\",R148>control!$F$24),1,IF(AND(C148=\"H\",R148>=control!$F$25,R148<=control!$G$25),2,IF(AND(C148=\"H\",R148>control!$F$26,R148<control!$G$26),3,\"null\")))))))","v":3},3051,{"$f":"IF(C148=\"T\",0,IF(AND(control!$B$10=2,E148=\"4A\",T148>0),4,IF(AND(control!$B$10=2,E148=\"4B\",T148>0),5,IF(AND(control!$B$10=1,C148=\"A\",T148>0),4,IF(AND(C148=\"H\",T148>control!$M$24),1,IF(AND(C148=\"H\",T148>=control!$M$25,T148<=control!$N$25),2,IF(AND(C148=\"H\",T148>control!$M$26,T148<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S148,IF(control!$B$19=2,U148,\"unk\"))","v":3},{"$f":"IF(AND(V148=0,control!$B$55=2,N148>control!$G$61),control!$G$61,IF(AND(V148=1,N148>control!$G$61),control!$G$61,IF(AND(V148=2,N148>control!$G$62),control!$G$62,IF(AND(V148=3,N148>control!$G$63),control!$G$63,N148))))","v":110},{"$f":"IF(AND(V148=0,control!$B$55=2,P148>control!$O$61),control!$O$61,IF(AND(V148=1,P148>control!$O$61),control!$O$61,IF(AND(V148=2,P148>control!$O$62),control!$O$62,IF(AND(V148=3,P148>control!$O$63),control!$O$63,IF(AND(V148=4,P148>control!$O$64),control!$O$64,IF(AND(V148=5,P148>control!$O$65),control!$O$65,P148))))))","v":73},{"$f":"O148*control!$B$15/60","v":2457},{"$f":"Q148*control!$C$15/60","v":3348},{"$f":"IF(V148=control!$B$45,O148*control!$E$45/60,IF(V148=control!$B$46,O148*control!$E$46/60,IF(V148=control!$B$47,O148*control!$E$47/60,IF(V148=control!$B$48,O148*control!$E$48/60,IF(V148=control!$B$49,O148*control!$E$49/60,IF(V148=control!$B$50,O148*control!$E$50/60,0))))))","v":1594.5929999999998},{"$f":"IF(V148=control!$B$45,Q148*control!$F$45/60,IF(V148=control!$B$46,Q148*control!$F$46/60,IF(V148=control!$B$47,Q148*control!$F$47/60,IF(V148=control!$B$48,Q148*control!$F$48/60,IF(V148=control!$B$49,Q148*control!$F$49/60,IF(V148=control!$B$50,Q148*control!$F$50/60,0))))))","v":2737.1759999999999},1501.5,2715.6,1501.5,2715.6,{"$f":"IF(control!$B$3=1,Y148+Z148,IF(control!$B$3=2,AA148+AB148,IF(control!$B$3=3,AC148+AD148,IF(control!$B$3=4,AE148+AF148,-999))))","v":5805},{"$f":"IF(control!$L$14=2,AW148,IF(control!$L$14=3,AY148,AU148))","v":45022},{"$f":"IF(control!$L$14=2,AX148,IF(control!$L$14=3,AZ148,AV148))","v":44887},{"$f":"IF(AND(AH148<>0,control!$O$3=1),100*(AI148-AH148)/AH148,IF(AND(AH148<>0,control!$O$3=2),(((AI148/AH148)^0.25)-1)*100,0))","v":-0.29985340500199903},5787.593509839634,8,256,{"$f":"AK148/control!$H$15","v":3.0916631997006592},{"$f":"IF(V148=0,AK148/control!$J$45,IF(V148=1,AK148/control!$J$46,IF(V148=2,AK148/control!$J$47,IF(V148=3,AK148/control!$J$48,IF(V148=4,AK148/control!$J$49,IF(V148=5,AK148/control!$J$50,0))))))","v":3.4781210996632415},{"$f":"IF(V148=0,AK148/control!$M$71,IF(V148=1,AK148/control!$M$71,IF(V148=2,AK148/control!$M$72,IF(V148=3,AK148/control!$M$73,IF(V148=4,AK148/control!$M$74,IF(V148=5,AK148/control!$M$75,0))))))","v":3.7099958396407908},{"$f":"IF(V148=0,AK148/control!$J$84,IF(V148=1,AK148/control!$J$85,IF(V148=2,AK148/control!$J$86,IF(V148=3,AK148/control!$J$87,IF(V148=4,AK148/control!$J$88,IF(V148=5,AK148/control!$J$89,0))))))","v":4.1339953641711675},{"$f":"IF(control!$B$3=1,AN148,IF(control!$B$3=2,AO148,IF(control!$B$3=3,AP148,IF(control!$B$3=4,AQ148,-999))))","v":3.0916631997006592},null,null,45022,44887,2943,3051,1,1]
["Wake","A","A","Holly Springs Surgery Center","N",0,0,0,0,0,0,3,3,null,0,null,0,0,{"$f":"IF(C149=\"T\",0,IF(AND(control!$B$10=2,E149=\"4A\",R149>0),4,IF(AND(control!$B$10=2,E149=\"4B\",R149>0),5,IF(AND(control!$B$10=1,C149=\"A\",R149>0),4,IF(AND(C149=\"H\",R149>control!$F$24),1,IF(AND(C149=\"H\",R149>=control!$F$25,R149<=control!$G$25),2,IF(AND(C149=\"H\",R149>control!$F$26,R149<control!$G$26),3,\"null\")))))))","v":"null"},0,{"$f":"IF(C149=\"T\",0,IF(AND(control!$B$10=2,E149=\"4A\",T149>0),4,IF(AND(control!$B$10=2,E149=\"4B\",T149>0),5,IF(AND(control!$B$10=1,C149=\"A\",T149>0),4,IF(AND(C149=\"H\",T149>control!$M$24),1,IF(AND(C149=\"H\",T149>=control!$M$25,T149<=control!$N$25),2,IF(AND(C149=\"H\",T149>control!$M$26,T149<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S149,IF(control!$B$19=2,U149,\"unk\"))","v":"null"},{"$f":"IF(AND(V149=0,control!$B$55=2,N149>control!$G$61),control!$G$61,IF(AND(V149=1,N149>control!$G$61),control!$G$61,IF(AND(V149=2,N149>control!$G$62),control!$G$62,IF(AND(V149=3,N149>control!$G$63),control!$G$63,N149))))","v":0},{"$f":"IF(AND(V149=0,control!$B$55=2,P149>control!$O$61),control!$O$61,IF(AND(V149=1,P149>control!$O$61),control!$O$61,IF(AND(V149=2,P149>control!$O$62),control!$O$62,IF(AND(V149=3,P149>control!$O$63),control!$O$63,IF(AND(V149=4,P149>control!$O$64),control!$O$64,IF(AND(V149=5,P149>control!$O$65),control!$O$65,P149))))))","v":0},{"$f":"O149*control!$B$15/60","v":0},{"$f":"Q149*control!$C$15/60","v":0},{"$f":"IF(V149=control!$B$45,O149*control!$E$45/60,IF(V149=control!$B$46,O149*control!$E$46/60,IF(V149=control!$B$47,O149*control!$E$47/60,IF(V149=control!$B$48,O149*control!$E$48/60,IF(V149=control!$B$49,O149*control!$E$49/60,IF(V149=control!$B$50,O149*control!$E$50/60,0))))))","v":0},{"$f":"IF(V149=control!$B$45,Q149*control!$F$45/60,IF(V149=control!$B$46,Q149*control!$F$46/60,IF(V149=control!$B$47,Q149*control!$F$47/60,IF(V149=control!$B$48,Q149*control!$F$48/60,IF(V149=control!$B$49,Q149*control!$F$49/60,IF(V149=control!$B$50,Q149*control!$F$50/60,0))))))","v":0},0,0,0,0,{"$f":"IF(control!$B$3=1,Y149+Z149,IF(control!$B$3=2,AA149+AB149,IF(control!$B$3=3,AC149+AD149,IF(control!$B$3=4,AE149+AF149,-999))))","v":0},{"$f":"IF(control!$L$14=2,AW149,IF(control!$L$14=3,AY149,AU149))","v":1005367},{"$f":"IF(control!$L$14=2,AX149,IF(control!$L$14=3,AZ149,AV149))","v":1085639},{"$f":"IF(AND(AH149<>0,control!$O$3=1),100*(AI149-AH149)/AH149,IF(AND(AH149<>0,control!$O$3=2),(((AI149/AH149)^0.25)-1)*100,0))","v":7.9843480042611308},0,null,null,{"$f":"AK149/control!$H$15","v":0},{"$f":"IF(V149=0,AK149/control!$J$45,IF(V149=1,AK149/control!$J$46,IF(V149=2,AK149/control!$J$47,IF(V149=3,AK149/control!$J$48,IF(V149=4,AK149/control!$J$49,IF(V149=5,AK149/control!$J$50,0))))))","v":0},{"$f":"IF(V149=0,AK149/control!$M$71,IF(V149=1,AK149/control!$M$71,IF(V149=2,AK149/control!$M$72,IF(V149=3,AK149/control!$M$73,IF(V149=4,AK149/control!$M$74,IF(V149=5,AK149/control!$M$75,0))))))","v":0},{"$f":"IF(V149=0,AK149/control!$J$84,IF(V149=1,AK149/control!$J$85,IF(V149=2,AK149/control!$J$86,IF(V149=3,AK149/control!$J$87,IF(V149=4,AK149/control!$J$88,IF(V149=5,AK149/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN149,IF(control!$B$3=2,AO149,IF(control!$B$3=3,AP149,IF(control!$B$3=4,AQ149,-999))))","v":0},null,null,1005367,1085639,0,0,1,1]
["Wake","A","A","Rex Surgery Center of Wakefield","N",0,0,0,0,0,0,3,3,null,0,null,0,0,{"$f":"IF(C150=\"T\",0,IF(AND(control!$B$10=2,E150=\"4A\",R150>0),4,IF(AND(control!$B$10=2,E150=\"4B\",R150>0),5,IF(AND(control!$B$10=1,C150=\"A\",R150>0),4,IF(AND(C150=\"H\",R150>control!$F$24),1,IF(AND(C150=\"H\",R150>=control!$F$25,R150<=control!$G$25),2,IF(AND(C150=\"H\",R150>control!$F$26,R150<control!$G$26),3,\"null\")))))))","v":"null"},0,{"$f":"IF(C150=\"T\",0,IF(AND(control!$B$10=2,E150=\"4A\",T150>0),4,IF(AND(control!$B$10=2,E150=\"4B\",T150>0),5,IF(AND(control!$B$10=1,C150=\"A\",T150>0),4,IF(AND(C150=\"H\",T150>control!$M$24),1,IF(AND(C150=\"H\",T150>=control!$M$25,T150<=control!$N$25),2,IF(AND(C150=\"H\",T150>control!$M$26,T150<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S150,IF(control!$B$19=2,U150,\"unk\"))","v":"null"},{"$f":"IF(AND(V150=0,control!$B$55=2,N150>control!$G$61),control!$G$61,IF(AND(V150=1,N150>control!$G$61),control!$G$61,IF(AND(V150=2,N150>control!$G$62),control!$G$62,IF(AND(V150=3,N150>control!$G$63),control!$G$63,N150))))","v":0},{"$f":"IF(AND(V150=0,control!$B$55=2,P150>control!$O$61),control!$O$61,IF(AND(V150=1,P150>control!$O$61),control!$O$61,IF(AND(V150=2,P150>control!$O$62),control!$O$62,IF(AND(V150=3,P150>control!$O$63),control!$O$63,IF(AND(V150=4,P150>control!$O$64),control!$O$64,IF(AND(V150=5,P150>control!$O$65),control!$O$65,P150))))))","v":0},{"$f":"O150*control!$B$15/60","v":0},{"$f":"Q150*control!$C$15/60","v":0},{"$f":"IF(V150=control!$B$45,O150*control!$E$45/60,IF(V150=control!$B$46,O150*control!$E$46/60,IF(V150=control!$B$47,O150*control!$E$47/60,IF(V150=control!$B$48,O150*control!$E$48/60,IF(V150=control!$B$49,O150*control!$E$49/60,IF(V150=control!$B$50,O150*control!$E$50/60,0))))))","v":0},{"$f":"IF(V150=control!$B$45,Q150*control!$F$45/60,IF(V150=control!$B$46,Q150*control!$F$46/60,IF(V150=control!$B$47,Q150*control!$F$47/60,IF(V150=control!$B$48,Q150*control!$F$48/60,IF(V150=control!$B$49,Q150*control!$F$49/60,IF(V150=control!$B$50,Q150*control!$F$50/60,0))))))","v":0},0,0,0,0,{"$f":"IF(control!$B$3=1,Y150+Z150,IF(control!$B$3=2,AA150+AB150,IF(control!$B$3=3,AC150+AD150,IF(control!$B$3=4,AE150+AF150,-999))))","v":0},{"$f":"IF(control!$L$14=2,AW150,IF(control!$L$14=3,AY150,AU150))","v":1005367},{"$f":"IF(control!$L$14=2,AX150,IF(control!$L$14=3,AZ150,AV150))","v":1085639},{"$f":"IF(AND(AH150<>0,control!$O$3=1),100*(AI150-AH150)/AH150,IF(AND(AH150<>0,control!$O$3=2),(((AI150/AH150)^0.25)-1)*100,0))","v":7.9843480042611308},0,null,null,{"$f":"AK150/control!$H$15","v":0},{"$f":"IF(V150=0,AK150/control!$J$45,IF(V150=1,AK150/control!$J$46,IF(V150=2,AK150/control!$J$47,IF(V150=3,AK150/control!$J$48,IF(V150=4,AK150/control!$J$49,IF(V150=5,AK150/control!$J$50,0))))))","v":0},{"$f":"IF(V150=0,AK150/control!$M$71,IF(V150=1,AK150/control!$M$71,IF(V150=2,AK150/control!$M$72,IF(V150=3,AK150/control!$M$73,IF(V150=4,AK150/control!$M$74,IF(V150=5,AK150/control!$M$75,0))))))","v":0},{"$f":"IF(V150=0,AK150/control!$J$84,IF(V150=1,AK150/control!$J$85,IF(V150=2,AK150/control!$J$86,IF(V150=3,AK150/control!$J$87,IF(V150=4,AK150/control!$J$88,IF(V150=5,AK150/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN150,IF(control!$B$3=2,AO150,IF(control!$B$3=3,AP150,IF(control!$B$3=4,AQ150,-999))))","v":0},null,null,1005367,1085639,0,0,1,1]
["Wake","A","A","Rex Hospital Holly Springs","N",0,0,0,0,0,0,3,3,null,0,null,0,0,{"$f":"IF(C151=\"T\",0,IF(AND(control!$B$10=2,E151=\"4A\",R151>0),4,IF(AND(control!$B$10=2,E151=\"4B\",R151>0),5,IF(AND(control!$B$10=1,C151=\"A\",R151>0),4,IF(AND(C151=\"H\",R151>control!$F$24),1,IF(AND(C151=\"H\",R151>=control!$F$25,R151<=control!$G$25),2,IF(AND(C151=\"H\",R151>control!$F$26,R151<control!$G$26),3,\"null\")))))))","v":"null"},0,{"$f":"IF(C151=\"T\",0,IF(AND(control!$B$10=2,E151=\"4A\",T151>0),4,IF(AND(control!$B$10=2,E151=\"4B\",T151>0),5,IF(AND(control!$B$10=1,C151=\"A\",T151>0),4,IF(AND(C151=\"H\",T151>control!$M$24),1,IF(AND(C151=\"H\",T151>=control!$M$25,T151<=control!$N$25),2,IF(AND(C151=\"H\",T151>control!$M$26,T151<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S151,IF(control!$B$19=2,U151,\"unk\"))","v":"null"},{"$f":"IF(AND(V151=0,control!$B$55=2,N151>control!$G$61),control!$G$61,IF(AND(V151=1,N151>control!$G$61),control!$G$61,IF(AND(V151=2,N151>control!$G$62),control!$G$62,IF(AND(V151=3,N151>control!$G$63),control!$G$63,N151))))","v":0},{"$f":"IF(AND(V151=0,control!$B$55=2,P151>control!$O$61),control!$O$61,IF(AND(V151=1,P151>control!$O$61),control!$O$61,IF(AND(V151=2,P151>control!$O$62),control!$O$62,IF(AND(V151=3,P151>control!$O$63),control!$O$63,IF(AND(V151=4,P151>control!$O$64),control!$O$64,IF(AND(V151=5,P151>control!$O$65),control!$O$65,P151))))))","v":0},{"$f":"O151*control!$B$15/60","v":0},{"$f":"Q151*control!$C$15/60","v":0},{"$f":"IF(V151=control!$B$45,O151*control!$E$45/60,IF(V151=control!$B$46,O151*control!$E$46/60,IF(V151=control!$B$47,O151*control!$E$47/60,IF(V151=control!$B$48,O151*control!$E$48/60,IF(V151=control!$B$49,O151*control!$E$49/60,IF(V151=control!$B$50,O151*control!$E$50/60,0))))))","v":0},{"$f":"IF(V151=control!$B$45,Q151*control!$F$45/60,IF(V151=control!$B$46,Q151*control!$F$46/60,IF(V151=control!$B$47,Q151*control!$F$47/60,IF(V151=control!$B$48,Q151*control!$F$48/60,IF(V151=control!$B$49,Q151*control!$F$49/60,IF(V151=control!$B$50,Q151*control!$F$50/60,0))))))","v":0},0,0,0,0,{"$f":"IF(control!$B$3=1,Y151+Z151,IF(control!$B$3=2,AA151+AB151,IF(control!$B$3=3,AC151+AD151,IF(control!$B$3=4,AE151+AF151,-999))))","v":0},{"$f":"IF(control!$L$14=2,AW151,IF(control!$L$14=3,AY151,AU151))","v":1005367},{"$f":"IF(control!$L$14=2,AX151,IF(control!$L$14=3,AZ151,AV151))","v":1085639},{"$f":"IF(AND(AH151<>0,control!$O$3=1),100*(AI151-AH151)/AH151,IF(AND(AH151<>0,control!$O$3=2),(((AI151/AH151)^0.25)-1)*100,0))","v":7.9843480042611308},0,null,null,{"$f":"AK151/control!$H$15","v":0},{"$f":"IF(V151=0,AK151/control!$J$45,IF(V151=1,AK151/control!$J$46,IF(V151=2,AK151/control!$J$47,IF(V151=3,AK151/control!$J$48,IF(V151=4,AK151/control!$J$49,IF(V151=5,AK151/control!$J$50,0))))))","v":0},{"$f":"IF(V151=0,AK151/control!$M$71,IF(V151=1,AK151/control!$M$71,IF(V151=2,AK151/control!$M$72,IF(V151=3,AK151/control!$M$73,IF(V151=4,AK151/control!$M$74,IF(V151=5,AK151/control!$M$75,0))))))","v":0},{"$f":"IF(V151=0,AK151/control!$J$84,IF(V151=1,AK151/control!$J$85,IF(V151=2,AK151/control!$J$86,IF(V151=3,AK151/control!$J$87,IF(V151=4,AK151/control!$J$88,IF(V151=5,AK151/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN151,IF(control!$B$3=2,AO151,IF(control!$B$3=3,AP151,IF(control!$B$3=4,AQ151,-999))))","v":0},null,null,1005367,1085639,0,0,1,1]
["Wake","AS0029","A","Blue Ridge Surgery Center","4B",0,0,6,0,0,0,0,6,null,0,32.01,6054,3229.8089999999997,{"$f":"IF(C152=\"T\",0,IF(AND(control!$B$10=2,E152=\"4A\",R152>0),4,IF(AND(control!$B$10=2,E152=\"4B\",R152>0),5,IF(AND(control!$B$10=1,C152=\"A\",R152>0),4,IF(AND(C152=\"H\",R152>control!$F$24),1,IF(AND(C152=\"H\",R152>=control!$F$25,R152<=control!$G$25),2,IF(AND(C152=\"H\",R152>control!$F$26,R152<control!$G$26),3,\"null\")))))))","v":4},6054,{"$f":"IF(C152=\"T\",0,IF(AND(control!$B$10=2,E152=\"4A\",T152>0),4,IF(AND(control!$B$10=2,E152=\"4B\",T152>0),5,IF(AND(control!$B$10=1,C152=\"A\",T152>0),4,IF(AND(C152=\"H\",T152>control!$M$24),1,IF(AND(C152=\"H\",T152>=control!$M$25,T152<=control!$N$25),2,IF(AND(C152=\"H\",T152>control!$M$26,T152<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S152,IF(control!$B$19=2,U152,\"unk\"))","v":4},{"$f":"IF(AND(V152=0,control!$B$55=2,N152>control!$G$61),control!$G$61,IF(AND(V152=1,N152>control!$G$61),control!$G$61,IF(AND(V152=2,N152>control!$G$62),control!$G$62,IF(AND(V152=3,N152>control!$G$63),control!$G$63,N152))))","v":0},{"$f":"IF(AND(V152=0,control!$B$55=2,P152>control!$O$61),control!$O$61,IF(AND(V152=1,P152>control!$O$61),control!$O$61,IF(AND(V152=2,P152>control!$O$62),control!$O$62,IF(AND(V152=3,P152>control!$O$63),control!$O$63,IF(AND(V152=4,P152>control!$O$64),control!$O$64,IF(AND(V152=5,P152>control!$O$65),control!$O$65,P152))))))","v":32.01},{"$f":"O152*control!$B$15/60","v":0},{"$f":"Q152*control!$C$15/60","v":9081},{"$f":"IF(V152=control!$B$45,O152*control!$E$45/60,IF(V152=control!$B$46,O152*control!$E$46/60,IF(V152=control!$B$47,O152*control!$E$47/60,IF(V152=control!$B$48,O152*control!$E$48/60,IF(V152=control!$B$49,O152*control!$E$49/60,IF(V152=control!$B$50,O152*control!$E$50/60,0))))))","v":0},{"$f":"IF(V152=control!$B$45,Q152*control!$F$45/60,IF(V152=control!$B$46,Q152*control!$F$46/60,IF(V152=control!$B$47,Q152*control!$F$47/60,IF(V152=control!$B$48,Q152*control!$F$48/60,IF(V152=control!$B$49,Q152*control!$F$49/60,IF(V152=control!$B$50,Q152*control!$F$50/60,0))))))","v":5852.2},0,3229.8089999999997,0,3229.8089999999997,{"$f":"IF(control!$B$3=1,Y152+Z152,IF(control!$B$3=2,AA152+AB152,IF(control!$B$3=3,AC152+AD152,IF(control!$B$3=4,AE152+AF152,-999))))","v":9081},{"$f":"IF(control!$L$14=2,AW152,IF(control!$L$14=3,AY152,AU152))","v":1005367},{"$f":"IF(control!$L$14=2,AX152,IF(control!$L$14=3,AZ152,AV152))","v":1085639},{"$f":"IF(AND(AH152<>0,control!$O$3=1),100*(AI152-AH152)/AH152,IF(AND(AH152<>0,control!$O$3=2),(((AI152/AH152)^0.25)-1)*100,0))","v":7.9843480042611308},9806.058642266953,8.5,252,{"$f":"AK152/control!$H$15","v":5.2382791892451674},{"$f":"IF(V152=0,AK152/control!$J$45,IF(V152=1,AK152/control!$J$46,IF(V152=2,AK152/control!$J$47,IF(V152=3,AK152/control!$J$48,IF(V152=4,AK152/control!$J$49,IF(V152=5,AK152/control!$J$50,0))))))","v":6.5478489865564589},{"$f":"IF(V152=0,AK152/control!$M$71,IF(V152=1,AK152/control!$M$71,IF(V152=2,AK152/control!$M$72,IF(V152=3,AK152/control!$M$73,IF(V152=4,AK152/control!$M$74,IF(V152=5,AK152/control!$M$75,0))))))","v":6.9843722523268896},{"$f":"IF(V152=0,AK152/control!$J$84,IF(V152=1,AK152/control!$J$85,IF(V152=2,AK152/control!$J$86,IF(V152=3,AK152/control!$J$87,IF(V152=4,AK152/control!$J$88,IF(V152=5,AK152/control!$J$89,0))))))","v":7.5804411272935637},{"$f":"IF(control!$B$3=1,AN152,IF(control!$B$3=2,AO152,IF(control!$B$3=3,AP152,IF(control!$B$3=4,AQ152,-999))))","v":5.2382791892451674},null,null,1005367,1085639,6935,6054,1,1]
["Wake","AS0034","under","Raleigh Plastic Surgery Center","N",0,0,1,0,0,0,0,1,null,0,90,323,484.5,{"$f":"IF(C153=\"T\",0,IF(AND(control!$B$10=2,E153=\"4A\",R153>0),4,IF(AND(control!$B$10=2,E153=\"4B\",R153>0),5,IF(AND(control!$B$10=1,C153=\"A\",R153>0),4,IF(AND(C153=\"H\",R153>control!$F$24),1,IF(AND(C153=\"H\",R153>=control!$F$25,R153<=control!$G$25),2,IF(AND(C153=\"H\",R153>control!$F$26,R153<control!$G$26),3,\"null\")))))))","v":"null"},323,{"$f":"IF(C153=\"T\",0,IF(AND(control!$B$10=2,E153=\"4A\",T153>0),4,IF(AND(control!$B$10=2,E153=\"4B\",T153>0),5,IF(AND(control!$B$10=1,C153=\"A\",T153>0),4,IF(AND(C153=\"H\",T153>control!$M$24),1,IF(AND(C153=\"H\",T153>=control!$M$25,T153<=control!$N$25),2,IF(AND(C153=\"H\",T153>control!$M$26,T153<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S153,IF(control!$B$19=2,U153,\"unk\"))","v":"null"},{"$f":"IF(AND(V153=0,control!$B$55=2,N153>control!$G$61),control!$G$61,IF(AND(V153=1,N153>control!$G$61),control!$G$61,IF(AND(V153=2,N153>control!$G$62),control!$G$62,IF(AND(V153=3,N153>control!$G$63),control!$G$63,N153))))","v":0},{"$f":"IF(AND(V153=0,control!$B$55=2,P153>control!$O$61),control!$O$61,IF(AND(V153=1,P153>control!$O$61),control!$O$61,IF(AND(V153=2,P153>control!$O$62),control!$O$62,IF(AND(V153=3,P153>control!$O$63),control!$O$63,IF(AND(V153=4,P153>control!$O$64),control!$O$64,IF(AND(V153=5,P153>control!$O$65),control!$O$65,P153))))))","v":90},{"$f":"O153*control!$B$15/60","v":0},{"$f":"Q153*control!$C$15/60","v":484.5},{"$f":"IF(V153=control!$B$45,O153*control!$E$45/60,IF(V153=control!$B$46,O153*control!$E$46/60,IF(V153=control!$B$47,O153*control!$E$47/60,IF(V153=control!$B$48,O153*control!$E$48/60,IF(V153=control!$B$49,O153*control!$E$49/60,IF(V153=control!$B$50,O153*control!$E$50/60,0))))))","v":0},{"$f":"IF(V153=control!$B$45,Q153*control!$F$45/60,IF(V153=control!$B$46,Q153*control!$F$46/60,IF(V153=control!$B$47,Q153*control!$F$47/60,IF(V153=control!$B$48,Q153*control!$F$48/60,IF(V153=control!$B$49,Q153*control!$F$49/60,IF(V153=control!$B$50,Q153*control!$F$50/60,0))))))","v":0},0,484.5,0,484.5,{"$f":"IF(control!$B$3=1,Y153+Z153,IF(control!$B$3=2,AA153+AB153,IF(control!$B$3=3,AC153+AD153,IF(control!$B$3=4,AE153+AF153,-999))))","v":484.5},{"$f":"IF(control!$L$14=2,AW153,IF(control!$L$14=3,AY153,AU153))","v":1005367},{"$f":"IF(control!$L$14=2,AX153,IF(control!$L$14=3,AZ153,AV153))","v":1085639},{"$f":"IF(AND(AH153<>0,control!$O$3=1),100*(AI153-AH153)/AH153,IF(AND(AH153<>0,control!$O$3=2),(((AI153/AH153)^0.25)-1)*100,0))","v":7.9843480042611308},523.18416608064513,6,235,{"$f":"AK153/control!$H$15","v":0.27947872119692579},{"$f":"IF(V153=0,AK153/control!$J$45,IF(V153=1,AK153/control!$J$46,IF(V153=2,AK153/control!$J$47,IF(V153=3,AK153/control!$J$48,IF(V153=4,AK153/control!$J$49,IF(V153=5,AK153/control!$J$50,0))))))","v":0},{"$f":"IF(V153=0,AK153/control!$M$71,IF(V153=1,AK153/control!$M$71,IF(V153=2,AK153/control!$M$72,IF(V153=3,AK153/control!$M$73,IF(V153=4,AK153/control!$M$74,IF(V153=5,AK153/control!$M$75,0))))))","v":0},{"$f":"IF(V153=0,AK153/control!$J$84,IF(V153=1,AK153/control!$J$85,IF(V153=2,AK153/control!$J$86,IF(V153=3,AK153/control!$J$87,IF(V153=4,AK153/control!$J$88,IF(V153=5,AK153/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN153,IF(control!$B$3=2,AO153,IF(control!$B$3=3,AP153,IF(control!$B$3=4,AQ153,-999))))","v":0.27947872119692579},null,null,1005367,1085639,220,323,1,1]
["Wake","AS0048","A","Southern Eye Associates Ophthalmic Surgery Center (closed)","N",0,0,2,0,0,0,-2,0,null,0,null,0,0,{"$f":"IF(C154=\"T\",0,IF(AND(control!$B$10=2,E154=\"4A\",R154>0),4,IF(AND(control!$B$10=2,E154=\"4B\",R154>0),5,IF(AND(control!$B$10=1,C154=\"A\",R154>0),4,IF(AND(C154=\"H\",R154>control!$F$24),1,IF(AND(C154=\"H\",R154>=control!$F$25,R154<=control!$G$25),2,IF(AND(C154=\"H\",R154>control!$F$26,R154<control!$G$26),3,\"null\")))))))","v":"null"},0,{"$f":"IF(C154=\"T\",0,IF(AND(control!$B$10=2,E154=\"4A\",T154>0),4,IF(AND(control!$B$10=2,E154=\"4B\",T154>0),5,IF(AND(control!$B$10=1,C154=\"A\",T154>0),4,IF(AND(C154=\"H\",T154>control!$M$24),1,IF(AND(C154=\"H\",T154>=control!$M$25,T154<=control!$N$25),2,IF(AND(C154=\"H\",T154>control!$M$26,T154<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S154,IF(control!$B$19=2,U154,\"unk\"))","v":"null"},{"$f":"IF(AND(V154=0,control!$B$55=2,N154>control!$G$61),control!$G$61,IF(AND(V154=1,N154>control!$G$61),control!$G$61,IF(AND(V154=2,N154>control!$G$62),control!$G$62,IF(AND(V154=3,N154>control!$G$63),control!$G$63,N154))))","v":0},{"$f":"IF(AND(V154=0,control!$B$55=2,P154>control!$O$61),control!$O$61,IF(AND(V154=1,P154>control!$O$61),control!$O$61,IF(AND(V154=2,P154>control!$O$62),control!$O$62,IF(AND(V154=3,P154>control!$O$63),control!$O$63,IF(AND(V154=4,P154>control!$O$64),control!$O$64,IF(AND(V154=5,P154>control!$O$65),control!$O$65,P154))))))","v":0},{"$f":"O154*control!$B$15/60","v":0},{"$f":"Q154*control!$C$15/60","v":0},{"$f":"IF(V154=control!$B$45,O154*control!$E$45/60,IF(V154=control!$B$46,O154*control!$E$46/60,IF(V154=control!$B$47,O154*control!$E$47/60,IF(V154=control!$B$48,O154*control!$E$48/60,IF(V154=control!$B$49,O154*control!$E$49/60,IF(V154=control!$B$50,O154*control!$E$50/60,0))))))","v":0},{"$f":"IF(V154=control!$B$45,Q154*control!$F$45/60,IF(V154=control!$B$46,Q154*control!$F$46/60,IF(V154=control!$B$47,Q154*control!$F$47/60,IF(V154=control!$B$48,Q154*control!$F$48/60,IF(V154=control!$B$49,Q154*control!$F$49/60,IF(V154=control!$B$50,Q154*control!$F$50/60,0))))))","v":0},0,0,0,0,{"$f":"IF(control!$B$3=1,Y154+Z154,IF(control!$B$3=2,AA154+AB154,IF(control!$B$3=3,AC154+AD154,IF(control!$B$3=4,AE154+AF154,-999))))","v":0},{"$f":"IF(control!$L$14=2,AW154,IF(control!$L$14=3,AY154,AU154))","v":1005367},{"$f":"IF(control!$L$14=2,AX154,IF(control!$L$14=3,AZ154,AV154))","v":1085639},{"$f":"IF(AND(AH154<>0,control!$O$3=1),100*(AI154-AH154)/AH154,IF(AND(AH154<>0,control!$O$3=2),(((AI154/AH154)^0.25)-1)*100,0))","v":7.9843480042611308},0,null,null,{"$f":"AK154/control!$H$15","v":0},{"$f":"IF(V154=0,AK154/control!$J$45,IF(V154=1,AK154/control!$J$46,IF(V154=2,AK154/control!$J$47,IF(V154=3,AK154/control!$J$48,IF(V154=4,AK154/control!$J$49,IF(V154=5,AK154/control!$J$50,0))))))","v":0},{"$f":"IF(V154=0,AK154/control!$M$71,IF(V154=1,AK154/control!$M$71,IF(V154=2,AK154/control!$M$72,IF(V154=3,AK154/control!$M$73,IF(V154=4,AK154/control!$M$74,IF(V154=5,AK154/control!$M$75,0))))))","v":0},{"$f":"IF(V154=0,AK154/control!$J$84,IF(V154=1,AK154/control!$J$85,IF(V154=2,AK154/control!$J$86,IF(V154=3,AK154/control!$J$87,IF(V154=4,AK154/control!$J$88,IF(V154=5,AK154/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN154,IF(control!$B$3=2,AO154,IF(control!$B$3=3,AP154,IF(control!$B$3=4,AQ154,-999))))","v":0},null,null,1005367,1085639,463,0,1,1]
["Wake","AS0129","A","Rex Surgery Center of Cary","4B",0,0,4,0,0,0,0,4,null,0,58,4145,4006.8333333333335,{"$f":"IF(C155=\"T\",0,IF(AND(control!$B$10=2,E155=\"4A\",R155>0),4,IF(AND(control!$B$10=2,E155=\"4B\",R155>0),5,IF(AND(control!$B$10=1,C155=\"A\",R155>0),4,IF(AND(C155=\"H\",R155>control!$F$24),1,IF(AND(C155=\"H\",R155>=control!$F$25,R155<=control!$G$25),2,IF(AND(C155=\"H\",R155>control!$F$26,R155<control!$G$26),3,\"null\")))))))","v":4},4145,{"$f":"IF(C155=\"T\",0,IF(AND(control!$B$10=2,E155=\"4A\",T155>0),4,IF(AND(control!$B$10=2,E155=\"4B\",T155>0),5,IF(AND(control!$B$10=1,C155=\"A\",T155>0),4,IF(AND(C155=\"H\",T155>control!$M$24),1,IF(AND(C155=\"H\",T155>=control!$M$25,T155<=control!$N$25),2,IF(AND(C155=\"H\",T155>control!$M$26,T155<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S155,IF(control!$B$19=2,U155,\"unk\"))","v":4},{"$f":"IF(AND(V155=0,control!$B$55=2,N155>control!$G$61),control!$G$61,IF(AND(V155=1,N155>control!$G$61),control!$G$61,IF(AND(V155=2,N155>control!$G$62),control!$G$62,IF(AND(V155=3,N155>control!$G$63),control!$G$63,N155))))","v":0},{"$f":"IF(AND(V155=0,control!$B$55=2,P155>control!$O$61),control!$O$61,IF(AND(V155=1,P155>control!$O$61),control!$O$61,IF(AND(V155=2,P155>control!$O$62),control!$O$62,IF(AND(V155=3,P155>control!$O$63),control!$O$63,IF(AND(V155=4,P155>control!$O$64),control!$O$64,IF(AND(V155=5,P155>control!$O$65),control!$O$65,P155))))))","v":58},{"$f":"O155*control!$B$15/60","v":0},{"$f":"Q155*control!$C$15/60","v":6217.5},{"$f":"IF(V155=control!$B$45,O155*control!$E$45/60,IF(V155=control!$B$46,O155*control!$E$46/60,IF(V155=control!$B$47,O155*control!$E$47/60,IF(V155=control!$B$48,O155*control!$E$48/60,IF(V155=control!$B$49,O155*control!$E$49/60,IF(V155=control!$B$50,O155*control!$E$50/60,0))))))","v":0},{"$f":"IF(V155=control!$B$45,Q155*control!$F$45/60,IF(V155=control!$B$46,Q155*control!$F$46/60,IF(V155=control!$B$47,Q155*control!$F$47/60,IF(V155=control!$B$48,Q155*control!$F$48/60,IF(V155=control!$B$49,Q155*control!$F$49/60,IF(V155=control!$B$50,Q155*control!$F$50/60,0))))))","v":4006.8333333333335},0,4006.8333333333335,0,4006.8333333333335,{"$f":"IF(control!$B$3=1,Y155+Z155,IF(control!$B$3=2,AA155+AB155,IF(control!$B$3=3,AC155+AD155,IF(control!$B$3=4,AE155+AF155,-999))))","v":6217.5},{"$f":"IF(control!$L$14=2,AW155,IF(control!$L$14=3,AY155,AU155))","v":1005367},{"$f":"IF(control!$L$14=2,AX155,IF(control!$L$14=3,AZ155,AV155))","v":1085639},{"$f":"IF(AND(AH155<>0,control!$O$3=1),100*(AI155-AH155)/AH155,IF(AND(AH155<>0,control!$O$3=2),(((AI155/AH155)^0.25)-1)*100,0))","v":7.9843480042611308},6713.9268371649359,12.5,261,{"$f":"AK155/control!$H$15","v":3.5864993788274231},{"$f":"IF(V155=0,AK155/control!$J$45,IF(V155=1,AK155/control!$J$46,IF(V155=2,AK155/control!$J$47,IF(V155=3,AK155/control!$J$48,IF(V155=4,AK155/control!$J$49,IF(V155=5,AK155/control!$J$50,0))))))","v":4.4831242235342783},{"$f":"IF(V155=0,AK155/control!$M$71,IF(V155=1,AK155/control!$M$71,IF(V155=2,AK155/control!$M$72,IF(V155=3,AK155/control!$M$73,IF(V155=4,AK155/control!$M$74,IF(V155=5,AK155/control!$M$75,0))))))","v":4.7819991717698977},{"$f":"IF(V155=0,AK155/control!$J$84,IF(V155=1,AK155/control!$J$85,IF(V155=2,AK155/control!$J$86,IF(V155=3,AK155/control!$J$87,IF(V155=4,AK155/control!$J$88,IF(V155=5,AK155/control!$J$89,0))))))","v":5.1901104183402413},{"$f":"IF(control!$B$3=1,AN155,IF(control!$B$3=2,AO155,IF(control!$B$3=3,AP155,IF(control!$B$3=4,AQ155,-999))))","v":3.5864993788274231},null,null,1005367,1085639,1821,4145,1,1]
["Wake","AS0137","A","Capital City Surgery Center","4B",0,0,6,0,0,0,2,8,null,0,84.92,6647,9407.7206666666661,{"$f":"IF(C156=\"T\",0,IF(AND(control!$B$10=2,E156=\"4A\",R156>0),4,IF(AND(control!$B$10=2,E156=\"4B\",R156>0),5,IF(AND(control!$B$10=1,C156=\"A\",R156>0),4,IF(AND(C156=\"H\",R156>control!$F$24),1,IF(AND(C156=\"H\",R156>=control!$F$25,R156<=control!$G$25),2,IF(AND(C156=\"H\",R156>control!$F$26,R156<control!$G$26),3,\"null\")))))))","v":4},6647,{"$f":"IF(C156=\"T\",0,IF(AND(control!$B$10=2,E156=\"4A\",T156>0),4,IF(AND(control!$B$10=2,E156=\"4B\",T156>0),5,IF(AND(control!$B$10=1,C156=\"A\",T156>0),4,IF(AND(C156=\"H\",T156>control!$M$24),1,IF(AND(C156=\"H\",T156>=control!$M$25,T156<=control!$N$25),2,IF(AND(C156=\"H\",T156>control!$M$26,T156<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S156,IF(control!$B$19=2,U156,\"unk\"))","v":4},{"$f":"IF(AND(V156=0,control!$B$55=2,N156>control!$G$61),control!$G$61,IF(AND(V156=1,N156>control!$G$61),control!$G$61,IF(AND(V156=2,N156>control!$G$62),control!$G$62,IF(AND(V156=3,N156>control!$G$63),control!$G$63,N156))))","v":0},{"$f":"IF(AND(V156=0,control!$B$55=2,P156>control!$O$61),control!$O$61,IF(AND(V156=1,P156>control!$O$61),control!$O$61,IF(AND(V156=2,P156>control!$O$62),control!$O$62,IF(AND(V156=3,P156>control!$O$63),control!$O$63,IF(AND(V156=4,P156>control!$O$64),control!$O$64,IF(AND(V156=5,P156>control!$O$65),control!$O$65,P156))))))","v":78.28475097453304},{"$f":"O156*control!$B$15/60","v":0},{"$f":"Q156*control!$C$15/60","v":9970.5},{"$f":"IF(V156=control!$B$45,O156*control!$E$45/60,IF(V156=control!$B$46,O156*control!$E$46/60,IF(V156=control!$B$47,O156*control!$E$47/60,IF(V156=control!$B$48,O156*control!$E$48/60,IF(V156=control!$B$49,O156*control!$E$49/60,IF(V156=control!$B$50,O156*control!$E$50/60,0))))))","v":0},{"$f":"IF(V156=control!$B$45,Q156*control!$F$45/60,IF(V156=control!$B$46,Q156*control!$F$46/60,IF(V156=control!$B$47,Q156*control!$F$47/60,IF(V156=control!$B$48,Q156*control!$F$48/60,IF(V156=control!$B$49,Q156*control!$F$49/60,IF(V156=control!$B$50,Q156*control!$F$50/60,0))))))","v":6425.4333333333334},0,8672.6456621286852,0,9407.7206666666661,{"$f":"IF(control!$B$3=1,Y156+Z156,IF(control!$B$3=2,AA156+AB156,IF(control!$B$3=3,AC156+AD156,IF(control!$B$3=4,AE156+AF156,-999))))","v":9970.5},{"$f":"IF(control!$L$14=2,AW156,IF(control!$L$14=3,AY156,AU156))","v":1005367},{"$f":"IF(control!$L$14=2,AX156,IF(control!$L$14=3,AZ156,AV156))","v":1085639},{"$f":"IF(AND(AH156<>0,control!$O$3=1),100*(AI156-AH156)/AH156,IF(AND(AH156<>0,control!$O$3=2),(((AI156/AH156)^0.25)-1)*100,0))","v":7.9843480042611308},10766.579417764857,8,252,{"$f":"AK156/control!$H$15","v":5.7513778941051585},{"$f":"IF(V156=0,AK156/control!$J$45,IF(V156=1,AK156/control!$J$46,IF(V156=2,AK156/control!$J$47,IF(V156=3,AK156/control!$J$48,IF(V156=4,AK156/control!$J$49,IF(V156=5,AK156/control!$J$50,0))))))","v":7.189222367631448},{"$f":"IF(V156=0,AK156/control!$M$71,IF(V156=1,AK156/control!$M$71,IF(V156=2,AK156/control!$M$72,IF(V156=3,AK156/control!$M$73,IF(V156=4,AK156/control!$M$74,IF(V156=5,AK156/control!$M$75,0))))))","v":7.6685038588068783},{"$f":"IF(V156=0,AK156/control!$J$84,IF(V156=1,AK156/control!$J$85,IF(V156=2,AK156/control!$J$86,IF(V156=3,AK156/control!$J$87,IF(V156=4,AK156/control!$J$88,IF(V156=5,AK156/control!$J$89,0))))))","v":8.3229587335844606},{"$f":"IF(control!$B$3=1,AN156,IF(control!$B$3=2,AO156,IF(control!$B$3=3,AP156,IF(control!$B$3=4,AQ156,-999))))","v":5.7513778941051585},null,null,1005367,1085639,0,6647,1,1]
["Wake","AS0142","demo","Triangle Orthopaedics Surgery Center**","N",0,0,2,0,0,0,0,2,null,0,77,2203,2827.1833333333334,{"$f":"IF(C157=\"T\",0,IF(AND(control!$B$10=2,E157=\"4A\",R157>0),4,IF(AND(control!$B$10=2,E157=\"4B\",R157>0),5,IF(AND(control!$B$10=1,C157=\"A\",R157>0),4,IF(AND(C157=\"H\",R157>control!$F$24),1,IF(AND(C157=\"H\",R157>=control!$F$25,R157<=control!$G$25),2,IF(AND(C157=\"H\",R157>control!$F$26,R157<control!$G$26),3,\"null\")))))))","v":"null"},2203,{"$f":"IF(C157=\"T\",0,IF(AND(control!$B$10=2,E157=\"4A\",T157>0),4,IF(AND(control!$B$10=2,E157=\"4B\",T157>0),5,IF(AND(control!$B$10=1,C157=\"A\",T157>0),4,IF(AND(C157=\"H\",T157>control!$M$24),1,IF(AND(C157=\"H\",T157>=control!$M$25,T157<=control!$N$25),2,IF(AND(C157=\"H\",T157>control!$M$26,T157<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S157,IF(control!$B$19=2,U157,\"unk\"))","v":"null"},{"$f":"IF(AND(V157=0,control!$B$55=2,N157>control!$G$61),control!$G$61,IF(AND(V157=1,N157>control!$G$61),control!$G$61,IF(AND(V157=2,N157>control!$G$62),control!$G$62,IF(AND(V157=3,N157>control!$G$63),control!$G$63,N157))))","v":0},{"$f":"IF(AND(V157=0,control!$B$55=2,P157>control!$O$61),control!$O$61,IF(AND(V157=1,P157>control!$O$61),control!$O$61,IF(AND(V157=2,P157>control!$O$62),control!$O$62,IF(AND(V157=3,P157>control!$O$63),control!$O$63,IF(AND(V157=4,P157>control!$O$64),control!$O$64,IF(AND(V157=5,P157>control!$O$65),control!$O$65,P157))))))","v":77},{"$f":"O157*control!$B$15/60","v":0},{"$f":"Q157*control!$C$15/60","v":3304.5},{"$f":"IF(V157=control!$B$45,O157*control!$E$45/60,IF(V157=control!$B$46,O157*control!$E$46/60,IF(V157=control!$B$47,O157*control!$E$47/60,IF(V157=control!$B$48,O157*control!$E$48/60,IF(V157=control!$B$49,O157*control!$E$49/60,IF(V157=control!$B$50,O157*control!$E$50/60,0))))))","v":0},{"$f":"IF(V157=control!$B$45,Q157*control!$F$45/60,IF(V157=control!$B$46,Q157*control!$F$46/60,IF(V157=control!$B$47,Q157*control!$F$47/60,IF(V157=control!$B$48,Q157*control!$F$48/60,IF(V157=control!$B$49,Q157*control!$F$49/60,IF(V157=control!$B$50,Q157*control!$F$50/60,0))))))","v":0},0,2827.1833333333334,0,2827.1833333333334,{"$f":"IF(control!$B$3=1,Y157+Z157,IF(control!$B$3=2,AA157+AB157,IF(control!$B$3=3,AC157+AD157,IF(control!$B$3=4,AE157+AF157,-999))))","v":3304.5},{"$f":"IF(control!$L$14=2,AW157,IF(control!$L$14=3,AY157,AU157))","v":1005367},{"$f":"IF(control!$L$14=2,AX157,IF(control!$L$14=3,AZ157,AV157))","v":1085639},{"$f":"IF(AND(AH157<>0,control!$O$3=1),100*(AI157-AH157)/AH157,IF(AND(AH157<>0,control!$O$3=2),(((AI157/AH157)^0.25)-1)*100,0))","v":7.9843480042611308},3568.3427798008092,8,260,{"$f":"AK157/control!$H$15","v":1.9061660148508597},{"$f":"IF(V157=0,AK157/control!$J$45,IF(V157=1,AK157/control!$J$46,IF(V157=2,AK157/control!$J$47,IF(V157=3,AK157/control!$J$48,IF(V157=4,AK157/control!$J$49,IF(V157=5,AK157/control!$J$50,0))))))","v":0},{"$f":"IF(V157=0,AK157/control!$M$71,IF(V157=1,AK157/control!$M$71,IF(V157=2,AK157/control!$M$72,IF(V157=3,AK157/control!$M$73,IF(V157=4,AK157/control!$M$74,IF(V157=5,AK157/control!$M$75,0))))))","v":0},{"$f":"IF(V157=0,AK157/control!$J$84,IF(V157=1,AK157/control!$J$85,IF(V157=2,AK157/control!$J$86,IF(V157=3,AK157/control!$J$87,IF(V157=4,AK157/control!$J$88,IF(V157=5,AK157/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN157,IF(control!$B$3=2,AO157,IF(control!$B$3=3,AP157,IF(control!$B$3=4,AQ157,-999))))","v":1.9061660148508597},null,null,1005367,1085639,0,2203,1,1]
["Wake","AS0143","A","Raleigh Orthopaedic Surgery Center","4A",0,0,4,0,0,0,0,4,null,0,82,3739,5109.9666666666662,{"$f":"IF(C158=\"T\",0,IF(AND(control!$B$10=2,E158=\"4A\",R158>0),4,IF(AND(control!$B$10=2,E158=\"4B\",R158>0),5,IF(AND(control!$B$10=1,C158=\"A\",R158>0),4,IF(AND(C158=\"H\",R158>control!$F$24),1,IF(AND(C158=\"H\",R158>=control!$F$25,R158<=control!$G$25),2,IF(AND(C158=\"H\",R158>control!$F$26,R158<control!$G$26),3,\"null\")))))))","v":4},3739,{"$f":"IF(C158=\"T\",0,IF(AND(control!$B$10=2,E158=\"4A\",T158>0),4,IF(AND(control!$B$10=2,E158=\"4B\",T158>0),5,IF(AND(control!$B$10=1,C158=\"A\",T158>0),4,IF(AND(C158=\"H\",T158>control!$M$24),1,IF(AND(C158=\"H\",T158>=control!$M$25,T158<=control!$N$25),2,IF(AND(C158=\"H\",T158>control!$M$26,T158<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S158,IF(control!$B$19=2,U158,\"unk\"))","v":4},{"$f":"IF(AND(V158=0,control!$B$55=2,N158>control!$G$61),control!$G$61,IF(AND(V158=1,N158>control!$G$61),control!$G$61,IF(AND(V158=2,N158>control!$G$62),control!$G$62,IF(AND(V158=3,N158>control!$G$63),control!$G$63,N158))))","v":0},{"$f":"IF(AND(V158=0,control!$B$55=2,P158>control!$O$61),control!$O$61,IF(AND(V158=1,P158>control!$O$61),control!$O$61,IF(AND(V158=2,P158>control!$O$62),control!$O$62,IF(AND(V158=3,P158>control!$O$63),control!$O$63,IF(AND(V158=4,P158>control!$O$64),control!$O$64,IF(AND(V158=5,P158>control!$O$65),control!$O$65,P158))))))","v":78.28475097453304},{"$f":"O158*control!$B$15/60","v":0},{"$f":"Q158*control!$C$15/60","v":5608.5},{"$f":"IF(V158=control!$B$45,O158*control!$E$45/60,IF(V158=control!$B$46,O158*control!$E$46/60,IF(V158=control!$B$47,O158*control!$E$47/60,IF(V158=control!$B$48,O158*control!$E$48/60,IF(V158=control!$B$49,O158*control!$E$49/60,IF(V158=control!$B$50,O158*control!$E$50/60,0))))))","v":0},{"$f":"IF(V158=control!$B$45,Q158*control!$F$45/60,IF(V158=control!$B$46,Q158*control!$F$46/60,IF(V158=control!$B$47,Q158*control!$F$47/60,IF(V158=control!$B$48,Q158*control!$F$48/60,IF(V158=control!$B$49,Q158*control!$F$49/60,IF(V158=control!$B$50,Q158*control!$F$50/60,0))))))","v":3614.3666666666668},0,4878.4447315629841,0,5109.9666666666662,{"$f":"IF(control!$B$3=1,Y158+Z158,IF(control!$B$3=2,AA158+AB158,IF(control!$B$3=3,AC158+AD158,IF(control!$B$3=4,AE158+AF158,-999))))","v":5608.5},{"$f":"IF(control!$L$14=2,AW158,IF(control!$L$14=3,AY158,AU158))","v":1005367},{"$f":"IF(control!$L$14=2,AX158,IF(control!$L$14=3,AZ158,AV158))","v":1085639},{"$f":"IF(AND(AH158<>0,control!$O$3=1),100*(AI158-AH158)/AH158,IF(AND(AH158<>0,control!$O$3=2),(((AI158/AH158)^0.25)-1)*100,0))","v":7.9843480042611308},6056.3021578189855,9,250,{"$f":"AK158/control!$H$15","v":3.2352041441340735},{"$f":"IF(V158=0,AK158/control!$J$45,IF(V158=1,AK158/control!$J$46,IF(V158=2,AK158/control!$J$47,IF(V158=3,AK158/control!$J$48,IF(V158=4,AK158/control!$J$49,IF(V158=5,AK158/control!$J$50,0))))))","v":4.0440051801675914},{"$f":"IF(V158=0,AK158/control!$M$71,IF(V158=1,AK158/control!$M$71,IF(V158=2,AK158/control!$M$72,IF(V158=3,AK158/control!$M$73,IF(V158=4,AK158/control!$M$74,IF(V158=5,AK158/control!$M$75,0))))))","v":4.3136055255120977},{"$f":"IF(V158=0,AK158/control!$J$84,IF(V158=1,AK158/control!$J$85,IF(V158=2,AK158/control!$J$86,IF(V158=3,AK158/control!$J$87,IF(V158=4,AK158/control!$J$88,IF(V158=5,AK158/control!$J$89,0))))))","v":4.6817425462422584},{"$f":"IF(control!$B$3=1,AN158,IF(control!$B$3=2,AO158,IF(control!$B$3=3,AP158,IF(control!$B$3=4,AQ158,-999))))","v":3.2352041441340735},null,null,1005367,1085639,0,3739,1,1]
["Wake","H0065","H","Rex Hospital","N",433,3,3,24,-3,0,-6,21,174,7984,103,13216,45841.066666666666,{"$f":"IF(C159=\"T\",0,IF(AND(control!$B$10=2,E159=\"4A\",R159>0),4,IF(AND(control!$B$10=2,E159=\"4B\",R159>0),5,IF(AND(control!$B$10=1,C159=\"A\",R159>0),4,IF(AND(C159=\"H\",R159>control!$F$24),1,IF(AND(C159=\"H\",R159>=control!$F$25,R159<=control!$G$25),2,IF(AND(C159=\"H\",R159>control!$F$26,R159<control!$G$26),3,\"null\")))))))","v":1},21200,{"$f":"IF(C159=\"T\",0,IF(AND(control!$B$10=2,E159=\"4A\",T159>0),4,IF(AND(control!$B$10=2,E159=\"4B\",T159>0),5,IF(AND(control!$B$10=1,C159=\"A\",T159>0),4,IF(AND(C159=\"H\",T159>control!$M$24),1,IF(AND(C159=\"H\",T159>=control!$M$25,T159<=control!$N$25),2,IF(AND(C159=\"H\",T159>control!$M$26,T159<control!$N$26),3,\"null\")))))))","v":1},{"$f":"IF(control!$B$19=1,S159,IF(control!$B$19=2,U159,\"unk\"))","v":1},{"$f":"IF(AND(V159=0,control!$B$55=2,N159>control!$G$61),control!$G$61,IF(AND(V159=1,N159>control!$G$61),control!$G$61,IF(AND(V159=2,N159>control!$G$62),control!$G$62,IF(AND(V159=3,N159>control!$G$63),control!$G$63,N159))))","v":174},{"$f":"IF(AND(V159=0,control!$B$55=2,P159>control!$O$61),control!$O$61,IF(AND(V159=1,P159>control!$O$61),control!$O$61,IF(AND(V159=2,P159>control!$O$62),control!$O$62,IF(AND(V159=3,P159>control!$O$63),control!$O$63,IF(AND(V159=4,P159>control!$O$64),control!$O$64,IF(AND(V159=5,P159>control!$O$65),control!$O$65,P159))))))","v":103},{"$f":"O159*control!$B$15/60","v":23952},{"$f":"Q159*control!$C$15/60","v":19824},{"$f":"IF(V159=control!$B$45,O159*control!$E$45/60,IF(V159=control!$B$46,O159*control!$E$46/60,IF(V159=control!$B$47,O159*control!$E$47/60,IF(V159=control!$B$48,O159*control!$E$48/60,IF(V159=control!$B$49,O159*control!$E$49/60,IF(V159=control!$B$50,O159*control!$E$50/60,0))))))","v":23153.599999999999},{"$f":"IF(V159=control!$B$45,Q159*control!$F$45/60,IF(V159=control!$B$46,Q159*control!$F$46/60,IF(V159=control!$B$47,Q159*control!$F$47/60,IF(V159=control!$B$48,Q159*control!$F$48/60,IF(V159=control!$B$49,Q159*control!$F$49/60,IF(V159=control!$B$50,Q159*control!$F$50/60,0))))))","v":22202.880000000001},23153.599999999999,22687.466666666667,23153.599999999999,22687.466666666667,{"$f":"IF(control!$B$3=1,Y159+Z159,IF(control!$B$3=2,AA159+AB159,IF(control!$B$3=3,AC159+AD159,IF(control!$B$3=4,AE159+AF159,-999))))","v":43776},{"$f":"IF(control!$L$14=2,AW159,IF(control!$L$14=3,AY159,AU159))","v":1005367},{"$f":"IF(control!$L$14=2,AX159,IF(control!$L$14=3,AZ159,AV159))","v":1085639},{"$f":"IF(AND(AH159<>0,control!$O$3=1),100*(AI159-AH159)/AH159,IF(AND(AH159<>0,control!$O$3=2),(((AI159/AH159)^0.25)-1)*100,0))","v":7.9843480042611308},47271.228182345352,12,260,{"$f":"AK159/control!$H$15","v":25.251724456381066},{"$f":"IF(V159=0,AK159/control!$J$45,IF(V159=1,AK159/control!$J$46,IF(V159=2,AK159/control!$J$47,IF(V159=3,AK159/control!$J$48,IF(V159=4,AK159/control!$J$49,IF(V159=5,AK159/control!$J$50,0))))))","v":22.726552010742957},{"$f":"IF(V159=0,AK159/control!$M$71,IF(V159=1,AK159/control!$M$71,IF(V159=2,AK159/control!$M$72,IF(V159=3,AK159/control!$M$73,IF(V159=4,AK159/control!$M$74,IF(V159=5,AK159/control!$M$75,0))))))","v":24.241655478125821},{"$f":"IF(V159=0,AK159/control!$J$84,IF(V159=1,AK159/control!$J$85,IF(V159=2,AK159/control!$J$86,IF(V159=3,AK159/control!$J$87,IF(V159=4,AK159/control!$J$88,IF(V159=5,AK159/control!$J$89,0))))))","v":28.859113664435501},{"$f":"IF(control!$B$3=1,AN159,IF(control!$B$3=2,AO159,IF(control!$B$3=3,AP159,IF(control!$B$3=4,AQ159,-999))))","v":25.251724456381066},null,null,1005367,1085639,28974,21200,1,1]
["Wake","H0199","H","WakeMed","N",628,8,4,16,-4,-1,0,23,191,7825,123.7,9128,43728.476666666669,{"$f":"IF(C160=\"T\",0,IF(AND(control!$B$10=2,E160=\"4A\",R160>0),4,IF(AND(control!$B$10=2,E160=\"4B\",R160>0),5,IF(AND(control!$B$10=1,C160=\"A\",R160>0),4,IF(AND(C160=\"H\",R160>control!$F$24),1,IF(AND(C160=\"H\",R160>=control!$F$25,R160<=control!$G$25),2,IF(AND(C160=\"H\",R160>control!$F$26,R160<control!$G$26),3,\"null\")))))))","v":1},16953,{"$f":"IF(C160=\"T\",0,IF(AND(control!$B$10=2,E160=\"4A\",T160>0),4,IF(AND(control!$B$10=2,E160=\"4B\",T160>0),5,IF(AND(control!$B$10=1,C160=\"A\",T160>0),4,IF(AND(C160=\"H\",T160>control!$M$24),1,IF(AND(C160=\"H\",T160>=control!$M$25,T160<=control!$N$25),2,IF(AND(C160=\"H\",T160>control!$M$26,T160<control!$N$26),3,\"null\")))))))","v":1},{"$f":"IF(control!$B$19=1,S160,IF(control!$B$19=2,U160,\"unk\"))","v":1},{"$f":"IF(AND(V160=0,control!$B$55=2,N160>control!$G$61),control!$G$61,IF(AND(V160=1,N160>control!$G$61),control!$G$61,IF(AND(V160=2,N160>control!$G$62),control!$G$62,IF(AND(V160=3,N160>control!$G$63),control!$G$63,N160))))","v":191},{"$f":"IF(AND(V160=0,control!$B$55=2,P160>control!$O$61),control!$O$61,IF(AND(V160=1,P160>control!$O$61),control!$O$61,IF(AND(V160=2,P160>control!$O$62),control!$O$62,IF(AND(V160=3,P160>control!$O$63),control!$O$63,IF(AND(V160=4,P160>control!$O$64),control!$O$64,IF(AND(V160=5,P160>control!$O$65),control!$O$65,P160))))))","v":123.7},{"$f":"O160*control!$B$15/60","v":23475},{"$f":"Q160*control!$C$15/60","v":13692},{"$f":"IF(V160=control!$B$45,O160*control!$E$45/60,IF(V160=control!$B$46,O160*control!$E$46/60,IF(V160=control!$B$47,O160*control!$E$47/60,IF(V160=control!$B$48,O160*control!$E$48/60,IF(V160=control!$B$49,O160*control!$E$49/60,IF(V160=control!$B$50,O160*control!$E$50/60,0))))))","v":22692.5},{"$f":"IF(V160=control!$B$45,Q160*control!$F$45/60,IF(V160=control!$B$46,Q160*control!$F$46/60,IF(V160=control!$B$47,Q160*control!$F$47/60,IF(V160=control!$B$48,Q160*control!$F$48/60,IF(V160=control!$B$49,Q160*control!$F$49/60,IF(V160=control!$B$50,Q160*control!$F$50/60,0))))))","v":15335.04},24909.583333333332,18818.893333333333,24909.583333333332,18818.893333333333,{"$f":"IF(control!$B$3=1,Y160+Z160,IF(control!$B$3=2,AA160+AB160,IF(control!$B$3=3,AC160+AD160,IF(control!$B$3=4,AE160+AF160,-999))))","v":37167},{"$f":"IF(control!$L$14=2,AW160,IF(control!$L$14=3,AY160,AU160))","v":1005367},{"$f":"IF(control!$L$14=2,AX160,IF(control!$L$14=3,AZ160,AV160))","v":1085639},{"$f":"IF(AND(AH160<>0,control!$O$3=1),100*(AI160-AH160)/AH160,IF(AND(AH160<>0,control!$O$3=2),(((AI160/AH160)^0.25)-1)*100,0))","v":7.9843480042611308},40134.542622743735,10.8,258,{"$f":"AK160/control!$H$15","v":21.439392426679344},{"$f":"IF(V160=0,AK160/control!$J$45,IF(V160=1,AK160/control!$J$46,IF(V160=2,AK160/control!$J$47,IF(V160=3,AK160/control!$J$48,IF(V160=4,AK160/control!$J$49,IF(V160=5,AK160/control!$J$50,0))))))","v":19.295453184011411},{"$f":"IF(V160=0,AK160/control!$M$71,IF(V160=1,AK160/control!$M$71,IF(V160=2,AK160/control!$M$72,IF(V160=3,AK160/control!$M$73,IF(V160=4,AK160/control!$M$74,IF(V160=5,AK160/control!$M$75,0))))))","v":20.581816729612171},{"$f":"IF(V160=0,AK160/control!$J$84,IF(V160=1,AK160/control!$J$85,IF(V160=2,AK160/control!$J$86,IF(V160=3,AK160/control!$J$87,IF(V160=4,AK160/control!$J$88,IF(V160=5,AK160/control!$J$89,0))))))","v":24.502162773347823},{"$f":"IF(control!$B$3=1,AN160,IF(control!$B$3=2,AO160,IF(control!$B$3=3,AP160,IF(control!$B$3=4,AQ160,-999))))","v":21.439392426679344},null,null,1005367,1085639,20177,16953,1,1]
["Wake","H0238","H","Duke Raleigh Hospital","N",186,0,0,15,0,0,0,15,198,3616,102,9875,28720.3,{"$f":"IF(C161=\"T\",0,IF(AND(control!$B$10=2,E161=\"4A\",R161>0),4,IF(AND(control!$B$10=2,E161=\"4B\",R161>0),5,IF(AND(control!$B$10=1,C161=\"A\",R161>0),4,IF(AND(C161=\"H\",R161>control!$F$24),1,IF(AND(C161=\"H\",R161>=control!$F$25,R161<=control!$G$25),2,IF(AND(C161=\"H\",R161>control!$F$26,R161<control!$G$26),3,\"null\")))))))","v":2},13491,{"$f":"IF(C161=\"T\",0,IF(AND(control!$B$10=2,E161=\"4A\",T161>0),4,IF(AND(control!$B$10=2,E161=\"4B\",T161>0),5,IF(AND(control!$B$10=1,C161=\"A\",T161>0),4,IF(AND(C161=\"H\",T161>control!$M$24),1,IF(AND(C161=\"H\",T161>=control!$M$25,T161<=control!$N$25),2,IF(AND(C161=\"H\",T161>control!$M$26,T161<control!$N$26),3,\"null\")))))))","v":1},{"$f":"IF(control!$B$19=1,S161,IF(control!$B$19=2,U161,\"unk\"))","v":2},{"$f":"IF(AND(V161=0,control!$B$55=2,N161>control!$G$61),control!$G$61,IF(AND(V161=1,N161>control!$G$61),control!$G$61,IF(AND(V161=2,N161>control!$G$62),control!$G$62,IF(AND(V161=3,N161>control!$G$63),control!$G$63,N161))))","v":198},{"$f":"IF(AND(V161=0,control!$B$55=2,P161>control!$O$61),control!$O$61,IF(AND(V161=1,P161>control!$O$61),control!$O$61,IF(AND(V161=2,P161>control!$O$62),control!$O$62,IF(AND(V161=3,P161>control!$O$63),control!$O$63,IF(AND(V161=4,P161>control!$O$64),control!$O$64,IF(AND(V161=5,P161>control!$O$65),control!$O$65,P161))))))","v":102},{"$f":"O161*control!$B$15/60","v":10848},{"$f":"Q161*control!$C$15/60","v":14812.5},{"$f":"IF(V161=control!$B$45,O161*control!$E$45/60,IF(V161=control!$B$46,O161*control!$E$46/60,IF(V161=control!$B$47,O161*control!$E$47/60,IF(V161=control!$B$48,O161*control!$E$48/60,IF(V161=control!$B$49,O161*control!$E$49/60,IF(V161=control!$B$50,O161*control!$E$50/60,0))))))","v":9281.0666666666675},{"$f":"IF(V161=control!$B$45,Q161*control!$F$45/60,IF(V161=control!$B$46,Q161*control!$F$46/60,IF(V161=control!$B$47,Q161*control!$F$47/60,IF(V161=control!$B$48,Q161*control!$F$48/60,IF(V161=control!$B$49,Q161*control!$F$49/60,IF(V161=control!$B$50,Q161*control!$F$50/60,0))))))","v":16622.916666666668},11932.8,16787.5,11932.8,16787.5,{"$f":"IF(control!$B$3=1,Y161+Z161,IF(control!$B$3=2,AA161+AB161,IF(control!$B$3=3,AC161+AD161,IF(control!$B$3=4,AE161+AF161,-999))))","v":25660.5},{"$f":"IF(control!$L$14=2,AW161,IF(control!$L$14=3,AY161,AU161))","v":1005367},{"$f":"IF(control!$L$14=2,AX161,IF(control!$L$14=3,AZ161,AV161))","v":1085639},{"$f":"IF(AND(AH161<>0,control!$O$3=1),100*(AI161-AH161)/AH161,IF(AND(AH161<>0,control!$O$3=2),(((AI161/AH161)^0.25)-1)*100,0))","v":7.9843480042611308},27709.323619633426,11.5,255,{"$f":"AK161/control!$H$15","v":14.801989113052043},{"$f":"IF(V161=0,AK161/control!$J$45,IF(V161=1,AK161/control!$J$46,IF(V161=2,AK161/control!$J$47,IF(V161=3,AK161/control!$J$48,IF(V161=4,AK161/control!$J$49,IF(V161=5,AK161/control!$J$50,0))))))","v":14.801989113052043},{"$f":"IF(V161=0,AK161/control!$M$71,IF(V161=1,AK161/control!$M$71,IF(V161=2,AK161/control!$M$72,IF(V161=3,AK161/control!$M$73,IF(V161=4,AK161/control!$M$74,IF(V161=5,AK161/control!$M$75,0))))))","v":15.788788387255513},{"$f":"IF(V161=0,AK161/control!$J$84,IF(V161=1,AK161/control!$J$85,IF(V161=2,AK161/control!$J$86,IF(V161=3,AK161/control!$J$87,IF(V161=4,AK161/control!$J$88,IF(V161=5,AK161/control!$J$89,0))))))","v":17.593221345799002},{"$f":"IF(control!$B$3=1,AN161,IF(control!$B$3=2,AO161,IF(control!$B$3=3,AP161,IF(control!$B$3=4,AQ161,-999))))","v":14.801989113052043},null,null,1005367,1085639,15627,13491,1,1]
["Wake","H0276","H","WakeMed Cary Hospital","N",156,2,0,9,-2,0,0,9,77,2560,38,4228,5963.0666666666666,{"$f":"IF(C162=\"T\",0,IF(AND(control!$B$10=2,E162=\"4A\",R162>0),4,IF(AND(control!$B$10=2,E162=\"4B\",R162>0),5,IF(AND(control!$B$10=1,C162=\"A\",R162>0),4,IF(AND(C162=\"H\",R162>control!$F$24),1,IF(AND(C162=\"H\",R162>=control!$F$25,R162<=control!$G$25),2,IF(AND(C162=\"H\",R162>control!$F$26,R162<control!$G$26),3,\"null\")))))))","v":3},6788,{"$f":"IF(C162=\"T\",0,IF(AND(control!$B$10=2,E162=\"4A\",T162>0),4,IF(AND(control!$B$10=2,E162=\"4B\",T162>0),5,IF(AND(control!$B$10=1,C162=\"A\",T162>0),4,IF(AND(C162=\"H\",T162>control!$M$24),1,IF(AND(C162=\"H\",T162>=control!$M$25,T162<=control!$N$25),2,IF(AND(C162=\"H\",T162>control!$M$26,T162<control!$N$26),3,\"null\")))))))","v":2},{"$f":"IF(control!$B$19=1,S162,IF(control!$B$19=2,U162,\"unk\"))","v":3},{"$f":"IF(AND(V162=0,control!$B$55=2,N162>control!$G$61),control!$G$61,IF(AND(V162=1,N162>control!$G$61),control!$G$61,IF(AND(V162=2,N162>control!$G$62),control!$G$62,IF(AND(V162=3,N162>control!$G$63),control!$G$63,N162))))","v":77},{"$f":"IF(AND(V162=0,control!$B$55=2,P162>control!$O$61),control!$O$61,IF(AND(V162=1,P162>control!$O$61),control!$O$61,IF(AND(V162=2,P162>control!$O$62),control!$O$62,IF(AND(V162=3,P162>control!$O$63),control!$O$63,IF(AND(V162=4,P162>control!$O$64),control!$O$64,IF(AND(V162=5,P162>control!$O$65),control!$O$65,P162))))))","v":38},{"$f":"O162*control!$B$15/60","v":7680},{"$f":"Q162*control!$C$15/60","v":6342},{"$f":"IF(V162=control!$B$45,O162*control!$E$45/60,IF(V162=control!$B$46,O162*control!$E$46/60,IF(V162=control!$B$47,O162*control!$E$47/60,IF(V162=control!$B$48,O162*control!$E$48/60,IF(V162=control!$B$49,O162*control!$E$49/60,IF(V162=control!$B$50,O162*control!$E$50/60,0))))))","v":4984.3199999999988},{"$f":"IF(V162=control!$B$45,Q162*control!$F$45/60,IF(V162=control!$B$46,Q162*control!$F$46/60,IF(V162=control!$B$47,Q162*control!$F$47/60,IF(V162=control!$B$48,Q162*control!$F$48/60,IF(V162=control!$B$49,Q162*control!$F$49/60,IF(V162=control!$B$50,Q162*control!$F$50/60,0))))))","v":5184.9373333333333},3285.3333333333335,2677.7333333333331,3285.3333333333335,2677.7333333333331,{"$f":"IF(control!$B$3=1,Y162+Z162,IF(control!$B$3=2,AA162+AB162,IF(control!$B$3=3,AC162+AD162,IF(control!$B$3=4,AE162+AF162,-999))))","v":14022},{"$f":"IF(control!$L$14=2,AW162,IF(control!$L$14=3,AY162,AU162))","v":1005367},{"$f":"IF(control!$L$14=2,AX162,IF(control!$L$14=3,AZ162,AV162))","v":1085639},{"$f":"IF(AND(AH162<>0,control!$O$3=1),100*(AI162-AH162)/AH162,IF(AND(AH162<>0,control!$O$3=2),(((AI162/AH162)^0.25)-1)*100,0))","v":7.9843480042611308},15141.565277157495,9.3000000000000007,260,{"$f":"AK162/control!$H$15","v":8.0884429899345598},{"$f":"IF(V162=0,AK162/control!$J$45,IF(V162=1,AK162/control!$J$46,IF(V162=2,AK162/control!$J$47,IF(V162=3,AK162/control!$J$48,IF(V162=4,AK162/control!$J$49,IF(V162=5,AK162/control!$J$50,0))))))","v":9.0994983636763784},{"$f":"IF(V162=0,AK162/control!$M$71,IF(V162=1,AK162/control!$M$71,IF(V162=2,AK162/control!$M$72,IF(V162=3,AK162/control!$M$73,IF(V162=4,AK162/control!$M$74,IF(V162=5,AK162/control!$M$75,0))))))","v":9.7061315879214707},{"$f":"IF(V162=0,AK162/control!$J$84,IF(V162=1,AK162/control!$J$85,IF(V162=2,AK162/control!$J$86,IF(V162=3,AK162/control!$J$87,IF(V162=4,AK162/control!$J$88,IF(V162=5,AK162/control!$J$89,0))))))","v":10.815403769398211},{"$f":"IF(control!$B$3=1,AN162,IF(control!$B$3=2,AO162,IF(control!$B$3=3,AP162,IF(control!$B$3=4,AQ162,-999))))","v":8.0884429899345598},null,null,1005367,1085639,8106,6788,1,1]
["Washington","H0006","H","Washington County Hospital","N",49,0,0,2,0,0,0,2,0,0,0,0,0,{"$f":"IF(C163=\"T\",0,IF(AND(control!$B$10=2,E163=\"4A\",R163>0),4,IF(AND(control!$B$10=2,E163=\"4B\",R163>0),5,IF(AND(control!$B$10=1,C163=\"A\",R163>0),4,IF(AND(C163=\"H\",R163>control!$F$24),1,IF(AND(C163=\"H\",R163>=control!$F$25,R163<=control!$G$25),2,IF(AND(C163=\"H\",R163>control!$F$26,R163<control!$G$26),3,\"null\")))))))","v":"null"},0,{"$f":"IF(C163=\"T\",0,IF(AND(control!$B$10=2,E163=\"4A\",T163>0),4,IF(AND(control!$B$10=2,E163=\"4B\",T163>0),5,IF(AND(control!$B$10=1,C163=\"A\",T163>0),4,IF(AND(C163=\"H\",T163>control!$M$24),1,IF(AND(C163=\"H\",T163>=control!$M$25,T163<=control!$N$25),2,IF(AND(C163=\"H\",T163>control!$M$26,T163<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S163,IF(control!$B$19=2,U163,\"unk\"))","v":"null"},{"$f":"IF(AND(V163=0,control!$B$55=2,N163>control!$G$61),control!$G$61,IF(AND(V163=1,N163>control!$G$61),control!$G$61,IF(AND(V163=2,N163>control!$G$62),control!$G$62,IF(AND(V163=3,N163>control!$G$63),control!$G$63,N163))))","v":0},{"$f":"IF(AND(V163=0,control!$B$55=2,P163>control!$O$61),control!$O$61,IF(AND(V163=1,P163>control!$O$61),control!$O$61,IF(AND(V163=2,P163>control!$O$62),control!$O$62,IF(AND(V163=3,P163>control!$O$63),control!$O$63,IF(AND(V163=4,P163>control!$O$64),control!$O$64,IF(AND(V163=5,P163>control!$O$65),control!$O$65,P163))))))","v":0},{"$f":"O163*control!$B$15/60","v":0},{"$f":"Q163*control!$C$15/60","v":0},{"$f":"IF(V163=control!$B$45,O163*control!$E$45/60,IF(V163=control!$B$46,O163*control!$E$46/60,IF(V163=control!$B$47,O163*control!$E$47/60,IF(V163=control!$B$48,O163*control!$E$48/60,IF(V163=control!$B$49,O163*control!$E$49/60,IF(V163=control!$B$50,O163*control!$E$50/60,0))))))","v":0},{"$f":"IF(V163=control!$B$45,Q163*control!$F$45/60,IF(V163=control!$B$46,Q163*control!$F$46/60,IF(V163=control!$B$47,Q163*control!$F$47/60,IF(V163=control!$B$48,Q163*control!$F$48/60,IF(V163=control!$B$49,Q163*control!$F$49/60,IF(V163=control!$B$50,Q163*control!$F$50/60,0))))))","v":0},0,0,0,0,{"$f":"IF(control!$B$3=1,Y163+Z163,IF(control!$B$3=2,AA163+AB163,IF(control!$B$3=3,AC163+AD163,IF(control!$B$3=4,AE163+AF163,-999))))","v":0},{"$f":"IF(control!$L$14=2,AW163,IF(control!$L$14=3,AY163,AU163))","v":12646},{"$f":"IF(control!$L$14=2,AX163,IF(control!$L$14=3,AZ163,AV163))","v":12377},{"$f":"IF(AND(AH163<>0,control!$O$3=1),100*(AI163-AH163)/AH163,IF(AND(AH163<>0,control!$O$3=2),(((AI163/AH163)^0.25)-1)*100,0))","v":-2.1271548315672941},0,8,20,{"$f":"AK163/control!$H$15","v":0},{"$f":"IF(V163=0,AK163/control!$J$45,IF(V163=1,AK163/control!$J$46,IF(V163=2,AK163/control!$J$47,IF(V163=3,AK163/control!$J$48,IF(V163=4,AK163/control!$J$49,IF(V163=5,AK163/control!$J$50,0))))))","v":0},{"$f":"IF(V163=0,AK163/control!$M$71,IF(V163=1,AK163/control!$M$71,IF(V163=2,AK163/control!$M$72,IF(V163=3,AK163/control!$M$73,IF(V163=4,AK163/control!$M$74,IF(V163=5,AK163/control!$M$75,0))))))","v":0},{"$f":"IF(V163=0,AK163/control!$J$84,IF(V163=1,AK163/control!$J$85,IF(V163=2,AK163/control!$J$86,IF(V163=3,AK163/control!$J$87,IF(V163=4,AK163/control!$J$88,IF(V163=5,AK163/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN163,IF(control!$B$3=2,AO163,IF(control!$B$3=3,AP163,IF(control!$B$3=4,AQ163,-999))))","v":0},null,null,12646,12377,274,0,1,1]
["Watauga","H0077","H","Watauga Medical Center","N",117,1,0,6,-1,0,0,6,136,1023,122,3892,10232.533333333333,{"$f":"IF(C164=\"T\",0,IF(AND(control!$B$10=2,E164=\"4A\",R164>0),4,IF(AND(control!$B$10=2,E164=\"4B\",R164>0),5,IF(AND(control!$B$10=1,C164=\"A\",R164>0),4,IF(AND(C164=\"H\",R164>control!$F$24),1,IF(AND(C164=\"H\",R164>=control!$F$25,R164<=control!$G$25),2,IF(AND(C164=\"H\",R164>control!$F$26,R164<control!$G$26),3,\"null\")))))))","v":3},4915,{"$f":"IF(C164=\"T\",0,IF(AND(control!$B$10=2,E164=\"4A\",T164>0),4,IF(AND(control!$B$10=2,E164=\"4B\",T164>0),5,IF(AND(control!$B$10=1,C164=\"A\",T164>0),4,IF(AND(C164=\"H\",T164>control!$M$24),1,IF(AND(C164=\"H\",T164>=control!$M$25,T164<=control!$N$25),2,IF(AND(C164=\"H\",T164>control!$M$26,T164<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S164,IF(control!$B$19=2,U164,\"unk\"))","v":3},{"$f":"IF(AND(V164=0,control!$B$55=2,N164>control!$G$61),control!$G$61,IF(AND(V164=1,N164>control!$G$61),control!$G$61,IF(AND(V164=2,N164>control!$G$62),control!$G$62,IF(AND(V164=3,N164>control!$G$63),control!$G$63,N164))))","v":136},{"$f":"IF(AND(V164=0,control!$B$55=2,P164>control!$O$61),control!$O$61,IF(AND(V164=1,P164>control!$O$61),control!$O$61,IF(AND(V164=2,P164>control!$O$62),control!$O$62,IF(AND(V164=3,P164>control!$O$63),control!$O$63,IF(AND(V164=4,P164>control!$O$64),control!$O$64,IF(AND(V164=5,P164>control!$O$65),control!$O$65,P164))))))","v":94.96662152374499},{"$f":"O164*control!$B$15/60","v":3069},{"$f":"Q164*control!$C$15/60","v":5838},{"$f":"IF(V164=control!$B$45,O164*control!$E$45/60,IF(V164=control!$B$46,O164*control!$E$46/60,IF(V164=control!$B$47,O164*control!$E$47/60,IF(V164=control!$B$48,O164*control!$E$48/60,IF(V164=control!$B$49,O164*control!$E$49/60,IF(V164=control!$B$50,O164*control!$E$50/60,0))))))","v":1991.7809999999997},{"$f":"IF(V164=control!$B$45,Q164*control!$F$45/60,IF(V164=control!$B$46,Q164*control!$F$46/60,IF(V164=control!$B$47,Q164*control!$F$47/60,IF(V164=control!$B$48,Q164*control!$F$48/60,IF(V164=control!$B$49,Q164*control!$F$49/60,IF(V164=control!$B$50,Q164*control!$F$50/60,0))))))","v":4772.8893333333335},2318.8000000000002,6160.1681828402589,2318.8000000000002,7913.7333333333336,{"$f":"IF(control!$B$3=1,Y164+Z164,IF(control!$B$3=2,AA164+AB164,IF(control!$B$3=3,AC164+AD164,IF(control!$B$3=4,AE164+AF164,-999))))","v":8907},{"$f":"IF(control!$L$14=2,AW164,IF(control!$L$14=3,AY164,AU164))","v":53314},{"$f":"IF(control!$L$14=2,AX164,IF(control!$L$14=3,AZ164,AV164))","v":54874},{"$f":"IF(AND(AH164<>0,control!$O$3=1),100*(AI164-AH164)/AH164,IF(AND(AH164<>0,control!$O$3=2),(((AI164/AH164)^0.25)-1)*100,0))","v":2.9260606970026632},9167.6242262820269,8.75,251,{"$f":"AK164/control!$H$15","v":4.8972351636121942},{"$f":"IF(V164=0,AK164/control!$J$45,IF(V164=1,AK164/control!$J$46,IF(V164=2,AK164/control!$J$47,IF(V164=3,AK164/control!$J$48,IF(V164=4,AK164/control!$J$49,IF(V164=5,AK164/control!$J$50,0))))))","v":5.5093895590637185},{"$f":"IF(V164=0,AK164/control!$M$71,IF(V164=1,AK164/control!$M$71,IF(V164=2,AK164/control!$M$72,IF(V164=3,AK164/control!$M$73,IF(V164=4,AK164/control!$M$74,IF(V164=5,AK164/control!$M$75,0))))))","v":5.8766821963346327},{"$f":"IF(V164=0,AK164/control!$J$84,IF(V164=1,AK164/control!$J$85,IF(V164=2,AK164/control!$J$86,IF(V164=3,AK164/control!$J$87,IF(V164=4,AK164/control!$J$88,IF(V164=5,AK164/control!$J$89,0))))))","v":6.5483030187728763},{"$f":"IF(control!$B$3=1,AN164,IF(control!$B$3=2,AO164,IF(control!$B$3=3,AP164,IF(control!$B$3=4,AQ164,-999))))","v":4.8972351636121942},null,null,53314,54874,4333,4915,1,1]
["Wayne","H0257","H","Wayne Memorial Hospital","N",255,1,2,10,-1,0,1,13,96,2452,56,7001,10457.466666666667,{"$f":"IF(C165=\"T\",0,IF(AND(control!$B$10=2,E165=\"4A\",R165>0),4,IF(AND(control!$B$10=2,E165=\"4B\",R165>0),5,IF(AND(control!$B$10=1,C165=\"A\",R165>0),4,IF(AND(C165=\"H\",R165>control!$F$24),1,IF(AND(C165=\"H\",R165>=control!$F$25,R165<=control!$G$25),2,IF(AND(C165=\"H\",R165>control!$F$26,R165<control!$G$26),3,\"null\")))))))","v":3},9453,{"$f":"IF(C165=\"T\",0,IF(AND(control!$B$10=2,E165=\"4A\",T165>0),4,IF(AND(control!$B$10=2,E165=\"4B\",T165>0),5,IF(AND(control!$B$10=1,C165=\"A\",T165>0),4,IF(AND(C165=\"H\",T165>control!$M$24),1,IF(AND(C165=\"H\",T165>=control!$M$25,T165<=control!$N$25),2,IF(AND(C165=\"H\",T165>control!$M$26,T165<control!$N$26),3,\"null\")))))))","v":2},{"$f":"IF(control!$B$19=1,S165,IF(control!$B$19=2,U165,\"unk\"))","v":3},{"$f":"IF(AND(V165=0,control!$B$55=2,N165>control!$G$61),control!$G$61,IF(AND(V165=1,N165>control!$G$61),control!$G$61,IF(AND(V165=2,N165>control!$G$62),control!$G$62,IF(AND(V165=3,N165>control!$G$63),control!$G$63,N165))))","v":96},{"$f":"IF(AND(V165=0,control!$B$55=2,P165>control!$O$61),control!$O$61,IF(AND(V165=1,P165>control!$O$61),control!$O$61,IF(AND(V165=2,P165>control!$O$62),control!$O$62,IF(AND(V165=3,P165>control!$O$63),control!$O$63,IF(AND(V165=4,P165>control!$O$64),control!$O$64,IF(AND(V165=5,P165>control!$O$65),control!$O$65,P165))))))","v":56},{"$f":"O165*control!$B$15/60","v":7356},{"$f":"Q165*control!$C$15/60","v":10501.5},{"$f":"IF(V165=control!$B$45,O165*control!$E$45/60,IF(V165=control!$B$46,O165*control!$E$46/60,IF(V165=control!$B$47,O165*control!$E$47/60,IF(V165=control!$B$48,O165*control!$E$48/60,IF(V165=control!$B$49,O165*control!$E$49/60,IF(V165=control!$B$50,O165*control!$E$50/60,0))))))","v":4774.043999999999},{"$f":"IF(V165=control!$B$45,Q165*control!$F$45/60,IF(V165=control!$B$46,Q165*control!$F$46/60,IF(V165=control!$B$47,Q165*control!$F$47/60,IF(V165=control!$B$48,Q165*control!$F$48/60,IF(V165=control!$B$49,Q165*control!$F$49/60,IF(V165=control!$B$50,Q165*control!$F$50/60,0))))))","v":8585.5596666666661},3923.2,6534.2666666666664,3923.2,6534.2666666666664,{"$f":"IF(control!$B$3=1,Y165+Z165,IF(control!$B$3=2,AA165+AB165,IF(control!$B$3=3,AC165+AD165,IF(control!$B$3=4,AE165+AF165,-999))))","v":17857.5},{"$f":"IF(control!$L$14=2,AW165,IF(control!$L$14=3,AY165,AU165))","v":125912},{"$f":"IF(control!$L$14=2,AX165,IF(control!$L$14=3,AZ165,AV165))","v":127990},{"$f":"IF(AND(AH165<>0,control!$O$3=1),100*(AI165-AH165)/AH165,IF(AND(AH165<>0,control!$O$3=2),(((AI165/AH165)^0.25)-1)*100,0))","v":1.6503589808755321},18152.21285500985,8.8000000000000007,260,{"$f":"AK165/control!$H$15","v":9.6966949011804751},{"$f":"IF(V165=0,AK165/control!$J$45,IF(V165=1,AK165/control!$J$46,IF(V165=2,AK165/control!$J$47,IF(V165=3,AK165/control!$J$48,IF(V165=4,AK165/control!$J$49,IF(V165=5,AK165/control!$J$50,0))))))","v":10.908781763828035},{"$f":"IF(V165=0,AK165/control!$M$71,IF(V165=1,AK165/control!$M$71,IF(V165=2,AK165/control!$M$72,IF(V165=3,AK165/control!$M$73,IF(V165=4,AK165/control!$M$74,IF(V165=5,AK165/control!$M$75,0))))))","v":11.636033881416571},{"$f":"IF(V165=0,AK165/control!$J$84,IF(V165=1,AK165/control!$J$85,IF(V165=2,AK165/control!$J$86,IF(V165=3,AK165/control!$J$87,IF(V165=4,AK165/control!$J$88,IF(V165=5,AK165/control!$J$89,0))))))","v":12.965866325007035},{"$f":"IF(control!$B$3=1,AN165,IF(control!$B$3=2,AO165,IF(control!$B$3=3,AP165,IF(control!$B$3=4,AQ165,-999))))","v":9.6966949011804751},null,null,125912,127990,10314,9453,1,1]
["Wilkes","AS0046","A","Wilkes Regional Medical Center Ambulatory Surgical Facility","N",0,0,1,0,0,0,-1,0,null,0,null,0,0,{"$f":"IF(C166=\"T\",0,IF(AND(control!$B$10=2,E166=\"4A\",R166>0),4,IF(AND(control!$B$10=2,E166=\"4B\",R166>0),5,IF(AND(control!$B$10=1,C166=\"A\",R166>0),4,IF(AND(C166=\"H\",R166>control!$F$24),1,IF(AND(C166=\"H\",R166>=control!$F$25,R166<=control!$G$25),2,IF(AND(C166=\"H\",R166>control!$F$26,R166<control!$G$26),3,\"null\")))))))","v":"null"},0,{"$f":"IF(C166=\"T\",0,IF(AND(control!$B$10=2,E166=\"4A\",T166>0),4,IF(AND(control!$B$10=2,E166=\"4B\",T166>0),5,IF(AND(control!$B$10=1,C166=\"A\",T166>0),4,IF(AND(C166=\"H\",T166>control!$M$24),1,IF(AND(C166=\"H\",T166>=control!$M$25,T166<=control!$N$25),2,IF(AND(C166=\"H\",T166>control!$M$26,T166<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S166,IF(control!$B$19=2,U166,\"unk\"))","v":"null"},{"$f":"IF(AND(V166=0,control!$B$55=2,N166>control!$G$61),control!$G$61,IF(AND(V166=1,N166>control!$G$61),control!$G$61,IF(AND(V166=2,N166>control!$G$62),control!$G$62,IF(AND(V166=3,N166>control!$G$63),control!$G$63,N166))))","v":0},{"$f":"IF(AND(V166=0,control!$B$55=2,P166>control!$O$61),control!$O$61,IF(AND(V166=1,P166>control!$O$61),control!$O$61,IF(AND(V166=2,P166>control!$O$62),control!$O$62,IF(AND(V166=3,P166>control!$O$63),control!$O$63,IF(AND(V166=4,P166>control!$O$64),control!$O$64,IF(AND(V166=5,P166>control!$O$65),control!$O$65,P166))))))","v":0},{"$f":"O166*control!$B$15/60","v":0},{"$f":"Q166*control!$C$15/60","v":0},{"$f":"IF(V166=control!$B$45,O166*control!$E$45/60,IF(V166=control!$B$46,O166*control!$E$46/60,IF(V166=control!$B$47,O166*control!$E$47/60,IF(V166=control!$B$48,O166*control!$E$48/60,IF(V166=control!$B$49,O166*control!$E$49/60,IF(V166=control!$B$50,O166*control!$E$50/60,0))))))","v":0},{"$f":"IF(V166=control!$B$45,Q166*control!$F$45/60,IF(V166=control!$B$46,Q166*control!$F$46/60,IF(V166=control!$B$47,Q166*control!$F$47/60,IF(V166=control!$B$48,Q166*control!$F$48/60,IF(V166=control!$B$49,Q166*control!$F$49/60,IF(V166=control!$B$50,Q166*control!$F$50/60,0))))))","v":0},0,0,0,0,{"$f":"IF(control!$B$3=1,Y166+Z166,IF(control!$B$3=2,AA166+AB166,IF(control!$B$3=3,AC166+AD166,IF(control!$B$3=4,AE166+AF166,-999))))","v":0},{"$f":"IF(control!$L$14=2,AW166,IF(control!$L$14=3,AY166,AU166))","v":70000},{"$f":"IF(control!$L$14=2,AX166,IF(control!$L$14=3,AZ166,AV166))","v":70468},{"$f":"IF(AND(AH166<>0,control!$O$3=1),100*(AI166-AH166)/AH166,IF(AND(AH166<>0,control!$O$3=2),(((AI166/AH166)^0.25)-1)*100,0))","v":0.66857142857142859},0,null,null,{"$f":"AK166/control!$H$15","v":0},{"$f":"IF(V166=0,AK166/control!$J$45,IF(V166=1,AK166/control!$J$46,IF(V166=2,AK166/control!$J$47,IF(V166=3,AK166/control!$J$48,IF(V166=4,AK166/control!$J$49,IF(V166=5,AK166/control!$J$50,0))))))","v":0},{"$f":"IF(V166=0,AK166/control!$M$71,IF(V166=1,AK166/control!$M$71,IF(V166=2,AK166/control!$M$72,IF(V166=3,AK166/control!$M$73,IF(V166=4,AK166/control!$M$74,IF(V166=5,AK166/control!$M$75,0))))))","v":0},{"$f":"IF(V166=0,AK166/control!$J$84,IF(V166=1,AK166/control!$J$85,IF(V166=2,AK166/control!$J$86,IF(V166=3,AK166/control!$J$87,IF(V166=4,AK166/control!$J$88,IF(V166=5,AK166/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN166,IF(control!$B$3=2,AO166,IF(control!$B$3=3,AP166,IF(control!$B$3=4,AQ166,-999))))","v":0},null,null,70000,70468,545,0,1,1]
["Wilkes","H0153","H","Wilkes Regional Medical Center","N",120,1,1,4,-1,0,1,6,105.49,695,67.3,3253,4870.7075000000004,{"$f":"IF(C167=\"T\",0,IF(AND(control!$B$10=2,E167=\"4A\",R167>0),4,IF(AND(control!$B$10=2,E167=\"4B\",R167>0),5,IF(AND(control!$B$10=1,C167=\"A\",R167>0),4,IF(AND(C167=\"H\",R167>control!$F$24),1,IF(AND(C167=\"H\",R167>=control!$F$25,R167<=control!$G$25),2,IF(AND(C167=\"H\",R167>control!$F$26,R167<control!$G$26),3,\"null\")))))))","v":3},3948,{"$f":"IF(C167=\"T\",0,IF(AND(control!$B$10=2,E167=\"4A\",T167>0),4,IF(AND(control!$B$10=2,E167=\"4B\",T167>0),5,IF(AND(control!$B$10=1,C167=\"A\",T167>0),4,IF(AND(C167=\"H\",T167>control!$M$24),1,IF(AND(C167=\"H\",T167>=control!$M$25,T167<=control!$N$25),2,IF(AND(C167=\"H\",T167>control!$M$26,T167<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S167,IF(control!$B$19=2,U167,\"unk\"))","v":3},{"$f":"IF(AND(V167=0,control!$B$55=2,N167>control!$G$61),control!$G$61,IF(AND(V167=1,N167>control!$G$61),control!$G$61,IF(AND(V167=2,N167>control!$G$62),control!$G$62,IF(AND(V167=3,N167>control!$G$63),control!$G$63,N167))))","v":105.49},{"$f":"IF(AND(V167=0,control!$B$55=2,P167>control!$O$61),control!$O$61,IF(AND(V167=1,P167>control!$O$61),control!$O$61,IF(AND(V167=2,P167>control!$O$62),control!$O$62,IF(AND(V167=3,P167>control!$O$63),control!$O$63,IF(AND(V167=4,P167>control!$O$64),control!$O$64,IF(AND(V167=5,P167>control!$O$65),control!$O$65,P167))))))","v":67.3},{"$f":"O167*control!$B$15/60","v":2085},{"$f":"Q167*control!$C$15/60","v":4879.5},{"$f":"IF(V167=control!$B$45,O167*control!$E$45/60,IF(V167=control!$B$46,O167*control!$E$46/60,IF(V167=control!$B$47,O167*control!$E$47/60,IF(V167=control!$B$48,O167*control!$E$48/60,IF(V167=control!$B$49,O167*control!$E$49/60,IF(V167=control!$B$50,O167*control!$E$50/60,0))))))","v":1353.165},{"$f":"IF(V167=control!$B$45,Q167*control!$F$45/60,IF(V167=control!$B$46,Q167*control!$F$46/60,IF(V167=control!$B$47,Q167*control!$F$47/60,IF(V167=control!$B$48,Q167*control!$F$48/60,IF(V167=control!$B$49,Q167*control!$F$49/60,IF(V167=control!$B$50,Q167*control!$F$50/60,0))))))","v":3989.2623333333331},1221.9258333333335,3648.7816666666668,1221.9258333333335,3648.7816666666668,{"$f":"IF(control!$B$3=1,Y167+Z167,IF(control!$B$3=2,AA167+AB167,IF(control!$B$3=3,AC167+AD167,IF(control!$B$3=4,AE167+AF167,-999))))","v":6964.5},{"$f":"IF(control!$L$14=2,AW167,IF(control!$L$14=3,AY167,AU167))","v":70000},{"$f":"IF(control!$L$14=2,AX167,IF(control!$L$14=3,AZ167,AV167))","v":70468},{"$f":"IF(AND(AH167<>0,control!$O$3=1),100*(AI167-AH167)/AH167,IF(AND(AH167<>0,control!$O$3=2),(((AI167/AH167)^0.25)-1)*100,0))","v":0.66857142857142859},7011.0626571428575,7.5,252,{"$f":"AK167/control!$H$15","v":3.7452257783882787},{"$f":"IF(V167=0,AK167/control!$J$45,IF(V167=1,AK167/control!$J$46,IF(V167=2,AK167/control!$J$47,IF(V167=3,AK167/control!$J$48,IF(V167=4,AK167/control!$J$49,IF(V167=5,AK167/control!$J$50,0))))))","v":4.213379000686813},{"$f":"IF(V167=0,AK167/control!$M$71,IF(V167=1,AK167/control!$M$71,IF(V167=2,AK167/control!$M$72,IF(V167=3,AK167/control!$M$73,IF(V167=4,AK167/control!$M$74,IF(V167=5,AK167/control!$M$75,0))))))","v":4.4942709340659341},{"$f":"IF(V167=0,AK167/control!$J$84,IF(V167=1,AK167/control!$J$85,IF(V167=2,AK167/control!$J$86,IF(V167=3,AK167/control!$J$87,IF(V167=4,AK167/control!$J$88,IF(V167=5,AK167/control!$J$89,0))))))","v":5.0079018979591838},{"$f":"IF(control!$B$3=1,AN167,IF(control!$B$3=2,AO167,IF(control!$B$3=3,AP167,IF(control!$B$3=4,AQ167,-999))))","v":3.7452257783882787},null,null,70000,70468,3425,3948,1,1]
["Wilson","AS0005","A","Eastern Regional Surgical Center","4B",0,0,4,0,0,0,0,4,null,0,35,1294,754.83333333333337,{"$f":"IF(C168=\"T\",0,IF(AND(control!$B$10=2,E168=\"4A\",R168>0),4,IF(AND(control!$B$10=2,E168=\"4B\",R168>0),5,IF(AND(control!$B$10=1,C168=\"A\",R168>0),4,IF(AND(C168=\"H\",R168>control!$F$24),1,IF(AND(C168=\"H\",R168>=control!$F$25,R168<=control!$G$25),2,IF(AND(C168=\"H\",R168>control!$F$26,R168<control!$G$26),3,\"null\")))))))","v":4},1294,{"$f":"IF(C168=\"T\",0,IF(AND(control!$B$10=2,E168=\"4A\",T168>0),4,IF(AND(control!$B$10=2,E168=\"4B\",T168>0),5,IF(AND(control!$B$10=1,C168=\"A\",T168>0),4,IF(AND(C168=\"H\",T168>control!$M$24),1,IF(AND(C168=\"H\",T168>=control!$M$25,T168<=control!$N$25),2,IF(AND(C168=\"H\",T168>control!$M$26,T168<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S168,IF(control!$B$19=2,U168,\"unk\"))","v":4},{"$f":"IF(AND(V168=0,control!$B$55=2,N168>control!$G$61),control!$G$61,IF(AND(V168=1,N168>control!$G$61),control!$G$61,IF(AND(V168=2,N168>control!$G$62),control!$G$62,IF(AND(V168=3,N168>control!$G$63),control!$G$63,N168))))","v":0},{"$f":"IF(AND(V168=0,control!$B$55=2,P168>control!$O$61),control!$O$61,IF(AND(V168=1,P168>control!$O$61),control!$O$61,IF(AND(V168=2,P168>control!$O$62),control!$O$62,IF(AND(V168=3,P168>control!$O$63),control!$O$63,IF(AND(V168=4,P168>control!$O$64),control!$O$64,IF(AND(V168=5,P168>control!$O$65),control!$O$65,P168))))))","v":35},{"$f":"O168*control!$B$15/60","v":0},{"$f":"Q168*control!$C$15/60","v":1941},{"$f":"IF(V168=control!$B$45,O168*control!$E$45/60,IF(V168=control!$B$46,O168*control!$E$46/60,IF(V168=control!$B$47,O168*control!$E$47/60,IF(V168=control!$B$48,O168*control!$E$48/60,IF(V168=control!$B$49,O168*control!$E$49/60,IF(V168=control!$B$50,O168*control!$E$50/60,0))))))","v":0},{"$f":"IF(V168=control!$B$45,Q168*control!$F$45/60,IF(V168=control!$B$46,Q168*control!$F$46/60,IF(V168=control!$B$47,Q168*control!$F$47/60,IF(V168=control!$B$48,Q168*control!$F$48/60,IF(V168=control!$B$49,Q168*control!$F$49/60,IF(V168=control!$B$50,Q168*control!$F$50/60,0))))))","v":1250.8666666666666},0,754.83333333333337,0,754.83333333333337,{"$f":"IF(control!$B$3=1,Y168+Z168,IF(control!$B$3=2,AA168+AB168,IF(control!$B$3=3,AC168+AD168,IF(control!$B$3=4,AE168+AF168,-999))))","v":1941},{"$f":"IF(control!$L$14=2,AW168,IF(control!$L$14=3,AY168,AU168))","v":81677},{"$f":"IF(control!$L$14=2,AX168,IF(control!$L$14=3,AZ168,AV168))","v":83617},{"$f":"IF(AND(AH168<>0,control!$O$3=1),100*(AI168-AH168)/AH168,IF(AND(AH168<>0,control!$O$3=2),(((AI168/AH168)^0.25)-1)*100,0))","v":2.375209667348213},1987.1028196432287,8,253,{"$f":"AK168/control!$H$15","v":1.0614865489547163},{"$f":"IF(V168=0,AK168/control!$J$45,IF(V168=1,AK168/control!$J$46,IF(V168=2,AK168/control!$J$47,IF(V168=3,AK168/control!$J$48,IF(V168=4,AK168/control!$J$49,IF(V168=5,AK168/control!$J$50,0))))))","v":1.326858186193395},{"$f":"IF(V168=0,AK168/control!$M$71,IF(V168=1,AK168/control!$M$71,IF(V168=2,AK168/control!$M$72,IF(V168=3,AK168/control!$M$73,IF(V168=4,AK168/control!$M$74,IF(V168=5,AK168/control!$M$75,0))))))","v":1.4153153986062883},{"$f":"IF(V168=0,AK168/control!$J$84,IF(V168=1,AK168/control!$J$85,IF(V168=2,AK168/control!$J$86,IF(V168=3,AK168/control!$J$87,IF(V168=4,AK168/control!$J$88,IF(V168=5,AK168/control!$J$89,0))))))","v":1.5361029836450439},{"$f":"IF(control!$B$3=1,AN168,IF(control!$B$3=2,AO168,IF(control!$B$3=3,AP168,IF(control!$B$3=4,AQ168,-999))))","v":1.0614865489547163},null,null,81677,83617,1403,1294,1,1]
["Wilson","AS0007","A","Wilson OB-GYN","4A",0,0,1,0,0,0,0,1,null,0,30,105,52.5,{"$f":"IF(C169=\"T\",0,IF(AND(control!$B$10=2,E169=\"4A\",R169>0),4,IF(AND(control!$B$10=2,E169=\"4B\",R169>0),5,IF(AND(control!$B$10=1,C169=\"A\",R169>0),4,IF(AND(C169=\"H\",R169>control!$F$24),1,IF(AND(C169=\"H\",R169>=control!$F$25,R169<=control!$G$25),2,IF(AND(C169=\"H\",R169>control!$F$26,R169<control!$G$26),3,\"null\")))))))","v":4},105,{"$f":"IF(C169=\"T\",0,IF(AND(control!$B$10=2,E169=\"4A\",T169>0),4,IF(AND(control!$B$10=2,E169=\"4B\",T169>0),5,IF(AND(control!$B$10=1,C169=\"A\",T169>0),4,IF(AND(C169=\"H\",T169>control!$M$24),1,IF(AND(C169=\"H\",T169>=control!$M$25,T169<=control!$N$25),2,IF(AND(C169=\"H\",T169>control!$M$26,T169<control!$N$26),3,\"null\")))))))","v":4},{"$f":"IF(control!$B$19=1,S169,IF(control!$B$19=2,U169,\"unk\"))","v":4},{"$f":"IF(AND(V169=0,control!$B$55=2,N169>control!$G$61),control!$G$61,IF(AND(V169=1,N169>control!$G$61),control!$G$61,IF(AND(V169=2,N169>control!$G$62),control!$G$62,IF(AND(V169=3,N169>control!$G$63),control!$G$63,N169))))","v":0},{"$f":"IF(AND(V169=0,control!$B$55=2,P169>control!$O$61),control!$O$61,IF(AND(V169=1,P169>control!$O$61),control!$O$61,IF(AND(V169=2,P169>control!$O$62),control!$O$62,IF(AND(V169=3,P169>control!$O$63),control!$O$63,IF(AND(V169=4,P169>control!$O$64),control!$O$64,IF(AND(V169=5,P169>control!$O$65),control!$O$65,P169))))))","v":30},{"$f":"O169*control!$B$15/60","v":0},{"$f":"Q169*control!$C$15/60","v":157.5},{"$f":"IF(V169=control!$B$45,O169*control!$E$45/60,IF(V169=control!$B$46,O169*control!$E$46/60,IF(V169=control!$B$47,O169*control!$E$47/60,IF(V169=control!$B$48,O169*control!$E$48/60,IF(V169=control!$B$49,O169*control!$E$49/60,IF(V169=control!$B$50,O169*control!$E$50/60,0))))))","v":0},{"$f":"IF(V169=control!$B$45,Q169*control!$F$45/60,IF(V169=control!$B$46,Q169*control!$F$46/60,IF(V169=control!$B$47,Q169*control!$F$47/60,IF(V169=control!$B$48,Q169*control!$F$48/60,IF(V169=control!$B$49,Q169*control!$F$49/60,IF(V169=control!$B$50,Q169*control!$F$50/60,0))))))","v":101.5},0,52.5,0,52.5,{"$f":"IF(control!$B$3=1,Y169+Z169,IF(control!$B$3=2,AA169+AB169,IF(control!$B$3=3,AC169+AD169,IF(control!$B$3=4,AE169+AF169,-999))))","v":157.5},{"$f":"IF(control!$L$14=2,AW169,IF(control!$L$14=3,AY169,AU169))","v":81677},{"$f":"IF(control!$L$14=2,AX169,IF(control!$L$14=3,AZ169,AV169))","v":83617},{"$f":"IF(AND(AH169<>0,control!$O$3=1),100*(AI169-AH169)/AH169,IF(AND(AH169<>0,control!$O$3=2),(((AI169/AH169)^0.25)-1)*100,0))","v":2.375209667348213},161.24095522607342,2,180,{"$f":"AK169/control!$H$15","v":8.6132988902816995E-2},{"$f":"IF(V169=0,AK169/control!$J$45,IF(V169=1,AK169/control!$J$46,IF(V169=2,AK169/control!$J$47,IF(V169=3,AK169/control!$J$48,IF(V169=4,AK169/control!$J$49,IF(V169=5,AK169/control!$J$50,0))))))","v":0.10766623612852123},{"$f":"IF(V169=0,AK169/control!$M$71,IF(V169=1,AK169/control!$M$71,IF(V169=2,AK169/control!$M$72,IF(V169=3,AK169/control!$M$73,IF(V169=4,AK169/control!$M$74,IF(V169=5,AK169/control!$M$75,0))))))","v":0.11484398520375599},{"$f":"IF(V169=0,AK169/control!$J$84,IF(V169=1,AK169/control!$J$85,IF(V169=2,AK169/control!$J$86,IF(V169=3,AK169/control!$J$87,IF(V169=4,AK169/control!$J$88,IF(V169=5,AK169/control!$J$89,0))))))","v":0.12464514164044019},{"$f":"IF(control!$B$3=1,AN169,IF(control!$B$3=2,AO169,IF(control!$B$3=3,AP169,IF(control!$B$3=4,AQ169,-999))))","v":8.6132988902816995E-2},null,null,81677,83617,425,105,1,1]
["Wilson","H0210","H","Wilson Medical Center","N",271,1,0,9,-1,0,0,9,90,474,60,3026,3737,{"$f":"IF(C170=\"T\",0,IF(AND(control!$B$10=2,E170=\"4A\",R170>0),4,IF(AND(control!$B$10=2,E170=\"4B\",R170>0),5,IF(AND(control!$B$10=1,C170=\"A\",R170>0),4,IF(AND(C170=\"H\",R170>control!$F$24),1,IF(AND(C170=\"H\",R170>=control!$F$25,R170<=control!$G$25),2,IF(AND(C170=\"H\",R170>control!$F$26,R170<control!$G$26),3,\"null\")))))))","v":3},3500,{"$f":"IF(C170=\"T\",0,IF(AND(control!$B$10=2,E170=\"4A\",T170>0),4,IF(AND(control!$B$10=2,E170=\"4B\",T170>0),5,IF(AND(control!$B$10=1,C170=\"A\",T170>0),4,IF(AND(C170=\"H\",T170>control!$M$24),1,IF(AND(C170=\"H\",T170>=control!$M$25,T170<=control!$N$25),2,IF(AND(C170=\"H\",T170>control!$M$26,T170<control!$N$26),3,\"null\")))))))","v":3},{"$f":"IF(control!$B$19=1,S170,IF(control!$B$19=2,U170,\"unk\"))","v":3},{"$f":"IF(AND(V170=0,control!$B$55=2,N170>control!$G$61),control!$G$61,IF(AND(V170=1,N170>control!$G$61),control!$G$61,IF(AND(V170=2,N170>control!$G$62),control!$G$62,IF(AND(V170=3,N170>control!$G$63),control!$G$63,N170))))","v":90},{"$f":"IF(AND(V170=0,control!$B$55=2,P170>control!$O$61),control!$O$61,IF(AND(V170=1,P170>control!$O$61),control!$O$61,IF(AND(V170=2,P170>control!$O$62),control!$O$62,IF(AND(V170=3,P170>control!$O$63),control!$O$63,IF(AND(V170=4,P170>control!$O$64),control!$O$64,IF(AND(V170=5,P170>control!$O$65),control!$O$65,P170))))))","v":60},{"$f":"O170*control!$B$15/60","v":1422},{"$f":"Q170*control!$C$15/60","v":4539},{"$f":"IF(V170=control!$B$45,O170*control!$E$45/60,IF(V170=control!$B$46,O170*control!$E$46/60,IF(V170=control!$B$47,O170*control!$E$47/60,IF(V170=control!$B$48,O170*control!$E$48/60,IF(V170=control!$B$49,O170*control!$E$49/60,IF(V170=control!$B$50,O170*control!$E$50/60,0))))))","v":922.87800000000004},{"$f":"IF(V170=control!$B$45,Q170*control!$F$45/60,IF(V170=control!$B$46,Q170*control!$F$46/60,IF(V170=control!$B$47,Q170*control!$F$47/60,IF(V170=control!$B$48,Q170*control!$F$48/60,IF(V170=control!$B$49,Q170*control!$F$49/60,IF(V170=control!$B$50,Q170*control!$F$50/60,0))))))","v":3710.8846666666664},711,3026,711,3026,{"$f":"IF(control!$B$3=1,Y170+Z170,IF(control!$B$3=2,AA170+AB170,IF(control!$B$3=3,AC170+AD170,IF(control!$B$3=4,AE170+AF170,-999))))","v":5961},{"$f":"IF(control!$L$14=2,AW170,IF(control!$L$14=3,AY170,AU170))","v":81677},{"$f":"IF(control!$L$14=2,AX170,IF(control!$L$14=3,AZ170,AV170))","v":83617},{"$f":"IF(AND(AH170<>0,control!$O$3=1),100*(AI170-AH170)/AH170,IF(AND(AH170<>0,control!$O$3=2),(((AI170/AH170)^0.25)-1)*100,0))","v":2.375209667348213},6102.586248270627,9,254,{"$f":"AK170/control!$H$15","v":3.2599285514266172},{"$f":"IF(V170=0,AK170/control!$J$45,IF(V170=1,AK170/control!$J$46,IF(V170=2,AK170/control!$J$47,IF(V170=3,AK170/control!$J$48,IF(V170=4,AK170/control!$J$49,IF(V170=5,AK170/control!$J$50,0))))))","v":3.6674196203549441},{"$f":"IF(V170=0,AK170/control!$M$71,IF(V170=1,AK170/control!$M$71,IF(V170=2,AK170/control!$M$72,IF(V170=3,AK170/control!$M$73,IF(V170=4,AK170/control!$M$74,IF(V170=5,AK170/control!$M$75,0))))))","v":3.9119142617119405},{"$f":"IF(V170=0,AK170/control!$J$84,IF(V170=1,AK170/control!$J$85,IF(V170=2,AK170/control!$J$86,IF(V170=3,AK170/control!$J$87,IF(V170=4,AK170/control!$J$88,IF(V170=5,AK170/control!$J$89,0))))))","v":4.3589901773361621},{"$f":"IF(control!$B$3=1,AN170,IF(control!$B$3=2,AO170,IF(control!$B$3=3,AP170,IF(control!$B$3=4,AQ170,-999))))","v":3.2599285514266172},null,null,81677,83617,4304,3500,1,1]
["Yadkin","H0155","H","Yadkin Valley Community Hospital (closed)","N",22,0,0,2,0,0,0,2,null,0,null,0,0,{"$f":"IF(C171=\"T\",0,IF(AND(control!$B$10=2,E171=\"4A\",R171>0),4,IF(AND(control!$B$10=2,E171=\"4B\",R171>0),5,IF(AND(control!$B$10=1,C171=\"A\",R171>0),4,IF(AND(C171=\"H\",R171>control!$F$24),1,IF(AND(C171=\"H\",R171>=control!$F$25,R171<=control!$G$25),2,IF(AND(C171=\"H\",R171>control!$F$26,R171<control!$G$26),3,\"null\")))))))","v":"null"},0,{"$f":"IF(C171=\"T\",0,IF(AND(control!$B$10=2,E171=\"4A\",T171>0),4,IF(AND(control!$B$10=2,E171=\"4B\",T171>0),5,IF(AND(control!$B$10=1,C171=\"A\",T171>0),4,IF(AND(C171=\"H\",T171>control!$M$24),1,IF(AND(C171=\"H\",T171>=control!$M$25,T171<=control!$N$25),2,IF(AND(C171=\"H\",T171>control!$M$26,T171<control!$N$26),3,\"null\")))))))","v":"null"},{"$f":"IF(control!$B$19=1,S171,IF(control!$B$19=2,U171,\"unk\"))","v":"null"},{"$f":"IF(AND(V171=0,control!$B$55=2,N171>control!$G$61),control!$G$61,IF(AND(V171=1,N171>control!$G$61),control!$G$61,IF(AND(V171=2,N171>control!$G$62),control!$G$62,IF(AND(V171=3,N171>control!$G$63),control!$G$63,N171))))","v":0},{"$f":"IF(AND(V171=0,control!$B$55=2,P171>control!$O$61),control!$O$61,IF(AND(V171=1,P171>control!$O$61),control!$O$61,IF(AND(V171=2,P171>control!$O$62),control!$O$62,IF(AND(V171=3,P171>control!$O$63),control!$O$63,IF(AND(V171=4,P171>control!$O$64),control!$O$64,IF(AND(V171=5,P171>control!$O$65),control!$O$65,P171))))))","v":0},{"$f":"O171*control!$B$15/60","v":0},{"$f":"Q171*control!$C$15/60","v":0},{"$f":"IF(V171=control!$B$45,O171*control!$E$45/60,IF(V171=control!$B$46,O171*control!$E$46/60,IF(V171=control!$B$47,O171*control!$E$47/60,IF(V171=control!$B$48,O171*control!$E$48/60,IF(V171=control!$B$49,O171*control!$E$49/60,IF(V171=control!$B$50,O171*control!$E$50/60,0))))))","v":0},{"$f":"IF(V171=control!$B$45,Q171*control!$F$45/60,IF(V171=control!$B$46,Q171*control!$F$46/60,IF(V171=control!$B$47,Q171*control!$F$47/60,IF(V171=control!$B$48,Q171*control!$F$48/60,IF(V171=control!$B$49,Q171*control!$F$49/60,IF(V171=control!$B$50,Q171*control!$F$50/60,0))))))","v":0},0,0,0,0,{"$f":"IF(control!$B$3=1,Y171+Z171,IF(control!$B$3=2,AA171+AB171,IF(control!$B$3=3,AC171+AD171,IF(control!$B$3=4,AE171+AF171,-999))))","v":0},{"$f":"IF(control!$L$14=2,AW171,IF(control!$L$14=3,AY171,AU171))","v":37655},{"$f":"IF(control!$L$14=2,AX171,IF(control!$L$14=3,AZ171,AV171))","v":36962},{"$f":"IF(AND(AH171<>0,control!$O$3=1),100*(AI171-AH171)/AH171,IF(AND(AH171<>0,control!$O$3=2),(((AI171/AH171)^0.25)-1)*100,0))","v":-1.8403930420926835},0,null,null,{"$f":"AK171/control!$H$15","v":0},{"$f":"IF(V171=0,AK171/control!$J$45,IF(V171=1,AK171/control!$J$46,IF(V171=2,AK171/control!$J$47,IF(V171=3,AK171/control!$J$48,IF(V171=4,AK171/control!$J$49,IF(V171=5,AK171/control!$J$50,0))))))","v":0},{"$f":"IF(V171=0,AK171/control!$M$71,IF(V171=1,AK171/control!$M$71,IF(V171=2,AK171/control!$M$72,IF(V171=3,AK171/control!$M$73,IF(V171=4,AK171/control!$M$74,IF(V171=5,AK171/control!$M$75,0))))))","v":0},{"$f":"IF(V171=0,AK171/control!$J$84,IF(V171=1,AK171/control!$J$85,IF(V171=2,AK171/control!$J$86,IF(V171=3,AK171/control!$J$87,IF(V171=4,AK171/control!$J$88,IF(V171=5,AK171/control!$J$89,0))))))","v":0},{"$f":"IF(control!$B$3=1,AN171,IF(control!$B$3=2,AO171,IF(control!$B$3=3,AP171,IF(control!$B$3=4,AQ171,-999))))","v":0},null,null,37655,36962,370,0,1,1]

{"sheet":"hsys2016","index":4,"n_rows":171,"n_cols":22,"rows_kept":171,"cut":false,"hidden":false,"merged":[]}
["Location","LicNum","code","strPrimaryName","AdjInv","HS Inv","Proj ORs","def","Owner","HS Def","HS Need\n(rnd by HS)","Cnty AdjInv","HS Need\n(rnd by Cnty)",null,null,null,null,null,null,null,"County","AdjInv"]
["Alamance","H0272","H","Alamance Regional Medical Center",{"$f":"'fac2016'!M2","v":12},{"$f":"E2","v":12},{"$f":"'fac2016'!AR2","v":9.4676898863182366},{"$f":"G2-E2","v":-2.5323101136817634},{"$f":"D2","v":"Alamance Regional Medical Center"},{"$f":"H2","v":-2.5323101136817634},{"$f":"IF(AND(J2>0,F2>10),ROUND(J2,0),IF(AND(J2>0,F2>5,F2<11,MOD(J2,1)>=0.3),ROUNDUP(J2,0),IF(AND(J2>0,F2>5,F2<11,MOD(J2,1)<0.3),ROUND(J2,0),IF(AND(J2>0,F2<6,MOD(J2,1)>=0.2),ROUNDUP(J2,0),IF(AND(J2>0,F2<6,MOD(J2,1)<0.2),ROUND(J2,0),0)))))","v":0},{"$f":"INDEX($V$2:$V$101,MATCH(A2,$U$2:$U$101,0))","v":12},{"$f":"IF(AND(J2>0,L2>10),ROUND(J2,0),IF(AND(J2>0,L2>5,L2<11,MOD(J2,1)>=0.3),ROUNDUP(J2,0),IF(AND(J2>0,L2>5,L2<11,MOD(J2,1)<0.3),ROUND(J2,0),IF(AND(J2>0,L2<6,MOD(J2,1)>=0.2),ROUNDUP(J2,0),IF(AND(J2>0,L2<6,MOD(J2,1)<0.2),ROUND(J2,0),0)))))","v":0},null,null,null,null,null,null,null,"Alamance",{"$f":"SUMIFS($E$2:$E$171,$A$2:$A$171,U2,$C$2:$C$171,\"H\")+SUMIFS($E$2:$E$171,$A$2:$A$171,U2,$C$2:$C$171,\"A\")","v":12}]
["Alexander","H0274","H","Alexander Hospital (closed)",{"$f":"'fac2016'!M3","v":2},{"$f":"E3","v":2},{"$f":"'fac2016'!AR3","v":0},{"$f":"G3-E3","v":-2},{"$f":"D3","v":"Alexander Hospital (closed)"},{"$f":"H3","v":-2},0,2,{"$f":"IF(AND(J3>0,L3>10),ROUND(J3,0),IF(AND(J3>0,L3>5,L3<11,MOD(J3,1)>=0.3),ROUNDUP(J3,0),IF(AND(J3>0,L3>5,L3<11,MOD(J3,1)<0.3),ROUND(J3,0),IF(AND(J3>0,L3<6,MOD(J3,1)>=0.2),ROUNDUP(J3,0),IF(AND(J3>0,L3<6,MOD(J3,1)<0.2),ROUND(J3,0),0)))))","v":0},null,null,null,null,null,null,null,"Alexander",2]
["Alleghany","H0108","H","Alleghany Memorial Hospital",{"$f":"'fac2016'!M4","v":2},2,{"$f":"'fac2016'!AR4","v":0.19235113487790698},-1.807648865122093,"Alleghany Memorial Hospital",-1.807648865122093,0,2,0,null,null,null,null,null,null,null,"Alleghany",2]
["Anson","H0082","H","Carolinas HealthCare System Anson",{"$f":"'fac2016'!M5","v":1},1,{"$f":"'fac2016'!AR5","v":2.6440309709180841E-2},-0.97355969029081912,"Carolinas HealthCare System Anson",-0.97355969029081912,0,1,0,null,null,null,null,null,null,null,"Anson",1]
["Ashe","H0099","H","Ashe Memorial Hospital",{"$f":"'fac2016'!M6","v":2},2,{"$f":"'fac2016'!AR6","v":0.93656127367283759},-1.0634387263271625,"Ashe Memorial Hospital",-1.0634387263271625,0,2,0,null,null,null,null,null,null,null,"Ashe",2]
["Avery","H0037","H","Charles A. Cannon, Jr. Memorial Hospital",{"$f":"'fac2016'!M7","v":2},2,{"$f":"'fac2016'!AR7","v":0.33814102564102566},-1.6618589743589745,"Charles A. Cannon, Jr. Memorial Hospital",-1.6618589743589745,0,2,0,null,null,null,null,null,null,null,"Avery",2]
["Beaufort","H0002","H","Vidant Pungo Hospital (closed)",{"$f":"'fac2016'!M8","v":2},2,{"$f":"'fac2016'!AR8","v":0},-2,"Vidant Pungo Hospital (closed)",-2,0,7,0,null,null,null,null,null,null,null,"Beaufort",7]
["Beaufort","H0188","H","Vidant Beaufort Hospital",{"$f":"'fac2016'!M9","v":5},5,{"$f":"'fac2016'!AR9","v":2.5040588853477859},-2.4959411146522141,"Vidant Beaufort Hospital",-2.4959411146522141,0,7,0,null,null,null,null,null,null,null,"Bertie",2]
["Bertie","H0268","H","Vidant Bertie Hospital",{"$f":"'fac2016'!M10","v":2},2,{"$f":"'fac2016'!AR10","v":0.49415344694923302},-1.505846553050767,"Vidant Bertie Hospital",-1.505846553050767,0,2,0,null,null,null,null,null,null,null,"Bladen",2]
["Bladen","H0154","H","Cape Fear Valley-Bladen County Hospital",{"$f":"'fac2016'!M11","v":2},2,{"$f":"'fac2016'!AR11","v":0.69795268241658204},-1.302047317583418,"Cape Fear Valley-Bladen County Hospital",-1.302047317583418,0,2,0,null,null,null,null,null,null,null,"Brunswick",7]
["Brunswick","A","A","2016 SMFP Need Determination",{"$f":"'fac2016'!M12","v":1},1,{"$f":"'fac2016'!AR12","v":0},-1,"2016 SMFP Need Determination",-1,0,7,0,null,null,null,null,null,null,null,"Buncombe",48]
["Brunswick","H0150","H","J. Arthur Dosher Memorial Hospital",{"$f":"'fac2016'!M13","v":2},2,{"$f":"'fac2016'!AR13","v":1.6022274147564601},-0.39777258524353987,"J. Arthur Dosher Memorial Hospital",-0.39777258524353987,0,7,0,null,null,null,null,null,null,null,"Burke",11]
["Brunswick","H0250","H","Novant Health Brunswick Medical Center",{"$f":"'fac2016'!M14","v":4},4,{"$f":"'fac2016'!AR14","v":4.7651920577715545},0.76519205777155452,"Novant Health Brunswick Medical Center",0.76519205777155452,1,7,1,null,null,null,null,null,null,null,"Cabarrus",25]
["Buncombe","AS0038","A","Orthopaedic Surgery Center of Asheville",{"$f":"'fac2016'!M15","v":3},3,{"$f":"'fac2016'!AR15","v":2.6357627933942882},-0.36423720660571179,"Orthopaedic Surgery Center of Asheville",-0.36423720660571179,0,48,0,null,null,null,null,null,null,null,"Caldwell",7]
["Buncombe","AS0065","A","Asheville Eye Surgery Center",{"$f":"'fac2016'!M16","v":1},1,{"$f":"'fac2016'!AR16","v":3.4219559019401951},2.4219559019401951,"Asheville Eye Surgery Center",2.4219559019401951,3,48,2,null,null,null,null,null,null,null,"Camden",0]
["Buncombe","H0036","H","Mission Hospital",{"$f":"'fac2016'!M17","v":44},44,{"$f":"'fac2016'!AR17","v":36.758727574032584},-7.2412724259674164,"Mission Hospital",-7.2412724259674164,0,48,0,null,null,null,null,null,null,null,"Carteret",7]
["Burke","AS0040","A","Surgery Center of Morganton Eye Physicians",{"$f":"'fac2016'!M18","v":2},2,{"$f":"'fac2016'!AR18","v":1.9286642749118785},-7.1335725088121471E-2,"Surgery Center of Morganton Eye Physicians",-7.1335725088121471E-2,0,11,0,null,null,null,null,null,null,null,"Caswell",0]
["Burke","H0062","H","Carolinas HealthCare System Blue Ridge",{"$f":"'fac2016'!M19","v":9},9,{"$f":"'fac2016'!AR19","v":4.9462586493689349},-4.0537413506310651,"Carolinas HealthCare System Blue Ridge",-4.0537413506310651,0,11,0,null,null,null,null,null,null,null,"Catawba",17]
["Cabarrus","AS0019","A","Eye Surgery Center and Laser Clinic",{"$f":"'fac2016'!M20","v":2},2,{"$f":"'fac2016'!AR20","v":2.5666467048301262},0.56664670483012625,"Eye Surgery Center and Laser Clinic",0.56664670483012625,1,25,1,null,null,null,null,null,null,null,"Chatham",2]
["Cabarrus","AS0070","A","Gateway Surgery Center",{"$f":"'fac2016'!M21","v":4},4,{"$f":"'fac2016'!AR21","v":5.6534183528997595},1.6534183528997595,"Gateway Surgery Center",1.6534183528997595,2,25,2,null,null,null,null,null,null,null,"Cherokee",4]
["Cabarrus","H0031","H","Carolinas HealthCare System NorthEast",{"$f":"'fac2016'!M22","v":19},19,{"$f":"'fac2016'!AR22","v":13.274947671926897},-5.7250523280731027,"Carolinas HealthCare System NorthEast",-5.7250523280731027,0,25,0,null,null,null,null,null,null,null,"Chowan",3]
["Caldwell","H0061","H","Caldwell Memorial Hospital",{"$f":"'fac2016'!M23","v":7},7,{"$f":"'fac2016'!AR23","v":4.0483484356487782},-2.9516515643512218,"Caldwell Memorial Hospital",-2.9516515643512218,0,7,0,null,null,null,null,null,null,null,"Clay",0]
["Carteret","AS0061","A","The Surgical Center of Morehead City",{"$f":"'fac2016'!M24","v":2},2,{"$f":"'fac2016'!AR24","v":1.6520225082698115},-0.34797749173018855,"The Surgical Center of Morehead City",-0.34797749173018855,0,7,0,null,null,null,null,null,null,null,"Cleveland",10]
["Carteret","H0222","H","Carteret General Hospital",{"$f":"'fac2016'!M25","v":5},5,{"$f":"'fac2016'!AR25","v":3.5306821073360699},-1.4693178926639301,"Carteret General Hospital",-1.4693178926639301,0,7,0,null,null,null,null,null,null,null,"Columbus",5]
["Catawba","AS0036","A","Graystone Eye Surgery Center",{"$f":"'fac2016'!M26","v":2},2,{"$f":"'fac2016'!AR26","v":4.9066031844751139},2.9066031844751139,"Graystone Eye Surgery Center",2.9066031844751139,3,17,3,null,null,null,null,null,null,null,"Craven",17]
["Catawba","H0223","H","Catawba Valley Medical Center",{"$f":"'fac2016'!M29","v":12},{"$f":"E27+E28","v":15},{"$f":"'fac2016'!AR29","v":7.6642936544445677},-4.3357063455554323,"Catawba Valley Med. Ctr. (Catawba-All)",{"$f":"H27+H28","v":-4.9871015917409309},0,17,0,null,null,null,null,null,null,null,"Cumberland",29]
["Catawba","AS0101","A","Viewmont Surgery Center",{"$f":"'fac2016'!M27","v":3},null,{"$f":"'fac2016'!AR27","v":2.348604753814501},-0.65139524618549904,"Catawba Valley Med. Ctr. (Catawba-All)",null,null,17,null,null,null,null,null,null,null,null,"Currituck",0]
["Catawba","H0053","under","Frye Regional Medical Center",{"$f":"'fac2016'!M28","v":21},{"$f":"E29","v":21},{"$f":"'fac2016'!AR28","v":7.3764784075055099},-13.623521592494491,{"$f":"D29","v":"Frye Regional Medical Center"},{"$f":"H29","v":-13.623521592494491},0,17,0,null,null,null,null,null,null,null,"Dare",3]
["Chatham","H0007","H","Chatham Hospital",{"$f":"'fac2016'!M30","v":2},{"$f":"E30","v":2},{"$f":"'fac2016'!AR30","v":0.66454541608530093},-1.3354545839146992,"Chatham Hospital",{"$f":"H30","v":-1.3354545839146992},0,2,0,null,null,null,null,null,null,null,"Davidson",9]
["Cherokee","H0239","H","Murphy Medical Center",{"$f":"'fac2016'!M31","v":4},4,{"$f":"'fac2016'!AR31","v":2.3721706904802553},-1.6278293095197447,"Murphy Medical Center",-1.6278293095197447,0,4,0,null,null,null,null,null,null,null,"Davie",2]
["Chowan","H0063","H","Vidant Chowan Hospital",{"$f":"'fac2016'!M32","v":3},3,{"$f":"'fac2016'!AR32","v":1.1121036739901771},-1.8878963260098229,"Vidant Chowan Hospital",-1.8878963260098229,0,3,0,null,null,null,null,null,null,null,"Duplin",3]
["Cleveland","AS0049","A","Eye Surgery Center of Shelby",{"$f":"'fac2016'!M33","v":2},2,{"$f":"'fac2016'!AR33","v":1.543567246425378},-0.45643275357462199,"Eye Surgery Center of Shelby",-0.45643275357462199,0,10,0,null,null,null,null,null,null,null,"Durham",89]
["Cleveland","AS0062","under","Cleveland Ambulatory Services",{"$f":"'fac2016'!M34","v":4},4,{"$f":"'fac2016'!AR34","v":1.0792026764839908},-2.920797323516009,"Cleveland Ambulatory Services",-2.920797323516009,0,{"$f":"INDEX($V$2:$V$101,MATCH(A34,$U$2:$U$101,0))","v":10},0,null,null,null,null,null,null,null,"Edgecombe",{"$f":"SUMIFS($E$2:$E$171,$A$2:$A$171,U34,$C$2:$C$171,\"H\")+SUMIFS($E$2:$E$171,$A$2:$A$171,U34,$C$2:$C$171,\"A\")","v":5}]
["Cleveland","H0024","H","Carolinas HealthCare System Cleveland",{"$f":"'fac2016'!M35","v":6},{"$f":"E35+E36","v":8},{"$f":"'fac2016'!AR35","v":5.9598846459202095},-4.0115354079790499E-2,"Carolinas HealthCare System (Cleveland-All)",{"$f":"H35+H36","v":-1.1752970173771022},0,10,0,null,null,null,null,null,null,null,"Forsyth",93]
["Cleveland","H0113","H","Carolinas HealthCare System Kings Mountain",{"$f":"'fac2016'!M36","v":2},null,{"$f":"'fac2016'!AR36","v":0.86481833670268826},-1.1351816632973117,"Carolinas HealthCare System (Cleveland-All)",null,null,10,null,null,null,null,null,null,null,null,"Franklin",4]
["Columbus","H0045","H","Columbus Regional Healthcare System",{"$f":"'fac2016'!M37","v":5},{"$f":"E37","v":5},{"$f":"'fac2016'!AR37","v":3.5337152166855703},-1.4662847833144297,{"$f":"D37","v":"Columbus Regional Healthcare System"},{"$f":"H37","v":-1.4662847833144297},0,5,0,null,null,null,null,null,null,null,"Gaston",24]
["Craven","H0201","H","CarolinaEast Medical Center",{"$f":"'fac2016'!M38","v":17},{"$f":"E38","v":17},{"$f":"'fac2016'!AR38","v":13.458868675659527},-3.5411313243404727,"CarolinaEast Medical Center",{"$f":"H38","v":-3.5411313243404727},0,17,0,null,null,null,null,null,null,null,"Gates",0]
["Cumberland","AS0006","A","Fayetteville Ambulatory Surgery Center",{"$f":"'fac2016'!M39","v":11},11,{"$f":"'fac2016'!AR39","v":9.1584817450958269},-1.8415182549041731,"Fayetteville Ambulatory Surgery Center",-1.8415182549041731,0,29,0,null,null,null,null,null,null,null,"Graham",0]
["Cumberland","H0213","H","Cape Fear Valley Medical Center",{"$f":"'fac2016'!M40","v":17},{"$f":"E40+E41","v":18},{"$f":"'fac2016'!AR40","v":15.118620509097108},-1.8813794909028925,"Cape Fear Valley Med. Ctr. (Cumberland-All)",{"$f":"H40+H41","v":-0.38740909975490512},0,29,0,null,null,null,null,null,null,null,"Granville",3]
["Cumberland","H0275","H","Highsmith-Rainey Specialty Hospital",{"$f":"'fac2016'!M41","v":1},null,{"$f":"'fac2016'!AR41","v":2.4939703911479874},1.4939703911479874,"Cape Fear Valley Med. Ctr. (Cumberland-All)",null,null,29,null,null,null,null,null,null,null,null,"Greene",0]
["Dare","AS0053","under","Sentara Kitty Hawk Ambulatory Surgery Center",{"$f":"'fac2016'!M42","v":2},{"$f":"E42","v":2},{"$f":"'fac2016'!AR42","v":0.56194940151241624},-1.4380505984875838,{"$f":"D42","v":"Sentara Kitty Hawk Ambulatory Surgery Center"},{"$f":"H42","v":-1.4380505984875838},0,3,0,null,null,null,null,null,null,null,"Guilford",84]
["Dare","H0273","H","The Outer Banks Hospital",{"$f":"'fac2016'!M43","v":3},{"$f":"E43","v":3},{"$f":"'fac2016'!AR43","v":1.6199756987159668},-1.3800243012840332,"The Outer Banks Hospital",{"$f":"H43","v":-1.3800243012840332},0,3,0,null,null,null,null,null,null,null,"Halifax",6]
["Davidson","H0027","H","Lexington Medical Center",{"$f":"'fac2016'!M44","v":4},4,{"$f":"'fac2016'!AR44","v":2.964643360862218},-1.035356639137782,"Lexington Medical Center",-1.035356639137782,0,9,0,null,null,null,null,null,null,null,"Harnett",7]
["Davidson","H0112","H","Novant Health Thomasville Medical Center",{"$f":"'fac2016'!M45","v":5},5,{"$f":"'fac2016'!AR45","v":3.4420011901535923},-1.5579988098464077,"Novant Health Thomasville Medical Center",-1.5579988098464077,0,9,0,null,null,null,null,null,null,null,"Haywood",7]
["Davie","H0171","H","Davie Medical Center",{"$f":"'fac2016'!M46","v":2},2,{"$f":"'fac2016'!AR46","v":2.2056635523407677},0.20566355234076772,"Davie Medical Center",0.20566355234076772,1,2,1,null,null,null,null,null,null,null,"Henderson",16]
["Duplin","H0166","H","Vidant Duplin Hospital",{"$f":"'fac2016'!M47","v":3},3,{"$f":"'fac2016'!AR47","v":2.0289968499113851},-0.97100315008861493,"Vidant Duplin Hospital",-0.97100315008861493,0,3,0,null,null,null,null,null,null,null,"Hertford",5]
["Durham","H0015","H","Duke University Hospital",{"$f":"'fac2016'!M49","v":64},{"$f":"E48+E49+E50","v":85},{"$f":"'fac2016'!AR49","v":50.329188935219015},-13.670811064780985,"Duke Univ. Health System (Durham-All)",{"$f":"H48+H49+H50","v":-21.235564347172705},0,89,0,null,null,null,null,null,null,null,"Hoke",4]
["Durham","H0233","H","Duke Regional Hospital",{"$f":"'fac2016'!M51","v":13},null,{"$f":"'fac2016'!AR51","v":9.2402860745382078},-3.7597139254617922,"Duke Univ. Health System (Durham-All)",null,null,89,null,null,null,null,null,null,null,null,"Hyde",0]
["Durham","AS0041","A","James E. Davis Ambulatory Surgical Center",{"$f":"'fac2016'!M48","v":8},null,{"$f":"'fac2016'!AR48","v":4.1949606430700728},-3.8050393569299272,"Duke Univ. Health System (Durham-All)",null,null,89,null,null,null,null,null,null,null,null,"Iredell",20]
["Durham","H0075","H","North Carolina Specialty Hospital",{"$f":"'fac2016'!M50","v":4},{"$f":"E51","v":4},{"$f":"'fac2016'!AR50","v":5.9715079517598433},1.9715079517598433,{"$f":"D51","v":"North Carolina Specialty Hospital"},{"$f":"H51","v":1.9715079517598433},2,89,2,null,null,null,null,null,null,null,"Jackson",6]
["Edgecombe","H0258","H","Vidant Edgecombe Hospital",{"$f":"'fac2016'!M52","v":5},{"$f":"E52","v":5},{"$f":"'fac2016'!AR52","v":2.2662184758277073},-2.7337815241722927,"Vidant Edgecombe Hospital",{"$f":"H52","v":-2.7337815241722927},0,5,0,null,null,null,null,null,null,null,"Johnston",8]
["Forsyth","H0011","H","North Carolina Baptist Hospital",{"$f":"'fac2016'!M56","v":45},{"$f":"E53+E54","v":48},{"$f":"'fac2016'!AR56","v":40.08888073679725},-4.9111192632027496,"Wake Forest Baptist Health (Forsyth-All)",{"$f":"H53+H54","v":-7.9111192632027496},0,93,0,null,null,null,null,null,null,null,"Jones",0]
["Forsyth","A","A","Clemmons Medical Park Ambulatory Surgical Center",{"$f":"'fac2016'!M53","v":3},null,{"$f":"'fac2016'!AR53","v":0},-3,"Wake Forest Baptist Health (Forsyth-All)",null,null,93,null,null,null,null,null,null,null,null,"Lee",6]
["Forsyth","H0209","H","Novant Health Forsyth Medical Center",{"$f":"'fac2016'!M57","v":35},{"$f":"E55+E56","v":45},{"$f":"'fac2016'!AR57","v":30.484662148958332},-4.515337851041668,"Novant Health (Forsyth-All) ",{"$f":"H55+H56","v":-5.8194005930253478},0,93,0,null,null,null,null,null,null,null,"Lenoir",9]
["Forsyth","H0229","H","Novant Health Medical Park Hospital",{"$f":"'fac2016'!M58","v":10},null,{"$f":"'fac2016'!AR58","v":8.6959372580163201},-1.3040627419836799,"Novant Health (Forsyth-All) ",null,null,93,null,null,null,null,null,null,null,null,"Lincoln",4]
["Forsyth","AS0021","under","Plastic Surgery Center of North Carolina",{"$f":"'fac2016'!M54","v":0},{"$f":"E57","v":0},{"$f":"'fac2016'!AR54","v":0.1428851034035544},0.1428851034035544,{"$f":"D57","v":"Plastic Surgery Center of North Carolina"},{"$f":"H57","v":0.1428851034035544},0,93,0,null,null,null,null,null,null,null,"Macon",4]
["Forsyth","AS0134","demo","Piedmont Outpatient Surgery Center**",{"$f":"'fac2016'!M55","v":2},{"$f":"E58","v":2},{"$f":"'fac2016'!AR55","v":1.8583419296462278},-0.1416580703537722,"Piedmont Outpatient Surgery Center**",{"$f":"H58","v":-0.1416580703537722},0,93,0,null,null,null,null,null,null,null,"Madison",0]
["Franklin","H0261","H","Novant Health Franklin Medical Center (closed)",{"$f":"'fac2016'!M60","v":2},{"$f":"E59+E60","v":4},{"$f":"'fac2016'!AR60","v":0.58054611473081907},-1.4194538852691809,"Novant Health (Franklin-All) ",{"$f":"H59+H60","v":-3.4194538852691809},0,4,0,null,null,null,null,null,null,null,"Martin",2]
["Franklin","A","A","Same Day Surgery Center",{"$f":"'fac2016'!M59","v":2},null,{"$f":"'fac2016'!AR59","v":0},-2,"Novant Health (Franklin-All) ",null,null,4,null,null,null,null,null,null,null,null,"McDowell",3]
["Gaston","H0105","H","CaroMont Regional Medical Center",{"$f":"'fac2016'!M62","v":18},{"$f":"E61+E62","v":24},{"$f":"'fac2016'!AR62","v":13.363115300500732},-4.6368846994992676,"CaroMont",{"$f":"H61+H62","v":-7.5547985980346741},0,24,0,null,null,null,null,null,null,null,"Mecklenburg",152]
["Gaston","AS0037","A","CaroMont Specialty Surgery",{"$f":"'fac2016'!M61","v":6},null,{"$f":"'fac2016'!AR61","v":3.0820861014645931},-2.9179138985354069,"CaroMont",null,null,24,null,null,null,null,null,null,null,null,"Mitchell",3]
["Granville","H0098","H","Granville Health System",{"$f":"'fac2016'!M63","v":3},{"$f":"E63","v":3},{"$f":"'fac2016'!AR63","v":2.9873730707635993},-1.2626929236400741E-2,{"$f":"D63","v":"Granville Health System"},{"$f":"H63","v":-1.2626929236400741E-2},0,3,0,null,null,null,null,null,null,null,"Montgomery",2]
["Guilford","A","A","Premier Surgery Center",{"$f":"'fac2016'!M64","v":2},{"$f":"E64","v":2},{"$f":"'fac2016'!AR64","v":0},-2,"Premier Surgery Center",{"$f":"H64","v":-2},0,84,0,null,null,null,null,null,null,null,"Moore",25]
["Guilford","AS0009","A","Greensboro Specialty Surgical Center",{"$f":"'fac2016'!M65","v":3},3,{"$f":"'fac2016'!AR65","v":2.129985527069389},-0.87001447293061096,"Greensboro Specialty Surgical Center",-0.87001447293061096,0,84,0,null,null,null,null,null,null,null,"Nash",13]
["Guilford","AS0015","under","Carolina Birth Center",{"$f":"'fac2016'!M66","v":1},1,{"$f":"'fac2016'!AR66","v":4.1230846439593277E-3},-0.99587691535604073,"Carolina Birth Center",-0.99587691535604073,{"$f":"IF(AND(J66>0,F66>10),ROUND(J66,0),IF(AND(J66>0,F66>5,F66<11,MOD(J66,1)>=0.3),ROUNDUP(J66,0),IF(AND(J66>0,F66>5,F66<11,MOD(J66,1)<0.3),ROUND(J66,0),IF(AND(J66>0,F66<6,MOD(J66,1)>=0.2),ROUNDUP(J66,0),IF(AND(J66>0,F66<6,MOD(J66,1)<0.2),ROUND(J66,0),0)))))","v":0},{"$f":"INDEX($V$2:$V$101,MATCH(A66,$U$2:$U$101,0))","v":84},0,null,null,null,null,null,null,null,"New Hanover",{"$f":"SUMIFS($E$2:$E$171,$A$2:$A$171,U66,$C$2:$C$171,\"H\")+SUMIFS($E$2:$E$171,$A$2:$A$171,U66,$C$2:$C$171,\"A\")","v":44}]
["Guilford","AS0018","A","Surgical Center of Greensboro",{"$f":"'fac2016'!M67","v":13},13,{"$f":"'fac2016'!AR67","v":10.720020074294254},{"$f":"G67-E67","v":-2.2799799257057458},"Surgical Center of Greensboro",-2.2799799257057458,0,84,{"$f":"IF(AND(J67>0,L67>10),ROUND(J67,0),IF(AND(J67>0,L67>5,L67<11,MOD(J67,1)>=0.3),ROUNDUP(J67,0),IF(AND(J67>0,L67>5,L67<11,MOD(J67,1)<0.3),ROUND(J67,0),IF(AND(J67>0,L67<6,MOD(J67,1)>=0.2),ROUNDUP(J67,0),IF(AND(J67>0,L67<6,MOD(J67,1)<0.2),ROUND(J67,0),0)))))","v":0},null,null,null,null,null,null,null,"Northampton",0]
["Guilford","AS0033","A","Surgical Eye Center",{"$f":"'fac2016'!M68","v":4},4,{"$f":"'fac2016'!AR68","v":1.6360399867230615},-2.3639600132769383,"Surgical Eye Center",-2.3639600132769383,0,84,0,null,null,null,null,null,null,null,"Onslow",9]
["Guilford","AS0047","A","High Point Surgery Center",{"$f":"'fac2016'!M69","v":6},6,{"$f":"'fac2016'!AR69","v":3.1805474943502254},-2.8194525056497746,"High Point Surgery Center",-2.8194525056497746,0,84,0,null,null,null,null,null,null,null,"Orange",41]
["Guilford","AS0063","under","Piedmont Surgical Center",{"$f":"'fac2016'!M70","v":2},2,{"$f":"'fac2016'!AR70","v":0.31335443294090892},-1.6866455670590912,"Piedmont Surgical Center",-1.6866455670590912,0,84,0,null,null,null,null,null,null,null,"Pamlico",0]
["Guilford","H0052","H","High Point Regional Health",{"$f":"'fac2016'!M71","v":10},10,{"$f":"'fac2016'!AR71","v":6.5078768020254039},-3.4921231979745961,"High Point Regional Health",-3.4921231979745961,0,84,0,null,null,null,null,null,null,null,"Pasquotank",8]
["Guilford","H0073","H","Kindred Hospital - Greensboro",{"$f":"'fac2016'!M72","v":1},1,{"$f":"'fac2016'!AR72","v":0.37684993645788262},-0.62315006354211744,"Kindred Hospital - Greensboro",-0.62315006354211744,0,84,0,null,null,null,null,null,null,null,"Pender",2]
["Guilford","H0159","H","Cone Health",{"$f":"'fac2016'!M73","v":45},45,{"$f":"'fac2016'!AR73","v":34.845837559957864},-10.154162440042136,"Cone Health",-10.154162440042136,0,84,0,null,null,null,null,null,null,null,"Perquimans",0]
["Halifax","H0230","H","Halifax Regional Medical Center",{"$f":"'fac2016'!M74","v":6},6,{"$f":"'fac2016'!AR74","v":3.7881861905745615},-2.2118138094254385,"Halifax Regional Medical Center",-2.2118138094254385,0,6,0,null,null,null,null,null,null,null,"Person",4]
["Harnett","H0224","H","Betsy Johnson Hospital",{"$f":"'fac2016'!M75","v":7},7,{"$f":"'fac2016'!AR75","v":3.2431425855572344},-3.7568574144427656,"Betsy Johnson Hospital",-3.7568574144427656,0,7,0,null,null,null,null,null,null,null,"Pitt",38]
["Haywood","H0025","H","Haywood Regional Medical Center",{"$f":"'fac2016'!M76","v":7},7,{"$f":"'fac2016'!AR76","v":4.6192654499983385},-2.3807345500016615,"Haywood Regional Medical Center",-2.3807345500016615,0,7,0,null,null,null,null,null,null,null,"Polk",3]
["Henderson","H0019","H","Park Ridge Health",{"$f":"'fac2016'!M77","v":6},6,{"$f":"'fac2016'!AR77","v":5.5458680444063884},-0.45413195559361164,"Park Ridge Health",-0.45413195559361164,0,16,0,null,null,null,null,null,null,null,"Randolph",7]
["Henderson","H0161","H","Margaret R. Pardee Memorial Hospital",{"$f":"'fac2016'!M78","v":10},10,{"$f":"'fac2016'!AR78","v":6.9609284591691205},-3.0390715408308795,"Margaret R. Pardee Memorial Hospital",-3.0390715408308795,0,16,0,null,null,null,null,null,null,null,"Richmond",3]
["Hertford","H0001","H","Vidant Roanoke-Chowan Hospital",{"$f":"'fac2016'!M79","v":5},5,{"$f":"'fac2016'!AR79","v":1.9933031252518214},-3.0066968747481786,"Vidant Roanoke-Chowan Hospital",-3.0066968747481786,0,5,0,null,null,null,null,null,null,null,"Robeson",10]
["Hoke","H0287","H","FirstHealth Moore Regional Hospital - Hoke Campus",{"$f":"'fac2016'!M80","v":2},2,{"$f":"'fac2016'!AR80","v":0.19791414945265201},-1.802085850547348,"FirstHealth Moore Reg. Hosp. - Hoke Campus",-1.802085850547348,0,4,0,null,null,null,null,null,null,null,"Rockingham",9]
["Hoke","H0288","H","Cape Fear Valley Hoke Hospital",{"$f":"'fac2016'!M81","v":2},2,{"$f":"'fac2016'!AR81","v":0.12260168550164284},-1.8773983144983573,"Cape Fear Valley Hoke Hospital",-1.8773983144983573,0,4,0,null,null,null,null,null,null,null,"Rowan",11]
["Iredell","AS0042","A","Iredell Head Neck and Ear Ambulatory Surgery Center",{"$f":"'fac2016'!M82","v":1},1,{"$f":"'fac2016'!AR82","v":0.41735453067793965},-0.58264546932206041,"Iredell Head Neck and Ear Amb. Surg. Ctr.",-0.58264546932206041,0,20,0,null,null,null,null,null,null,null,"Rutherford",5]
["Iredell","AS0050","under","Iredell Surgical Center",{"$f":"'fac2016'!M83","v":4},4,{"$f":"'fac2016'!AR83","v":1.0703124254482648},-2.9296875745517355,"Iredell Surgical Center",-2.9296875745517355,0,20,0,null,null,null,null,null,null,null,"Sampson",8]
["Iredell","H0164","H","Iredell Memorial Hospital",{"$f":"'fac2016'!M84","v":10},10,{"$f":"'fac2016'!AR84","v":6.2645251630993171},-3.7354748369006829,"Iredell Memorial Hospital",-3.7354748369006829,0,20,0,null,null,null,null,null,null,null,"Scotland",5]
["Iredell","H0248","under","Davis Regional Medical Center",{"$f":"'fac2016'!M85","v":5},5,{"$f":"'fac2016'!AR85","v":2.0194574065061599},-2.9805425934938401,"Davis Regional Medical Center",-2.9805425934938401,0,20,0,null,null,null,null,null,null,null,"Stanly",5]
["Iredell","H0259","H","Lake Norman Regional Medical Center",{"$f":"'fac2016'!M86","v":9},9,{"$f":"'fac2016'!AR86","v":7.6621579765187882},-1.3378420234812118,"Lake Norman Regional Medical Center",-1.3378420234812118,0,20,0,null,null,null,null,null,null,null,"Stokes",4]
["Jackson","H0087","H","Harris Regional Hospital",{"$f":"'fac2016'!M87","v":6},6,{"$f":"'fac2016'!AR87","v":4.4191432084110565},-1.5808567915889435,"Harris Regional Hospital",-1.5808567915889435,0,6,0,null,null,null,null,null,null,null,"Surry",9]
["Johnston","H0151","H","Johnston Health",{"$f":"'fac2016'!M88","v":8},8,{"$f":"'fac2016'!AR88","v":6.7479850647309698},-1.2520149352690302,"Johnston Health",-1.2520149352690302,0,8,0,null,null,null,null,null,null,null,"Swain",1]
["Lee","H0243","H","Central Carolina Hospital",{"$f":"'fac2016'!M89","v":6},6,{"$f":"'fac2016'!AR89","v":3.6021062232391663},-2.3978937767608337,"Central Carolina Hospital",-2.3978937767608337,0,6,0,null,null,null,null,null,null,null,"Transylvania",4]
["Lenoir","H0043","H","Lenoir Memorial Hospital",{"$f":"'fac2016'!M90","v":9},9,{"$f":"'fac2016'!AR90","v":3.2222821570654592},-5.7777178429345408,"Lenoir Memorial Hospital",-5.7777178429345408,0,9,0,null,null,null,null,null,null,null,"Tyrrell",0]
["Lincoln","H0225","H","Carolinas HealthCare System Lincoln",{"$f":"'fac2016'!M91","v":4},4,{"$f":"'fac2016'!AR91","v":2.5306971838024617},-1.4693028161975383,"Carolinas HealthCare System Lincoln",-1.4693028161975383,0,4,0,null,null,null,null,null,null,null,"Union",8]
["Macon","H0193","under","Highlands-Cashiers Hospital",{"$f":"'fac2016'!M93","v":2},2,{"$f":"'fac2016'!AR93","v":0},-2,"Mission Health System (Macon-All)",-2,0,4,0,null,null,null,null,null,null,null,"Vance",5]
["Macon","H0034","H","Angel Medical Center",{"$f":"'fac2016'!M92","v":4},4,{"$f":"'fac2016'!AR92","v":3.3102089968723996},-0.68979100312760044,"Mission Health System (Macon-All)",-0.68979100312760044,0,4,0,null,null,null,null,null,null,null,"Wake",99]
["Martin","H0078","H","Martin General Hospital",{"$f":"'fac2016'!M94","v":2},{"$f":"E94","v":2},{"$f":"'fac2016'!AR94","v":0.63544939145472945},-1.3645506085452705,{"$f":"D94","v":"Martin General Hospital"},{"$f":"H94","v":-1.3645506085452705},0,2,0,null,null,null,null,null,null,null,"Warren",0]
["McDowell","H0097","H","The McDowell Hospital",{"$f":"'fac2016'!M95","v":3},{"$f":"E95","v":3},{"$f":"'fac2016'!AR95","v":0.96806317167847578},-2.0319368283215242,"The McDowell Hospital",{"$f":"H95","v":-2.0319368283215242},0,3,0,null,null,null,null,null,null,null,"Washington",2]
["Mecklenburg","H0071","H","Carolinas Medical Center",{"$f":"'fac2016'!M107","v":55},{"$f":"E96+E97+E98+E99+E100","v":80},{"$f":"'fac2016'!AR107","v":55.707486448306248},0.70748644830624841,"Carolinas HealthCare System (Mecklenburg-All)",{"$f":"H96+H97+H98+H99+H100","v":-6.3145321813966877},0,152,0,null,null,null,null,null,null,null,"Watauga",6]
["Mecklenburg","H0042","H","Carolinas Healthcare System Pineville",{"$f":"'fac2016'!M106","v":10},null,{"$f":"'fac2016'!AR106","v":8.7738182692121462},-1.2261817307878538,"Carolinas HealthCare System (Mecklenburg-All)",null,null,152,null,null,null,null,null,null,null,null,"Wayne",13]
["Mecklenburg","H0255","H","Carolinas HealthCare System University",{"$f":"'fac2016'!M108","v":11},null,{"$f":"'fac2016'!AR108","v":7.722733619244103},-3.277266380755897,"Carolinas HealthCare System (Mecklenburg-All)",null,null,{"$f":"INDEX($V$2:$V$101,MATCH(A98,$U$2:$U$101,0))","v":152},null,null,null,null,null,null,null,null,"Wilkes",{"$f":"SUMIFS($E$2:$E$171,$A$2:$A$171,U98,$C$2:$C$171,\"H\")+SUMIFS($E$2:$E$171,$A$2:$A$171,U98,$C$2:$C$171,\"A\")","v":6}]
["Mecklenburg","AS0058","A","Carolina Center for Specialty Surgery",{"$f":"'fac2016'!M99","v":2},null,{"$f":"'fac2016'!AR99","v":1.4814294818408142},-0.51857051815918576,"Carolinas HealthCare System (Mecklenburg-All)",null,null,152,null,null,null,null,null,null,null,null,"Wilson",14]
["Mecklenburg","A","A","Randolph Surgery Center",{"$f":"'fac2016'!M97","v":2},null,{"$f":"'fac2016'!AR97","v":0},-2,"Carolinas HealthCare System (Mecklenburg-All)",null,null,152,null,null,null,null,null,null,null,null,"Yadkin",2]
["Mecklenburg","H0270","H","Novant Health Matthews Medical Center",{"$f":"'fac2016'!M109","v":6},{"$f":"E101+E102+E103+E104+E105+E106","v":57},{"$f":"'fac2016'!AR109","v":5.6075235668270249},-0.39247643317297509,"Novant Health (Mecklenburg-All)",{"$f":"H101+H102+H103+H104+H105+H106","v":-12.575372598248963},0,152,0,null,null,null,null,null,null,null,"Yancey",0]
["Mecklenburg","H0282","H","Novant Health Huntersville Medical Center",{"$f":"'fac2016'!M110","v":6},null,{"$f":"'fac2016'!AR110","v":5.0771996325999735},-0.92280036740002647,"Novant Health (Mecklenburg-All)",null,null,152]
["Mecklenburg","H0010","H","Novant Health Presbyterian Medical Center",{"$f":"'fac2016'!M105","v":37},null,{"$f":"'fac2016'!AR105","v":31.263030614434086},-5.7369693855659136,"Novant Health (Mecklenburg-All)",null,null,152]
["Mecklenburg","AS0098","A","Novant Health Ballantyne Outpatient Surgery",{"$f":"'fac2016'!M101","v":2},null,{"$f":"'fac2016'!AR101","v":0.82243678980129709},-1.177563210198703,"Novant Health (Mecklenburg-All)",null,null,152]
["Mecklenburg","AS0124","A","Novant Health Huntersville Outpatient Surgery",{"$f":"'fac2016'!M102","v":2},null,{"$f":"'fac2016'!AR102","v":1.6544367980886558},-0.34556320191134415,"Novant Health (Mecklenburg-All)",null,null,152]
["Mecklenburg","A","A","Presbyterian Hospital Mint Hill",{"$f":"'fac2016'!M96","v":4},null,{"$f":"'fac2016'!AR96","v":0},-4,"Novant Health (Mecklenburg-All)",null,null,152]
["Mecklenburg","AS0026","A","Charlotte Surgery Center",{"$f":"'fac2016'!M98","v":7},{"$f":"E107","v":7},{"$f":"'fac2016'!AR98","v":7.6436197208594123},0.64361972085941233,{"$f":"D107","v":"Charlotte Surgery Center"},{"$f":"H107","v":0.64361972085941233},1,152,1]
["Mecklenburg","AS0136","A","Matthews Surgery Center",{"$f":"'fac2016'!M103","v":2},{"$f":"E108","v":2},{"$f":"'fac2016'!AR103","v":1.6405266621089298},-0.35947333789107017,"Matthews Surgery Center",{"$f":"H108","v":-0.35947333789107017},0,152,0]
["Mecklenburg","AS0148","demo","Mallard Creek Surgery Center**",{"$f":"'fac2016'!M104","v":2},2,{"$f":"'fac2016'!AR104","v":1.6292246766254026},-0.3707753233745974,"Mallard Creek Surgery Center**",-0.3707753233745974,0,152,0]
["Mecklenburg","AS0068","A","SouthPark Surgery Center",{"$f":"'fac2016'!M100","v":6},6,{"$f":"'fac2016'!AR100","v":8.7129614243008451},2.7129614243008451,"SouthPark Surgery Center",2.7129614243008451,3,152,3]
["Mitchell","H0169","H","Blue Ridge Regional Hospital",{"$f":"'fac2016'!M111","v":3},3,{"$f":"'fac2016'!AR111","v":0.83003534835567561},-2.1699646516443245,"Blue Ridge Regional Hospital",-2.1699646516443245,0,3,0]
["Montgomery","H0003","H","FirstHealth Montgomery Memorial Hospital",{"$f":"'fac2016'!M112","v":2},2,{"$f":"'fac2016'!AR112","v":0.20574708197723784},-1.7942529180227622,"FirstHealth Montgomery Memorial Hospital",-1.7942529180227622,0,2,0]
["Moore","AS0022","A","The Eye Surgery Center of the Carolinas",{"$f":"'fac2016'!M113","v":3},3,{"$f":"'fac2016'!AR113","v":6.4345469467699292},3.4345469467699292,"The Eye Surgery Center of the Carolinas",3.4345469467699292,4,25,3]
["Moore","AS0069","A","Surgery Center of Pinehurst",{"$f":"'fac2016'!M114","v":6},6,{"$f":"'fac2016'!AR114","v":4.4904460012540479},-1.5095539987459521,"Surgery Center of Pinehurst",-1.5095539987459521,0,25,0]
["Moore","H0100","H","FirstHealth Moore Regional Hospital",{"$f":"'fac2016'!M115","v":16},16,{"$f":"'fac2016'!AR115","v":14.740322464105342},-1.2596775358946584,"FirstHealth Moore Regional Hospital",-1.2596775358946584,0,25,0]
["Nash","H0228","H","Nash General Hospital",{"$f":"'fac2016'!M116","v":13},13,{"$f":"'fac2016'!AR116","v":7.7573392002900858},-5.2426607997099142,"Nash General Hospital",-5.2426607997099142,0,13,0]
["New Hanover","A","A","2016 SMFP Need Determination",{"$f":"'fac2016'!M117","v":3},3,{"$f":"'fac2016'!AR117","v":0},-3,"2016 SMFP Need Determination",-3,0,44,0]
["New Hanover","AS0055","A","Wilmington SurgCare",{"$f":"'fac2016'!M118","v":7},7,{"$f":"'fac2016'!AR118","v":7.1695941594580841},0.16959415945808409,"Wilmington SurgCare",0.16959415945808409,0,44,0]
["New Hanover","H0221","H","New Hanover Regional Medical Center",{"$f":"'fac2016'!M119","v":34},34,{"$f":"'fac2016'!AR119","v":38.17938083236411},4.1793808323641102,"New Hanover Regional Medical Center",4.1793808323641102,4,44,4]
["Onslow","H0048","H","Onslow Memorial Hospital",{"$f":"'fac2016'!M120","v":9},9,{"$f":"'fac2016'!AR120","v":5.0795996868046878},-3.9204003131953122,"Onslow Memorial Hospital",-3.9204003131953122,0,9,0]
["Orange","H0157","H","University of North Carolina Hospitals",{"$f":"'fac2016'!M121","v":41},41,{"$f":"'fac2016'!AR121","v":35.781576541718294},-5.2184234582817055,"University of North Carolina Hospitals",-5.2184234582817055,0,41,0]
["Pasquotank","H0054","H","Sentara Albemarle Medical Center",{"$f":"'fac2016'!M122","v":8},8,{"$f":"'fac2016'!AR122","v":4.6540866527842759},-3.3459133472157241,"Sentara Albemarle Medical Center",-3.3459133472157241,0,8,0]
["Pender","H0115","H","Pender Memorial Hospital",{"$f":"'fac2016'!M123","v":2},2,{"$f":"'fac2016'!AR123","v":8.9885254710276807E-2},-1.9101147452897231,"Pender Memorial Hospital",-1.9101147452897231,0,2,0]
["Person","H0066","H","Person Memorial Hospital",{"$f":"'fac2016'!M124","v":4},4,{"$f":"'fac2016'!AR124","v":1.2142572819221706},-2.7857427180778291,"Person Memorial Hospital",-2.7857427180778291,0,4,0]
["Pitt","H0104","H","Vidant Medical Center",{"$f":"'fac2016'!M126","v":28},{"$f":"E125+E126","v":38},{"$f":"'fac2016'!AR126","v":26.510666503659976},-1.4893334963400235,"Vidant Health (Pitt-All)",{"$f":"H125+H126","v":-2.2274370596809145},0,38,0]
["Pitt","AS0012","A","Vidant SurgiCenter",{"$f":"'fac2016'!M125","v":10},null,{"$f":"'fac2016'!AR125","v":9.261896436659109},-0.738103563340891,"Vidant Health (Pitt-All)",null,null,38]
["Polk","H0079","H","St. Luke's Hospital",{"$f":"'fac2016'!M127","v":3},{"$f":"E127","v":3},{"$f":"'fac2016'!AR127","v":1.1497973119231752},-1.8502026880768248,{"$f":"D127","v":"St. Luke's Hospital"},{"$f":"H127","v":-1.8502026880768248},0,3,0]
["Randolph","H0013","H","Randolph Hospital",{"$f":"'fac2016'!M128","v":7},{"$f":"E128","v":7},{"$f":"'fac2016'!AR128","v":4.4206242077867932},-2.5793757922132068,"Randolph Hospital",{"$f":"H128","v":-2.5793757922132068},0,7,0]
["Richmond","H0158","H","FirstHealth Richmond Memorial Hospital",{"$f":"'fac2016'!M129","v":3},3,{"$f":"'fac2016'!AR129","v":1.3336140223250017},-1.6663859776749983,"FirstHealth Richmond Memorial Hospital",-1.6663859776749983,0,3,0]
["Richmond","H0265","under","Sandhills Regional Medical Center",{"$f":"'fac2016'!M130","v":3},3,{"$f":"'fac2016'!AR130","v":0.74746270951868365},-2.2525372904813166,"Sandhills Regional Medical Center",-2.2525372904813166,{"$f":"IF(AND(J130>0,F130>10),ROUND(J130,0),IF(AND(J130>0,F130>5,F130<11,MOD(J130,1)>=0.3),ROUNDUP(J130,0),IF(AND(J130>0,F130>5,F130<11,MOD(J130,1)<0.3),ROUND(J130,0),IF(AND(J130>0,F130<6,MOD(J130,1)>=0.2),ROUNDUP(J130,0),IF(AND(J130>0,F130<6,MOD(J130,1)<0.2),ROUND(J130,0),0)))))","v":0},{"$f":"INDEX($V$2:$V$101,MATCH(A130,$U$2:$U$101,0))","v":3},0]
["Robeson","H0064","H","Southeastern Regional Medical Center",{"$f":"'fac2016'!M132","v":6},{"$f":"E131+E132","v":10},{"$f":"'fac2016'!AR132","v":5.3187138338621933},{"$f":"G131-E131","v":-0.68128616613780668},"Southeastern Health (Robeson-All)",{"$f":"H131+H132","v":-4.4161443123303474},0,10,{"$f":"IF(AND(J131>0,L131>10),ROUND(J131,0),IF(AND(J131>0,L131>5,L131<11,MOD(J131,1)>=0.3),ROUNDUP(J131,0),IF(AND(J131>0,L131>5,L131<11,MOD(J131,1)<0.3),ROUND(J131,0),IF(AND(J131>0,L131<6,MOD(J131,1)>=0.2),ROUNDUP(J131,0),IF(AND(J131>0,L131<6,MOD(J131,1)<0.2),ROUND(J131,0),0)))))","v":0}]
["Robeson","AS0150","A","The Surgery Center at Southeastern Health Park",{"$f":"'fac2016'!M131","v":4},null,{"$f":"'fac2016'!AR131","v":0.26514185380745864},-3.7348581461925412,"Southeastern Health (Robeson-All)",null,null,10]
["Rockingham","H0023","H","Annie Penn Hospital",{"$f":"'fac2016'!M133","v":4},{"$f":"E133","v":4},{"$f":"'fac2016'!AR133","v":2.0240384615384617},-1.9759615384615383,{"$f":"D133","v":"Annie Penn Hospital"},{"$f":"H133","v":-1.9759615384615383},0,9,0]
["Rockingham","H0072","H","Morehead Memorial Hospital",{"$f":"'fac2016'!M134","v":5},{"$f":"E134","v":5},{"$f":"'fac2016'!AR134","v":2.5264423076923075},-2.4735576923076925,"Morehead Memorial Hospital",{"$f":"H134","v":-2.4735576923076925},0,9,0]
["Rowan","H0040","H","Novant Health Rowan Medical Center",{"$f":"'fac2016'!M135","v":11},11,{"$f":"'fac2016'!AR135","v":8.2483974358974361},-2.7516025641025639,"Novant Health Rowan Medical Center",-2.7516025641025639,0,11,0]
["Rutherford","H0039","H","Rutherford Regional Medical Center",{"$f":"'fac2016'!M136","v":5},5,{"$f":"'fac2016'!AR136","v":2.9434761939917315},-2.0565238060082685,"Rutherford Regional Medical Center",-2.0565238060082685,0,5,0]
["Sampson","H0067","H","Sampson Regional Medical Center",{"$f":"'fac2016'!M137","v":8},8,{"$f":"'fac2016'!AR137","v":1.6473560499204332},-6.3526439500795666,"Sampson Regional Medical Center",-6.3526439500795666,0,8,0]
["Scotland","H0107","H","Scotland Memorial Hospital",{"$f":"'fac2016'!M138","v":5},5,{"$f":"'fac2016'!AR138","v":4.1229769217162389},-0.87702307828376114,"Scotland Memorial Hospital",-0.87702307828376114,0,5,0]
["Stanly","H0008","H","Carolinas HealthCare System - Stanly",{"$f":"'fac2016'!M139","v":5},5,{"$f":"'fac2016'!AR139","v":2.2856235833181593},-2.7143764166818407,"Carolinas HealthCare System - Stanly",-2.7143764166818407,0,5,0]
["Stokes","H0165","H","Pioneer Community Hospital of Stokes",{"$f":"'fac2016'!M140","v":4},4,{"$f":"'fac2016'!AR140","v":0.26923076923076922},-3.7307692307692308,"Pioneer Community Hospital of Stokes",-3.7307692307692308,0,4,0]
["Surry","H0049","H","Hugh Chatham Memorial Hospital",{"$f":"'fac2016'!M141","v":5},5,{"$f":"'fac2016'!AR141","v":4.3308708295219418},-0.6691291704780582,"Hugh Chatham Memorial Hospital",-0.6691291704780582,0,9,0]
["Surry","H0184","H","Northern Hospital of Surry County",{"$f":"'fac2016'!M142","v":4},4,{"$f":"'fac2016'!AR142","v":3.1658225064646057},-0.83417749353539428,"Northern Hospital of Surry County",-0.83417749353539428,0,9,0]
["Swain","H0069","H","Swain Community Hospital",{"$f":"'fac2016'!M143","v":1},1,{"$f":"'fac2016'!AR143","v":0},-1,"Swain Community Hospital",-1,0,1,0]
["Transylvania","H0111","H","Transylvania Regional Hospital",{"$f":"'fac2016'!M144","v":4},4,{"$f":"'fac2016'!AR144","v":2.1905156021286203},-1.8094843978713797,"Transylvania Regional Hospital",-1.8094843978713797,0,4,0]
["Union","AS0120","under","Presbyterian SameDay Surgery Center-Monroe (closed)",{"$f":"'fac2016'!M145","v":1},1,{"$f":"'fac2016'!AR145","v":0},-1,"Presbyterian SameDay Surgery Center-Monroe (closed)",-1,0,8,0]
["Union","AS0132","A","Union West Surgery Center",{"$f":"'fac2016'!M146","v":2},2,{"$f":"'fac2016'!AR146","v":2.0796732190819194},7.9673219081919378E-2,"Union West Surgery Center",7.9673219081919378E-2,0,8,0]
["Union","H0050","H","Carolinas HealthCare System Union",{"$f":"'fac2016'!M147","v":6},6,{"$f":"'fac2016'!AR147","v":6.5872238162653201},0.58722381626532005,"Carolinas HealthCare System Union",0.58722381626532005,1,8,1]
["Vance","H0267","H","Maria Parham Medical Center",{"$f":"'fac2016'!M148","v":5},5,{"$f":"'fac2016'!AR148","v":3.0916631997006592},-1.9083368002993408,"Maria Parham Medical Center",-1.9083368002993408,0,5,0]
["Wake","H0065","H","Rex Hospital",{"$f":"'fac2016'!M159","v":21},{"$f":"E149+E150+E151+E152","v":31},{"$f":"'fac2016'!AR159","v":25.251724456381066},4.2517244563810657,"UNC REX Healthcare (Wake-All)",{"$f":"H149+H150+H151+H152","v":-2.1617761647915112},0,99,0]
["Wake","AS0129","A","Rex Surgery Center of Cary",{"$f":"'fac2016'!M155","v":4},null,{"$f":"'fac2016'!AR155","v":3.5864993788274231},-0.41350062117257691,"UNC REX Healthcare (Wake-All)",null,null,99]
["Wake","A","A","Rex Surgery Center of Wakefield",{"$f":"'fac2016'!M150","v":3},null,{"$f":"'fac2016'!AR150","v":0},-3,"UNC REX Healthcare (Wake-All)",null,null,99]
["Wake","A","A","Rex Hospital Holly Springs",{"$f":"'fac2016'!M151","v":3},null,{"$f":"'fac2016'!AR151","v":0},-3,"UNC REX Healthcare (Wake-All)",null,null,99]
["Wake","H0199","H","WakeMed",{"$f":"'fac2016'!M160","v":23},{"$f":"E153+E154+E155","v":40},{"$f":"'fac2016'!AR160","v":21.439392426679344},-1.5606075733206559,"WakeMed (Wake-All)",{"$f":"H153+H154+H155","v":-4.7207866892809376},0,99,0]
["Wake","H0276","H","WakeMed Cary Hospital",{"$f":"'fac2016'!M162","v":9},null,{"$f":"'fac2016'!AR162","v":8.0884429899345598},-0.91155701006544021,"WakeMed (Wake-All)",null,null,99]
["Wake","AS0137","A","Capital City Surgery Center",{"$f":"'fac2016'!M156","v":8},null,{"$f":"'fac2016'!AR156","v":5.7513778941051585},-2.2486221058948415,"WakeMed (Wake-All)",null,null,99]
["Wake","AS0029","A","Blue Ridge Surgery Center",{"$f":"'fac2016'!M152","v":6},{"$f":"E156","v":6},{"$f":"'fac2016'!AR152","v":5.2382791892451674},-0.76172081075483256,{"$f":"D156","v":"Blue Ridge Surgery Center"},{"$f":"H156","v":-0.76172081075483256},0,99,0]
["Wake","AS0034","under","Raleigh Plastic Surgery Center",{"$f":"'fac2016'!M153","v":1},{"$f":"E157","v":1},{"$f":"'fac2016'!AR153","v":0.27947872119692579},-0.72052127880307415,"Raleigh Plastic Surgery Center",{"$f":"H157","v":-0.72052127880307415},0,99,0]
["Wake","AS0048","A","Southern Eye Associates Ophthalmic Surgery Center (closed)",{"$f":"'fac2016'!M154","v":0},0,{"$f":"'fac2016'!AR154","v":0},0,"Southern Eye Associates Ophthalmic Surgery Center (closed)",0,0,99,0]
["Wake","AS0142","demo","Triangle Orthopaedics Surgery Center**",{"$f":"'fac2016'!M157","v":2},2,{"$f":"'fac2016'!AR157","v":1.9061660148508597},-9.383398514914032E-2,"Triangle Orthopaedics Surgery Center**",-9.383398514914032E-2,0,99,0]
["Wake","AS0143","A","Raleigh Orthopaedic Surgery Center",{"$f":"'fac2016'!M158","v":4},4,{"$f":"'fac2016'!AR158","v":3.2352041441340735},-0.76479585586592647,"Raleigh Orthopaedic Surgery Center",-0.76479585586592647,0,99,0]
["Wake","A","A","Holly Springs Surgery Center",{"$f":"'fac2016'!M149","v":3},3,{"$f":"'fac2016'!AR149","v":0},-3,"Holly Springs Surgery Center",-3,0,99,0]
["Wake","H0238","H","Duke Raleigh Hospital",{"$f":"'fac2016'!M161","v":15},15,{"$f":"'fac2016'!AR161","v":14.801989113052043},-0.19801088694795688,"Duke Raleigh Hospital",-0.19801088694795688,0,{"$f":"INDEX($V$2:$V$101,MATCH(A162,$U$2:$U$101,0))","v":99},0]
["Washington","H0006","H","Washington County Hospital",{"$f":"'fac2016'!M163","v":2},2,{"$f":"'fac2016'!AR163","v":0},-2,"Washington County Hospital",-2,0,2,0]
["Watauga","H0077","H","Watauga Medical Center",{"$f":"'fac2016'!M164","v":6},6,{"$f":"'fac2016'!AR164","v":4.8972351636121942},-1.1027648363878058,"Watauga Medical Center",-1.1027648363878058,0,6,0]
["Wayne","H0257","H","Wayne Memorial Hospital",{"$f":"'fac2016'!M165","v":13},13,{"$f":"'fac2016'!AR165","v":9.6966949011804751},-3.3033050988195249,"Wayne Memorial Hospital",-3.3033050988195249,0,13,0]
["Wilkes","H0153","H","Wilkes Regional Medical Center",{"$f":"'fac2016'!M167","v":6},{"$f":"E166+E167","v":6},{"$f":"'fac2016'!AR167","v":3.7452257783882787},-2.2547742216117213,"Wilkes Regional Med. Ctr. (Wilkes-All)",{"$f":"H166+H167","v":-2.2547742216117213},0,6,0]
["Wilkes","AS0046","A","Wilkes Regional Medical Center Ambulatory Surgical Facility",{"$f":"'fac2016'!M166","v":0},null,{"$f":"'fac2016'!AR166","v":0},0,"Wilkes Regional Med. Ctr. (Wilkes-All)",null,null,6]
["Wilson","AS0005","A","Eastern Regional Surgical Center",{"$f":"'fac2016'!M168","v":4},{"$f":"E168","v":4},{"$f":"'fac2016'!AR168","v":1.0614865489547163},-2.9385134510452837,{"$f":"D168","v":"Eastern Regional Surgical Center"},{"$f":"H168","v":-2.9385134510452837},0,14,0]
["Wilson","AS0007","A","Wilson OB-GYN",{"$f":"'fac2016'!M169","v":1},{"$f":"E169","v":1},{"$f":"'fac2016'!AR169","v":8.6132988902816995E-2},-0.91386701109718305,"Wilson OB-GYN",-0.91386701109718305,0,14,0]
["Wilson","H0210","H","Wilson Medical Center",{"$f":"'fac2016'!M170","v":9},9,{"$f":"'fac2016'!AR170","v":3.2599285514266172},-5.7400714485733833,"Wilson Medical Center",-5.7400714485733833,0,14,0]
["Yadkin","H0155","H","Yadkin Valley Community Hospital (closed)",{"$f":"'fac2016'!M171","v":2},2,{"$f":"'fac2016'!AR171","v":0},-2,"Yadkin Valley Community Hospital (closed)",-2,0,2,0]

{"sheet":"Vlookup","index":5,"n_rows":171,"n_cols":3,"rows_kept":171,"cut":false,"hidden":false,"merged":[]}
["Owner","Location","strPrimaryName"]
["Alamance Regional Medical Center","Alamance","Alamance Regional Medical Center"]
["Alexander Hospital (closed)","Alexander","Alexander Hospital (closed)"]
["Alleghany Memorial Hospital","Alleghany","Alleghany Memorial Hospital"]
["Carolinas HealthCare System Anson","Anson","Carolinas HealthCare System Anson"]
["Ashe Memorial Hospital","Ashe","Ashe Memorial Hospital"]
["Charles A. Cannon, Jr. Memorial Hospital","Avery","Charles A. Cannon, Jr. Memorial Hospital"]
["Vidant Pungo Hospital (closed)","Beaufort","Vidant Pungo Hospital (closed)"]
["Vidant Beaufort Hospital","Beaufort","Vidant Beaufort Hospital"]
["Vidant Bertie Hospital","Bertie","Vidant Bertie Hospital"]
["Cape Fear Valley-Bladen County Hospital","Bladen","Cape Fear Valley-Bladen County Hospital"]
["2016 SMFP Need Determination","Brunswick","2016 SMFP Need Determination"]
["J. Arthur Dosher Memorial Hospital","Brunswick","J. Arthur Dosher Memorial Hospital"]
["Novant Health Brunswick Medical Center","Brunswick","Novant Health Brunswick Medical Center"]
["Orthopaedic Surgery Center of Asheville","Buncombe","Orthopaedic Surgery Center of Asheville"]
["Asheville Eye Surgery Center","Buncombe","Asheville Eye Surgery Center"]
["Mission Hospital","Buncombe","Mission Hospital"]
["Surgery Center of Morganton Eye Physicians","Burke","Surgery Center of Morganton Eye Physicians"]
["Carolinas HealthCare System Blue Ridge","Burke","Carolinas HealthCare System Blue Ridge"]
["Eye Surgery Center and Laser Clinic","Cabarrus","Eye Surgery Center and Laser Clinic"]
["Gateway Surgery Center","Cabarrus","Gateway Surgery Center"]
["Carolinas HealthCare System NorthEast","Cabarrus","Carolinas HealthCare System NorthEast"]
["Caldwell Memorial Hospital","Caldwell","Caldwell Memorial Hospital"]
["The Surgical Center of Morehead City","Carteret","The Surgical Center of Morehead City"]
["Carteret General Hospital","Carteret","Carteret General Hospital"]
["Graystone Eye Surgery Center","Catawba","Graystone Eye Surgery Center"]
["Catawba Valley Med. Ctr. (Catawba-All)","Catawba","Catawba Valley Medical Center"]
["Catawba Valley Med. Ctr. (Catawba-All)","Catawba","Viewmont Surgery Center"]
["Frye Regional Medical Center","Catawba","Frye Regional Medical Center"]
["Chatham Hospital","Chatham","Chatham Hospital"]
["Murphy Medical Center","Cherokee","Murphy Medical Center"]
["Vidant Chowan Hospital","Chowan","Vidant Chowan Hospital"]
["Eye Surgery Center of Shelby","Cleveland","Eye Surgery Center of Shelby"]
["Cleveland Ambulatory Services","Cleveland","Cleveland Ambulatory Services"]
["Carolinas HealthCare System (Cleveland-All)","Cleveland","Carolinas HealthCare System Cleveland"]
["Carolinas HealthCare System (Cleveland-All)","Cleveland","Carolinas HealthCare System Kings Mountain"]
["Columbus Regional Healthcare System","Columbus","Columbus Regional Healthcare System"]
["CarolinaEast Medical Center","Craven","CarolinaEast Medical Center"]
["Fayetteville Ambulatory Surgery Center","Cumberland","Fayetteville Ambulatory Surgery Center"]
["Cape Fear Valley Med. Ctr. (Cumberland-All)","Cumberland","Cape Fear Valley Medical Center"]
["Cape Fear Valley Med. Ctr. (Cumberland-All)","Cumberland","Highsmith-Rainey Specialty Hospital"]
["Sentara Kitty Hawk Ambulatory Surgery Center","Dare","Sentara Kitty Hawk Ambulatory Surgery Center"]
["The Outer Banks Hospital","Dare","The Outer Banks Hospital"]
["Lexington Medical Center","Davidson","Lexington Medical Center"]
["Novant Health Thomasville Medical Center","Davidson","Novant Health Thomasville Medical Center"]
["Davie Medical Center","Davie","Davie Medical Center"]
["Vidant Duplin Hospital","Duplin","Vidant Duplin Hospital"]
["Duke Univ. Health System (Durham-All)","Durham","Duke University Hospital"]
["Duke Univ. Health System (Durham-All)","Durham","Duke Regional Hospital"]
["Duke Univ. Health System (Durham-All)","Durham","James E. Davis Ambulatory Surgical Center"]
["North Carolina Specialty Hospital","Durham","North Carolina Specialty Hospital"]
["Vidant Edgecombe Hospital","Edgecombe","Vidant Edgecombe Hospital"]
["Wake Forest Baptist Health (Forsyth-All)","Forsyth","North Carolina Baptist Hospital"]
["Wake Forest Baptist Health (Forsyth-All)","Forsyth","Clemmons Medical Park Ambulatory Surgical Center"]
["Novant Health (Forsyth-All) ","Forsyth","Novant Health Forsyth Medical Center"]
["Novant Health (Forsyth-All) ","Forsyth","Novant Health Medical Park Hospital"]
["Plastic Surgery Center of North Carolina","Forsyth","Plastic Surgery Center of North Carolina"]
["Piedmont Outpatient Surgery Center**","Forsyth","Piedmont Outpatient Surgery Center**"]
["Novant Health (Franklin-All) ","Franklin","Novant Health Franklin Medical Center (closed)"]
["Novant Health (Franklin-All) ","Franklin","Same Day Surgery Center"]
["CaroMont","Gaston","CaroMont Regional Medical Center"]
["CaroMont","Gaston","CaroMont Specialty Surgery"]
["Granville Health System","Granville","Granville Health System"]
["Premier Surgery Center","Guilford","Premier Surgery Center"]
["Greensboro Specialty Surgical Center","Guilford","Greensboro Specialty Surgical Center"]
["Carolina Birth Center","Guilford","Carolina Birth Center"]
["Surgical Center of Greensboro","Guilford","Surgical Center of Greensboro"]
["Surgical Eye Center","Guilford","Surgical Eye Center"]
["High Point Surgery Center","Guilford","High Point Surgery Center"]
["Piedmont Surgical Center","Guilford","Piedmont Surgical Center"]
["High Point Regional Health","Guilford","High Point Regional Health"]
["Kindred Hospital - Greensboro","Guilford","Kindred Hospital - Greensboro"]
["Cone Health","Guilford","Cone Health"]
["Halifax Regional Medical Center","Halifax","Halifax Regional Medical Center"]
["Betsy Johnson Hospital","Harnett","Betsy Johnson Hospital"]
["Haywood Regional Medical Center","Haywood","Haywood Regional Medical Center"]
["Park Ridge Health","Henderson","Park Ridge Health"]
["Margaret R. Pardee Memorial Hospital","Henderson","Margaret R. Pardee Memorial Hospital"]
["Vidant Roanoke-Chowan Hospital","Hertford","Vidant Roanoke-Chowan Hospital"]
["FirstHealth Moore Reg. Hosp. - Hoke Campus","Hoke","FirstHealth Moore Regional Hospital - Hoke Campus"]
["Cape Fear Valley Hoke Hospital","Hoke","Cape Fear Valley Hoke Hospital"]
["Iredell Head Neck and Ear Amb. Surg. Ctr.","Iredell","Iredell Head Neck and Ear Ambulatory Surgery Center"]
["Iredell Surgical Center","Iredell","Iredell Surgical Center"]
["Iredell Memorial Hospital","Iredell","Iredell Memorial Hospital"]
["Davis Regional Medical Center","Iredell","Davis Regional Medical Center"]
["Lake Norman Regional Medical Center","Iredell","Lake Norman Regional Medical Center"]
["Harris Regional Hospital","Jackson","Harris Regional Hospital"]
["Johnston Health","Johnston","Johnston Health"]
["Central Carolina Hospital","Lee","Central Carolina Hospital"]
["Lenoir Memorial Hospital","Lenoir","Lenoir Memorial Hospital"]
["Carolinas HealthCare System Lincoln","Lincoln","Carolinas HealthCare System Lincoln"]
["Mission Health System (Macon-All)","Macon","Highlands-Cashiers Hospital"]
["Mission Health System (Macon-All)","Macon","Angel Medical Center"]
["Martin General Hospital","Martin","Martin General Hospital"]
["The McDowell Hospital","McDowell","The McDowell Hospital"]
["Carolinas HealthCare System (Mecklenburg-All)","Mecklenburg","Carolinas Medical Center"]
["Carolinas HealthCare System (Mecklenburg-All)","Mecklenburg","Carolinas Healthcare System Pineville"]
["Carolinas HealthCare System (Mecklenburg-All)","Mecklenburg","Carolinas HealthCare System University"]
["Carolinas HealthCare System (Mecklenburg-All)","Mecklenburg","Carolina Center for Specialty Surgery"]
["Carolinas HealthCare System (Mecklenburg-All)","Mecklenburg","Randolph Surgery Center"]
["Novant Health (Mecklenburg-All)","Mecklenburg","Novant Health Matthews Medical Center"]
["Novant Health (Mecklenburg-All)","Mecklenburg","Novant Health Huntersville Medical Center"]
["Novant Health (Mecklenburg-All)","Mecklenburg","Novant Health Presbyterian Medical Center"]
["Novant Health (Mecklenburg-All)","Mecklenburg","Novant Health Ballantyne Outpatient Surgery"]
["Novant Health (Mecklenburg-All)","Mecklenburg","Novant Health Huntersville Outpatient Surgery"]
["Novant Health (Mecklenburg-All)","Mecklenburg","Presbyterian Hospital Mint Hill"]
["Charlotte Surgery Center","Mecklenburg","Charlotte Surgery Center"]
["Matthews Surgery Center","Mecklenburg","Matthews Surgery Center"]
["Mallard Creek Surgery Center**","Mecklenburg","Mallard Creek Surgery Center**"]
["SouthPark Surgery Center","Mecklenburg","SouthPark Surgery Center"]
["Blue Ridge Regional Hospital","Mitchell","Blue Ridge Regional Hospital"]
["FirstHealth Montgomery Memorial Hospital","Montgomery","FirstHealth Montgomery Memorial Hospital"]
["The Eye Surgery Center of the Carolinas","Moore","The Eye Surgery Center of the Carolinas"]
["Surgery Center of Pinehurst","Moore","Surgery Center of Pinehurst"]
["FirstHealth Moore Regional Hospital","Moore","FirstHealth Moore Regional Hospital"]
["Nash General Hospital","Nash","Nash General Hospital"]
["2016 SMFP Need Determination","New Hanover","2016 SMFP Need Determination"]
["Wilmington SurgCare","New Hanover","Wilmington SurgCare"]
["New Hanover Regional Medical Center","New Hanover","New Hanover Regional Medical Center"]
["Onslow Memorial Hospital","Onslow","Onslow Memorial Hospital"]
["University of North Carolina Hospitals","Orange","University of North Carolina Hospitals"]
["Sentara Albemarle Medical Center","Pasquotank","Sentara Albemarle Medical Center"]
["Pender Memorial Hospital","Pender","Pender Memorial Hospital"]
["Person Memorial Hospital","Person","Person Memorial Hospital"]
["Vidant Health (Pitt-All)","Pitt","Vidant Medical Center"]
["Vidant Health (Pitt-All)","Pitt","Vidant SurgiCenter"]
["St. Luke's Hospital","Polk","St. Luke's Hospital"]
["Randolph Hospital","Randolph","Randolph Hospital"]
["FirstHealth Richmond Memorial Hospital","Richmond","FirstHealth Richmond Memorial Hospital"]
["Sandhills Regional Medical Center","Richmond","Sandhills Regional Medical Center"]
["Southeastern Health (Robeson-All)","Robeson","Southeastern Regional Medical Center"]
["Southeastern Health (Robeson-All)","Robeson","The Surgery Center at Southeastern Health Park"]
["Annie Penn Hospital","Rockingham","Annie Penn Hospital"]
["Morehead Memorial Hospital","Rockingham","Morehead Memorial Hospital"]
["Novant Health Rowan Medical Center","Rowan","Novant Health Rowan Medical Center"]
["Rutherford Regional Medical Center","Rutherford","Rutherford Regional Medical Center"]
["Sampson Regional Medical Center","Sampson","Sampson Regional Medical Center"]
["Scotland Memorial Hospital","Scotland","Scotland Memorial Hospital"]
["Carolinas HealthCare System - Stanly","Stanly","Carolinas HealthCare System - Stanly"]
["Pioneer Community Hospital of Stokes","Stokes","Pioneer Community Hospital of Stokes"]
["Hugh Chatham Memorial Hospital","Surry","Hugh Chatham Memorial Hospital"]
["Northern Hospital of Surry County","Surry","Northern Hospital of Surry County"]
["Swain Community Hospital","Swain","Swain Community Hospital"]
["Transylvania Regional Hospital","Transylvania","Transylvania Regional Hospital"]
["Presbyterian SameDay Surgery Center-Monroe (closed)","Union","Presbyterian SameDay Surgery Center-Monroe (closed)"]
["Union West Surgery Center","Union","Union West Surgery Center"]
["Carolinas HealthCare System Union","Union","Carolinas HealthCare System Union"]
["Maria Parham Medical Center","Vance","Maria Parham Medical Center"]
["UNC REX Healthcare (Wake-All)","Wake","Rex Hospital"]
["UNC REX Healthcare (Wake-All)","Wake","Rex Surgery Center of Cary"]
["UNC REX Healthcare (Wake-All)","Wake","Rex Surgery Center of Wakefield"]
["UNC REX Healthcare (Wake-All)","Wake","Rex Hospital Holly Springs"]
["WakeMed (Wake-All)","Wake","WakeMed"]
["WakeMed (Wake-All)","Wake","WakeMed Cary Hospital"]
["WakeMed (Wake-All)","Wake","Capital City Surgery Center"]
["Blue Ridge Surgery Center","Wake","Blue Ridge Surgery Center"]
["Raleigh Plastic Surgery Center","Wake","Raleigh Plastic Surgery Center"]
["Southern Eye Associates Ophthalmic Surgery Center (closed)","Wake","Southern Eye Associates Ophthalmic Surgery Center (closed)"]
["Triangle Orthopaedics Surgery Center**","Wake","Triangle Orthopaedics Surgery Center**"]
["Raleigh Orthopaedic Surgery Center","Wake","Raleigh Orthopaedic Surgery Center"]
["Holly Springs Surgery Center","Wake","Holly Springs Surgery Center"]
["Duke Raleigh Hospital","Wake","Duke Raleigh Hospital"]
["Washington County Hospital","Washington","Washington County Hospital"]
["Watauga Medical Center","Watauga","Watauga Medical Center"]
["Wayne Memorial Hospital","Wayne","Wayne Memorial Hospital"]
["Wilkes Regional Med. Ctr. (Wilkes-All)","Wilkes","Wilkes Regional Medical Center"]
["Wilkes Regional Med. Ctr. (Wilkes-All)","Wilkes","Wilkes Regional Medical Center Ambulatory Surgical Facility"]
["Eastern Regional Surgical Center","Wilson","Eastern Regional Surgical Center"]
["Wilson OB-GYN","Wilson","Wilson OB-GYN"]
["Wilson Medical Center","Wilson","Wilson Medical Center"]
["Yadkin Valley Community Hospital (closed)","Yadkin","Yadkin Valley Community Hospital (closed)"]